{ "ticker": { "uuid": "555d980c-7fae-423b-a542-74046ab36f53", "symbol": "SMA", "name": "SmartStop Self Storage REIT, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/555d980c-7fae-423b-a542-74046ab36f53/", "api_url": "https://sharemaestro.com/factors/api/tickers/555d980c-7fae-423b-a542-74046ab36f53/" }, "latest_snapshot": { "ticker": { "uuid": "555d980c-7fae-423b-a542-74046ab36f53", "symbol": "SMA", "name": "SmartStop Self Storage REIT, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/555d980c-7fae-423b-a542-74046ab36f53/", "api_url": "https://sharemaestro.com/factors/api/tickers/555d980c-7fae-423b-a542-74046ab36f53/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.14, "quality": 0.24, "momentum": 0.26, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 34.74, "market_cap": 1923390348.3, "pe_ratio": 148.1582, "earnings_yield": 0.0217, "ebitda_to_ev": 0.0466, "shareholder_yield": -0.334, "roe": 0.0111, "piotroski_f_score": 6, "momentum_12_1": -0.0383, "volatility_252d": 0.2694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 148.1582, "ev_ebitda": 21.4763, "earnings_yield": 0.0217, "fcf_yield": 0.2995, "shareholder_yield": -0.334 }, "quality": { "roe": 0.0111, "roic": 0.0269, "gross_margin": 0.1454, "fcf_margin": 6.2181, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1807, "eps_growth_1y": null, "fcf_growth_1y": 1.6852 }, "momentum": { "price_return_12m": 0.0031, "momentum_12_1": -0.0383, "relative_strength": -0.1652 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.24, "momentum_percentile": 0.26, "growth_composite": 87, "yield_composite": 86, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.79, "os": 0.05, "value": 0.18, "quality": 0.26, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 131.2929, "earnings_yield": 0.0233, "shareholder_yield": -0.3769, "roe": 0.0111, "momentum_12_1": -0.0843 }, { "week_end_date": "2026-06-14", "price": 32.11, "os": 0.06, "value": 0.17, "quality": 0.25, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 136.9422, "earnings_yield": 0.0227, "shareholder_yield": -0.3614, "roe": 0.0111, "momentum_12_1": -0.1358 }, { "week_end_date": "2026-06-21", "price": 32.55, "os": 0.05, "value": 0.16, "quality": 0.28, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 138.8112, "earnings_yield": 0.0226, "shareholder_yield": -0.3565, "roe": 0.0111, "momentum_12_1": -0.1173 }, { "week_end_date": "2026-06-28", "price": 33.31, "os": 0.06, "value": 0.16, "quality": 0.26, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 142.0393, "earnings_yield": 0.0222, "shareholder_yield": -0.3484, "roe": 0.0111, "momentum_12_1": -0.094 }, { "week_end_date": "2026-07-05", "price": 33.67, "os": 0.05, "value": 0.16, "quality": 0.27, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 143.5949, "earnings_yield": 0.0221, "shareholder_yield": -0.3446, "roe": 0.0111, "momentum_12_1": -0.1347 }, { "week_end_date": "2026-07-12", "price": 32.99, "os": 0.05, "value": 0.17, "quality": 0.29, "momentum": 0.16, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 140.6949, "earnings_yield": 0.0224, "shareholder_yield": -0.3517, "roe": 0.0111, "momentum_12_1": -0.0708 }, { "week_end_date": "2026-07-19", "price": 34.29, "os": 0.05, "value": 0.15, "quality": 0.24, "momentum": 0.23, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 146.2391, "earnings_yield": 0.0218, "shareholder_yield": -0.3384, "roe": 0.0111, "momentum_12_1": -0.0539 }, { "week_end_date": "2026-07-26", "price": 34.74, "os": 0.05, "value": 0.14, "quality": 0.24, "momentum": 0.26, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 148.1582, "earnings_yield": 0.0217, "shareholder_yield": -0.334, "roe": 0.0111, "momentum_12_1": -0.0383 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 93049000, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": -200290000, "shares_issued": 931500000, "net_debt_issued": -250523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 93049000, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": -200290000, "shares_issued": 931500000, "net_debt_issued": -250523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 93049000, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": -200290000, "shares_issued": 931500000, "net_debt_issued": -250523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 93049000, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": -200290000, "shares_issued": 931500000, "net_debt_issued": -250523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 93049000, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": -200290000, "shares_issued": 931500000, "net_debt_issued": -250523000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59368000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 93049000, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281141000, "cost_of_revenue": 255067000, "gross_profit": 26074000, "ebit": 60059000, "ebitda": 133259000, "pretax_income": 164000, "tax_provision": 1901000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59368000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 0, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 47299813, "goodwill_and_intangibles": 174006000 }, "cash_flow": { "operating_cash_flow": 84969000, "capital_expenditure": 317812000, "free_cash_flow": 402781000, "dividends_paid": 81799000, "share_repurchases": -200290000, "shares_issued": 931500000, "net_debt_issued": -250523000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237006000, "cost_of_revenue": 137198000, "gross_profit": 157686000, "ebit": 67922000, "ebitda": 124032000, "pretax_income": -4403000, "tax_provision": 1484000, "net_income": -5621000, "net_income_to_common": -5621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23112000, "total_current_assets": 29301000, "total_assets": 2042067000, "short_term_debt": 104084000, "long_term_debt": 1317435000, "total_debt": 1317435000, "total_liabilities": 1371121000, "total_equity": 584096000, "shares_outstanding": 96557653, "goodwill_and_intangibles": 76109000 }, "cash_flow": { "operating_cash_flow": 64027000, "capital_expenditure": 146439000, "free_cash_flow": 210466000, "dividends_paid": 49886000, "share_repurchases": -33845000, "shares_issued": 0, "net_debt_issued": 198058000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": 91991000, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 84832000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4055000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": 91991000, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 84832000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4055000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": 91991000, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 84832000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4055000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": 91991000, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 84832000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4055000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": 91991000, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 84832000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4055000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": 91991000, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 84832000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78310000, "cost_of_revenue": 73484000, "gross_profit": 4826000, "ebit": 23684000, "ebitda": 43712000, "pretax_income": 10547000, "tax_provision": 331000, "net_income": 9576000, "net_income_to_common": 9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43856000, "total_current_assets": 43856000, "total_assets": 2421403000, "short_term_debt": null, "long_term_debt": 1093096000, "total_debt": 1093096000, "total_liabilities": 1152727000, "total_equity": 1167892000, "shares_outstanding": 55274285, "goodwill_and_intangibles": 170506000 }, "cash_flow": { "operating_cash_flow": 24237000, "capital_expenditure": 0, "free_cash_flow": 24237000, "dividends_paid": 21830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4055000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384000, "cost_of_revenue": 13322000, "gross_profit": -11938000, "ebit": 16654000, "ebitda": 36682000, "pretax_income": 3332000, "tax_provision": 363000, "net_income": 2782000, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 0, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 55438037, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 14356000, "capital_expenditure": 317812000, "free_cash_flow": 332168000, "dividends_paid": 22186000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 47321000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384000, "cost_of_revenue": 13322000, "gross_profit": -11938000, "ebit": 16654000, "ebitda": 36682000, "pretax_income": 3332000, "tax_provision": 363000, "net_income": 2782000, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 0, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 55438037, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 14356000, "capital_expenditure": 317812000, "free_cash_flow": 332168000, "dividends_paid": 22186000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 47321000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384000, "cost_of_revenue": 13322000, "gross_profit": -11938000, "ebit": 16654000, "ebitda": 36682000, "pretax_income": 3332000, "tax_provision": 363000, "net_income": 2782000, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 0, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 55438037, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 14356000, "capital_expenditure": 317812000, "free_cash_flow": 332168000, "dividends_paid": 22186000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 47321000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384000, "cost_of_revenue": 13322000, "gross_profit": -11938000, "ebit": 16654000, "ebitda": 36682000, "pretax_income": 3332000, "tax_provision": 363000, "net_income": 2782000, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 0, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 55438037, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 14356000, "capital_expenditure": 317812000, "free_cash_flow": 332168000, "dividends_paid": 22186000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 47321000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384000, "cost_of_revenue": 13322000, "gross_profit": -11938000, "ebit": 16654000, "ebitda": 36682000, "pretax_income": 3332000, "tax_provision": 363000, "net_income": 2782000, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54224000, "total_current_assets": 59368000, "total_assets": 2432172000, "short_term_debt": 0, "long_term_debt": 1098248000, "total_debt": 1098248000, "total_liabilities": 1152249000, "total_equity": 1180410000, "shares_outstanding": 55438037, "goodwill_and_intangibles": 104032000 }, "cash_flow": { "operating_cash_flow": 14356000, "capital_expenditure": 317812000, "free_cash_flow": 332168000, "dividends_paid": 22186000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 47321000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }