{ "ticker": { "uuid": "5557d288-eafe-4dbb-a11d-434b1ee4d190", "symbol": "ASHAPURMIN", "name": "Ashapura Minechem Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/5557d288-eafe-4dbb-a11d-434b1ee4d190/", "api_url": "https://sharemaestro.com/factors/api/tickers/5557d288-eafe-4dbb-a11d-434b1ee4d190/" }, "ticker_metadata": { "id": 12996, "uuid": "5557d288-eafe-4dbb-a11d-434b1ee4d190", "symbol": "ASHAPURMIN", "name": "Ashapura Minechem Limited", "asset_type": "equity", "market_cap": 70641549312, "stock_exchange_id": 7, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Ashapura Minechem Limited is involved in the mining, manufacturing, and trading of various minerals and its derivative products in India and internationally. The company provides bauxite, bentonite, kaolin, silica sand, limestone, and gypsum for aluminium, foundry, cosmetics, metal ore, pelletization, construction, and paper applications. It also offers fused alumina, high alumina cement, castables, calcined bauxite, chamotte, mullite, and monoliths for abrasives, refractories, foundries, grinding, and road surfacing. In addition, the company offers ceramic and silica proppants, bentonite, barytes, and attapulgite for use in oil well drilling and hydraulic fracturing; acid activated bleaching clay, activated bauxite, clay catalysts, cat litter, and siliceous earth for bleaching edible oil, petroleum refining, water purification, pet care, and bleaching waste oils; ground calcium carbonate, calcined kaolin, white barytes, and talc for ceramics, glass, paper, paints, plastics, and building products sectors; and atta medigel, ashagel, and organoclay for use in sealants, plasters, polymers, aviation fuel enhancers, and pharmaceutical applications. Further, it offers ball clay, wall care, water proofing, adhesives, and admixture. The company was founded in 1960 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5557d288-eafe-4dbb-a11d-434b1ee4d190", "symbol": "ASHAPURMIN", "name": "Ashapura Minechem Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/5557d288-eafe-4dbb-a11d-434b1ee4d190/", "api_url": "https://sharemaestro.com/factors/api/tickers/5557d288-eafe-4dbb-a11d-434b1ee4d190/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.7, "quality": 0.95, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 702.75, "market_cap": 67130965369.5, "pe_ratio": 16.7238, "earnings_yield": 0.0598, "ebitda_to_ev": 0.0717, "shareholder_yield": 0.0014, "roe": 0.2434, "piotroski_f_score": 8, "momentum_12_1": 0.6893, "volatility_252d": 0.4972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:01.922135+00:00", "batch_id": "" }, "size": { "price_close": 702.75, "market_cap": 67130965369.5, "market_cap_usd": 67130965369.5, "enterprise_value": 78410365369.5, "shares_outstanding": 95526098, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7238, "pb_ratio": 4.0703, "ptbv_ratio": 4.0703, "ps_ratio": 1.2818, "pcf_ratio": 14.5035, "pfcf_ratio": 36.5796, "ev_ebitda": 13.9406, "ev_ebit": 18.5754, "ev_sales": 1.4972, "ev_fcf": 42.7258, "earnings_yield": 0.0598, "fcf_yield": 0.0234, "price_to_sales": 1.2818, "price_to_book": 4.0703, "price_to_cashflow": 14.5035, "ebitda_to_ev": 0.0717, "sales_yield": 0.6679 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.7089, "operating_margin": 0.0806, "net_margin": 0.0766, "ebitda_margin": 0.1074, "fcf_margin": 0.035, "roe": 0.2434, "roa": 0.0854, "roic": 0.114, "roc_greenblatt": null, "asset_turnover": 1.1147, "cash_conversion": 0.4572, "accruals_ratio": -0.0131, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1282, "revenue_stability_5y": 0.4797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0054, "debt_to_assets": 0.3073, "interest_coverage": 3.5812, "current_ratio": 1.3605, "quick_ratio": 1.3605, "net_debt": 11279400000, "local_beta": 1.194, "volatility_252d": 0.4972, "volatility_60d": 1.0891, "max_drawdown_12m": -0.4594, "risk_adjusted_momentum": 1.3863 }, "growth": { "revenue_growth_1y": 0.9121, "revenue_growth_3y_cagr": 0.4285, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.357, "eps_growth_3y_cagr": 0.5082, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3279, "revenue_growth": 0.9121, "earnings_growth": 0.357 }, "momentum": { "price_return_1m": 0.0276, "price_return_3m": 0.3469, "price_return_6m": 0.0341, "price_return_9m": 0.2521, "price_return_12m": 0.7358, "price_return_12m_ex1m": 0.6893, "momentum_6m": 0.0341, "momentum_12m": 0.7358, "momentum_12_1": 0.6893, "distance_from_52w_high": -0.22, "distance_from_52w_low": 0.8174, "relative_strength": 0.8435 }, "raw_ttm": { "revenue_ttm": 52371300000, "gross_profit_ttm": 37123800000, "ebit_ttm": 4221200000, "ebitda_ttm": 5624600000, "net_income_ttm": 4014100000, "eps_diluted_ttm": 42.021, "operating_cash_flow_ttm": 4628600000, "capital_expenditure_ttm": -2793400000, "fcf_ttm": 1835200000, "dividends_paid_ttm": -94300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1178700000, "cash_and_equivalents": 3158000000, "total_current_assets": 25879400000, "total_current_liabilities": 19022600000, "net_ppe": null, "total_assets": 46980700000, "total_debt": 14437400000, "total_equity": 16492900000, "net_working_capital": 7923400000, "book_value_per_share": 172.6533, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.6533 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 28, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 45, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 33, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 43, "rank_piotroski": 4, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 30, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 7, "yield_composite": 34, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8155, "os_score": 0.96, "value_percentile": 0.7, "quality_percentile": 0.95, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5502, "ticker_id": 12996, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:01.922135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 702.75, "market_cap": 67130965369.5, "market_cap_usd": 67130965369.5, "enterprise_value": 78410365369.5, "shares_outstanding": 95526098, "fx_rate_to_usd": null, "pe_ratio": 16.72378998, "pb_ratio": 4.07029482, "ptbv_ratio": 4.07029482, "ps_ratio": 1.28182736, "pcf_ratio": 14.5035141, "pfcf_ratio": 36.57964547, "ev_ebitda": 13.94061184, "ev_ebit": 18.5753732, "ev_sales": 1.49720105, "ev_fcf": 42.72578758, "earnings_yield": 0.05979506, "fcf_yield": 0.02340507, "dividend_yield": 0.00140472, "buyback_yield": 0, "shareholder_yield": 0.00140472, "debt_paydown_yield": 0, "total_yield": 0.00140472, "gross_margin": 0.70885771, "operating_margin": 0.0806014, "net_margin": 0.07664694, "ebitda_margin": 0.10739852, "fcf_margin": 0.03504209, "roe": 0.24338352, "roa": 0.08544147, "roic": 0.11399488, "roc_greenblatt": null, "asset_turnover": 1.11474073, "cash_conversion": 0.45718841, "accruals_ratio": -0.01307984, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00536927, "debt_to_assets": 0.30730491, "interest_coverage": 3.58123356, "current_ratio": 1.36045546, "quick_ratio": 1.36045546, "net_debt": 11279400000, "revenue_growth_1y": 0.91210801, "revenue_growth_3y_cagr": 0.42848857, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35701971, "eps_growth_3y_cagr": 0.50821456, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32790863, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.128244, "revenue_stability_5y": 0.479708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02756247, "price_return_3m": 0.34690944, "price_return_6m": 0.03414026, "price_return_9m": 0.25212957, "price_return_12m": 0.73584376, "price_return_12m_ex1m": 0.68928294, "distance_from_52w_high": -0.2200333, "distance_from_52w_low": 0.81741463, "relative_strength": 0.8435235, "local_beta": 1.194, "volatility_252d": 0.497219, "volatility_60d": 1.089071, "max_drawdown_12m": -0.45937846, "revenue_ttm": 52371300000, "gross_profit_ttm": 37123800000, "ebit_ttm": 4221200000, "ebitda_ttm": 5624600000, "net_income_ttm": 4014100000, "eps_diluted_ttm": 42.02097735, "operating_cash_flow_ttm": 4628600000, "capital_expenditure_ttm": -2793400000, "fcf_ttm": 1835200000, "dividends_paid_ttm": -94300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1178700000, "cash_and_equivalents": 3158000000, "total_current_assets": 25879400000, "total_current_liabilities": 19022600000, "net_ppe": null, "total_assets": 46980700000, "total_debt": 14437400000, "total_equity": 16492900000, "net_working_capital": 7923400000, "book_value_per_share": 172.65334129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.65334129, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 28, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 45, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 33, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 43, "rank_piotroski": 4, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 30, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 7, "yield_composite": 34, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 702.75, "os": 0.96, "value": 0.7, "quality": 0.95, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7238, "earnings_yield": 0.0598, "shareholder_yield": 0.0014, "roe": 0.2434, "momentum_12_1": 0.6893, "complete_fields": { "id": 5502, "ticker_id": 12996, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:01.922135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 702.75, "market_cap": 67130965369.5, "market_cap_usd": 67130965369.5, "enterprise_value": 78410365369.5, "shares_outstanding": 95526098, "fx_rate_to_usd": null, "pe_ratio": 16.72378998, "pb_ratio": 4.07029482, "ptbv_ratio": 4.07029482, "ps_ratio": 1.28182736, "pcf_ratio": 14.5035141, "pfcf_ratio": 36.57964547, "ev_ebitda": 13.94061184, "ev_ebit": 18.5753732, "ev_sales": 1.49720105, "ev_fcf": 42.72578758, "earnings_yield": 0.05979506, "fcf_yield": 0.02340507, "dividend_yield": 0.00140472, "buyback_yield": 0, "shareholder_yield": 0.00140472, "debt_paydown_yield": 0, "total_yield": 0.00140472, "gross_margin": 0.70885771, "operating_margin": 0.0806014, "net_margin": 0.07664694, "ebitda_margin": 0.10739852, "fcf_margin": 0.03504209, "roe": 0.24338352, "roa": 0.08544147, "roic": 0.11399488, "roc_greenblatt": null, "asset_turnover": 1.11474073, "cash_conversion": 0.45718841, "accruals_ratio": -0.01307984, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00536927, "debt_to_assets": 0.30730491, "interest_coverage": 3.58123356, "current_ratio": 1.36045546, "quick_ratio": 1.36045546, "net_debt": 11279400000, "revenue_growth_1y": 0.91210801, "revenue_growth_3y_cagr": 0.42848857, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35701971, "eps_growth_3y_cagr": 0.50821456, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32790863, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.128244, "revenue_stability_5y": 0.479708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02756247, "price_return_3m": 0.34690944, "price_return_6m": 0.03414026, "price_return_9m": 0.25212957, "price_return_12m": 0.73584376, "price_return_12m_ex1m": 0.68928294, "distance_from_52w_high": -0.2200333, "distance_from_52w_low": 0.81741463, "relative_strength": 0.8435235, "local_beta": 1.194, "volatility_252d": 0.497219, "volatility_60d": 1.089071, "max_drawdown_12m": -0.45937846, "revenue_ttm": 52371300000, "gross_profit_ttm": 37123800000, "ebit_ttm": 4221200000, "ebitda_ttm": 5624600000, "net_income_ttm": 4014100000, "eps_diluted_ttm": 42.02097735, "operating_cash_flow_ttm": 4628600000, "capital_expenditure_ttm": -2793400000, "fcf_ttm": 1835200000, "dividends_paid_ttm": -94300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1178700000, "cash_and_equivalents": 3158000000, "total_current_assets": 25879400000, "total_current_liabilities": 19022600000, "net_ppe": null, "total_assets": 46980700000, "total_debt": 14437400000, "total_equity": 16492900000, "net_working_capital": 7923400000, "book_value_per_share": 172.65334129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.65334129, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 28, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 45, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 33, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 43, "rank_piotroski": 4, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 30, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 7, "yield_composite": 34, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 52371300000, "cost_of_revenue": 15247300000, "gross_profit": 37124000000, "ebit": 4221400000, "ebitda": 6951700000, "pretax_income": null, "tax_provision": null, "net_income": 4014200000, "net_income_to_common": 4014200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3158000000, "total_current_assets": 25879400000, "total_assets": 46980700000, "short_term_debt": 4224600000, "long_term_debt": 10192500000, "total_debt": 14437400000, "total_liabilities": null, "total_equity": 16492900000, "shares_outstanding": 95526098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4628600000, "capital_expenditure": -2793400000, "free_cash_flow": 1835200000, "dividends_paid": -94300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 525700000 }, "complete_fields": { "id": 361366, "ticker_id": 12996, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6951700000", "netIncome": "4014200000", "grossProfit": "37124000000", "totalRevenue": "52371300000", "costOfRevenue": "15247300000", "interestExpense": "1178700000", "operatingIncome": "4221400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1327200000" }, "balance": { "totalDebt": "14437400000", "totalAssets": "46980700000", "longTermDebt": "10192500000", "shortTermDebt": "4224600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "25879400000", "totalShareholderEquity": "16492900000", "totalCurrentLiabilities": "19022600000", "cashAndShortTermInvestments": "3158000000" }, "cashflow": { "freeCashFlow": "1835200000", "dividendsPaid": "-94300000", "issuanceOfDebt": "525700000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4628600000", "repurchaseOfStock": null, "capitalExpenditures": "-2793400000" } }, "revenue": 52371300000, "cost_of_revenue": 15247300000, "gross_profit": 37124000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4221400000, "depreciation_amortisation": 1327200000, "ebitda": 6951700000, "interest_expense": 1178700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4014200000, "net_income_continuing_ops": null, "net_income_to_common": 4014200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3158000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25879400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46980700000, "short_term_debt": 4224600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19022600000, "long_term_debt": 10192500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14437400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16492900000, "shares_outstanding": 95526098, "operating_cash_flow": 4628600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2793400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 525700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1835200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6951700000", "netIncome": "4014200000", "grossProfit": "37124000000", "totalRevenue": "52371300000", "costOfRevenue": "15247300000", "interestExpense": "1178700000", "operatingIncome": "4221400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1327200000" }, "balance": { "totalDebt": "14437400000", "totalAssets": "46980700000", "longTermDebt": "10192500000", "shortTermDebt": "4224600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "25879400000", "totalShareholderEquity": "16492900000", "totalCurrentLiabilities": "19022600000", "cashAndShortTermInvestments": "3158000000" }, "cashflow": { "freeCashFlow": "1835200000", "dividendsPaid": "-94300000", "issuanceOfDebt": "525700000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4628600000", "repurchaseOfStock": null, "capitalExpenditures": "-2793400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 27389300000, "cost_of_revenue": 7866000000, "gross_profit": 19523300000, "ebit": 2920100000, "ebitda": 4713700000, "pretax_income": null, "tax_provision": null, "net_income": 2958100000, "net_income_to_common": 2958100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093466000, "total_current_assets": 21005029000, "total_assets": 39305511000, "short_term_debt": 3037777000, "long_term_debt": 8541135000, "total_debt": 11629059000, "total_liabilities": null, "total_equity": 12420207000, "shares_outstanding": 95526098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1893300000, "capital_expenditure": -4007400000, "free_cash_flow": -2114100000, "dividends_paid": -3000, "share_repurchases": null, "shares_issued": 290700000, "net_debt_issued": 1783400000 }, "complete_fields": { "id": 361371, "ticker_id": 12996, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4713700000", "netIncome": "2958100000", "grossProfit": "19523300000", "totalRevenue": "27389300000", "costOfRevenue": "7866000000", "interestExpense": "889200000", "operatingIncome": "2920100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779800000" }, "balance": { "totalDebt": "11629059000", "totalAssets": "39305511000", "longTermDebt": "8541135000", "shortTermDebt": "3037777000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "21005029000", "totalShareholderEquity": "12420207000", "totalCurrentLiabilities": "17076127000", "cashAndShortTermInvestments": "1093466000" }, "cashflow": { "freeCashFlow": "-2114100000", "dividendsPaid": "-3000", "issuanceOfDebt": "1783400000", "issuanceOfStock": "290700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1893300000", "repurchaseOfStock": null, "capitalExpenditures": "-4007400000" } }, "revenue": 27389300000, "cost_of_revenue": 7866000000, "gross_profit": 19523300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2920100000, "depreciation_amortisation": 779800000, "ebitda": 4713700000, "interest_expense": 889200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2958100000, "net_income_continuing_ops": null, "net_income_to_common": 2958100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21005029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39305511000, "short_term_debt": 3037777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17076127000, "long_term_debt": 8541135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11629059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12420207000, "shares_outstanding": 95526098, "operating_cash_flow": 1893300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4007400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3000, "share_repurchases": null, "shares_issued": 290700000, "net_debt_issued": 1783400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2114100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4713700000", "netIncome": "2958100000", "grossProfit": "19523300000", "totalRevenue": "27389300000", "costOfRevenue": "7866000000", "interestExpense": "889200000", "operatingIncome": "2920100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779800000" }, "balance": { "totalDebt": "11629059000", "totalAssets": "39305511000", "longTermDebt": "8541135000", "shortTermDebt": "3037777000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "21005029000", "totalShareholderEquity": "12420207000", "totalCurrentLiabilities": "17076127000", "cashAndShortTermInvestments": "1093466000" }, "cashflow": { "freeCashFlow": "-2114100000", "dividendsPaid": "-3000", "issuanceOfDebt": "1783400000", "issuanceOfStock": "290700000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1893300000", "repurchaseOfStock": null, "capitalExpenditures": "-4007400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 26201201000, "cost_of_revenue": 7597342000, "gross_profit": 18603859000, "ebit": 1737957000, "ebitda": 4562579000, "pretax_income": null, "tax_provision": null, "net_income": 2870033000, "net_income_to_common": 2870033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346215000, "total_current_assets": 18414715000, "total_assets": 33106924000, "short_term_debt": 2942621000, "long_term_debt": 6294497000, "total_debt": 9835762000, "total_liabilities": null, "total_equity": 9300475000, "shares_outstanding": 91486098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1480577000, "capital_expenditure": -3318693000, "free_cash_flow": -1838116000, "dividends_paid": -194000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2254186000 }, "complete_fields": { "id": 361373, "ticker_id": 12996, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4562579000", "netIncome": "2870033000", "grossProfit": "18603859000", "totalRevenue": "26201201000", "costOfRevenue": "7597342000", "interestExpense": "689573000", "operatingIncome": "1737957000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "786263000" }, "balance": { "totalDebt": "9835762000", "totalAssets": "33106924000", "longTermDebt": "6294497000", "shortTermDebt": "2942621000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "91486098", "totalCurrentAssets": "18414715000", "totalShareholderEquity": "9300475000", "totalCurrentLiabilities": "15426184000", "cashAndShortTermInvestments": "1346215000" }, "cashflow": { "freeCashFlow": "-1838116000", "dividendsPaid": "-194000", "issuanceOfDebt": "2254186000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1480577000", "repurchaseOfStock": null, "capitalExpenditures": "-3318693000" } }, "revenue": 26201201000, "cost_of_revenue": 7597342000, "gross_profit": 18603859000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1737957000, "depreciation_amortisation": 786263000, "ebitda": 4562579000, "interest_expense": 689573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2870033000, "net_income_continuing_ops": null, "net_income_to_common": 2870033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18414715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33106924000, "short_term_debt": 2942621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15426184000, "long_term_debt": 6294497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9835762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9300475000, "shares_outstanding": 91486098, "operating_cash_flow": 1480577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3318693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -194000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2254186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1838116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4562579000", "netIncome": "2870033000", "grossProfit": "18603859000", "totalRevenue": "26201201000", "costOfRevenue": "7597342000", "interestExpense": "689573000", "operatingIncome": "1737957000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "786263000" }, "balance": { "totalDebt": "9835762000", "totalAssets": "33106924000", "longTermDebt": "6294497000", "shortTermDebt": "2942621000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "91486098", "totalCurrentAssets": "18414715000", "totalShareholderEquity": "9300475000", "totalCurrentLiabilities": "15426184000", "cashAndShortTermInvestments": "1346215000" }, "cashflow": { "freeCashFlow": "-1838116000", "dividendsPaid": "-194000", "issuanceOfDebt": "2254186000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1480577000", "repurchaseOfStock": null, "capitalExpenditures": "-3318693000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 17966482000, "cost_of_revenue": 7008313000, "gross_profit": 10958169000, "ebit": 1056268000, "ebitda": 2715526000, "pretax_income": null, "tax_provision": null, "net_income": 1170064000, "net_income_to_common": 1170064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693431000, "total_current_assets": 18190483000, "total_assets": 30320380000, "short_term_debt": 1528191000, "long_term_debt": 5909104000, "total_debt": 7579645000, "total_liabilities": null, "total_equity": 6646988000, "shares_outstanding": 91486098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 937423000, "capital_expenditure": -1339881000, "free_cash_flow": -402458000, "dividends_paid": -57544000, "share_repurchases": null, "shares_issued": 96920000, "net_debt_issued": 1199298000 }, "complete_fields": { "id": 361374, "ticker_id": 12996, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2715526000", "netIncome": "1170064000", "grossProfit": "10958169000", "totalRevenue": "17966482000", "costOfRevenue": "7008313000", "interestExpense": "595268000", "operatingIncome": "1056268000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725636000" }, "balance": { "totalDebt": "7579645000", "totalAssets": "30320380000", "longTermDebt": "5909104000", "shortTermDebt": "1528191000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "91486098", "totalCurrentAssets": "18190483000", "totalShareholderEquity": "6646988000", "totalCurrentLiabilities": "14615678000", "cashAndShortTermInvestments": "693431000" }, "cashflow": { "freeCashFlow": "-402458000", "dividendsPaid": "-57544000", "issuanceOfDebt": "1221075000", "issuanceOfStock": "96920000", "repaymentOfDebt": "-21777000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "937423000", "repurchaseOfStock": null, "capitalExpenditures": "-1339881000" } }, "revenue": 17966482000, "cost_of_revenue": 7008313000, "gross_profit": 10958169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1056268000, "depreciation_amortisation": 725636000, "ebitda": 2715526000, "interest_expense": 595268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1170064000, "net_income_continuing_ops": null, "net_income_to_common": 1170064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18190483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30320380000, "short_term_debt": 1528191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14615678000, "long_term_debt": 5909104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7579645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6646988000, "shares_outstanding": 91486098, "operating_cash_flow": 937423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1339881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57544000, "share_repurchases": null, "shares_issued": 96920000, "net_debt_issued": 1199298000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -402458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2715526000", "netIncome": "1170064000", "grossProfit": "10958169000", "totalRevenue": "17966482000", "costOfRevenue": "7008313000", "interestExpense": "595268000", "operatingIncome": "1056268000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725636000" }, "balance": { "totalDebt": "7579645000", "totalAssets": "30320380000", "longTermDebt": "5909104000", "shortTermDebt": "1528191000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "91486098", "totalCurrentAssets": "18190483000", "totalShareholderEquity": "6646988000", "totalCurrentLiabilities": "14615678000", "cashAndShortTermInvestments": "693431000" }, "cashflow": { "freeCashFlow": "-402458000", "dividendsPaid": "-57544000", "issuanceOfDebt": "1221075000", "issuanceOfStock": "96920000", "repaymentOfDebt": "-21777000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "937423000", "repurchaseOfStock": null, "capitalExpenditures": "-1339881000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -269684000 }, "complete_fields": { "id": 361375, "ticker_id": 12996, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-269684000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -269684000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-269684000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 19686300000, "cost_of_revenue": 5450900000, "gross_profit": 14235400000, "ebit": 926100000, "ebitda": 1805800000, "pretax_income": null, "tax_provision": null, "net_income": 1107300000, "net_income_to_common": 1107300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3158000000, "total_current_assets": 25879400000, "total_assets": 46980700000, "short_term_debt": 4224600000, "long_term_debt": 10192500000, "total_debt": 14437400000, "total_liabilities": null, "total_equity": 16492900000, "shares_outstanding": 95526098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361365, "ticker_id": 12996, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1805800000", "netIncome": "1107300000", "grossProfit": "14235400000", "totalRevenue": "19686300000", "costOfRevenue": "5450900000", "interestExpense": "338100000", "operatingIncome": "926100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14437400000", "totalAssets": "46980700000", "longTermDebt": "10192500000", "shortTermDebt": "4224600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "25879400000", "totalShareholderEquity": "16492900000", "totalCurrentLiabilities": "19022600000", "cashAndShortTermInvestments": "3158000000" } }, "revenue": 19686300000, "cost_of_revenue": 5450900000, "gross_profit": 14235400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926100000, "depreciation_amortisation": null, "ebitda": 1805800000, "interest_expense": 338100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1107300000, "net_income_continuing_ops": null, "net_income_to_common": 1107300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3158000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25879400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46980700000, "short_term_debt": 4224600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19022600000, "long_term_debt": 10192500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14437400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16492900000, "shares_outstanding": 95526098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1805800000", "netIncome": "1107300000", "grossProfit": "14235400000", "totalRevenue": "19686300000", "costOfRevenue": "5450900000", "interestExpense": "338100000", "operatingIncome": "926100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14437400000", "totalAssets": "46980700000", "longTermDebt": "10192500000", "shortTermDebt": "4224600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "25879400000", "totalShareholderEquity": "16492900000", "totalCurrentLiabilities": "19022600000", "cashAndShortTermInvestments": "3158000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 9604300000, "cost_of_revenue": 2983900000, "gross_profit": 6620400000, "ebit": 807000000, "ebitda": 1087100000, "pretax_income": null, "tax_provision": null, "net_income": 842100000, "net_income_to_common": 842100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361367, "ticker_id": 12996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1087100000", "netIncome": "842100000", "grossProfit": "6620400000", "totalRevenue": "9604300000", "costOfRevenue": "2983900000", "interestExpense": "239500000", "operatingIncome": "807000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 9604300000, "cost_of_revenue": 2983900000, "gross_profit": 6620400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807000000, "depreciation_amortisation": null, "ebitda": 1087100000, "interest_expense": 239500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 842100000, "net_income_continuing_ops": null, "net_income_to_common": 842100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1087100000", "netIncome": "842100000", "grossProfit": "6620400000", "totalRevenue": "9604300000", "costOfRevenue": "2983900000", "interestExpense": "239500000", "operatingIncome": "807000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 9525000000, "cost_of_revenue": 2576600000, "gross_profit": 6948400000, "ebit": 985400000, "ebitda": 1104400000, "pretax_income": null, "tax_provision": null, "net_income": 966100000, "net_income_to_common": 966100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2981400000, "total_current_assets": 22107900000, "total_assets": 41517900000, "short_term_debt": 3238700000, "long_term_debt": 9011900000, "total_debt": 12275500000, "total_liabilities": null, "total_equity": 14261400000, "shares_outstanding": 95526098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361368, "ticker_id": 12996, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1104400000", "netIncome": "966100000", "grossProfit": "6948400000", "totalRevenue": "9525000000", "costOfRevenue": "2576600000", "interestExpense": "292200000", "operatingIncome": "985400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12275500000", "totalAssets": "41517900000", "longTermDebt": "9011900000", "shortTermDebt": "3238700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "22107900000", "totalShareholderEquity": "14261400000", "totalCurrentLiabilities": "16966000000", "cashAndShortTermInvestments": "2981400000" } }, "revenue": 9525000000, "cost_of_revenue": 2576600000, "gross_profit": 6948400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985400000, "depreciation_amortisation": null, "ebitda": 1104400000, "interest_expense": 292200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 966100000, "net_income_continuing_ops": null, "net_income_to_common": 966100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2981400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22107900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41517900000, "short_term_debt": 3238700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16966000000, "long_term_debt": 9011900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12275500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14261400000, "shares_outstanding": 95526098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1104400000", "netIncome": "966100000", "grossProfit": "6948400000", "totalRevenue": "9525000000", "costOfRevenue": "2576600000", "interestExpense": "292200000", "operatingIncome": "985400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12275500000", "totalAssets": "41517900000", "longTermDebt": "9011900000", "shortTermDebt": "3238700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "22107900000", "totalShareholderEquity": "14261400000", "totalCurrentLiabilities": "16966000000", "cashAndShortTermInvestments": "2981400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 13555700000, "cost_of_revenue": 4236100000, "gross_profit": 9319600000, "ebit": 1502700000, "ebitda": 1627300000, "pretax_income": null, "tax_provision": null, "net_income": 1098600000, "net_income_to_common": 1098600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361369, "ticker_id": 12996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1627300000", "netIncome": "1098600000", "grossProfit": "9319600000", "totalRevenue": "13555700000", "costOfRevenue": "4236100000", "interestExpense": "308900000", "operatingIncome": "1502700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 13555700000, "cost_of_revenue": 4236100000, "gross_profit": 9319600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1502700000, "depreciation_amortisation": null, "ebitda": 1627300000, "interest_expense": 308900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1098600000, "net_income_continuing_ops": null, "net_income_to_common": 1098600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1627300000", "netIncome": "1098600000", "grossProfit": "9319600000", "totalRevenue": "13555700000", "costOfRevenue": "4236100000", "interestExpense": "308900000", "operatingIncome": "1502700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": 5552400000, "cost_of_revenue": 1543900000, "gross_profit": 4008500000, "ebit": 550600000, "ebitda": 1139700000, "pretax_income": null, "tax_provision": null, "net_income": 864900000, "net_income_to_common": 864900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093466000, "total_current_assets": 21005029000, "total_assets": 39305511000, "short_term_debt": 3037777000, "long_term_debt": 8541135000, "total_debt": 11629059000, "total_liabilities": null, "total_equity": 12420207000, "shares_outstanding": 95526098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361370, "ticker_id": 12996, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1139700000", "netIncome": "864900000", "grossProfit": "4008500000", "totalRevenue": "5552400000", "costOfRevenue": "1543900000", "interestExpense": "296500000", "operatingIncome": "550600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11629059000", "totalAssets": "39305511000", "longTermDebt": "8541135000", "shortTermDebt": "3037777000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "21005029000", "totalShareholderEquity": "12420207000", "totalCurrentLiabilities": "17076127000", "cashAndShortTermInvestments": "1093466000" } }, "revenue": 5552400000, "cost_of_revenue": 1543900000, "gross_profit": 4008500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550600000, "depreciation_amortisation": null, "ebitda": 1139700000, "interest_expense": 296500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 864900000, "net_income_continuing_ops": null, "net_income_to_common": 864900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21005029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39305511000, "short_term_debt": 3037777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17076127000, "long_term_debt": 8541135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11629059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12420207000, "shares_outstanding": 95526098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1139700000", "netIncome": "864900000", "grossProfit": "4008500000", "totalRevenue": "5552400000", "costOfRevenue": "1543900000", "interestExpense": "296500000", "operatingIncome": "550600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11629059000", "totalAssets": "39305511000", "longTermDebt": "8541135000", "shortTermDebt": "3037777000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "21005029000", "totalShareholderEquity": "12420207000", "totalCurrentLiabilities": "17076127000", "cashAndShortTermInvestments": "1093466000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326133000, "total_current_assets": 21905352000, "total_assets": 38107552000, "short_term_debt": 4465899000, "long_term_debt": 7185624000, "total_debt": 11665690000, "total_liabilities": null, "total_equity": 10599046000, "shares_outstanding": 95526098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361372, "ticker_id": 12996, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:55.606678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196767000" }, "balance": { "totalDebt": "11665690000", "totalAssets": "38107552000", "longTermDebt": "7185624000", "shortTermDebt": "4465899000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "21905352000", "totalShareholderEquity": "10599046000", "totalCurrentLiabilities": "18933595000", "cashAndShortTermInvestments": "1326133000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 196767000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21905352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38107552000, "short_term_debt": 4465899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18933595000, "long_term_debt": 7185624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11665690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10599046000, "shares_outstanding": 95526098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196767000" }, "balance": { "totalDebt": "11665690000", "totalAssets": "38107552000", "longTermDebt": "7185624000", "shortTermDebt": "4465899000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95526098", "totalCurrentAssets": "21905352000", "totalShareholderEquity": "10599046000", "totalCurrentLiabilities": "18933595000", "cashAndShortTermInvestments": "1326133000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }