{ "ticker": { "uuid": "5557709a-00b4-4dc8-9be8-eb705a6e4bed", "symbol": "UHAL", "name": "U-Haul Holding Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/5557709a-00b4-4dc8-9be8-eb705a6e4bed/", "api_url": "https://sharemaestro.com/factors/api/tickers/5557709a-00b4-4dc8-9be8-eb705a6e4bed/" }, "ticker_metadata": { "id": 4114, "uuid": "5557709a-00b4-4dc8-9be8-eb705a6e4bed", "symbol": "UHAL", "name": "U-Haul Holding Company", "asset_type": "equity", "market_cap": 9886450000, "stock_exchange_id": 3, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "AMERCO is a DIY warehousing and moving operator for household and commercial items in the United States and Canada. The company is headquartered in Reno, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5557709a-00b4-4dc8-9be8-eb705a6e4bed", "symbol": "UHAL", "name": "U-Haul Holding Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/5557709a-00b4-4dc8-9be8-eb705a6e4bed/", "api_url": "https://sharemaestro.com/factors/api/tickers/5557709a-00b4-4dc8-9be8-eb705a6e4bed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.33, "quality": 0.3, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 57.55, "market_cap": 11284281994, "pe_ratio": 199.1684, "earnings_yield": 0.005, "ebitda_to_ev": 0.1115, "shareholder_yield": 0.0031, "roe": 0.0074, "piotroski_f_score": 5, "momentum_12_1": -0.16, "volatility_252d": 0.3301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.537836+00:00", "batch_id": "" }, "size": { "price_close": 57.55, "market_cap": 11284281994, "market_cap_usd": 11284281994, "enterprise_value": 15880291994, "shares_outstanding": 196077880, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 199.1684, "pb_ratio": 1.4825, "ptbv_ratio": 1.4825, "ps_ratio": 1.8689, "pcf_ratio": 6.288, "pfcf_ratio": 1.497, "ev_ebitda": 8.9676, "ev_ebit": 33.2911, "ev_sales": 2.6301, "ev_fcf": 2.1067, "earnings_yield": 0.005, "fcf_yield": 0.4747, "price_to_sales": 1.8689, "price_to_book": 1.4825, "price_to_cashflow": 6.288, "ebitda_to_ev": 0.1115, "sales_yield": 0.3802 }, "yield": { "dividend_yield": 0.0031, "buyback_yield": 0, "shareholder_yield": 0.0031, "debt_paydown_yield": null, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.2816, "operating_margin": 0.079, "net_margin": 0.0094, "ebitda_margin": 0.2933, "fcf_margin": 1.2485, "roe": 0.0074, "roa": 0.0026, "roic": 0.0288, "roc_greenblatt": null, "asset_turnover": 0.2743, "cash_conversion": 133.0478, "accruals_ratio": -0.079, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.3669, "earnings_stability_5y": 2.5216, "revenue_stability_5y": 0.1466, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0773, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8913, "net_debt_to_ebitda": 2.5954, "debt_to_assets": 0.2597, "interest_coverage": 1.2985, "current_ratio": 1.9188, "quick_ratio": 1.7116, "net_debt": 4596010000, "local_beta": 0.0009, "volatility_252d": 0.3301, "volatility_60d": 0.7872, "max_drawdown_12m": -0.3328, "risk_adjusted_momentum": -0.4846 }, "growth": { "revenue_growth_1y": 0.0359, "revenue_growth_3y_cagr": 0.0097, "revenue_growth_5y_cagr": 0.0586, "eps_growth_1y": -0.8292, "eps_growth_3y_cagr": -0.5464, "eps_growth_5y_cagr": -0.3289, "fcf_growth_1y": 0.5362, "book_value_growth_1y": 0.0151, "revenue_growth": 0.0359, "earnings_growth": -0.8292 }, "momentum": { "price_return_1m": 0.0895, "price_return_3m": 0.1547, "price_return_6m": 0.097, "price_return_9m": -0.0331, "price_return_12m": -0.0848, "price_return_12m_ex1m": -0.16, "momentum_6m": 0.097, "momentum_12m": -0.0848, "momentum_12_1": -0.16, "distance_from_52w_high": -0.0898, "distance_from_52w_low": 0.3641, "relative_strength": -0.1847 }, "raw_ttm": { "revenue_ttm": 6037819000, "gross_profit_ttm": 1700296000, "ebit_ttm": 477013000, "ebitda_ttm": 1770847000, "net_income_ttm": 56657000, "eps_diluted_ttm": 0.289, "operating_cash_flow_ttm": 1794584000, "capital_expenditure_ttm": 5743506000, "fcf_ttm": 7538090000, "dividends_paid_ttm": 35294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 367357000, "cash_and_equivalents": 1120147000, "total_current_assets": 1649741000, "total_current_liabilities": 859781000, "net_ppe": null, "total_assets": 22007863000, "total_debt": 5716157000, "total_equity": 7611651000, "net_working_capital": -320700000, "book_value_per_share": 38.8195, "retained_earnings": 7979720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.8195 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 45, "rank_pcf": 24, "rank_ev_ebitda": 32, "rank_ev_ebit": 85, "rank_earnings_yield": 97, "rank_fcf_yield": 5, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 70, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 73, "rank_fcf_margin": 4, "rank_piotroski": 63, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 69 }, "composites": { "value_composite": 67, "quality_composite": 70, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 69, "svqf_composite": 98, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3146, "os_score": 0.1, "value_percentile": 0.33, "quality_percentile": 0.3, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5139, "ticker_id": 4114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.537836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.55, "market_cap": 11284281994, "market_cap_usd": 11284281994, "enterprise_value": 15880291994, "shares_outstanding": 196077880, "fx_rate_to_usd": null, "pe_ratio": 199.16836391, "pb_ratio": 1.48250123, "ptbv_ratio": 1.48250123, "ps_ratio": 1.86893347, "pcf_ratio": 6.28796534, "pfcf_ratio": 1.49696833, "ev_ebitda": 8.96762509, "ev_ebit": 33.29110945, "ev_sales": 2.63013714, "ev_fcf": 2.10667318, "earnings_yield": 0.00502088, "fcf_yield": 0.47468208, "dividend_yield": 0.00312771, "buyback_yield": 0, "shareholder_yield": 0.00312771, "debt_paydown_yield": null, "total_yield": 0.00312771, "gross_margin": 0.28160765, "operating_margin": 0.07900419, "net_margin": 0.00938369, "ebitda_margin": 0.2932925, "fcf_margin": 1.24847896, "roe": 0.00744346, "roa": 0.0025744, "roic": 0.02883869, "roc_greenblatt": null, "asset_turnover": 0.27434826, "cash_conversion": 133.04781404, "accruals_ratio": -0.07896846, "sbc_to_revenue": null, "debt_to_equity": 1.89133895, "net_debt_to_ebitda": 2.59537385, "debt_to_assets": 0.25973249, "interest_coverage": 1.29849982, "current_ratio": 1.91879211, "quick_ratio": 1.71158237, "net_debt": 4596010000, "revenue_growth_1y": 0.03588369, "revenue_growth_3y_cagr": 0.00974486, "revenue_growth_5y_cagr": 0.05858779, "eps_growth_1y": -0.82924146, "eps_growth_3y_cagr": -0.54640911, "eps_growth_5y_cagr": -0.32893947, "fcf_growth_1y": 0.53621933, "book_value_growth_1y": 0.01513815, "piotroski_f_score": 5, "altman_z_score": 1.36686905, "earnings_stability_5y": 2.521603, "revenue_stability_5y": 0.146599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08954941, "price_return_3m": 0.15469502, "price_return_6m": 0.09702631, "price_return_9m": -0.03309812, "price_return_12m": -0.08476463, "price_return_12m_ex1m": -0.15998728, "distance_from_52w_high": -0.08983078, "distance_from_52w_low": 0.36406731, "relative_strength": -0.18472821, "local_beta": 0.0009, "volatility_252d": 0.330134, "volatility_60d": 0.787151, "max_drawdown_12m": -0.33275344, "revenue_ttm": 6037819000, "gross_profit_ttm": 1700296000, "ebit_ttm": 477013000, "ebitda_ttm": 1770847000, "net_income_ttm": 56657000, "eps_diluted_ttm": 0.28895151, "operating_cash_flow_ttm": 1794584000, "capital_expenditure_ttm": 5743506000, "fcf_ttm": 7538090000, "dividends_paid_ttm": 35294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 367357000, "cash_and_equivalents": 1120147000, "total_current_assets": 1649741000, "total_current_liabilities": 859781000, "net_ppe": null, "total_assets": 22007863000, "total_debt": 5716157000, "total_equity": 7611651000, "net_working_capital": -320700000, "book_value_per_share": 38.81952926, "retained_earnings": 7979720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.81952926, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 97, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 45, "rank_pcf": 24, "rank_ev_ebitda": 32, "rank_ev_ebit": 85, "rank_earnings_yield": 97, "rank_fcf_yield": 5, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 70, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 73, "rank_fcf_margin": 4, "rank_piotroski": 63, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 69, "value_composite": 67, "quality_composite": 70, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 69, "svqf_composite": 98, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.55, "os": 0.1, "value": 0.33, "quality": 0.3, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 199.1684, "earnings_yield": 0.005, "shareholder_yield": 0.0031, "roe": 0.0074, "momentum_12_1": -0.16, "complete_fields": { "id": 5139, "ticker_id": 4114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.537836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.55, "market_cap": 11284281994, "market_cap_usd": 11284281994, "enterprise_value": 15880291994, "shares_outstanding": 196077880, "fx_rate_to_usd": null, "pe_ratio": 199.16836391, "pb_ratio": 1.48250123, "ptbv_ratio": 1.48250123, "ps_ratio": 1.86893347, "pcf_ratio": 6.28796534, "pfcf_ratio": 1.49696833, "ev_ebitda": 8.96762509, "ev_ebit": 33.29110945, "ev_sales": 2.63013714, "ev_fcf": 2.10667318, "earnings_yield": 0.00502088, "fcf_yield": 0.47468208, "dividend_yield": 0.00312771, "buyback_yield": 0, "shareholder_yield": 0.00312771, "debt_paydown_yield": null, "total_yield": 0.00312771, "gross_margin": 0.28160765, "operating_margin": 0.07900419, "net_margin": 0.00938369, "ebitda_margin": 0.2932925, "fcf_margin": 1.24847896, "roe": 0.00744346, "roa": 0.0025744, "roic": 0.02883869, "roc_greenblatt": null, "asset_turnover": 0.27434826, "cash_conversion": 133.04781404, "accruals_ratio": -0.07896846, "sbc_to_revenue": null, "debt_to_equity": 1.89133895, "net_debt_to_ebitda": 2.59537385, "debt_to_assets": 0.25973249, "interest_coverage": 1.29849982, "current_ratio": 1.91879211, "quick_ratio": 1.71158237, "net_debt": 4596010000, "revenue_growth_1y": 0.03588369, "revenue_growth_3y_cagr": 0.00974486, "revenue_growth_5y_cagr": 0.05858779, "eps_growth_1y": -0.82924146, "eps_growth_3y_cagr": -0.54640911, "eps_growth_5y_cagr": -0.32893947, "fcf_growth_1y": 0.53621933, "book_value_growth_1y": 0.01513815, "piotroski_f_score": 5, "altman_z_score": 1.36686905, "earnings_stability_5y": 2.521603, "revenue_stability_5y": 0.146599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08954941, "price_return_3m": 0.15469502, "price_return_6m": 0.09702631, "price_return_9m": -0.03309812, "price_return_12m": -0.08476463, "price_return_12m_ex1m": -0.15998728, "distance_from_52w_high": -0.08983078, "distance_from_52w_low": 0.36406731, "relative_strength": -0.18472821, "local_beta": 0.0009, "volatility_252d": 0.330134, "volatility_60d": 0.787151, "max_drawdown_12m": -0.33275344, "revenue_ttm": 6037819000, "gross_profit_ttm": 1700296000, "ebit_ttm": 477013000, "ebitda_ttm": 1770847000, "net_income_ttm": 56657000, "eps_diluted_ttm": 0.28895151, "operating_cash_flow_ttm": 1794584000, "capital_expenditure_ttm": 5743506000, "fcf_ttm": 7538090000, "dividends_paid_ttm": 35294000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 367357000, "cash_and_equivalents": 1120147000, "total_current_assets": 1649741000, "total_current_liabilities": 859781000, "net_ppe": null, "total_assets": 22007863000, "total_debt": 5716157000, "total_equity": 7611651000, "net_working_capital": -320700000, "book_value_per_share": 38.81952926, "retained_earnings": 7979720000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.81952926, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 97, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 45, "rank_pcf": 24, "rank_ev_ebitda": 32, "rank_ev_ebit": 85, "rank_earnings_yield": 97, "rank_fcf_yield": 5, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 70, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 73, "rank_fcf_margin": 4, "rank_piotroski": 63, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 69, "value_composite": 67, "quality_composite": 70, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 69, "svqf_composite": 98, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 6037819000, "cost_of_revenue": 855288000, "gross_profit": 5182531000, "ebit": 472131000, "ebitda": 1759152000, "pretax_income": 112634000, "tax_provision": 29506000, "net_income": 83128000, "net_income_to_common": 83128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1120147000, "total_current_assets": 1649741000, "total_assets": 22007863000, "short_term_debt": 9487000, "long_term_debt": 5706670000, "total_debt": 5716157000, "total_liabilities": 14396212000, "total_equity": 7611651000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1794584000, "capital_expenditure": 3154325000, "free_cash_flow": 4948909000, "dividends_paid": 35294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346413, "ticker_id": 4114, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472131000", "ebitda": "1759152000", "netIncome": "83128000", "grossProfit": "5182531000", "depreciation": "None", "totalRevenue": "6037819000", "costOfRevenue": "855288000", "interestIncome": "48944000", "incomeBeforeTax": "112634000", "interestExpense": "367357000", "operatingIncome": "460884000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29506000", "reportedCurrency": "USD", "netInterestIncome": "-317496000", "nonInterestIncome": "None", "operatingExpenses": "4721647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287021000", "sellingGeneralAndAdministrative": "19264000", "netIncomeFromContinuingOperations": "83128000" }, "balance": { "goodwill": "None", "inventory": "178155000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "22007863000", "longTermDebt": "5706670000", "shortTermDebt": "9487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7979720000", "totalLiabilities": "14396212000", "otherCurrentAssets": "191671000", "totalCurrentAssets": "1649741000", "currentLongTermDebt": "None", "longTermInvestments": "2469638000", "shortTermInvestments": "2417912000", "currentNetReceivables": "159768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20358122000", "currentAccountsPayable": "238840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8124331000", "totalShareholderEquity": "7611651000", "capitalLeaseObligations": "2417661000", "otherCurrentLiabilities": "611454000", "totalCurrentLiabilities": "859781000", "otherNonCurrentLiabilities": "2360444000", "totalNonCurrentLiabilities": "13536431000", "cashAndShortTermInvestments": "1120147000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83128000", "profitLoss": "None", "dividendPayout": "35294000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15019000", "operatingCashflow": "1794584000", "capitalExpenditures": "3154325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594630000", "cashflowFromInvestment": "-2262889000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6037819000, "cost_of_revenue": 855288000, "gross_profit": 5182531000, "research_and_development": null, "selling_general_admin": 19264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472131000, "depreciation_amortisation": 1287021000, "ebitda": 1759152000, "interest_expense": 367357000, "interest_income": null, "other_non_operating": null, "pretax_income": 112634000, "tax_provision": 29506000, "effective_tax_rate": null, "net_income": 83128000, "net_income_continuing_ops": 83128000, "net_income_to_common": 83128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1120147000, "short_term_investments": 2417912000, "net_receivables": 159768000, "inventory": 178155000, "other_current_assets": null, "total_current_assets": 1649741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20358122000, "total_assets": 22007863000, "short_term_debt": 9487000, "accounts_payable": 238840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859781000, "long_term_debt": 5706670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13536431000, "total_liabilities": 14396212000, "total_debt": 5716157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7979720000, "total_equity": 7611651000, "shares_outstanding": 196077880, "operating_cash_flow": 1794584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3154325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2262889000, "dividends_paid": 35294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594630000, "free_cash_flow": 4948909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472131000", "ebitda": "1759152000", "netIncome": "83128000", "grossProfit": "5182531000", "depreciation": "None", "totalRevenue": "6037819000", "costOfRevenue": "855288000", "interestIncome": "48944000", "incomeBeforeTax": "112634000", "interestExpense": "367357000", "operatingIncome": "460884000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29506000", "reportedCurrency": "USD", "netInterestIncome": "-317496000", "nonInterestIncome": "None", "operatingExpenses": "4721647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287021000", "sellingGeneralAndAdministrative": "19264000", "netIncomeFromContinuingOperations": "83128000" }, "balance": { "goodwill": "None", "inventory": "178155000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "22007863000", "longTermDebt": "5706670000", "shortTermDebt": "9487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7979720000", "totalLiabilities": "14396212000", "otherCurrentAssets": "191671000", "totalCurrentAssets": "1649741000", "currentLongTermDebt": "None", "longTermInvestments": "2469638000", "shortTermInvestments": "2417912000", "currentNetReceivables": "159768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20358122000", "currentAccountsPayable": "238840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8124331000", "totalShareholderEquity": "7611651000", "capitalLeaseObligations": "2417661000", "otherCurrentLiabilities": "611454000", "totalCurrentLiabilities": "859781000", "otherNonCurrentLiabilities": "2360444000", "totalNonCurrentLiabilities": "13536431000", "cashAndShortTermInvestments": "1120147000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83128000", "profitLoss": "None", "dividendPayout": "35294000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15019000", "operatingCashflow": "1794584000", "capitalExpenditures": "3154325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594630000", "cashflowFromInvestment": "-2262889000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 5828665000, "cost_of_revenue": 824262000, "gross_profit": 5004403000, "ebit": 772010000, "ebitda": 1754501000, "pretax_income": 477512000, "tax_provision": 110422000, "net_income": 331796000, "net_income_to_common": 331796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988828000, "total_current_assets": 2506250000, "total_assets": 20479170000, "short_term_debt": null, "long_term_debt": 5185875000, "total_debt": 5185875000, "total_liabilities": 12981027000, "total_equity": 7498143000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1454429000, "capital_expenditure": 3452481000, "free_cash_flow": 4906910000, "dividends_paid": 35294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346418, "ticker_id": 4114, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772010000", "ebitda": "1754501000", "netIncome": "331796000", "grossProfit": "5004403000", "depreciation": "None", "totalRevenue": "5828665000", "costOfRevenue": "824262000", "interestIncome": "63497000", "incomeBeforeTax": "477512000", "interestExpense": "295716000", "operatingIncome": "716154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110422000", "reportedCurrency": "USD", "netInterestIncome": "-236659000", "nonInterestIncome": "None", "operatingExpenses": "4288249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982491000", "sellingGeneralAndAdministrative": "20503000", "netIncomeFromContinuingOperations": "367090000" }, "balance": { "goodwill": "None", "inventory": "163132000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20479170000", "longTermDebt": "5185875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7931886000", "totalLiabilities": "12981027000", "otherCurrentAssets": "367867000", "totalCurrentAssets": "2506250000", "currentLongTermDebt": "None", "longTermInvestments": "2512597000", "shortTermInvestments": "710704000", "currentNetReceivables": "275719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17972920000", "currentAccountsPayable": "263280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7240830000", "totalShareholderEquity": "7498143000", "capitalLeaseObligations": "2054955000", "otherCurrentLiabilities": "1415141000", "totalCurrentLiabilities": "1731316000", "otherNonCurrentLiabilities": "2518961000", "totalNonCurrentLiabilities": "11249711000", "cashAndShortTermInvestments": "988828000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331796000", "profitLoss": "None", "dividendPayout": "35294000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12259000", "operatingCashflow": "1454429000", "capitalExpenditures": "3452481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895112000", "cashflowFromInvestment": "-2890921000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5828665000, "cost_of_revenue": 824262000, "gross_profit": 5004403000, "research_and_development": null, "selling_general_admin": 20503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772010000, "depreciation_amortisation": 982491000, "ebitda": 1754501000, "interest_expense": 295716000, "interest_income": null, "other_non_operating": null, "pretax_income": 477512000, "tax_provision": 110422000, "effective_tax_rate": null, "net_income": 331796000, "net_income_continuing_ops": 367090000, "net_income_to_common": 331796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988828000, "short_term_investments": 710704000, "net_receivables": 275719000, "inventory": 163132000, "other_current_assets": null, "total_current_assets": 2506250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17972920000, "total_assets": 20479170000, "short_term_debt": null, "accounts_payable": 263280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1731316000, "long_term_debt": 5185875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11249711000, "total_liabilities": 12981027000, "total_debt": 5185875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7931886000, "total_equity": 7498143000, "shares_outstanding": 196077880, "operating_cash_flow": 1454429000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3452481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2890921000, "dividends_paid": 35294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895112000, "free_cash_flow": 4906910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772010000", "ebitda": "1754501000", "netIncome": "331796000", "grossProfit": "5004403000", "depreciation": "None", "totalRevenue": "5828665000", "costOfRevenue": "824262000", "interestIncome": "63497000", "incomeBeforeTax": "477512000", "interestExpense": "295716000", "operatingIncome": "716154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110422000", "reportedCurrency": "USD", "netInterestIncome": "-236659000", "nonInterestIncome": "None", "operatingExpenses": "4288249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982491000", "sellingGeneralAndAdministrative": "20503000", "netIncomeFromContinuingOperations": "367090000" }, "balance": { "goodwill": "None", "inventory": "163132000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20479170000", "longTermDebt": "5185875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7931886000", "totalLiabilities": "12981027000", "otherCurrentAssets": "367867000", "totalCurrentAssets": "2506250000", "currentLongTermDebt": "None", "longTermInvestments": "2512597000", "shortTermInvestments": "710704000", "currentNetReceivables": "275719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17972920000", "currentAccountsPayable": "263280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7240830000", "totalShareholderEquity": "7498143000", "capitalLeaseObligations": "2054955000", "otherCurrentLiabilities": "1415141000", "totalCurrentLiabilities": "1731316000", "otherNonCurrentLiabilities": "2518961000", "totalNonCurrentLiabilities": "11249711000", "cashAndShortTermInvestments": "988828000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331796000", "profitLoss": "None", "dividendPayout": "35294000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12259000", "operatingCashflow": "1454429000", "capitalExpenditures": "3452481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895112000", "cashflowFromInvestment": "-2890921000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 5625674000, "cost_of_revenue": 792677000, "gross_profit": 4832997000, "ebit": 1095636000, "ebitda": 1937451000, "pretax_income": 840177000, "tax_provision": 211470000, "net_income": 596942000, "net_income_to_common": 596942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534544000, "total_current_assets": 2776620000, "total_assets": 19058758000, "short_term_debt": 458457000, "long_term_debt": 4445102000, "total_debt": 4903559000, "total_liabilities": 11886313000, "total_equity": 7172445000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1452756000, "capital_expenditure": 2992898000, "free_cash_flow": 4445654000, "dividends_paid": 31765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346423, "ticker_id": 4114, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1095636000", "ebitda": "1937451000", "netIncome": "596942000", "grossProfit": "4832997000", "depreciation": "None", "totalRevenue": "5625674000", "costOfRevenue": "792677000", "interestIncome": "125436000", "incomeBeforeTax": "840177000", "interestExpense": "261589999", "operatingIncome": "977789000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211470000", "reportedCurrency": "USD", "netInterestIncome": "-136154000", "nonInterestIncome": "None", "operatingExpenses": "3855208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841815000", "sellingGeneralAndAdministrative": "32654000", "netIncomeFromContinuingOperations": "628707000" }, "balance": { "goodwill": "None", "inventory": "150940000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19058758000", "longTermDebt": "4445102000", "shortTermDebt": "458457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7600090000", "totalLiabilities": "11886313000", "otherCurrentAssets": "289879000", "totalCurrentAssets": "2776620000", "currentLongTermDebt": "None", "longTermInvestments": "3141717000", "shortTermInvestments": "527415000", "currentNetReceivables": "273842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16282138000", "currentAccountsPayable": "240053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6326394000", "totalShareholderEquity": "7172445000", "capitalLeaseObligations": "1881292000", "otherCurrentLiabilities": "1392144000", "totalCurrentLiabilities": "1683372000", "otherNonCurrentLiabilities": "2429422000", "totalNonCurrentLiabilities": "10202941000", "cashAndShortTermInvestments": "1534544000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1534544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596942000", "profitLoss": "None", "dividendPayout": "31765000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "1452756000", "capitalExpenditures": "2992898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66533000", "cashflowFromInvestment": "-2046373000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5625674000, "cost_of_revenue": 792677000, "gross_profit": 4832997000, "research_and_development": null, "selling_general_admin": 32654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1095636000, "depreciation_amortisation": 841815000, "ebitda": 1937451000, "interest_expense": 261589999, "interest_income": null, "other_non_operating": null, "pretax_income": 840177000, "tax_provision": 211470000, "effective_tax_rate": null, "net_income": 596942000, "net_income_continuing_ops": 628707000, "net_income_to_common": 596942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534544000, "short_term_investments": 527415000, "net_receivables": 273842000, "inventory": 150940000, "other_current_assets": null, "total_current_assets": 2776620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16282138000, "total_assets": 19058758000, "short_term_debt": 458457000, "accounts_payable": 240053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683372000, "long_term_debt": 4445102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10202941000, "total_liabilities": 11886313000, "total_debt": 4903559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7600090000, "total_equity": 7172445000, "shares_outstanding": 196077880, "operating_cash_flow": 1452756000, "stock_based_compensation": 23900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2992898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2046373000, "dividends_paid": 31765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66533000, "free_cash_flow": 4445654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1095636000", "ebitda": "1937451000", "netIncome": "596942000", "grossProfit": "4832997000", "depreciation": "None", "totalRevenue": "5625674000", "costOfRevenue": "792677000", "interestIncome": "125436000", "incomeBeforeTax": "840177000", "interestExpense": "261589999", "operatingIncome": "977789000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211470000", "reportedCurrency": "USD", "netInterestIncome": "-136154000", "nonInterestIncome": "None", "operatingExpenses": "3855208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841815000", "sellingGeneralAndAdministrative": "32654000", "netIncomeFromContinuingOperations": "628707000" }, "balance": { "goodwill": "None", "inventory": "150940000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19058758000", "longTermDebt": "4445102000", "shortTermDebt": "458457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7600090000", "totalLiabilities": "11886313000", "otherCurrentAssets": "289879000", "totalCurrentAssets": "2776620000", "currentLongTermDebt": "None", "longTermInvestments": "3141717000", "shortTermInvestments": "527415000", "currentNetReceivables": "273842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16282138000", "currentAccountsPayable": "240053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6326394000", "totalShareholderEquity": "7172445000", "capitalLeaseObligations": "1881292000", "otherCurrentLiabilities": "1392144000", "totalCurrentLiabilities": "1683372000", "otherNonCurrentLiabilities": "2429422000", "totalNonCurrentLiabilities": "10202941000", "cashAndShortTermInvestments": "1534544000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1534544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596942000", "profitLoss": "None", "dividendPayout": "31765000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "1452756000", "capitalExpenditures": "2992898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66533000", "cashflowFromInvestment": "-2046373000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 5864691000, "cost_of_revenue": 843420000, "gross_profit": 5021271000, "ebit": 1437142000, "ebitda": 2193453000, "pretax_income": 1219397000, "tax_provision": 294925000, "net_income": 890747000, "net_income_to_common": 890747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2060524000, "total_current_assets": 3430064000, "total_assets": 18100734000, "short_term_debt": 587491000, "long_term_debt": 6166415000, "total_debt": 6753906000, "total_liabilities": 11596543000, "total_equity": 6504191000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1729610000, "capital_expenditure": 2723901000, "free_cash_flow": 4453511000, "dividends_paid": 33725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346428, "ticker_id": 4114, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1437142000", "ebitda": "2193453000", "netIncome": "890747000", "grossProfit": "5021271000", "depreciation": "None", "totalRevenue": "5864691000", "costOfRevenue": "843420000", "interestIncome": "774000", "incomeBeforeTax": "1219397000", "interestExpense": "224732000", "operatingIncome": "1445580000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "294925000", "reportedCurrency": "USD", "netInterestIncome": "-223958000", "nonInterestIncome": "None", "operatingExpenses": "3575691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756311000", "sellingGeneralAndAdministrative": "30829000", "netIncomeFromContinuingOperations": "922998000" }, "balance": { "goodwill": "None", "inventory": "151474000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "18100734000", "longTermDebt": "6166415000", "shortTermDebt": "587491000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7003148000", "totalLiabilities": "11596543000", "otherCurrentAssets": "292763000", "totalCurrentAssets": "3430064000", "currentLongTermDebt": "None", "longTermInvestments": "3345934000", "shortTermInvestments": "687497000", "currentNetReceivables": "237806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670670000", "currentAccountsPayable": "235904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11350088000", "shortLongTermDebtTotal": "6166415000", "totalShareholderEquity": "6504191000", "capitalLeaseObligations": "1537341000", "otherCurrentLiabilities": "1405337000", "totalCurrentLiabilities": "1693523000", "otherNonCurrentLiabilities": "2407116000", "totalNonCurrentLiabilities": "9903020000", "cashAndShortTermInvestments": "2060524000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2060524000", "accumulatedDepreciationAmortizationPPE": "-4310205000" }, "cashflow": { "netIncome": "922998000", "profitLoss": "None", "dividendPayout": "33725000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "1729610000", "capitalExpenditures": "2723901000", "changeInReceivables": "-544000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59795000", "cashflowFromInvestment": "-2421385000", "stockBasedCompensation": "-199401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-631980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5864691000, "cost_of_revenue": 843420000, "gross_profit": 5021271000, "research_and_development": null, "selling_general_admin": 30829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1437142000, "depreciation_amortisation": 756311000, "ebitda": 2193453000, "interest_expense": 224732000, "interest_income": null, "other_non_operating": null, "pretax_income": 1219397000, "tax_provision": 294925000, "effective_tax_rate": null, "net_income": 890747000, "net_income_continuing_ops": 922998000, "net_income_to_common": 890747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2060524000, "short_term_investments": 687497000, "net_receivables": 237806000, "inventory": 151474000, "other_current_assets": null, "total_current_assets": 3430064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14670670000, "total_assets": 18100734000, "short_term_debt": 587491000, "accounts_payable": 235904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693523000, "long_term_debt": 6166415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9903020000, "total_liabilities": 11596543000, "total_debt": 6753906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7003148000, "total_equity": 6504191000, "shares_outstanding": 196077880, "operating_cash_flow": 1729610000, "stock_based_compensation": -199401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2723901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2421385000, "dividends_paid": 33725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59795000, "free_cash_flow": 4453511000, "net_change_in_cash": -631980000 }, "raw_data": { "income": { "ebit": "1437142000", "ebitda": "2193453000", "netIncome": "890747000", "grossProfit": "5021271000", "depreciation": "None", "totalRevenue": "5864691000", "costOfRevenue": "843420000", "interestIncome": "774000", "incomeBeforeTax": "1219397000", "interestExpense": "224732000", "operatingIncome": "1445580000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "294925000", "reportedCurrency": "USD", "netInterestIncome": "-223958000", "nonInterestIncome": "None", "operatingExpenses": "3575691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756311000", "sellingGeneralAndAdministrative": "30829000", "netIncomeFromContinuingOperations": "922998000" }, "balance": { "goodwill": "None", "inventory": "151474000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "18100734000", "longTermDebt": "6166415000", "shortTermDebt": "587491000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7003148000", "totalLiabilities": "11596543000", "otherCurrentAssets": "292763000", "totalCurrentAssets": "3430064000", "currentLongTermDebt": "None", "longTermInvestments": "3345934000", "shortTermInvestments": "687497000", "currentNetReceivables": "237806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670670000", "currentAccountsPayable": "235904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11350088000", "shortLongTermDebtTotal": "6166415000", "totalShareholderEquity": "6504191000", "capitalLeaseObligations": "1537341000", "otherCurrentLiabilities": "1405337000", "totalCurrentLiabilities": "1693523000", "otherNonCurrentLiabilities": "2407116000", "totalNonCurrentLiabilities": "9903020000", "cashAndShortTermInvestments": "2060524000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2060524000", "accumulatedDepreciationAmortizationPPE": "-4310205000" }, "cashflow": { "netIncome": "922998000", "profitLoss": "None", "dividendPayout": "33725000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "1729610000", "capitalExpenditures": "2723901000", "changeInReceivables": "-544000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59795000", "cashflowFromInvestment": "-2421385000", "stockBasedCompensation": "-199401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-631980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 5739747000, "cost_of_revenue": 4286499000, "gross_profit": 1460528000, "ebit": 1638441000, "ebitda": 2335396000, "pretax_income": 1475497000, "tax_provision": 352211000, "net_income": 1123286000, "net_income_to_common": 1123286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2704137000, "total_current_assets": 3468459000, "total_assets": 17299581000, "short_term_debt": 1095000000, "long_term_debt": 4725168000, "total_debt": 5820168000, "total_liabilities": 11347089000, "total_equity": 5952492000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1946235000, "capital_expenditure": 2136537000, "free_cash_flow": 4082772000, "dividends_paid": 29412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346433, "ticker_id": 4114, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1638441000", "ebitda": "2335396000", "netIncome": "1123286000", "grossProfit": "1460528000", "depreciation": "None", "totalRevenue": "5739747000", "costOfRevenue": "4286499000", "interestIncome": "0", "incomeBeforeTax": "1475497000", "interestExpense": "163474000", "operatingIncome": "1426674000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "352211000", "reportedCurrency": "USD", "netInterestIncome": "-167424000", "nonInterestIncome": "None", "operatingExpenses": "33854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4286499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696955000", "sellingGeneralAndAdministrative": "29910000", "netIncomeFromContinuingOperations": "1123286000" }, "balance": { "goodwill": "None", "inventory": "158888000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "17299581000", "longTermDebt": "4725168000", "shortTermDebt": "1095000000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6119442000", "totalLiabilities": "11347089000", "otherCurrentAssets": "297324000", "totalCurrentAssets": "3468459000", "currentLongTermDebt": "1095000000", "longTermInvestments": "543755000", "shortTermInvestments": "30916000", "currentNetReceivables": "277194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13831122000", "currentAccountsPayable": "677785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9625850000", "shortLongTermDebtTotal": "7191694000", "totalShareholderEquity": "5952492000", "capitalLeaseObligations": "1371526000", "otherCurrentLiabilities": "-204746000", "totalCurrentLiabilities": "1617196000", "otherNonCurrentLiabilities": "3399501000", "totalNonCurrentLiabilities": "9729893000", "cashAndShortTermInvestments": "2704137000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2704137000", "accumulatedDepreciationAmortizationPPE": "-3732556000" }, "cashflow": { "netIncome": "1123286000", "profitLoss": "None", "dividendPayout": "29412000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-68536000", "operatingCashflow": "1946235000", "capitalExpenditures": "2136537000", "changeInReceivables": "-10357000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1433155000", "cashflowFromInvestment": "-1867176000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1512214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5739747000, "cost_of_revenue": 4286499000, "gross_profit": 1460528000, "research_and_development": null, "selling_general_admin": 29910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638441000, "depreciation_amortisation": 696955000, "ebitda": 2335396000, "interest_expense": 163474000, "interest_income": null, "other_non_operating": null, "pretax_income": 1475497000, "tax_provision": 352211000, "effective_tax_rate": null, "net_income": 1123286000, "net_income_continuing_ops": 1123286000, "net_income_to_common": 1123286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2704137000, "short_term_investments": 30916000, "net_receivables": 277194000, "inventory": 158888000, "other_current_assets": null, "total_current_assets": 3468459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13831122000, "total_assets": 17299581000, "short_term_debt": 1095000000, "accounts_payable": 677785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1617196000, "long_term_debt": 4725168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9729893000, "total_liabilities": 11347089000, "total_debt": 5820168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6119442000, "total_equity": 5952492000, "shares_outstanding": 196077880, "operating_cash_flow": 1946235000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2136537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1867176000, "dividends_paid": 29412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1433155000, "free_cash_flow": 4082772000, "net_change_in_cash": 1512214000 }, "raw_data": { "income": { "ebit": "1638441000", "ebitda": "2335396000", "netIncome": "1123286000", "grossProfit": "1460528000", "depreciation": "None", "totalRevenue": "5739747000", "costOfRevenue": "4286499000", "interestIncome": "0", "incomeBeforeTax": "1475497000", "interestExpense": "163474000", "operatingIncome": "1426674000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "352211000", "reportedCurrency": "USD", "netInterestIncome": "-167424000", "nonInterestIncome": "None", "operatingExpenses": "33854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4286499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696955000", "sellingGeneralAndAdministrative": "29910000", "netIncomeFromContinuingOperations": "1123286000" }, "balance": { "goodwill": "None", "inventory": "158888000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "17299581000", "longTermDebt": "4725168000", "shortTermDebt": "1095000000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6119442000", "totalLiabilities": "11347089000", "otherCurrentAssets": "297324000", "totalCurrentAssets": "3468459000", "currentLongTermDebt": "1095000000", "longTermInvestments": "543755000", "shortTermInvestments": "30916000", "currentNetReceivables": "277194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13831122000", "currentAccountsPayable": "677785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9625850000", "shortLongTermDebtTotal": "7191694000", "totalShareholderEquity": "5952492000", "capitalLeaseObligations": "1371526000", "otherCurrentLiabilities": "-204746000", "totalCurrentLiabilities": "1617196000", "otherNonCurrentLiabilities": "3399501000", "totalNonCurrentLiabilities": "9729893000", "cashAndShortTermInvestments": "2704137000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2704137000", "accumulatedDepreciationAmortizationPPE": "-3732556000" }, "cashflow": { "netIncome": "1123286000", "profitLoss": "None", "dividendPayout": "29412000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-68536000", "operatingCashflow": "1946235000", "capitalExpenditures": "2136537000", "changeInReceivables": "-10357000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1433155000", "cashflowFromInvestment": "-1867176000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1512214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 4541985000, "cost_of_revenue": 723180000, "gross_profit": 3818805000, "ebit": 954211000, "ebitda": 1618212000, "pretax_income": 796658000, "tax_provision": 185802000, "net_income": 610856000, "net_income_to_common": 610856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194012000, "total_current_assets": 2082951000, "total_assets": 14651606000, "short_term_debt": 1070000000, "long_term_debt": 3510909000, "total_debt": 4580909000, "total_liabilities": 9799724000, "total_equity": 4851882000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1535395000, "capital_expenditure": 1441475000, "free_cash_flow": 2976870000, "dividends_paid": 49019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346438, "ticker_id": 4114, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "954211000", "ebitda": "1618212000", "netIncome": "610856000", "grossProfit": "3818805000", "depreciation": "None", "totalRevenue": "4541985000", "costOfRevenue": "723180000", "interestIncome": "None", "incomeBeforeTax": "796658000", "interestExpense": "159860000", "operatingIncome": "961147000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "185802000", "reportedCurrency": "USD", "netInterestIncome": "-163502000", "nonInterestIncome": "None", "operatingExpenses": "2857658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664001000", "sellingGeneralAndAdministrative": "28470000", "netIncomeFromContinuingOperations": "610856000" }, "balance": { "goodwill": "None", "inventory": "105577000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "14651606000", "longTermDebt": "3510909000", "shortTermDebt": "1070000000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4958359000", "totalLiabilities": "9799724000", "otherCurrentAssets": "551702000", "totalCurrentAssets": "2082951000", "currentLongTermDebt": "1070000000", "longTermInvestments": "489759000", "shortTermInvestments": "7234000", "currentNetReceivables": "224426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12568655000", "currentAccountsPayable": "645575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8330615000", "shortLongTermDebtTotal": "5831417000", "totalShareholderEquity": "4851882000", "capitalLeaseObligations": "1250508000", "otherCurrentLiabilities": "-72299000", "totalCurrentLiabilities": "1685868000", "otherNonCurrentLiabilities": "3264161000", "totalNonCurrentLiabilities": "8113856000", "cashAndShortTermInvestments": "1194012000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1194012000", "accumulatedDepreciationAmortizationPPE": "-3083053000" }, "cashflow": { "netIncome": "610856000", "profitLoss": "None", "dividendPayout": "49019000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-5775000", "operatingCashflow": "1535395000", "capitalExpenditures": "1441475000", "changeInReceivables": "-487000", "changeInExchangeRate": "6441000", "cashflowFromFinancing": "287353000", "cashflowFromInvestment": "-1129529000", "stockBasedCompensation": "-44509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "699660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4541985000, "cost_of_revenue": 723180000, "gross_profit": 3818805000, "research_and_development": null, "selling_general_admin": 28470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954211000, "depreciation_amortisation": 664001000, "ebitda": 1618212000, "interest_expense": 159860000, "interest_income": null, "other_non_operating": null, "pretax_income": 796658000, "tax_provision": 185802000, "effective_tax_rate": null, "net_income": 610856000, "net_income_continuing_ops": 610856000, "net_income_to_common": 610856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194012000, "short_term_investments": 7234000, "net_receivables": 224426000, "inventory": 105577000, "other_current_assets": null, "total_current_assets": 2082951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12568655000, "total_assets": 14651606000, "short_term_debt": 1070000000, "accounts_payable": 645575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1685868000, "long_term_debt": 3510909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8113856000, "total_liabilities": 9799724000, "total_debt": 4580909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4958359000, "total_equity": 4851882000, "shares_outstanding": 196077880, "operating_cash_flow": 1535395000, "stock_based_compensation": -44509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1441475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1129529000, "dividends_paid": 49019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287353000, "free_cash_flow": 2976870000, "net_change_in_cash": 699660000 }, "raw_data": { "income": { "ebit": "954211000", "ebitda": "1618212000", "netIncome": "610856000", "grossProfit": "3818805000", "depreciation": "None", "totalRevenue": "4541985000", "costOfRevenue": "723180000", "interestIncome": "None", "incomeBeforeTax": "796658000", "interestExpense": "159860000", "operatingIncome": "961147000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "185802000", "reportedCurrency": "USD", "netInterestIncome": "-163502000", "nonInterestIncome": "None", "operatingExpenses": "2857658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664001000", "sellingGeneralAndAdministrative": "28470000", "netIncomeFromContinuingOperations": "610856000" }, "balance": { "goodwill": "None", "inventory": "105577000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "14651606000", "longTermDebt": "3510909000", "shortTermDebt": "1070000000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4958359000", "totalLiabilities": "9799724000", "otherCurrentAssets": "551702000", "totalCurrentAssets": "2082951000", "currentLongTermDebt": "1070000000", "longTermInvestments": "489759000", "shortTermInvestments": "7234000", "currentNetReceivables": "224426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12568655000", "currentAccountsPayable": "645575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8330615000", "shortLongTermDebtTotal": "5831417000", "totalShareholderEquity": "4851882000", "capitalLeaseObligations": "1250508000", "otherCurrentLiabilities": "-72299000", "totalCurrentLiabilities": "1685868000", "otherNonCurrentLiabilities": "3264161000", "totalNonCurrentLiabilities": "8113856000", "cashAndShortTermInvestments": "1194012000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1194012000", "accumulatedDepreciationAmortizationPPE": "-3083053000" }, "cashflow": { "netIncome": "610856000", "profitLoss": "None", "dividendPayout": "49019000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-5775000", "operatingCashflow": "1535395000", "capitalExpenditures": "1441475000", "changeInReceivables": "-487000", "changeInExchangeRate": "6441000", "cashflowFromFinancing": "287353000", "cashflowFromInvestment": "-1129529000", "stockBasedCompensation": "-44509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "699660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 3978868000, "cost_of_revenue": 627186000, "gross_profit": 3351682000, "ebit": 535051000, "ebitda": 1199171000, "pretax_income": 378124000, "tax_provision": -63924000, "net_income": 442048000, "net_income_to_common": 442048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494352000, "total_current_assets": 1379795000, "total_assets": 13438024000, "short_term_debt": 1086000000, "long_term_debt": 3487587000, "total_debt": 4573587000, "total_liabilities": 9217304000, "total_equity": 4220720000, "shares_outstanding": 19603708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1075513000, "capital_expenditure": 2309406000, "free_cash_flow": 3384919000, "dividends_paid": 29404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346443, "ticker_id": 4114, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535051000", "ebitda": "1199171000", "netIncome": "442048000", "grossProfit": "3351682000", "depreciation": "None", "totalRevenue": "3978868000", "costOfRevenue": "627186000", "interestIncome": "160950000", "incomeBeforeTax": "378124000", "interestExpense": "161354000", "operatingIncome": "540128000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-63924000", "reportedCurrency": "USD", "netInterestIncome": "-160950000", "nonInterestIncome": "None", "operatingExpenses": "2811554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664120000", "sellingGeneralAndAdministrative": "26882000", "netIncomeFromContinuingOperations": "378124000" }, "balance": { "goodwill": "None", "inventory": "101083000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "13438024000", "longTermDebt": "3487587000", "shortTermDebt": "1086000000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4399402000", "totalLiabilities": "9217304000", "otherCurrentAssets": "562904000", "totalCurrentAssets": "1379795000", "currentLongTermDebt": "1086000000", "longTermInvestments": "360373000", "shortTermInvestments": "6995000", "currentNetReceivables": "221456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12058229000", "currentAccountsPayable": "554353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7843060000", "shortLongTermDebtTotal": "5707291000", "totalShareholderEquity": "4220720000", "capitalLeaseObligations": "1240147000", "otherCurrentLiabilities": "997647000", "totalCurrentLiabilities": "2669620000", "otherNonCurrentLiabilities": "2916497000", "totalNonCurrentLiabilities": "6547684000", "cashAndShortTermInvestments": "494352000", "commonStockSharesOutstanding": "19603708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "494352000", "accumulatedDepreciationAmortizationPPE": "-2713162000" }, "cashflow": { "netIncome": "442048000", "profitLoss": "None", "dividendPayout": "29404000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1776000", "operatingCashflow": "1075513000", "capitalExpenditures": "2309406000", "changeInReceivables": "-5645000", "changeInExchangeRate": "-533000", "cashflowFromFinancing": "512320000", "cashflowFromInvestment": "-1766649000", "stockBasedCompensation": "-31251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3978868000, "cost_of_revenue": 627186000, "gross_profit": 3351682000, "research_and_development": null, "selling_general_admin": 26882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535051000, "depreciation_amortisation": 664120000, "ebitda": 1199171000, "interest_expense": 161354000, "interest_income": null, "other_non_operating": null, "pretax_income": 378124000, "tax_provision": -63924000, "effective_tax_rate": null, "net_income": 442048000, "net_income_continuing_ops": 378124000, "net_income_to_common": 442048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494352000, "short_term_investments": 6995000, "net_receivables": 221456000, "inventory": 101083000, "other_current_assets": null, "total_current_assets": 1379795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12058229000, "total_assets": 13438024000, "short_term_debt": 1086000000, "accounts_payable": 554353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2669620000, "long_term_debt": 3487587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6547684000, "total_liabilities": 9217304000, "total_debt": 4573587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4399402000, "total_equity": 4220720000, "shares_outstanding": 19603708, "operating_cash_flow": 1075513000, "stock_based_compensation": -31251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2309406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1766649000, "dividends_paid": 29404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 512320000, "free_cash_flow": 3384919000, "net_change_in_cash": -179349000 }, "raw_data": { "income": { "ebit": "535051000", "ebitda": "1199171000", "netIncome": "442048000", "grossProfit": "3351682000", "depreciation": "None", "totalRevenue": "3978868000", "costOfRevenue": "627186000", "interestIncome": "160950000", "incomeBeforeTax": "378124000", "interestExpense": "161354000", "operatingIncome": "540128000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-63924000", "reportedCurrency": "USD", "netInterestIncome": "-160950000", "nonInterestIncome": "None", "operatingExpenses": "2811554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664120000", "sellingGeneralAndAdministrative": "26882000", "netIncomeFromContinuingOperations": "378124000" }, "balance": { "goodwill": "None", "inventory": "101083000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "13438024000", "longTermDebt": "3487587000", "shortTermDebt": "1086000000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4399402000", "totalLiabilities": "9217304000", "otherCurrentAssets": "562904000", "totalCurrentAssets": "1379795000", "currentLongTermDebt": "1086000000", "longTermInvestments": "360373000", "shortTermInvestments": "6995000", "currentNetReceivables": "221456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12058229000", "currentAccountsPayable": "554353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7843060000", "shortLongTermDebtTotal": "5707291000", "totalShareholderEquity": "4220720000", "capitalLeaseObligations": "1240147000", "otherCurrentLiabilities": "997647000", "totalCurrentLiabilities": "2669620000", "otherNonCurrentLiabilities": "2916497000", "totalNonCurrentLiabilities": "6547684000", "cashAndShortTermInvestments": "494352000", "commonStockSharesOutstanding": "19603708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "494352000", "accumulatedDepreciationAmortizationPPE": "-2713162000" }, "cashflow": { "netIncome": "442048000", "profitLoss": "None", "dividendPayout": "29404000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1776000", "operatingCashflow": "1075513000", "capitalExpenditures": "2309406000", "changeInReceivables": "-5645000", "changeInExchangeRate": "-533000", "cashflowFromFinancing": "512320000", "cashflowFromInvestment": "-1766649000", "stockBasedCompensation": "-31251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 3768707000, "cost_of_revenue": 550827000, "gross_profit": 3217880000, "ebit": 616229000, "ebitda": 1197254000, "pretax_income": 477529000, "tax_provision": 106672000, "net_income": 370857000, "net_income_to_common": 370857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673701000, "total_current_assets": 1206979000, "total_assets": 11891713000, "short_term_debt": 959400000, "long_term_debt": 3120671000, "total_debt": 4080071000, "total_liabilities": 8199324000, "total_equity": 3692389000, "shares_outstanding": 195920480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 975583000, "capital_expenditure": 1869968000, "free_cash_flow": 2845551000, "dividends_paid": 39179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346448, "ticker_id": 4114, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616229000", "ebitda": "1197254000", "netIncome": "370857000", "grossProfit": "3217880000", "depreciation": "None", "totalRevenue": "3768707000", "costOfRevenue": "550827000", "interestIncome": "142445000", "incomeBeforeTax": "477529000", "interestExpense": "141621000", "operatingIncome": "620987000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "106672000", "reportedCurrency": "USD", "netInterestIncome": "-142445000", "nonInterestIncome": "None", "operatingExpenses": "2596893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581025000", "sellingGeneralAndAdministrative": "33158000", "netIncomeFromContinuingOperations": "370857000" }, "balance": { "goodwill": "None", "inventory": "103504000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "11891713000", "longTermDebt": "3120671000", "shortTermDebt": "959400000", "treasuryStock": "-677660000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3976962000", "totalLiabilities": "8199324000", "otherCurrentAssets": "174100000", "totalCurrentAssets": "1206979000", "currentLongTermDebt": "174812000", "longTermInvestments": "300736000", "shortTermInvestments": "5546000", "currentNetReceivables": "255674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10684734000", "currentAccountsPayable": "556873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7933971000", "shortLongTermDebtTotal": "5122723000", "totalShareholderEquity": "3692389000", "capitalLeaseObligations": "1042652000", "otherCurrentLiabilities": "1011183000", "totalCurrentLiabilities": "2562642000", "otherNonCurrentLiabilities": "2692972000", "totalNonCurrentLiabilities": "5636682000", "cashAndShortTermInvestments": "673701000", "commonStockSharesOutstanding": "195920480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "673701000", "accumulatedDepreciationAmortizationPPE": "-3088056000" }, "cashflow": { "netIncome": "370857000", "profitLoss": "None", "dividendPayout": "39179000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-13492000", "operatingCashflow": "975583000", "capitalExpenditures": "1869968000", "changeInReceivables": "4194000", "changeInExchangeRate": "-4716000", "cashflowFromFinancing": "514582000", "cashflowFromInvestment": "-1571136000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3768707000, "cost_of_revenue": 550827000, "gross_profit": 3217880000, "research_and_development": null, "selling_general_admin": 33158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616229000, "depreciation_amortisation": 581025000, "ebitda": 1197254000, "interest_expense": 141621000, "interest_income": null, "other_non_operating": null, "pretax_income": 477529000, "tax_provision": 106672000, "effective_tax_rate": null, "net_income": 370857000, "net_income_continuing_ops": 370857000, "net_income_to_common": 370857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673701000, "short_term_investments": 5546000, "net_receivables": 255674000, "inventory": 103504000, "other_current_assets": null, "total_current_assets": 1206979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10684734000, "total_assets": 11891713000, "short_term_debt": 959400000, "accounts_payable": 556873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2562642000, "long_term_debt": 3120671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5636682000, "total_liabilities": 8199324000, "total_debt": 4080071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3976962000, "total_equity": 3692389000, "shares_outstanding": 195920480, "operating_cash_flow": 975583000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1869968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1571136000, "dividends_paid": 39179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514582000, "free_cash_flow": 2845551000, "net_change_in_cash": -85687000 }, "raw_data": { "income": { "ebit": "616229000", "ebitda": "1197254000", "netIncome": "370857000", "grossProfit": "3217880000", "depreciation": "None", "totalRevenue": "3768707000", "costOfRevenue": "550827000", "interestIncome": "142445000", "incomeBeforeTax": "477529000", "interestExpense": "141621000", "operatingIncome": "620987000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "106672000", "reportedCurrency": "USD", "netInterestIncome": "-142445000", "nonInterestIncome": "None", "operatingExpenses": "2596893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581025000", "sellingGeneralAndAdministrative": "33158000", "netIncomeFromContinuingOperations": "370857000" }, "balance": { "goodwill": "None", "inventory": "103504000", "commonStock": "10497000", "currentDebt": "None", "investments": "None", "totalAssets": "11891713000", "longTermDebt": "3120671000", "shortTermDebt": "959400000", "treasuryStock": "-677660000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3976962000", "totalLiabilities": "8199324000", "otherCurrentAssets": "174100000", "totalCurrentAssets": "1206979000", "currentLongTermDebt": "174812000", "longTermInvestments": "300736000", "shortTermInvestments": "5546000", "currentNetReceivables": "255674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10684734000", "currentAccountsPayable": "556873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7933971000", "shortLongTermDebtTotal": "5122723000", "totalShareholderEquity": "3692389000", "capitalLeaseObligations": "1042652000", "otherCurrentLiabilities": "1011183000", "totalCurrentLiabilities": "2562642000", "otherNonCurrentLiabilities": "2692972000", "totalNonCurrentLiabilities": "5636682000", "cashAndShortTermInvestments": "673701000", "commonStockSharesOutstanding": "195920480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "673701000", "accumulatedDepreciationAmortizationPPE": "-3088056000" }, "cashflow": { "netIncome": "370857000", "profitLoss": "None", "dividendPayout": "39179000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-13492000", "operatingCashflow": "975583000", "capitalExpenditures": "1869968000", "changeInReceivables": "4194000", "changeInExchangeRate": "-4716000", "cashflowFromFinancing": "514582000", "cashflowFromInvestment": "-1571136000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1271819000, "cost_of_revenue": 187346000, "gross_profit": 1084473000, "ebit": -63426000, "ebitda": 340491000, "pretax_income": -158126000, "tax_provision": -30341000, "net_income": -127785000, "net_income_to_common": -127785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1120147000, "total_current_assets": 1649741000, "total_assets": 22007863000, "short_term_debt": 9487000, "long_term_debt": 5706670000, "total_debt": 5716157000, "total_liabilities": 14396212000, "total_equity": 7611651000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 403989000, "capital_expenditure": 1914502000, "free_cash_flow": 2318491000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346412, "ticker_id": 4114, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63426000", "ebitda": "340491000", "netIncome": "-127785000", "grossProfit": "1084473000", "depreciation": "None", "totalRevenue": "1271819000", "costOfRevenue": "187346000", "interestIncome": "15959000", "incomeBeforeTax": "-158126000", "interestExpense": "97678000", "operatingIncome": "-154939000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-30341000", "reportedCurrency": "USD", "netInterestIncome": "-80802000", "nonInterestIncome": "None", "operatingExpenses": "1239412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403917000", "sellingGeneralAndAdministrative": "5038000", "netIncomeFromContinuingOperations": "-127785000" }, "balance": { "goodwill": "None", "inventory": "178155000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "22007863000", "longTermDebt": "5706670000", "shortTermDebt": "9487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7979720000", "totalLiabilities": "14396212000", "otherCurrentAssets": "191671000", "totalCurrentAssets": "1649741000", "currentLongTermDebt": "None", "longTermInvestments": "2469638000", "shortTermInvestments": "2417912000", "currentNetReceivables": "159768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20358122000", "currentAccountsPayable": "238840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8124331000", "totalShareholderEquity": "7611651000", "capitalLeaseObligations": "2417661000", "otherCurrentLiabilities": "611454000", "totalCurrentLiabilities": "859781000", "otherNonCurrentLiabilities": "2360444000", "totalNonCurrentLiabilities": "13536431000", "cashAndShortTermInvestments": "1120147000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145432000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3131000", "operatingCashflow": "403989000", "capitalExpenditures": "1914502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62811000", "cashflowFromInvestment": "-250285000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1271819000, "cost_of_revenue": 187346000, "gross_profit": 1084473000, "research_and_development": null, "selling_general_admin": 5038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63426000, "depreciation_amortisation": 403917000, "ebitda": 340491000, "interest_expense": 97678000, "interest_income": null, "other_non_operating": null, "pretax_income": -158126000, "tax_provision": -30341000, "effective_tax_rate": null, "net_income": -127785000, "net_income_continuing_ops": -127785000, "net_income_to_common": -127785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1120147000, "short_term_investments": 2417912000, "net_receivables": 159768000, "inventory": 178155000, "other_current_assets": null, "total_current_assets": 1649741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20358122000, "total_assets": 22007863000, "short_term_debt": 9487000, "accounts_payable": 238840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859781000, "long_term_debt": 5706670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13536431000, "total_liabilities": 14396212000, "total_debt": 5716157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7979720000, "total_equity": 7611651000, "shares_outstanding": 196077880, "operating_cash_flow": 403989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1914502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250285000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62811000, "free_cash_flow": 2318491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63426000", "ebitda": "340491000", "netIncome": "-127785000", "grossProfit": "1084473000", "depreciation": "None", "totalRevenue": "1271819000", "costOfRevenue": "187346000", "interestIncome": "15959000", "incomeBeforeTax": "-158126000", "interestExpense": "97678000", "operatingIncome": "-154939000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-30341000", "reportedCurrency": "USD", "netInterestIncome": "-80802000", "nonInterestIncome": "None", "operatingExpenses": "1239412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403917000", "sellingGeneralAndAdministrative": "5038000", "netIncomeFromContinuingOperations": "-127785000" }, "balance": { "goodwill": "None", "inventory": "178155000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "22007863000", "longTermDebt": "5706670000", "shortTermDebt": "9487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7979720000", "totalLiabilities": "14396212000", "otherCurrentAssets": "191671000", "totalCurrentAssets": "1649741000", "currentLongTermDebt": "None", "longTermInvestments": "2469638000", "shortTermInvestments": "2417912000", "currentNetReceivables": "159768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20358122000", "currentAccountsPayable": "238840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8124331000", "totalShareholderEquity": "7611651000", "capitalLeaseObligations": "2417661000", "otherCurrentLiabilities": "611454000", "totalCurrentLiabilities": "859781000", "otherNonCurrentLiabilities": "2360444000", "totalNonCurrentLiabilities": "13536431000", "cashAndShortTermInvestments": "1120147000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145432000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3131000", "operatingCashflow": "403989000", "capitalExpenditures": "1914502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62811000", "cashflowFromInvestment": "-250285000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1415608000, "cost_of_revenue": 1348018000, "gross_profit": 67590000, "ebit": 44375000, "ebitda": 345554000, "pretax_income": -51580000, "tax_provision": -14612000, "net_income": -45792000, "net_income_to_common": -45792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032257000, "total_current_assets": 1733130000, "total_assets": 21617644000, "short_term_debt": 13876000, "long_term_debt": 5610443000, "total_debt": 5624319000, "total_liabilities": 13873835000, "total_equity": 7743809000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240599000, "capital_expenditure": 1914502000, "free_cash_flow": 2155101000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346414, "ticker_id": 4114, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44375000", "ebitda": "345554000", "netIncome": "-45792000", "grossProfit": "67590000", "depreciation": "None", "totalRevenue": "1415608000", "costOfRevenue": "1348018000", "interestIncome": "11212000", "incomeBeforeTax": "-51580000", "interestExpense": "95955000", "operatingIncome": "62668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14612000", "reportedCurrency": "USD", "netInterestIncome": "-84743000", "nonInterestIncome": "None", "operatingExpenses": "4922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301179000", "sellingGeneralAndAdministrative": "4281000", "netIncomeFromContinuingOperations": "-36968000" }, "balance": { "goodwill": "None", "inventory": "175023000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "21617644000", "longTermDebt": "5610443000", "shortTermDebt": "13876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8116328000", "totalLiabilities": "13873835000", "otherCurrentAssets": "353201000", "totalCurrentAssets": "1733130000", "currentLongTermDebt": "None", "longTermInvestments": "2539846000", "shortTermInvestments": "2501436000", "currentNetReceivables": "172649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19884514000", "currentAccountsPayable": "181825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8058760000", "totalShareholderEquity": "7743809000", "capitalLeaseObligations": "2448317000", "otherCurrentLiabilities": "583601000", "totalCurrentLiabilities": "779302000", "otherNonCurrentLiabilities": "2459111000", "totalNonCurrentLiabilities": "13094533000", "cashAndShortTermInvestments": "1032257000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19321000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1116000", "operatingCashflow": "240599000", "capitalExpenditures": "1914502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220288000", "cashflowFromInvestment": "-515278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415608000, "cost_of_revenue": 1348018000, "gross_profit": 67590000, "research_and_development": null, "selling_general_admin": 4281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44375000, "depreciation_amortisation": 301179000, "ebitda": 345554000, "interest_expense": 95955000, "interest_income": null, "other_non_operating": null, "pretax_income": -51580000, "tax_provision": -14612000, "effective_tax_rate": null, "net_income": -45792000, "net_income_continuing_ops": -36968000, "net_income_to_common": -45792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032257000, "short_term_investments": 2501436000, "net_receivables": 172649000, "inventory": 175023000, "other_current_assets": null, "total_current_assets": 1733130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19884514000, "total_assets": 21617644000, "short_term_debt": 13876000, "accounts_payable": 181825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779302000, "long_term_debt": 5610443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13094533000, "total_liabilities": 13873835000, "total_debt": 5624319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8116328000, "total_equity": 7743809000, "shares_outstanding": 196077880, "operating_cash_flow": 240599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1914502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515278000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220288000, "free_cash_flow": 2155101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44375000", "ebitda": "345554000", "netIncome": "-45792000", "grossProfit": "67590000", "depreciation": "None", "totalRevenue": "1415608000", "costOfRevenue": "1348018000", "interestIncome": "11212000", "incomeBeforeTax": "-51580000", "interestExpense": "95955000", "operatingIncome": "62668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14612000", "reportedCurrency": "USD", "netInterestIncome": "-84743000", "nonInterestIncome": "None", "operatingExpenses": "4922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301179000", "sellingGeneralAndAdministrative": "4281000", "netIncomeFromContinuingOperations": "-36968000" }, "balance": { "goodwill": "None", "inventory": "175023000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "21617644000", "longTermDebt": "5610443000", "shortTermDebt": "13876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8116328000", "totalLiabilities": "13873835000", "otherCurrentAssets": "353201000", "totalCurrentAssets": "1733130000", "currentLongTermDebt": "None", "longTermInvestments": "2539846000", "shortTermInvestments": "2501436000", "currentNetReceivables": "172649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19884514000", "currentAccountsPayable": "181825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8058760000", "totalShareholderEquity": "7743809000", "capitalLeaseObligations": "2448317000", "otherCurrentLiabilities": "583601000", "totalCurrentLiabilities": "779302000", "otherNonCurrentLiabilities": "2459111000", "totalNonCurrentLiabilities": "13094533000", "cashAndShortTermInvestments": "1032257000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19321000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1116000", "operatingCashflow": "240599000", "capitalExpenditures": "1914502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220288000", "cashflowFromInvestment": "-515278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1719922000, "cost_of_revenue": 1454336000, "gross_profit": 265586000, "ebit": 227826000, "ebitda": 532224000, "pretax_income": 136959000, "tax_provision": 31409000, "net_income": 96727000, "net_income_to_common": 96727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082820000, "total_current_assets": 1750812000, "total_assets": 21428419000, "short_term_debt": 24384000, "long_term_debt": 5473615000, "total_debt": 5497999000, "total_liabilities": 13660532000, "total_equity": 7767887000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 551620000, "capital_expenditure": 997931000, "free_cash_flow": 1549551000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346415, "ticker_id": 4114, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227826000", "ebitda": "532224000", "netIncome": "96727000", "grossProfit": "265586000", "depreciation": "None", "totalRevenue": "1719922000", "costOfRevenue": "1454336000", "interestIncome": "10577000", "incomeBeforeTax": "136959000", "interestExpense": "90867000", "operatingIncome": "260624000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31409000", "reportedCurrency": "USD", "netInterestIncome": "-80290000", "nonInterestIncome": "None", "operatingExpenses": "4962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304398000", "sellingGeneralAndAdministrative": "5071000", "netIncomeFromContinuingOperations": "105550000" }, "balance": { "goodwill": "None", "inventory": "176138000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "21428419000", "longTermDebt": "5473615000", "shortTermDebt": "24384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8162120000", "totalLiabilities": "13660532000", "otherCurrentAssets": "316220000", "totalCurrentAssets": "1750812000", "currentLongTermDebt": "None", "longTermInvestments": "2452900000", "shortTermInvestments": "783973000", "currentNetReceivables": "175634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19677607000", "currentAccountsPayable": "274199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7737253000", "totalShareholderEquity": "7767887000", "capitalLeaseObligations": "2263638000", "otherCurrentLiabilities": "539694000", "totalCurrentLiabilities": "894124000", "otherNonCurrentLiabilities": "2524526000", "totalNonCurrentLiabilities": "12766408000", "cashAndShortTermInvestments": "1082820000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1082820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96727000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2841000", "operatingCashflow": "551620000", "capitalExpenditures": "997931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389709000", "cashflowFromInvestment": "-733285000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1719922000, "cost_of_revenue": 1454336000, "gross_profit": 265586000, "research_and_development": null, "selling_general_admin": 5071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227826000, "depreciation_amortisation": 304398000, "ebitda": 532224000, "interest_expense": 90867000, "interest_income": null, "other_non_operating": null, "pretax_income": 136959000, "tax_provision": 31409000, "effective_tax_rate": null, "net_income": 96727000, "net_income_continuing_ops": 105550000, "net_income_to_common": 96727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1082820000, "short_term_investments": 783973000, "net_receivables": 175634000, "inventory": 176138000, "other_current_assets": null, "total_current_assets": 1750812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19677607000, "total_assets": 21428419000, "short_term_debt": 24384000, "accounts_payable": 274199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894124000, "long_term_debt": 5473615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12766408000, "total_liabilities": 13660532000, "total_debt": 5497999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8162120000, "total_equity": 7767887000, "shares_outstanding": 196077880, "operating_cash_flow": 551620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 997931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733285000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389709000, "free_cash_flow": 1549551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227826000", "ebitda": "532224000", "netIncome": "96727000", "grossProfit": "265586000", "depreciation": "None", "totalRevenue": "1719922000", "costOfRevenue": "1454336000", "interestIncome": "10577000", "incomeBeforeTax": "136959000", "interestExpense": "90867000", "operatingIncome": "260624000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31409000", "reportedCurrency": "USD", "netInterestIncome": "-80290000", "nonInterestIncome": "None", "operatingExpenses": "4962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304398000", "sellingGeneralAndAdministrative": "5071000", "netIncomeFromContinuingOperations": "105550000" }, "balance": { "goodwill": "None", "inventory": "176138000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "21428419000", "longTermDebt": "5473615000", "shortTermDebt": "24384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8162120000", "totalLiabilities": "13660532000", "otherCurrentAssets": "316220000", "totalCurrentAssets": "1750812000", "currentLongTermDebt": "None", "longTermInvestments": "2452900000", "shortTermInvestments": "783973000", "currentNetReceivables": "175634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19677607000", "currentAccountsPayable": "274199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7737253000", "totalShareholderEquity": "7767887000", "capitalLeaseObligations": "2263638000", "otherCurrentLiabilities": "539694000", "totalCurrentLiabilities": "894124000", "otherNonCurrentLiabilities": "2524526000", "totalNonCurrentLiabilities": "12766408000", "cashAndShortTermInvestments": "1082820000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1082820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96727000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2841000", "operatingCashflow": "551620000", "capitalExpenditures": "997931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389709000", "cashflowFromInvestment": "-733285000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1630470000, "cost_of_revenue": 1347823000, "gross_profit": 282647000, "ebit": 268238000, "ebitda": 552578000, "pretax_income": 185381000, "tax_provision": 43050000, "net_income": 133507000, "net_income_to_common": 133507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877188000, "total_current_assets": 2400255000, "total_assets": 20848368000, "short_term_debt": 40712000, "long_term_debt": 5210426000, "total_debt": 5251138000, "total_liabilities": 13187600000, "total_equity": 7660768000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 598376000, "capital_expenditure": 916571000, "free_cash_flow": 1514947000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346416, "ticker_id": 4114, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268238000", "ebitda": "552578000", "netIncome": "133507000", "grossProfit": "282647000", "depreciation": "None", "totalRevenue": "1630470000", "costOfRevenue": "1347823000", "interestIncome": "11196000", "incomeBeforeTax": "185381000", "interestExpense": "82857000", "operatingIncome": "277730000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43050000", "reportedCurrency": "USD", "netInterestIncome": "-71661000", "nonInterestIncome": "None", "operatingExpenses": "4917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284340000", "sellingGeneralAndAdministrative": "4874000", "netIncomeFromContinuingOperations": "142331000" }, "balance": { "goodwill": "None", "inventory": "173299000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20848368000", "longTermDebt": "5210426000", "shortTermDebt": "40712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8065393000", "totalLiabilities": "13187600000", "otherCurrentAssets": "285540000", "totalCurrentAssets": "2400255000", "currentLongTermDebt": "None", "longTermInvestments": "2475714000", "shortTermInvestments": "792753000", "currentNetReceivables": "271475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18448113000", "currentAccountsPayable": "297570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7294795000", "totalShareholderEquity": "7660768000", "capitalLeaseObligations": "2084369000", "otherCurrentLiabilities": "1475043000", "totalCurrentLiabilities": "1837792000", "otherNonCurrentLiabilities": "2550466000", "totalNonCurrentLiabilities": "11349808000", "cashAndShortTermInvestments": "877188000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133507000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10163000", "operatingCashflow": "598376000", "capitalExpenditures": "916571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47444000", "cashflowFromInvestment": "-764041000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630470000, "cost_of_revenue": 1347823000, "gross_profit": 282647000, "research_and_development": null, "selling_general_admin": 4874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268238000, "depreciation_amortisation": 284340000, "ebitda": 552578000, "interest_expense": 82857000, "interest_income": null, "other_non_operating": null, "pretax_income": 185381000, "tax_provision": 43050000, "effective_tax_rate": null, "net_income": 133507000, "net_income_continuing_ops": 142331000, "net_income_to_common": 133507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877188000, "short_term_investments": 792753000, "net_receivables": 271475000, "inventory": 173299000, "other_current_assets": null, "total_current_assets": 2400255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18448113000, "total_assets": 20848368000, "short_term_debt": 40712000, "accounts_payable": 297570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837792000, "long_term_debt": 5210426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11349808000, "total_liabilities": 13187600000, "total_debt": 5251138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8065393000, "total_equity": 7660768000, "shares_outstanding": 196077880, "operating_cash_flow": 598376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764041000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47444000, "free_cash_flow": 1514947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268238000", "ebitda": "552578000", "netIncome": "133507000", "grossProfit": "282647000", "depreciation": "None", "totalRevenue": "1630470000", "costOfRevenue": "1347823000", "interestIncome": "11196000", "incomeBeforeTax": "185381000", "interestExpense": "82857000", "operatingIncome": "277730000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43050000", "reportedCurrency": "USD", "netInterestIncome": "-71661000", "nonInterestIncome": "None", "operatingExpenses": "4917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284340000", "sellingGeneralAndAdministrative": "4874000", "netIncomeFromContinuingOperations": "142331000" }, "balance": { "goodwill": "None", "inventory": "173299000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20848368000", "longTermDebt": "5210426000", "shortTermDebt": "40712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8065393000", "totalLiabilities": "13187600000", "otherCurrentAssets": "285540000", "totalCurrentAssets": "2400255000", "currentLongTermDebt": "None", "longTermInvestments": "2475714000", "shortTermInvestments": "792753000", "currentNetReceivables": "271475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18448113000", "currentAccountsPayable": "297570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7294795000", "totalShareholderEquity": "7660768000", "capitalLeaseObligations": "2084369000", "otherCurrentLiabilities": "1475043000", "totalCurrentLiabilities": "1837792000", "otherNonCurrentLiabilities": "2550466000", "totalNonCurrentLiabilities": "11349808000", "cashAndShortTermInvestments": "877188000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133507000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10163000", "operatingCashflow": "598376000", "capitalExpenditures": "916571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47444000", "cashflowFromInvestment": "-764041000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1233509000, "cost_of_revenue": 179540000, "gross_profit": 1053969000, "ebit": -34976000, "ebitda": 220745000, "pretax_income": -114514000, "tax_provision": -32223000, "net_income": -91114000, "net_income_to_common": -91114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988828000, "total_current_assets": 2506250000, "total_assets": 20479170000, "short_term_debt": null, "long_term_debt": 5185875000, "total_debt": 5185875000, "total_liabilities": 12981027000, "total_equity": 7498143000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198533000, "capital_expenditure": 588985000, "free_cash_flow": 787518000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346417, "ticker_id": 4114, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34976000", "ebitda": "220745000", "netIncome": "-91114000", "grossProfit": "1053969000", "depreciation": "None", "totalRevenue": "1233509000", "costOfRevenue": "179540000", "interestIncome": "9601000", "incomeBeforeTax": "-114514000", "interestExpense": "80419000", "operatingIncome": "-42776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-32223000", "reportedCurrency": "USD", "netInterestIncome": "-71366000", "nonInterestIncome": "None", "operatingExpenses": "1096745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255721000", "sellingGeneralAndAdministrative": "5117000", "netIncomeFromContinuingOperations": "-82291000" }, "balance": { "goodwill": "None", "inventory": "163132000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20479170000", "longTermDebt": "5185875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7931886000", "totalLiabilities": "12981027000", "otherCurrentAssets": "367867000", "totalCurrentAssets": "2506250000", "currentLongTermDebt": "None", "longTermInvestments": "2512597000", "shortTermInvestments": "710704000", "currentNetReceivables": "275719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17972920000", "currentAccountsPayable": "263280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7240830000", "totalShareholderEquity": "7498143000", "capitalLeaseObligations": "2054955000", "otherCurrentLiabilities": "1415141000", "totalCurrentLiabilities": "1731316000", "otherNonCurrentLiabilities": "2518961000", "totalNonCurrentLiabilities": "11249711000", "cashAndShortTermInvestments": "988828000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91114000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8050000", "operatingCashflow": "198533000", "capitalExpenditures": "588985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223269000", "cashflowFromInvestment": "-452475000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1233509000, "cost_of_revenue": 179540000, "gross_profit": 1053969000, "research_and_development": null, "selling_general_admin": 5117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34976000, "depreciation_amortisation": 255721000, "ebitda": 220745000, "interest_expense": 80419000, "interest_income": null, "other_non_operating": null, "pretax_income": -114514000, "tax_provision": -32223000, "effective_tax_rate": null, "net_income": -91114000, "net_income_continuing_ops": -82291000, "net_income_to_common": -91114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988828000, "short_term_investments": 710704000, "net_receivables": 275719000, "inventory": 163132000, "other_current_assets": null, "total_current_assets": 2506250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17972920000, "total_assets": 20479170000, "short_term_debt": null, "accounts_payable": 263280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1731316000, "long_term_debt": 5185875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11249711000, "total_liabilities": 12981027000, "total_debt": 5185875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7931886000, "total_equity": 7498143000, "shares_outstanding": 196077880, "operating_cash_flow": 198533000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452475000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223269000, "free_cash_flow": 787518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34976000", "ebitda": "220745000", "netIncome": "-91114000", "grossProfit": "1053969000", "depreciation": "None", "totalRevenue": "1233509000", "costOfRevenue": "179540000", "interestIncome": "9601000", "incomeBeforeTax": "-114514000", "interestExpense": "80419000", "operatingIncome": "-42776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-32223000", "reportedCurrency": "USD", "netInterestIncome": "-71366000", "nonInterestIncome": "None", "operatingExpenses": "1096745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255721000", "sellingGeneralAndAdministrative": "5117000", "netIncomeFromContinuingOperations": "-82291000" }, "balance": { "goodwill": "None", "inventory": "163132000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20479170000", "longTermDebt": "5185875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7931886000", "totalLiabilities": "12981027000", "otherCurrentAssets": "367867000", "totalCurrentAssets": "2506250000", "currentLongTermDebt": "None", "longTermInvestments": "2512597000", "shortTermInvestments": "710704000", "currentNetReceivables": "275719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17972920000", "currentAccountsPayable": "263280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7240830000", "totalShareholderEquity": "7498143000", "capitalLeaseObligations": "2054955000", "otherCurrentLiabilities": "1415141000", "totalCurrentLiabilities": "1731316000", "otherNonCurrentLiabilities": "2518961000", "totalNonCurrentLiabilities": "11249711000", "cashAndShortTermInvestments": "988828000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91114000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8050000", "operatingCashflow": "198533000", "capitalExpenditures": "588985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223269000", "cashflowFromInvestment": "-452475000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1388558000, "cost_of_revenue": 196481000, "gross_profit": 1192077000, "ebit": 165569000, "ebitda": 417904000, "pretax_income": 89417000, "tax_provision": 22251000, "net_income": 58342000, "net_income_to_common": 58342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017398000, "total_current_assets": 2385643000, "total_assets": 20330165000, "short_term_debt": 530592000, "long_term_debt": 4908192000, "total_debt": 5438784000, "total_liabilities": 12698832000, "total_equity": 7631333000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 271618000, "capital_expenditure": 936494000, "free_cash_flow": 1208112000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346419, "ticker_id": 4114, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165569000", "ebitda": "417904000", "netIncome": "58342000", "grossProfit": "1192077000", "depreciation": "None", "totalRevenue": "1388558000", "costOfRevenue": "196481000", "interestIncome": "16599000", "incomeBeforeTax": "89417000", "interestExpense": "77542000", "operatingIncome": "150732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22251000", "reportedCurrency": "USD", "netInterestIncome": "-60943000", "nonInterestIncome": "None", "operatingExpenses": "1041345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252335000", "sellingGeneralAndAdministrative": "5052000", "netIncomeFromContinuingOperations": "67166000" }, "balance": { "goodwill": "None", "inventory": "155140000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20330165000", "longTermDebt": "4908192000", "shortTermDebt": "530592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8023000000", "totalLiabilities": "12698832000", "otherCurrentAssets": "265891000", "totalCurrentAssets": "2385643000", "currentLongTermDebt": "None", "longTermInvestments": "2602560000", "shortTermInvestments": "707863000", "currentNetReceivables": "239351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17944522000", "currentAccountsPayable": "179471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6946530000", "totalShareholderEquity": "7631333000", "capitalLeaseObligations": "2038338000", "otherCurrentLiabilities": "1449973000", "totalCurrentLiabilities": "1676863000", "otherNonCurrentLiabilities": "2567835000", "totalNonCurrentLiabilities": "11021969000", "cashAndShortTermInvestments": "1017398000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58342000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2444000", "operatingCashflow": "271618000", "capitalExpenditures": "936494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161258000", "cashflowFromInvestment": "-840579000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1388558000, "cost_of_revenue": 196481000, "gross_profit": 1192077000, "research_and_development": null, "selling_general_admin": 5052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165569000, "depreciation_amortisation": 252335000, "ebitda": 417904000, "interest_expense": 77542000, "interest_income": null, "other_non_operating": null, "pretax_income": 89417000, "tax_provision": 22251000, "effective_tax_rate": null, "net_income": 58342000, "net_income_continuing_ops": 67166000, "net_income_to_common": 58342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017398000, "short_term_investments": 707863000, "net_receivables": 239351000, "inventory": 155140000, "other_current_assets": null, "total_current_assets": 2385643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17944522000, "total_assets": 20330165000, "short_term_debt": 530592000, "accounts_payable": 179471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1676863000, "long_term_debt": 4908192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11021969000, "total_liabilities": 12698832000, "total_debt": 5438784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8023000000, "total_equity": 7631333000, "shares_outstanding": 196077880, "operating_cash_flow": 271618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -840579000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161258000, "free_cash_flow": 1208112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165569000", "ebitda": "417904000", "netIncome": "58342000", "grossProfit": "1192077000", "depreciation": "None", "totalRevenue": "1388558000", "costOfRevenue": "196481000", "interestIncome": "16599000", "incomeBeforeTax": "89417000", "interestExpense": "77542000", "operatingIncome": "150732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22251000", "reportedCurrency": "USD", "netInterestIncome": "-60943000", "nonInterestIncome": "None", "operatingExpenses": "1041345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252335000", "sellingGeneralAndAdministrative": "5052000", "netIncomeFromContinuingOperations": "67166000" }, "balance": { "goodwill": "None", "inventory": "155140000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20330165000", "longTermDebt": "4908192000", "shortTermDebt": "530592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8023000000", "totalLiabilities": "12698832000", "otherCurrentAssets": "265891000", "totalCurrentAssets": "2385643000", "currentLongTermDebt": "None", "longTermInvestments": "2602560000", "shortTermInvestments": "707863000", "currentNetReceivables": "239351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17944522000", "currentAccountsPayable": "179471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6946530000", "totalShareholderEquity": "7631333000", "capitalLeaseObligations": "2038338000", "otherCurrentLiabilities": "1449973000", "totalCurrentLiabilities": "1676863000", "otherNonCurrentLiabilities": "2567835000", "totalNonCurrentLiabilities": "11021969000", "cashAndShortTermInvestments": "1017398000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58342000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2444000", "operatingCashflow": "271618000", "capitalExpenditures": "936494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161258000", "cashflowFromInvestment": "-840579000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1658108000, "cost_of_revenue": 225650000, "gross_profit": 1432458000, "ebit": 317891000, "ebitda": 568013000, "pretax_income": 246217000, "tax_provision": 59419000, "net_income": 177975000, "net_income_to_common": 177975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1435639000, "total_current_assets": 2774180000, "total_assets": 20126551000, "short_term_debt": 6675000, "long_term_debt": 4859034000, "total_debt": 4865709000, "total_liabilities": 12607153000, "total_equity": 7519398000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 530375000, "capital_expenditure": 963839000, "free_cash_flow": 1494214000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346420, "ticker_id": 4114, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317891000", "ebitda": "568013000", "netIncome": "177975000", "grossProfit": "1432458000", "depreciation": "None", "totalRevenue": "1658108000", "costOfRevenue": "225650000", "interestIncome": "17637000", "incomeBeforeTax": "246217000", "interestExpense": "73004000", "operatingIncome": "301956000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59419000", "reportedCurrency": "USD", "netInterestIncome": "-55367000", "nonInterestIncome": "None", "operatingExpenses": "1130502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250122000", "sellingGeneralAndAdministrative": "4729000", "netIncomeFromContinuingOperations": "186798000" }, "balance": { "goodwill": "None", "inventory": "157592000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20126551000", "longTermDebt": "4859034000", "shortTermDebt": "6675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7964658000", "totalLiabilities": "12607153000", "otherCurrentAssets": "279539000", "totalCurrentAssets": "2774180000", "currentLongTermDebt": "None", "longTermInvestments": "3145111000", "shortTermInvestments": "629566000", "currentNetReceivables": "271844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17352371000", "currentAccountsPayable": "278901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6813252000", "totalShareholderEquity": "7519398000", "capitalLeaseObligations": "1954218000", "otherCurrentLiabilities": "1451542000", "totalCurrentLiabilities": "1791144000", "otherNonCurrentLiabilities": "2505076000", "totalNonCurrentLiabilities": "10816009000", "cashAndShortTermInvestments": "1435639000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1435639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177975000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "530375000", "capitalExpenditures": "963839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542023000", "cashflowFromInvestment": "-794549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658108000, "cost_of_revenue": 225650000, "gross_profit": 1432458000, "research_and_development": null, "selling_general_admin": 4729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317891000, "depreciation_amortisation": 250122000, "ebitda": 568013000, "interest_expense": 73004000, "interest_income": null, "other_non_operating": null, "pretax_income": 246217000, "tax_provision": 59419000, "effective_tax_rate": null, "net_income": 177975000, "net_income_continuing_ops": 186798000, "net_income_to_common": 177975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1435639000, "short_term_investments": 629566000, "net_receivables": 271844000, "inventory": 157592000, "other_current_assets": null, "total_current_assets": 2774180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17352371000, "total_assets": 20126551000, "short_term_debt": 6675000, "accounts_payable": 278901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791144000, "long_term_debt": 4859034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10816009000, "total_liabilities": 12607153000, "total_debt": 4865709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7964658000, "total_equity": 7519398000, "shares_outstanding": 196077880, "operating_cash_flow": 530375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794549000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 542023000, "free_cash_flow": 1494214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317891000", "ebitda": "568013000", "netIncome": "177975000", "grossProfit": "1432458000", "depreciation": "None", "totalRevenue": "1658108000", "costOfRevenue": "225650000", "interestIncome": "17637000", "incomeBeforeTax": "246217000", "interestExpense": "73004000", "operatingIncome": "301956000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59419000", "reportedCurrency": "USD", "netInterestIncome": "-55367000", "nonInterestIncome": "None", "operatingExpenses": "1130502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250122000", "sellingGeneralAndAdministrative": "4729000", "netIncomeFromContinuingOperations": "186798000" }, "balance": { "goodwill": "None", "inventory": "157592000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "20126551000", "longTermDebt": "4859034000", "shortTermDebt": "6675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7964658000", "totalLiabilities": "12607153000", "otherCurrentAssets": "279539000", "totalCurrentAssets": "2774180000", "currentLongTermDebt": "None", "longTermInvestments": "3145111000", "shortTermInvestments": "629566000", "currentNetReceivables": "271844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17352371000", "currentAccountsPayable": "278901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6813252000", "totalShareholderEquity": "7519398000", "capitalLeaseObligations": "1954218000", "otherCurrentLiabilities": "1451542000", "totalCurrentLiabilities": "1791144000", "otherNonCurrentLiabilities": "2505076000", "totalNonCurrentLiabilities": "10816009000", "cashAndShortTermInvestments": "1435639000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1435639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177975000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "530375000", "capitalExpenditures": "963839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542023000", "cashflowFromInvestment": "-794549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1548490000, "cost_of_revenue": 222591000, "gross_profit": 1325899000, "ebit": 323526000, "ebitda": 547839000, "pretax_income": 256392000, "tax_provision": 60975000, "net_income": 186593000, "net_income_to_common": 186593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153161000, "total_current_assets": 2434581000, "total_assets": 19305427000, "short_term_debt": 9850000, "long_term_debt": 4380814000, "total_debt": 4390664000, "total_liabilities": 11954986000, "total_equity": 7350441000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453903000, "capital_expenditure": 963163000, "free_cash_flow": 1417066000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346421, "ticker_id": 4114, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323526000", "ebitda": "547839000", "netIncome": "186593000", "grossProfit": "1325899000", "depreciation": "None", "totalRevenue": "1548490000", "costOfRevenue": "222591000", "interestIncome": "19660000", "incomeBeforeTax": "256392000", "interestExpense": "68643000", "operatingIncome": "306242000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60975000", "reportedCurrency": "USD", "netInterestIncome": "-48983000", "nonInterestIncome": "None", "operatingExpenses": "1019657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224313000", "sellingGeneralAndAdministrative": "5977000", "netIncomeFromContinuingOperations": "195417000" }, "balance": { "goodwill": "None", "inventory": "157625000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19305427000", "longTermDebt": "4380814000", "shortTermDebt": "9850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7786683000", "totalLiabilities": "11954986000", "otherCurrentAssets": "248147000", "totalCurrentAssets": "2434581000", "currentLongTermDebt": "None", "longTermInvestments": "3108379000", "shortTermInvestments": "554756000", "currentNetReceivables": "320892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16870846000", "currentAccountsPayable": "248127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6334790000", "totalShareholderEquity": "7350441000", "capitalLeaseObligations": "1953976000", "otherCurrentLiabilities": "1427030000", "totalCurrentLiabilities": "1747594000", "otherNonCurrentLiabilities": "2412296000", "totalNonCurrentLiabilities": "10207392000", "cashAndShortTermInvestments": "1153161000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1153161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186593000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6689000", "operatingCashflow": "453903000", "capitalExpenditures": "963163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31438000", "cashflowFromInvestment": "-803318000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1548490000, "cost_of_revenue": 222591000, "gross_profit": 1325899000, "research_and_development": null, "selling_general_admin": 5977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323526000, "depreciation_amortisation": 224313000, "ebitda": 547839000, "interest_expense": 68643000, "interest_income": null, "other_non_operating": null, "pretax_income": 256392000, "tax_provision": 60975000, "effective_tax_rate": null, "net_income": 186593000, "net_income_continuing_ops": 195417000, "net_income_to_common": 186593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153161000, "short_term_investments": 554756000, "net_receivables": 320892000, "inventory": 157625000, "other_current_assets": null, "total_current_assets": 2434581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16870846000, "total_assets": 19305427000, "short_term_debt": 9850000, "accounts_payable": 248127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1747594000, "long_term_debt": 4380814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10207392000, "total_liabilities": 11954986000, "total_debt": 4390664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7786683000, "total_equity": 7350441000, "shares_outstanding": 196077880, "operating_cash_flow": 453903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803318000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31438000, "free_cash_flow": 1417066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323526000", "ebitda": "547839000", "netIncome": "186593000", "grossProfit": "1325899000", "depreciation": "None", "totalRevenue": "1548490000", "costOfRevenue": "222591000", "interestIncome": "19660000", "incomeBeforeTax": "256392000", "interestExpense": "68643000", "operatingIncome": "306242000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60975000", "reportedCurrency": "USD", "netInterestIncome": "-48983000", "nonInterestIncome": "None", "operatingExpenses": "1019657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224313000", "sellingGeneralAndAdministrative": "5977000", "netIncomeFromContinuingOperations": "195417000" }, "balance": { "goodwill": "None", "inventory": "157625000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19305427000", "longTermDebt": "4380814000", "shortTermDebt": "9850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7786683000", "totalLiabilities": "11954986000", "otherCurrentAssets": "248147000", "totalCurrentAssets": "2434581000", "currentLongTermDebt": "None", "longTermInvestments": "3108379000", "shortTermInvestments": "554756000", "currentNetReceivables": "320892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16870846000", "currentAccountsPayable": "248127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6334790000", "totalShareholderEquity": "7350441000", "capitalLeaseObligations": "1953976000", "otherCurrentLiabilities": "1427030000", "totalCurrentLiabilities": "1747594000", "otherNonCurrentLiabilities": "2412296000", "totalNonCurrentLiabilities": "10207392000", "cashAndShortTermInvestments": "1153161000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1153161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186593000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6689000", "operatingCashflow": "453903000", "capitalExpenditures": "963163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31438000", "cashflowFromInvestment": "-803318000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1095992000, "cost_of_revenue": 166611000, "gross_profit": 929381000, "ebit": 77873000, "ebitda": 291525000, "pretax_income": 13661000, "tax_provision": 14524000, "net_income": -9687000, "net_income_to_common": -9687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534544000, "total_current_assets": 2776620000, "total_assets": 19058758000, "short_term_debt": 547883000, "long_term_debt": 4445102000, "total_debt": 4992985000, "total_liabilities": 11886313000, "total_equity": 7172445000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212713000, "capital_expenditure": 591949000, "free_cash_flow": 804662000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346422, "ticker_id": 4114, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77873000", "ebitda": "291525000", "netIncome": "-9687000", "grossProfit": "929381000", "depreciation": "None", "totalRevenue": "1095992000", "costOfRevenue": "166611000", "interestIncome": "121469000", "incomeBeforeTax": "13661000", "interestExpense": "64184000", "operatingIncome": "-41812000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14524000", "reportedCurrency": "USD", "netInterestIncome": "55837000", "nonInterestIncome": "None", "operatingExpenses": "971193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213652000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "-863000" }, "balance": { "goodwill": "None", "inventory": "150940000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19058758000", "longTermDebt": "4445102000", "shortTermDebt": "547883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7600090000", "totalLiabilities": "11886313000", "otherCurrentAssets": "289879000", "totalCurrentAssets": "2776620000", "currentLongTermDebt": "None", "longTermInvestments": "3141717000", "shortTermInvestments": "527415000", "currentNetReceivables": "273842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16282138000", "currentAccountsPayable": "240053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6326394000", "totalShareholderEquity": "7172445000", "capitalLeaseObligations": "1881292000", "otherCurrentLiabilities": "1392144000", "totalCurrentLiabilities": "1683372000", "otherNonCurrentLiabilities": "2429422000", "totalNonCurrentLiabilities": "10202941000", "cashAndShortTermInvestments": "1534544000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1534544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9687000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4216000", "operatingCashflow": "212713000", "capitalExpenditures": "591949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144701000", "cashflowFromInvestment": "-336480000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095992000, "cost_of_revenue": 166611000, "gross_profit": 929381000, "research_and_development": null, "selling_general_admin": 7473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77873000, "depreciation_amortisation": 213652000, "ebitda": 291525000, "interest_expense": 64184000, "interest_income": null, "other_non_operating": null, "pretax_income": 13661000, "tax_provision": 14524000, "effective_tax_rate": null, "net_income": -9687000, "net_income_continuing_ops": -863000, "net_income_to_common": -9687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534544000, "short_term_investments": 527415000, "net_receivables": 273842000, "inventory": 150940000, "other_current_assets": null, "total_current_assets": 2776620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16282138000, "total_assets": 19058758000, "short_term_debt": 547883000, "accounts_payable": 240053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683372000, "long_term_debt": 4445102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10202941000, "total_liabilities": 11886313000, "total_debt": 4992985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7600090000, "total_equity": 7172445000, "shares_outstanding": 196077880, "operating_cash_flow": 212713000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336480000, "dividends_paid": 8824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144701000, "free_cash_flow": 804662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77873000", "ebitda": "291525000", "netIncome": "-9687000", "grossProfit": "929381000", "depreciation": "None", "totalRevenue": "1095992000", "costOfRevenue": "166611000", "interestIncome": "121469000", "incomeBeforeTax": "13661000", "interestExpense": "64184000", "operatingIncome": "-41812000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14524000", "reportedCurrency": "USD", "netInterestIncome": "55837000", "nonInterestIncome": "None", "operatingExpenses": "971193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213652000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "-863000" }, "balance": { "goodwill": "None", "inventory": "150940000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19058758000", "longTermDebt": "4445102000", "shortTermDebt": "547883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7600090000", "totalLiabilities": "11886313000", "otherCurrentAssets": "289879000", "totalCurrentAssets": "2776620000", "currentLongTermDebt": "None", "longTermInvestments": "3141717000", "shortTermInvestments": "527415000", "currentNetReceivables": "273842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16282138000", "currentAccountsPayable": "240053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6326394000", "totalShareholderEquity": "7172445000", "capitalLeaseObligations": "1881292000", "otherCurrentLiabilities": "1392144000", "totalCurrentLiabilities": "1683372000", "otherNonCurrentLiabilities": "2429422000", "totalNonCurrentLiabilities": "10202941000", "cashAndShortTermInvestments": "1534544000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1534544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9687000", "profitLoss": "None", "dividendPayout": "8824000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4216000", "operatingCashflow": "212713000", "capitalExpenditures": "591949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144701000", "cashflowFromInvestment": "-336480000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1339514000, "cost_of_revenue": 181986000, "gross_profit": 1157528000, "ebit": 196828000, "ebitda": 410024000, "pretax_income": 129773000, "tax_provision": 30549000, "net_income": 90401000, "net_income_to_common": 90401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1805976000, "total_current_assets": 3043011000, "total_assets": 19002576000, "short_term_debt": 693323000, "long_term_debt": 4639827000, "total_debt": 5333150000, "total_liabilities": 11914775000, "total_equity": 7087801000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302612000, "capital_expenditure": 736562000, "free_cash_flow": 1039174000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346424, "ticker_id": 4114, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196828000", "ebitda": "410024000", "netIncome": "90401000", "grossProfit": "1157528000", "depreciation": "None", "totalRevenue": "1339514000", "costOfRevenue": "181986000", "interestIncome": "1473000", "incomeBeforeTax": "129773000", "interestExpense": "68923000", "operatingIncome": "197588000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30549000", "reportedCurrency": "USD", "netInterestIncome": "-67450000", "nonInterestIncome": "None", "operatingExpenses": "959940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213196000", "sellingGeneralAndAdministrative": "9148000", "netIncomeFromContinuingOperations": "99224000" }, "balance": { "goodwill": "None", "inventory": "155161000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19002576000", "longTermDebt": "4639827000", "shortTermDebt": "693323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7609777000", "totalLiabilities": "11914775000", "otherCurrentAssets": "240525000", "totalCurrentAssets": "3043011000", "currentLongTermDebt": "None", "longTermInvestments": "3127723000", "shortTermInvestments": "596653000", "currentNetReceivables": "244696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15959565000", "currentAccountsPayable": "729344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6501851000", "totalShareholderEquity": "7087801000", "capitalLeaseObligations": "1862024000", "otherCurrentLiabilities": "838945000", "totalCurrentLiabilities": "1614000000", "otherNonCurrentLiabilities": "2371155000", "totalNonCurrentLiabilities": "10300775000", "cashAndShortTermInvestments": "1805976000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1805976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90401000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9822000", "operatingCashflow": "302612000", "capitalExpenditures": "736562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22470000", "cashflowFromInvestment": "-623567000", "stockBasedCompensation": "-29199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339514000, "cost_of_revenue": 181986000, "gross_profit": 1157528000, "research_and_development": null, "selling_general_admin": 9148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196828000, "depreciation_amortisation": 213196000, "ebitda": 410024000, "interest_expense": 68923000, "interest_income": null, "other_non_operating": null, "pretax_income": 129773000, "tax_provision": 30549000, "effective_tax_rate": null, "net_income": 90401000, "net_income_continuing_ops": 99224000, "net_income_to_common": 90401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1805976000, "short_term_investments": 596653000, "net_receivables": 244696000, "inventory": 155161000, "other_current_assets": null, "total_current_assets": 3043011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15959565000, "total_assets": 19002576000, "short_term_debt": 693323000, "accounts_payable": 729344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614000000, "long_term_debt": 4639827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10300775000, "total_liabilities": 11914775000, "total_debt": 5333150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7609777000, "total_equity": 7087801000, "shares_outstanding": 196077880, "operating_cash_flow": 302612000, "stock_based_compensation": -29199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623567000, "dividends_paid": 8823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22470000, "free_cash_flow": 1039174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196828000", "ebitda": "410024000", "netIncome": "90401000", "grossProfit": "1157528000", "depreciation": "None", "totalRevenue": "1339514000", "costOfRevenue": "181986000", "interestIncome": "1473000", "incomeBeforeTax": "129773000", "interestExpense": "68923000", "operatingIncome": "197588000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30549000", "reportedCurrency": "USD", "netInterestIncome": "-67450000", "nonInterestIncome": "None", "operatingExpenses": "959940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213196000", "sellingGeneralAndAdministrative": "9148000", "netIncomeFromContinuingOperations": "99224000" }, "balance": { "goodwill": "None", "inventory": "155161000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19002576000", "longTermDebt": "4639827000", "shortTermDebt": "693323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7609777000", "totalLiabilities": "11914775000", "otherCurrentAssets": "240525000", "totalCurrentAssets": "3043011000", "currentLongTermDebt": "None", "longTermInvestments": "3127723000", "shortTermInvestments": "596653000", "currentNetReceivables": "244696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15959565000", "currentAccountsPayable": "729344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6501851000", "totalShareholderEquity": "7087801000", "capitalLeaseObligations": "1862024000", "otherCurrentLiabilities": "838945000", "totalCurrentLiabilities": "1614000000", "otherNonCurrentLiabilities": "2371155000", "totalNonCurrentLiabilities": "10300775000", "cashAndShortTermInvestments": "1805976000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1805976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90401000", "profitLoss": "None", "dividendPayout": "8823000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9822000", "operatingCashflow": "302612000", "capitalExpenditures": "736562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22470000", "cashflowFromInvestment": "-623567000", "stockBasedCompensation": "-29199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1649860000, "cost_of_revenue": 221134000, "gross_profit": 1428726000, "ebit": 421903000, "ebitda": 630807000, "pretax_income": 358048000, "tax_provision": 84540000, "net_income": 266449000, "net_income_to_common": 266449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145131000, "total_current_assets": 2822912000, "total_assets": 19021450000, "short_term_debt": 668057000, "long_term_debt": 4692838000, "total_debt": 5360895000, "total_liabilities": 11991072000, "total_equity": 7030378000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471734000, "capital_expenditure": 890810000, "free_cash_flow": 1362544000, "dividends_paid": 7059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346425, "ticker_id": 4114, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421903000", "ebitda": "630807000", "netIncome": "266449000", "grossProfit": "1428726000", "depreciation": "None", "totalRevenue": "1649860000", "costOfRevenue": "221134000", "interestIncome": "1344000", "incomeBeforeTax": "358048000", "interestExpense": "65287000", "operatingIncome": "422355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "84540000", "reportedCurrency": "USD", "netInterestIncome": "-63943000", "nonInterestIncome": "None", "operatingExpenses": "1006371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208904000", "sellingGeneralAndAdministrative": "8450000", "netIncomeFromContinuingOperations": "273508000" }, "balance": { "goodwill": "None", "inventory": "161535000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19021450000", "longTermDebt": "4692838000", "shortTermDebt": "668057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7519376000", "totalLiabilities": "11991072000", "otherCurrentAssets": "303681000", "totalCurrentAssets": "2822912000", "currentLongTermDebt": "None", "longTermInvestments": "3112279000", "shortTermInvestments": "650151000", "currentNetReceivables": "212565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16198538000", "currentAccountsPayable": "757988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6006536000", "shortLongTermDebtTotal": "6465479000", "totalShareholderEquity": "7030378000", "capitalLeaseObligations": "1772641000", "otherCurrentLiabilities": "865397000", "totalCurrentLiabilities": "1680206000", "otherNonCurrentLiabilities": "2401267000", "totalNonCurrentLiabilities": "10310866000", "cashAndShortTermInvestments": "2145131000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273508000", "profitLoss": "None", "dividendPayout": "7059000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-452000", "operatingCashflow": "471734000", "capitalExpenditures": "890810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96963000", "cashflowFromInvestment": "-797658000", "stockBasedCompensation": "-36586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1649860000, "cost_of_revenue": 221134000, "gross_profit": 1428726000, "research_and_development": null, "selling_general_admin": 8450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421903000, "depreciation_amortisation": 208904000, "ebitda": 630807000, "interest_expense": 65287000, "interest_income": null, "other_non_operating": null, "pretax_income": 358048000, "tax_provision": 84540000, "effective_tax_rate": null, "net_income": 266449000, "net_income_continuing_ops": 273508000, "net_income_to_common": 266449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145131000, "short_term_investments": 650151000, "net_receivables": 212565000, "inventory": 161535000, "other_current_assets": null, "total_current_assets": 2822912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16198538000, "total_assets": 19021450000, "short_term_debt": 668057000, "accounts_payable": 757988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1680206000, "long_term_debt": 4692838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10310866000, "total_liabilities": 11991072000, "total_debt": 5360895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7519376000, "total_equity": 7030378000, "shares_outstanding": 196077880, "operating_cash_flow": 471734000, "stock_based_compensation": -36586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797658000, "dividends_paid": 7059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96963000, "free_cash_flow": 1362544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421903000", "ebitda": "630807000", "netIncome": "266449000", "grossProfit": "1428726000", "depreciation": "None", "totalRevenue": "1649860000", "costOfRevenue": "221134000", "interestIncome": "1344000", "incomeBeforeTax": "358048000", "interestExpense": "65287000", "operatingIncome": "422355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "84540000", "reportedCurrency": "USD", "netInterestIncome": "-63943000", "nonInterestIncome": "None", "operatingExpenses": "1006371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208904000", "sellingGeneralAndAdministrative": "8450000", "netIncomeFromContinuingOperations": "273508000" }, "balance": { "goodwill": "None", "inventory": "161535000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "19021450000", "longTermDebt": "4692838000", "shortTermDebt": "668057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7519376000", "totalLiabilities": "11991072000", "otherCurrentAssets": "303681000", "totalCurrentAssets": "2822912000", "currentLongTermDebt": "None", "longTermInvestments": "3112279000", "shortTermInvestments": "650151000", "currentNetReceivables": "212565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16198538000", "currentAccountsPayable": "757988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6006536000", "shortLongTermDebtTotal": "6465479000", "totalShareholderEquity": "7030378000", "capitalLeaseObligations": "1772641000", "otherCurrentLiabilities": "865397000", "totalCurrentLiabilities": "1680206000", "otherNonCurrentLiabilities": "2401267000", "totalNonCurrentLiabilities": "10310866000", "cashAndShortTermInvestments": "2145131000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273508000", "profitLoss": "None", "dividendPayout": "7059000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-452000", "operatingCashflow": "471734000", "capitalExpenditures": "890810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96963000", "cashflowFromInvestment": "-797658000", "stockBasedCompensation": "-36586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "income_statement": { "revenue": 1540308000, "cost_of_revenue": 222946000, "gross_profit": 1317362000, "ebit": 399032000, "ebitda": 592507000, "pretax_income": 338695000, "tax_provision": 81857000, "net_income": 249779000, "net_income_to_common": 249779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2377124000, "total_current_assets": 3037302000, "total_assets": 18614034000, "short_term_debt": 654595000, "long_term_debt": 4672340000, "total_debt": 5326935000, "total_liabilities": 11836277000, "total_equity": 6777757000, "shares_outstanding": 196077880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 465697000, "capital_expenditure": 773577000, "free_cash_flow": 1239274000, "dividends_paid": 7059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346426, "ticker_id": 4114, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:31.123785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399032000", "ebitda": "592507000", "netIncome": "249779000", "grossProfit": "1317362000", "depreciation": "None", "totalRevenue": "1540308000", "costOfRevenue": "222946000", "interestIncome": "1150000", "incomeBeforeTax": "338695000", "interestExpense": "61748000", "operatingIncome": "399658000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81857000", "reportedCurrency": "USD", "netInterestIncome": "-60598000", "nonInterestIncome": "None", "operatingExpenses": "917704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193475000", "sellingGeneralAndAdministrative": "7948000", "netIncomeFromContinuingOperations": "256838000" }, "balance": { "goodwill": "None", "inventory": "164884000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "18614034000", "longTermDebt": "4672340000", "shortTermDebt": "654595000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7252927000", "totalLiabilities": "11836277000", "otherCurrentAssets": "275141000", "totalCurrentAssets": "3037302000", "currentLongTermDebt": "None", "longTermInvestments": "3076162000", "shortTermInvestments": "13490000", "currentNetReceivables": "206663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15576714000", "currentAccountsPayable": "778605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11836161000", "shortLongTermDebtTotal": "6346039000", "totalShareholderEquity": "6777757000", "capitalLeaseObligations": "1673699000", "otherCurrentLiabilities": "878436000", "totalCurrentLiabilities": "1721831000", "otherNonCurrentLiabilities": "2396548000", "totalNonCurrentLiabilities": "10114446000", "cashAndShortTermInvestments": "2377124000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2377124000", "accumulatedDepreciationAmortizationPPE": "-4486766000" }, "cashflow": { "netIncome": "256838000", "profitLoss": "None", "dividendPayout": "7059000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13068000", "operatingCashflow": "465697000", "capitalExpenditures": "773577000", "changeInReceivables": "-14303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136741000", "cashflowFromInvestment": "-288668000", "stockBasedCompensation": "-54324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "313770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540308000, "cost_of_revenue": 222946000, "gross_profit": 1317362000, "research_and_development": null, "selling_general_admin": 7948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399032000, "depreciation_amortisation": 193475000, "ebitda": 592507000, "interest_expense": 61748000, "interest_income": null, "other_non_operating": null, "pretax_income": 338695000, "tax_provision": 81857000, "effective_tax_rate": null, "net_income": 249779000, "net_income_continuing_ops": 256838000, "net_income_to_common": 249779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2377124000, "short_term_investments": 13490000, "net_receivables": 206663000, "inventory": 164884000, "other_current_assets": null, "total_current_assets": 3037302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15576714000, "total_assets": 18614034000, "short_term_debt": 654595000, "accounts_payable": 778605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721831000, "long_term_debt": 4672340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10114446000, "total_liabilities": 11836277000, "total_debt": 5326935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7252927000, "total_equity": 6777757000, "shares_outstanding": 196077880, "operating_cash_flow": 465697000, "stock_based_compensation": -54324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 773577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288668000, "dividends_paid": 7059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136741000, "free_cash_flow": 1239274000, "net_change_in_cash": 313770000 }, "raw_data": { "income": { "ebit": "399032000", "ebitda": "592507000", "netIncome": "249779000", "grossProfit": "1317362000", "depreciation": "None", "totalRevenue": "1540308000", "costOfRevenue": "222946000", "interestIncome": "1150000", "incomeBeforeTax": "338695000", "interestExpense": "61748000", "operatingIncome": "399658000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81857000", "reportedCurrency": "USD", "netInterestIncome": "-60598000", "nonInterestIncome": "None", "operatingExpenses": "917704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193475000", "sellingGeneralAndAdministrative": "7948000", "netIncomeFromContinuingOperations": "256838000" }, "balance": { "goodwill": "None", "inventory": "164884000", "commonStock": "10673000", "currentDebt": "None", "investments": "None", "totalAssets": "18614034000", "longTermDebt": "4672340000", "shortTermDebt": "654595000", "treasuryStock": "-677650000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7252927000", "totalLiabilities": "11836277000", "otherCurrentAssets": "275141000", "totalCurrentAssets": "3037302000", "currentLongTermDebt": "None", "longTermInvestments": "3076162000", "shortTermInvestments": "13490000", "currentNetReceivables": "206663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15576714000", "currentAccountsPayable": "778605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11836161000", "shortLongTermDebtTotal": "6346039000", "totalShareholderEquity": "6777757000", "capitalLeaseObligations": "1673699000", "otherCurrentLiabilities": "878436000", "totalCurrentLiabilities": "1721831000", "otherNonCurrentLiabilities": "2396548000", "totalNonCurrentLiabilities": "10114446000", "cashAndShortTermInvestments": "2377124000", "commonStockSharesOutstanding": "196077880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2377124000", "accumulatedDepreciationAmortizationPPE": "-4486766000" }, "cashflow": { "netIncome": "256838000", "profitLoss": "None", "dividendPayout": "7059000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13068000", "operatingCashflow": "465697000", "capitalExpenditures": "773577000", "changeInReceivables": "-14303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136741000", "cashflowFromInvestment": "-288668000", "stockBasedCompensation": "-54324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "313770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }