{ "ticker": { "uuid": "556e98b3-9626-48fa-b527-f01f4b703b95", "symbol": "TTI", "name": "Tetra Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/556e98b3-9626-48fa-b527-f01f4b703b95/", "api_url": "https://sharemaestro.com/factors/api/tickers/556e98b3-9626-48fa-b527-f01f4b703b95/" }, "latest_snapshot": { "ticker": { "uuid": "556e98b3-9626-48fa-b527-f01f4b703b95", "symbol": "TTI", "name": "Tetra Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/556e98b3-9626-48fa-b527-f01f4b703b95/", "api_url": "https://sharemaestro.com/factors/api/tickers/556e98b3-9626-48fa-b527-f01f4b703b95/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.26, "value": 0.16, "quality": 0.26, "momentum": 0.96, "coverage": 0.97, "confidence": 0.929, "delta": -3 }, "headline_factors": { "price": 8.31, "market_cap": 1228404293.58, "pe_ratio": 168.8528, "earnings_yield": 0.0344, "ebitda_to_ev": 0.0606, "shareholder_yield": -0.0031, "roe": 0.0254, "piotroski_f_score": 5, "momentum_12_1": 1.922, "volatility_252d": 0.5857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 168.8528, "ev_ebitda": 16.5, "earnings_yield": 0.0344, "fcf_yield": 0.1173, "shareholder_yield": -0.0031 }, "quality": { "roe": 0.0254, "roic": 0.0264, "gross_margin": 0.2457, "fcf_margin": 0.2642, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0409, "eps_growth_1y": -0.9347, "fcf_growth_1y": 0.4217 }, "momentum": { "price_return_12m": 1.2339, "momentum_12_1": 1.922, "relative_strength": 1.0656 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.26, "momentum_percentile": 0.96, "growth_composite": 93, "yield_composite": 85, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.29, "os": 0.23, "value": 0.11, "quality": 0.28, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 186.6949, "earnings_yield": 0.0315, "shareholder_yield": -0.0028, "roe": 0.0254, "momentum_12_1": 2.2929 }, { "week_end_date": "2026-06-14", "price": 10.4, "os": 0.19, "value": 0.08, "quality": 0.27, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 211.32, "earnings_yield": 0.0283, "shareholder_yield": -0.0025, "roe": 0.0254, "momentum_12_1": 2.023 }, { "week_end_date": "2026-06-21", "price": 10.24, "os": 0.21, "value": 0.09, "quality": 0.29, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 208.0689, "earnings_yield": 0.0287, "shareholder_yield": -0.0026, "roe": 0.0254, "momentum_12_1": 1.8365 }, { "week_end_date": "2026-06-28", "price": 10.87, "os": 0.2, "value": 0.08, "quality": 0.28, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 220.8701, "earnings_yield": 0.0272, "shareholder_yield": -0.0024, "roe": 0.0254, "momentum_12_1": 1.898 }, { "week_end_date": "2026-07-05", "price": 9.3, "os": 0.24, "value": 0.13, "quality": 0.29, "momentum": 0.96, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 188.9689, "earnings_yield": 0.0312, "shareholder_yield": -0.0028, "roe": 0.0254, "momentum_12_1": 1.7324 }, { "week_end_date": "2026-07-12", "price": 9.45, "os": 0.22, "value": 0.12, "quality": 0.28, "momentum": 0.95, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 192.0167, "earnings_yield": 0.0308, "shareholder_yield": -0.0028, "roe": 0.0254, "momentum_12_1": 1.905 }, { "week_end_date": "2026-07-19", "price": 9.26, "os": 0.23, "value": 0.12, "quality": 0.26, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 188.1561, "earnings_yield": 0.0313, "shareholder_yield": -0.0028, "roe": 0.0254, "momentum_12_1": 2.0751 }, { "week_end_date": "2026-07-26", "price": 8.31, "os": 0.26, "value": 0.16, "quality": 0.26, "momentum": 0.96, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 168.8528, "earnings_yield": 0.0344, "shareholder_yield": -0.0031, "roe": 0.0254, "momentum_12_1": 1.922 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3864000, "net_debt_issued": -4736000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3864000, "net_debt_issued": -4736000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3864000, "net_debt_issued": -4736000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3864000, "net_debt_issued": -4736000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3864000, "net_debt_issued": -4736000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630932000, "cost_of_revenue": 470821000, "gross_profit": 160111000, "ebit": 43829000, "ebitda": 80928000, "pretax_income": 26502000, "tax_provision": 22295000, "net_income": 3005000, "net_income_to_common": 3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 135150000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 100360000, "capital_expenditure": 80821000, "free_cash_flow": 181181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3864000, "net_debt_issued": -4736000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 599111000, "cost_of_revenue": 459149000, "gross_profit": 139962000, "ebit": 51207000, "ebitda": 86928000, "pretax_income": 28742000, "tax_provision": -84878000, "net_income": 108284000, "net_income_to_common": 108284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37208000, "total_current_assets": 269628000, "total_assets": 718583000, "short_term_debt": 13443000, "long_term_debt": 179696000, "total_debt": 221391000, "total_liabilities": 465276000, "total_equity": 254568000, "shares_outstanding": 132231000, "goodwill_and_intangibles": 24923000 }, "cash_flow": { "operating_cash_flow": 36520000, "capital_expenditure": 60680000, "free_cash_flow": 97200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 19803000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 14827000, "ebitda": 24003000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": -1166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 14827000, "ebitda": 24003000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": -1166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 14827000, "ebitda": 24003000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": -1166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 14827000, "ebitda": 24003000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": -1166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 14827000, "ebitda": 24003000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": -1166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 14827000, "ebitda": 24003000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 118028000, "gross_profit": 38225000, "ebit": 12816000, "ebitda": 21992000, "pretax_income": 11590000, "tax_provision": 3271000, "net_income": 8319000, "net_income_to_common": 8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35524000, "total_current_assets": 297167000, "total_assets": 662345000, "short_term_debt": 17838000, "long_term_debt": 175880000, "total_debt": 224353000, "total_liabilities": 376730000, "total_equity": 286883000, "shares_outstanding": 137315000, "goodwill_and_intangibles": 20595000 }, "cash_flow": { "operating_cash_flow": -11856000, "capital_expenditure": 19019000, "free_cash_flow": 7163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 371000, "net_debt_issued": -1166000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146681000, "cost_of_revenue": 114701000, "gross_profit": 31980000, "ebit": -2164000, "ebitda": 7104000, "pretax_income": -6125000, "tax_provision": 9173000, "net_income": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 133868000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 31726000, "capital_expenditure": 27639000, "free_cash_flow": 59365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1318000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146681000, "cost_of_revenue": 114701000, "gross_profit": 31980000, "ebit": -2164000, "ebitda": 7104000, "pretax_income": -6125000, "tax_provision": 9173000, "net_income": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 133868000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 31726000, "capital_expenditure": 27639000, "free_cash_flow": 59365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1318000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146681000, "cost_of_revenue": 114701000, "gross_profit": 31980000, "ebit": -2164000, "ebitda": 7104000, "pretax_income": -6125000, "tax_provision": 9173000, "net_income": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 133868000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 31726000, "capital_expenditure": 27639000, "free_cash_flow": 59365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1318000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146681000, "cost_of_revenue": 114701000, "gross_profit": 31980000, "ebit": -2164000, "ebitda": 7104000, "pretax_income": -6125000, "tax_provision": 9173000, "net_income": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 133868000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 31726000, "capital_expenditure": 27639000, "free_cash_flow": 59365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1318000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146681000, "cost_of_revenue": 114701000, "gross_profit": 31980000, "ebit": -2164000, "ebitda": 7104000, "pretax_income": -6125000, "tax_provision": 9173000, "net_income": -16500000, "net_income_to_common": -16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44988000, "total_current_assets": 316678000, "total_assets": 785190000, "short_term_debt": 15632000, "long_term_debt": 181357000, "total_debt": 263123000, "total_liabilities": 502703000, "total_equity": 283755000, "shares_outstanding": 133868000, "goodwill_and_intangibles": 21463000 }, "cash_flow": { "operating_cash_flow": 31726000, "capital_expenditure": 27639000, "free_cash_flow": 59365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1318000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }