{ "ticker": { "uuid": "55783223-8000-4826-aac1-1ce65e305940", "symbol": "DTST", "name": "Data Storage Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/55783223-8000-4826-aac1-1ce65e305940/", "api_url": "https://sharemaestro.com/factors/api/tickers/55783223-8000-4826-aac1-1ce65e305940/" }, "ticker_metadata": { "id": 5737, "uuid": "55783223-8000-4826-aac1-1ce65e305940", "symbol": "DTST", "name": "Data Storage Corp", "asset_type": "equity", "market_cap": 8191800, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Data Storage Corporation provides multi-cloud information technology solutions primarily in the United States. The company is headquartered in Melville, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55783223-8000-4826-aac1-1ce65e305940", "symbol": "DTST", "name": "Data Storage Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/55783223-8000-4826-aac1-1ce65e305940/", "api_url": "https://sharemaestro.com/factors/api/tickers/55783223-8000-4826-aac1-1ce65e305940/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3.33, "market_cap": 24219456.3, "pe_ratio": 1.3162, "earnings_yield": 0.7597, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.6889, "piotroski_f_score": 5, "momentum_12_1": 0.0978, "volatility_252d": 0.5157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.529213+00:00", "batch_id": "" }, "size": { "price_close": 3.33, "market_cap": 24219456.3, "market_cap_usd": 24219456.3, "enterprise_value": 24210584.3, "shares_outstanding": 7273110, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3162, "pb_ratio": 2.223, "ptbv_ratio": 4.5163, "ps_ratio": 3.8839, "pcf_ratio": null, "pfcf_ratio": -8.2976, "ev_ebitda": null, "ev_ebit": -6.1933, "ev_sales": 3.8825, "ev_fcf": -8.2946, "earnings_yield": 0.7597, "fcf_yield": -0.1206, "price_to_sales": 3.8839, "price_to_book": 2.223, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2576 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4904, "operating_margin": -0.6269, "net_margin": 2.9507, "ebitda_margin": -0.5722, "fcf_margin": -0.4681, "roe": 1.6889, "roa": 1.5655, "roic": -0.2693, "roc_greenblatt": null, "asset_turnover": 0.5306, "cash_conversion": -0.1586, "accruals_ratio": 1.8923, "sbc_to_revenue": 0.215, "piotroski_f_score": 5, "altman_z_score": 13.8797, "earnings_stability_5y": 2.5688, "revenue_stability_5y": 0.6157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2602, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0995, "net_debt_to_ebitda": 0.0025, "debt_to_assets": 0.009, "interest_coverage": null, "current_ratio": 11.6488, "quick_ratio": 11.6488, "net_debt": -8872, "local_beta": 0.0011, "volatility_252d": 0.5157, "volatility_60d": 0.8599, "max_drawdown_12m": -0.3471, "risk_adjusted_momentum": 0.1896 }, "growth": { "revenue_growth_1y": -0.684, "revenue_growth_3y_cagr": -0.6131, "revenue_growth_5y_cagr": -0.3172, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.4915, "fcf_growth_1y": -2.1826, "book_value_growth_1y": 0.9302, "revenue_growth": -0.684, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2183, "price_return_3m": -0.1654, "price_return_6m": -0.2466, "price_return_9m": -0.2534, "price_return_12m": -0.1419, "price_return_12m_ex1m": 0.0978, "momentum_6m": -0.2466, "momentum_12m": -0.1419, "momentum_12_1": 0.0978, "distance_from_52w_high": -0.3471, "distance_from_52w_low": 0, "relative_strength": -0.2998 }, "raw_ttm": { "revenue_ttm": 6235863, "gross_profit_ttm": 3058138, "ebit_ttm": -3909177, "ebitda_ttm": -3568467, "net_income_ttm": 18400359, "eps_diluted_ttm": 2.5299, "operating_cash_flow_ttm": -3840619, "capital_expenditure_ttm": 921767, "fcf_ttm": -2918852, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 114622, "total_current_assets": 11614786, "total_current_liabilities": 997084, "net_ppe": null, "total_assets": 11753446, "total_debt": 105750, "total_equity": 10894734, "net_working_capital": 10608830, "book_value_per_share": 1.4979, "retained_earnings": -409161, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5362628, "tangible_book_per_share": 0.7373 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 873, "ticker_id": 5737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.529213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 24219456.3, "market_cap_usd": 24219456.3, "enterprise_value": 24210584.3, "shares_outstanding": 7273110, "fx_rate_to_usd": null, "pe_ratio": 1.31624912, "pb_ratio": 2.22304246, "ptbv_ratio": 4.51634092, "ps_ratio": 3.88389807, "pcf_ratio": null, "pfcf_ratio": -8.29759656, "ev_ebitda": null, "ev_ebit": -6.19326889, "ev_sales": 3.88247534, "ev_fcf": -8.294557, "earnings_yield": 0.7597346, "fcf_yield": -0.12056099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49041135, "operating_margin": -0.62688629, "net_margin": 2.95073176, "ebitda_margin": -0.5722491, "fcf_margin": -0.46807507, "roe": 1.68892228, "roa": 1.56552887, "roic": -0.26932941, "roc_greenblatt": null, "asset_turnover": 0.53055614, "cash_conversion": -0.15863017, "accruals_ratio": 1.89229423, "sbc_to_revenue": 0.21504209, "debt_to_equity": 0.09945438, "net_debt_to_ebitda": 0.00248622, "debt_to_assets": 0.00899736, "interest_coverage": null, "current_ratio": 11.64875377, "quick_ratio": 11.64875377, "net_debt": -8872, "revenue_growth_1y": -0.68403254, "revenue_growth_3y_cagr": -0.6130596, "revenue_growth_5y_cagr": -0.31723995, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.49154398, "fcf_growth_1y": -2.18260626, "book_value_growth_1y": 0.93016972, "piotroski_f_score": 5, "altman_z_score": 13.87971825, "earnings_stability_5y": 2.568832, "revenue_stability_5y": 0.615693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21830986, "price_return_3m": -0.16541353, "price_return_6m": -0.24660633, "price_return_9m": -0.25336323, "price_return_12m": -0.14188528, "price_return_12m_ex1m": 0.09776839, "distance_from_52w_high": -0.34705882, "distance_from_52w_low": 0, "relative_strength": -0.29982633, "local_beta": 0.0011, "volatility_252d": 0.515673, "volatility_60d": 0.859931, "max_drawdown_12m": -0.34705882, "revenue_ttm": 6235863, "gross_profit_ttm": 3058138, "ebit_ttm": -3909177, "ebitda_ttm": -3568467, "net_income_ttm": 18400359, "eps_diluted_ttm": 2.52991623, "operating_cash_flow_ttm": -3840619, "capital_expenditure_ttm": 921767, "fcf_ttm": -2918852, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 114622, "total_current_assets": 11614786, "total_current_liabilities": 997084, "net_ppe": null, "total_assets": 11753446, "total_debt": 105750, "total_equity": 10894734, "net_working_capital": 10608830, "book_value_per_share": 1.4979471, "retained_earnings": -409161, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5362628, "tangible_book_per_share": 0.73732255, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.33, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.3162, "earnings_yield": 0.7597, "shareholder_yield": 0, "roe": 1.6889, "momentum_12_1": 0.0978, "complete_fields": { "id": 873, "ticker_id": 5737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.529213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 24219456.3, "market_cap_usd": 24219456.3, "enterprise_value": 24210584.3, "shares_outstanding": 7273110, "fx_rate_to_usd": null, "pe_ratio": 1.31624912, "pb_ratio": 2.22304246, "ptbv_ratio": 4.51634092, "ps_ratio": 3.88389807, "pcf_ratio": null, "pfcf_ratio": -8.29759656, "ev_ebitda": null, "ev_ebit": -6.19326889, "ev_sales": 3.88247534, "ev_fcf": -8.294557, "earnings_yield": 0.7597346, "fcf_yield": -0.12056099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49041135, "operating_margin": -0.62688629, "net_margin": 2.95073176, "ebitda_margin": -0.5722491, "fcf_margin": -0.46807507, "roe": 1.68892228, "roa": 1.56552887, "roic": -0.26932941, "roc_greenblatt": null, "asset_turnover": 0.53055614, "cash_conversion": -0.15863017, "accruals_ratio": 1.89229423, "sbc_to_revenue": 0.21504209, "debt_to_equity": 0.09945438, "net_debt_to_ebitda": 0.00248622, "debt_to_assets": 0.00899736, "interest_coverage": null, "current_ratio": 11.64875377, "quick_ratio": 11.64875377, "net_debt": -8872, "revenue_growth_1y": -0.68403254, "revenue_growth_3y_cagr": -0.6130596, "revenue_growth_5y_cagr": -0.31723995, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.49154398, "fcf_growth_1y": -2.18260626, "book_value_growth_1y": 0.93016972, "piotroski_f_score": 5, "altman_z_score": 13.87971825, "earnings_stability_5y": 2.568832, "revenue_stability_5y": 0.615693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21830986, "price_return_3m": -0.16541353, "price_return_6m": -0.24660633, "price_return_9m": -0.25336323, "price_return_12m": -0.14188528, "price_return_12m_ex1m": 0.09776839, "distance_from_52w_high": -0.34705882, "distance_from_52w_low": 0, "relative_strength": -0.29982633, "local_beta": 0.0011, "volatility_252d": 0.515673, "volatility_60d": 0.859931, "max_drawdown_12m": -0.34705882, "revenue_ttm": 6235863, "gross_profit_ttm": 3058138, "ebit_ttm": -3909177, "ebitda_ttm": -3568467, "net_income_ttm": 18400359, "eps_diluted_ttm": 2.52991623, "operating_cash_flow_ttm": -3840619, "capital_expenditure_ttm": 921767, "fcf_ttm": -2918852, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 114622, "total_current_assets": 11614786, "total_current_liabilities": 997084, "net_ppe": null, "total_assets": 11753446, "total_debt": 105750, "total_equity": 10894734, "net_working_capital": 10608830, "book_value_per_share": 1.4979471, "retained_earnings": -409161, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5362628, "tangible_book_per_share": 0.73732255, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 1382929, "cost_of_revenue": 768605, "gross_profit": 614324, "ebit": -3573702, "ebitda": -3568467, "pretax_income": -2723331, "tax_provision": -1857136, "net_income": 19204700, "net_income_to_common": 19204700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1989354, "total_current_assets": 42626926, "total_assets": 43022474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2337011, "total_equity": 40922285, "shares_outstanding": 7273110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3162364, "capital_expenditure": 16024, "free_cash_flow": -3146340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59716, "ticker_id": 5737, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3573702", "ebitda": "-3568467", "netIncome": "19204700", "grossProfit": "614324", "depreciation": "None", "totalRevenue": "1382929", "costOfRevenue": "768605", "interestIncome": "850371", "incomeBeforeTax": "-2723331", "interestExpense": "None", "operatingIncome": "-3573702", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1857136", "reportedCurrency": "USD", "netInterestIncome": "850371", "nonInterestIncome": "None", "operatingExpenses": "4188026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5235", "sellingGeneralAndAdministrative": "4164279", "netIncomeFromContinuingOperations": "-866195" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7793", "currentDebt": "None", "investments": "None", "totalAssets": "43022474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "222111", "totalLiabilities": "2337011", "otherCurrentAssets": "98843", "totalCurrentAssets": "42626926", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "39004124", "currentNetReceivables": "1534605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395548", "currentAccountsPayable": "842473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40922285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15889", "totalCurrentLiabilities": "2024677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312334", "cashAndShortTermInvestments": "1989354", "commonStockSharesOutstanding": "7273110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1989354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19214968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3162364", "capitalExpenditures": "16024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1348518", "cashflowFromInvestment": "6920189", "stockBasedCompensation": "1005830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382929, "cost_of_revenue": 768605, "gross_profit": 614324, "research_and_development": null, "selling_general_admin": 4164279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3573702, "depreciation_amortisation": 5235, "ebitda": -3568467, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2723331, "tax_provision": -1857136, "effective_tax_rate": null, "net_income": 19204700, "net_income_continuing_ops": -866195, "net_income_to_common": 19204700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1989354, "short_term_investments": 39004124, "net_receivables": 1534605, "inventory": null, "other_current_assets": null, "total_current_assets": 42626926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395548, "total_assets": 43022474, "short_term_debt": null, "accounts_payable": 842473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2024677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312334, "total_liabilities": 2337011, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222111, "total_equity": 40922285, "shares_outstanding": 7273110, "operating_cash_flow": -3162364, "stock_based_compensation": 1005830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16024, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6920189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1348518, "free_cash_flow": -3146340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3573702", "ebitda": "-3568467", "netIncome": "19204700", "grossProfit": "614324", "depreciation": "None", "totalRevenue": "1382929", "costOfRevenue": "768605", "interestIncome": "850371", "incomeBeforeTax": "-2723331", "interestExpense": "None", "operatingIncome": "-3573702", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1857136", "reportedCurrency": "USD", "netInterestIncome": "850371", "nonInterestIncome": "None", "operatingExpenses": "4188026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5235", "sellingGeneralAndAdministrative": "4164279", "netIncomeFromContinuingOperations": "-866195" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7793", "currentDebt": "None", "investments": "None", "totalAssets": "43022474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "222111", "totalLiabilities": "2337011", "otherCurrentAssets": "98843", "totalCurrentAssets": "42626926", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "39004124", "currentNetReceivables": "1534605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395548", "currentAccountsPayable": "842473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40922285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15889", "totalCurrentLiabilities": "2024677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312334", "cashAndShortTermInvestments": "1989354", "commonStockSharesOutstanding": "7273110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1989354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19214968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3162364", "capitalExpenditures": "16024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1348518", "cashflowFromInvestment": "6920189", "stockBasedCompensation": "1005830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 25371303, "cost_of_revenue": 14267936, "gross_profit": 11103367, "ebit": 671111, "ebitda": 2021349, "pretax_income": 552103, "tax_provision": 39031, "net_income": 523214, "net_income_to_common": 523214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070097, "total_current_assets": 15416063, "total_assets": 25280215, "short_term_debt": 150380, "long_term_debt": null, "total_debt": 150380, "total_liabilities": 4108250, "total_equity": 21419055, "shares_outstanding": 7347779, "goodwill_and_intangibles": 5665677 }, "cash_flow": { "operating_cash_flow": 1740089, "capital_expenditure": 1800364, "free_cash_flow": 3540453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59721, "ticker_id": 5737, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671111", "ebitda": "2021349", "netIncome": "523214", "grossProfit": "11103367", "depreciation": "None", "totalRevenue": "25371303", "costOfRevenue": "14267936", "interestIncome": "592819", "incomeBeforeTax": "552103", "interestExpense": "119008", "operatingIncome": "79891", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39031", "reportedCurrency": "USD", "netInterestIncome": "473811", "nonInterestIncome": "None", "operatingExpenses": "11023476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14267936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350238", "sellingGeneralAndAdministrative": "9988838", "netIncomeFromContinuingOperations": "513072" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7045", "currentDebt": "None", "investments": "None", "totalAssets": "25280215", "longTermDebt": "None", "shortTermDebt": "150380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1427006", "reportedCurrency": "USD", "retainedEarnings": "-18982589", "totalLiabilities": "4108250", "otherCurrentAssets": "859502", "totalCurrentAssets": "15416063", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "11261006", "currentNetReceivables": "2225458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9864152", "currentAccountsPayable": "3183379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673450", "totalShareholderEquity": "21419055", "capitalLeaseObligations": "673450", "otherCurrentLiabilities": "3333759", "totalCurrentLiabilities": "3546149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562101", "cashAndShortTermInvestments": "1070097", "commonStockSharesOutstanding": "7347779", "intangibleAssetsExcludingGoodwill": "1427006", "cashAndCashEquivalentsAtCarryingValue": "1070097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1740089", "capitalExpenditures": "1800364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352957", "cashflowFromInvestment": "-1743174", "stockBasedCompensation": "794687", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25371303, "cost_of_revenue": 14267936, "gross_profit": 11103367, "research_and_development": null, "selling_general_admin": 9988838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671111, "depreciation_amortisation": 1350238, "ebitda": 2021349, "interest_expense": 119008, "interest_income": null, "other_non_operating": null, "pretax_income": 552103, "tax_provision": 39031, "effective_tax_rate": null, "net_income": 523214, "net_income_continuing_ops": 513072, "net_income_to_common": 523214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070097, "short_term_investments": 11261006, "net_receivables": 2225458, "inventory": null, "other_current_assets": null, "total_current_assets": 15416063, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1427006, "goodwill_and_intangibles": 5665677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9864152, "total_assets": 25280215, "short_term_debt": 150380, "accounts_payable": 3183379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3546149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562101, "total_liabilities": 4108250, "total_debt": 150380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18982589, "total_equity": 21419055, "shares_outstanding": 7347779, "operating_cash_flow": 1740089, "stock_based_compensation": 794687, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1743174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352957, "free_cash_flow": 3540453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671111", "ebitda": "2021349", "netIncome": "523214", "grossProfit": "11103367", "depreciation": "None", "totalRevenue": "25371303", "costOfRevenue": "14267936", "interestIncome": "592819", "incomeBeforeTax": "552103", "interestExpense": "119008", "operatingIncome": "79891", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39031", "reportedCurrency": "USD", "netInterestIncome": "473811", "nonInterestIncome": "None", "operatingExpenses": "11023476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14267936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350238", "sellingGeneralAndAdministrative": "9988838", "netIncomeFromContinuingOperations": "513072" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7045", "currentDebt": "None", "investments": "None", "totalAssets": "25280215", "longTermDebt": "None", "shortTermDebt": "150380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1427006", "reportedCurrency": "USD", "retainedEarnings": "-18982589", "totalLiabilities": "4108250", "otherCurrentAssets": "859502", "totalCurrentAssets": "15416063", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "11261006", "currentNetReceivables": "2225458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9864152", "currentAccountsPayable": "3183379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673450", "totalShareholderEquity": "21419055", "capitalLeaseObligations": "673450", "otherCurrentLiabilities": "3333759", "totalCurrentLiabilities": "3546149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562101", "cashAndShortTermInvestments": "1070097", "commonStockSharesOutstanding": "7347779", "intangibleAssetsExcludingGoodwill": "1427006", "cashAndCashEquivalentsAtCarryingValue": "1070097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1740089", "capitalExpenditures": "1800364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352957", "cashflowFromInvestment": "-1743174", "stockBasedCompensation": "794687", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 24959576, "cost_of_revenue": 15383251, "gross_profit": 9576325, "ebit": 373818, "ebitda": 1675412, "pretax_income": 299316, "tax_provision": -82259, "net_income": 381575, "net_income_to_common": 381575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1428730, "total_current_assets": 14520073, "total_assets": 23301019, "short_term_debt": 563527, "long_term_debt": null, "total_debt": 563527, "total_liabilities": 3546604, "total_equity": 19991363, "shares_outstanding": 7215069, "goodwill_and_intangibles": 5936755 }, "cash_flow": { "operating_cash_flow": 3873047, "capital_expenditure": 1545017, "free_cash_flow": 5418064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59726, "ticker_id": 5737, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373818", "ebitda": "1675412", "netIncome": "381575", "grossProfit": "9576325", "depreciation": "None", "totalRevenue": "24959576", "costOfRevenue": "15383251", "interestIncome": "542229", "incomeBeforeTax": "299316", "interestExpense": "74502", "operatingIncome": "-168411", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-82259", "reportedCurrency": "USD", "netInterestIncome": "374944", "nonInterestIncome": "None", "operatingExpenses": "9744736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15383251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301594", "sellingGeneralAndAdministrative": "8635896", "netIncomeFromContinuingOperations": "-2751139" }, "balance": { "goodwill": "4238671", "inventory": "-470843", "commonStock": "6881", "currentDebt": "None", "investments": "None", "totalAssets": "23301019", "longTermDebt": "None", "shortTermDebt": "563527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698084", "reportedCurrency": "USD", "retainedEarnings": "-19505803", "totalLiabilities": "3546604", "otherCurrentAssets": "513175", "totalCurrentAssets": "14520073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11318196", "currentNetReceivables": "1259972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8780946", "currentAccountsPayable": "2608938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601465", "totalShareholderEquity": "19991363", "capitalLeaseObligations": "601465", "otherCurrentLiabilities": "3108482", "totalCurrentLiabilities": "3508666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37938", "cashAndShortTermInvestments": "1428730", "commonStockSharesOutstanding": "7215069", "intangibleAssetsExcludingGoodwill": "1698084", "cashAndCashEquivalentsAtCarryingValue": "1428730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3873047", "capitalExpenditures": "1545017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878794", "cashflowFromInvestment": "-3852245", "stockBasedCompensation": "506205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24959576, "cost_of_revenue": 15383251, "gross_profit": 9576325, "research_and_development": null, "selling_general_admin": 8635896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373818, "depreciation_amortisation": 1301594, "ebitda": 1675412, "interest_expense": 74502, "interest_income": null, "other_non_operating": null, "pretax_income": 299316, "tax_provision": -82259, "effective_tax_rate": null, "net_income": 381575, "net_income_continuing_ops": -2751139, "net_income_to_common": 381575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1428730, "short_term_investments": 11318196, "net_receivables": 1259972, "inventory": -470843, "other_current_assets": null, "total_current_assets": 14520073, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1698084, "goodwill_and_intangibles": 5936755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8780946, "total_assets": 23301019, "short_term_debt": 563527, "accounts_payable": 2608938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37938, "total_liabilities": 3546604, "total_debt": 563527, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19505803, "total_equity": 19991363, "shares_outstanding": 7215069, "operating_cash_flow": 3873047, "stock_based_compensation": 506205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1545017, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3852245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878794, "free_cash_flow": 5418064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373818", "ebitda": "1675412", "netIncome": "381575", "grossProfit": "9576325", "depreciation": "None", "totalRevenue": "24959576", "costOfRevenue": "15383251", "interestIncome": "542229", "incomeBeforeTax": "299316", "interestExpense": "74502", "operatingIncome": "-168411", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-82259", "reportedCurrency": "USD", "netInterestIncome": "374944", "nonInterestIncome": "None", "operatingExpenses": "9744736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15383251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301594", "sellingGeneralAndAdministrative": "8635896", "netIncomeFromContinuingOperations": "-2751139" }, "balance": { "goodwill": "4238671", "inventory": "-470843", "commonStock": "6881", "currentDebt": "None", "investments": "None", "totalAssets": "23301019", "longTermDebt": "None", "shortTermDebt": "563527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698084", "reportedCurrency": "USD", "retainedEarnings": "-19505803", "totalLiabilities": "3546604", "otherCurrentAssets": "513175", "totalCurrentAssets": "14520073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11318196", "currentNetReceivables": "1259972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8780946", "currentAccountsPayable": "2608938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601465", "totalShareholderEquity": "19991363", "capitalLeaseObligations": "601465", "otherCurrentLiabilities": "3108482", "totalCurrentLiabilities": "3508666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37938", "cashAndShortTermInvestments": "1428730", "commonStockSharesOutstanding": "7215069", "intangibleAssetsExcludingGoodwill": "1698084", "cashAndCashEquivalentsAtCarryingValue": "1428730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3873047", "capitalExpenditures": "1545017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878794", "cashflowFromInvestment": "-3852245", "stockBasedCompensation": "506205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 23870837, "cost_of_revenue": 15787544, "gross_profit": 8083293, "ebit": -4267807, "ebitda": -3041896, "pretax_income": -4408863, "tax_provision": -52061, "net_income": -4356802, "net_income_to_common": -4356802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2286722, "total_current_assets": 15385192, "total_assets": 24086235, "short_term_debt": 1041148, "long_term_debt": null, "total_debt": 1041148, "total_liabilities": 5139040, "total_equity": 19101884, "shares_outstanding": 6775140, "goodwill_and_intangibles": 6214315 }, "cash_flow": { "operating_cash_flow": 663801, "capital_expenditure": 127257, "free_cash_flow": 791058, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59731, "ticker_id": 5737, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4267807", "ebitda": "-3041896", "netIncome": "-4356802", "grossProfit": "8083293", "depreciation": "None", "totalRevenue": "23870837", "costOfRevenue": "15787544", "interestIncome": "10969", "incomeBeforeTax": "-4408863", "interestExpense": "141056", "operatingIncome": "-1754015", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-52061", "reportedCurrency": "USD", "netInterestIncome": "-130087", "nonInterestIncome": "None", "operatingExpenses": "9837308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15787544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225911", "sellingGeneralAndAdministrative": "8576583", "netIncomeFromContinuingOperations": "-4408863" }, "balance": { "goodwill": "4238671", "inventory": "543333", "commonStock": "6822", "currentDebt": "None", "investments": "None", "totalAssets": "24086235", "longTermDebt": "None", "shortTermDebt": "1041148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1975644", "reportedCurrency": "USD", "retainedEarnings": "-19887378", "totalLiabilities": "5139040", "otherCurrentAssets": "41333", "totalCurrentAssets": "15385192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9010968", "currentNetReceivables": "3502836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8701043", "currentAccountsPayable": "3207577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1650403", "totalShareholderEquity": "19101884", "capitalLeaseObligations": "1650403", "otherCurrentLiabilities": "-3207577", "totalCurrentLiabilities": "4529785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609255", "cashAndShortTermInvestments": "2286722", "commonStockSharesOutstanding": "6775140", "intangibleAssetsExcludingGoodwill": "1975644", "cashAndCashEquivalentsAtCarryingValue": "2286722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408863", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "663801", "capitalExpenditures": "127257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374657", "cashflowFromInvestment": "-9138225", "stockBasedCompensation": "734479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23870837, "cost_of_revenue": 15787544, "gross_profit": 8083293, "research_and_development": null, "selling_general_admin": 8576583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4267807, "depreciation_amortisation": 1225911, "ebitda": -3041896, "interest_expense": 141056, "interest_income": null, "other_non_operating": null, "pretax_income": -4408863, "tax_provision": -52061, "effective_tax_rate": null, "net_income": -4356802, "net_income_continuing_ops": -4408863, "net_income_to_common": -4356802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2286722, "short_term_investments": 9010968, "net_receivables": 3502836, "inventory": 543333, "other_current_assets": null, "total_current_assets": 15385192, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1975644, "goodwill_and_intangibles": 6214315, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8701043, "total_assets": 24086235, "short_term_debt": 1041148, "accounts_payable": 3207577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4529785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609255, "total_liabilities": 5139040, "total_debt": 1041148, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19887378, "total_equity": 19101884, "shares_outstanding": 6775140, "operating_cash_flow": 663801, "stock_based_compensation": 734479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127257, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9138225, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1374657, "free_cash_flow": 791058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4267807", "ebitda": "-3041896", "netIncome": "-4356802", "grossProfit": "8083293", "depreciation": "None", "totalRevenue": "23870837", "costOfRevenue": "15787544", "interestIncome": "10969", "incomeBeforeTax": "-4408863", "interestExpense": "141056", "operatingIncome": "-1754015", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-52061", "reportedCurrency": "USD", "netInterestIncome": "-130087", "nonInterestIncome": "None", "operatingExpenses": "9837308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15787544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225911", "sellingGeneralAndAdministrative": "8576583", "netIncomeFromContinuingOperations": "-4408863" }, "balance": { "goodwill": "4238671", "inventory": "543333", "commonStock": "6822", "currentDebt": "None", "investments": "None", "totalAssets": "24086235", "longTermDebt": "None", "shortTermDebt": "1041148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1975644", "reportedCurrency": "USD", "retainedEarnings": "-19887378", "totalLiabilities": "5139040", "otherCurrentAssets": "41333", "totalCurrentAssets": "15385192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9010968", "currentNetReceivables": "3502836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8701043", "currentAccountsPayable": "3207577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1650403", "totalShareholderEquity": "19101884", "capitalLeaseObligations": "1650403", "otherCurrentLiabilities": "-3207577", "totalCurrentLiabilities": "4529785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609255", "cashAndShortTermInvestments": "2286722", "commonStockSharesOutstanding": "6775140", "intangibleAssetsExcludingGoodwill": "1975644", "cashAndCashEquivalentsAtCarryingValue": "2286722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408863", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "663801", "capitalExpenditures": "127257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374657", "cashflowFromInvestment": "-9138225", "stockBasedCompensation": "734479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 14876227, "cost_of_revenue": 8459117, "gross_profit": 6417110, "ebit": -12964, "ebitda": 1271381, "pretax_income": -139710, "tax_provision": -399631, "net_income": 267844, "net_income_to_common": 267844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12135803, "total_current_assets": 15056571, "total_assets": 26334823, "short_term_debt": 1261506, "long_term_debt": null, "total_debt": 1261506, "total_liabilities": 3720178, "total_equity": 22717273, "shares_outstanding": 6340125, "goodwill_and_intangibles": 8815237 }, "cash_flow": { "operating_cash_flow": -360690, "capital_expenditure": 455835, "free_cash_flow": 95145, "dividends_paid": 1179357, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59736, "ticker_id": 5737, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12964", "ebitda": "1271381", "netIncome": "267844", "grossProfit": "6417110", "depreciation": "None", "totalRevenue": "14876227", "costOfRevenue": "8459117", "interestIncome": "0", "incomeBeforeTax": "-139710", "interestExpense": "126746", "operatingIncome": "-767072", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-399631", "reportedCurrency": "USD", "netInterestIncome": "-126746", "nonInterestIncome": "None", "operatingExpenses": "7184182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8459117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284345", "sellingGeneralAndAdministrative": "6299878", "netIncomeFromContinuingOperations": "259921" }, "balance": { "goodwill": "6560671", "inventory": "None", "commonStock": "6694", "currentDebt": "None", "investments": "None", "totalAssets": "26334823", "longTermDebt": "None", "shortTermDebt": "1261506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2254566", "reportedCurrency": "USD", "retainedEarnings": "-15530576", "totalLiabilities": "3720178", "otherCurrentAssets": "536401", "totalCurrentAssets": "15056571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2384367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11278252", "currentAccountsPayable": "1343391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2359789", "shortLongTermDebtTotal": "2009928", "totalShareholderEquity": "22717273", "capitalLeaseObligations": "2009928", "otherCurrentLiabilities": "-1343391", "totalCurrentLiabilities": "2971756", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748422", "cashAndShortTermInvestments": "12135803", "commonStockSharesOutstanding": "6340125", "intangibleAssetsExcludingGoodwill": "2254566", "cashAndCashEquivalentsAtCarryingValue": "12135803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259921", "profitLoss": "None", "dividendPayout": "1179357", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "142232", "operatingCashflow": "-360690", "capitalExpenditures": "455835", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18021005", "cashflowFromInvestment": "-6418110", "stockBasedCompensation": "171798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1179357", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14876227, "cost_of_revenue": 8459117, "gross_profit": 6417110, "research_and_development": null, "selling_general_admin": 6299878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12964, "depreciation_amortisation": 1284345, "ebitda": 1271381, "interest_expense": 126746, "interest_income": null, "other_non_operating": null, "pretax_income": -139710, "tax_provision": -399631, "effective_tax_rate": null, "net_income": 267844, "net_income_continuing_ops": 259921, "net_income_to_common": 267844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12135803, "short_term_investments": 0, "net_receivables": 2384367, "inventory": null, "other_current_assets": null, "total_current_assets": 15056571, "net_ppe": null, "goodwill": 6560671, "intangible_assets": 2254566, "goodwill_and_intangibles": 8815237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11278252, "total_assets": 26334823, "short_term_debt": 1261506, "accounts_payable": 1343391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971756, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748422, "total_liabilities": 3720178, "total_debt": 1261506, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15530576, "total_equity": 22717273, "shares_outstanding": 6340125, "operating_cash_flow": -360690, "stock_based_compensation": 171798, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455835, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6418110, "dividends_paid": 1179357, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18021005, "free_cash_flow": 95145, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12964", "ebitda": "1271381", "netIncome": "267844", "grossProfit": "6417110", "depreciation": "None", "totalRevenue": "14876227", "costOfRevenue": "8459117", "interestIncome": "0", "incomeBeforeTax": "-139710", "interestExpense": "126746", "operatingIncome": "-767072", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-399631", "reportedCurrency": "USD", "netInterestIncome": "-126746", "nonInterestIncome": "None", "operatingExpenses": "7184182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8459117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284345", "sellingGeneralAndAdministrative": "6299878", "netIncomeFromContinuingOperations": "259921" }, "balance": { "goodwill": "6560671", "inventory": "None", "commonStock": "6694", "currentDebt": "None", "investments": "None", "totalAssets": "26334823", "longTermDebt": "None", "shortTermDebt": "1261506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2254566", "reportedCurrency": "USD", "retainedEarnings": "-15530576", "totalLiabilities": "3720178", "otherCurrentAssets": "536401", "totalCurrentAssets": "15056571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2384367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11278252", "currentAccountsPayable": "1343391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2359789", "shortLongTermDebtTotal": "2009928", "totalShareholderEquity": "22717273", "capitalLeaseObligations": "2009928", "otherCurrentLiabilities": "-1343391", "totalCurrentLiabilities": "2971756", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748422", "cashAndShortTermInvestments": "12135803", "commonStockSharesOutstanding": "6340125", "intangibleAssetsExcludingGoodwill": "2254566", "cashAndCashEquivalentsAtCarryingValue": "12135803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259921", "profitLoss": "None", "dividendPayout": "1179357", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "142232", "operatingCashflow": "-360690", "capitalExpenditures": "455835", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18021005", "cashflowFromInvestment": "-6418110", "stockBasedCompensation": "171798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1179357", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 9320933, "cost_of_revenue": 5425205, "gross_profit": 3895728, "ebit": 348961, "ebitda": 1381527, "pretax_income": 173359, "tax_provision": 498945, "net_income": 200016, "net_income_to_common": 200016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893598, "total_current_assets": 1687657, "total_assets": 7752114, "short_term_debt": 1796986, "long_term_debt": 107106, "total_debt": 1904092, "total_liabilities": 5831156, "total_equity": 2015663, "shares_outstanding": 3366010, "goodwill_and_intangibles": 3471635 }, "cash_flow": { "operating_cash_flow": 1110679, "capital_expenditure": 181072, "free_cash_flow": 1291751, "dividends_paid": 144677, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59741, "ticker_id": 5737, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348961", "ebitda": "1381527", "netIncome": "200016", "grossProfit": "3895728", "depreciation": "None", "totalRevenue": "9320933", "costOfRevenue": "5425205", "interestIncome": "24", "incomeBeforeTax": "173359", "interestExpense": "175602", "operatingIncome": "-1063", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "498945", "reportedCurrency": "USD", "netInterestIncome": "-175578", "nonInterestIncome": "None", "operatingExpenses": "3896791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "350024", "costofGoodsAndServicesSold": "5425205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032566", "sellingGeneralAndAdministrative": "2717357", "netIncomeFromContinuingOperations": "173359" }, "balance": { "goodwill": "3015700", "inventory": "1", "commonStock": "128539", "currentDebt": "None", "investments": "None", "totalAssets": "7752114", "longTermDebt": "107106", "shortTermDebt": "1796986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "455935", "reportedCurrency": "USD", "retainedEarnings": "-15734737", "totalLiabilities": "5831156", "otherCurrentAssets": "239472", "totalCurrentAssets": "1687657", "currentLongTermDebt": "374895", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "554587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6064457", "currentAccountsPayable": "979552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2543512", "shortLongTermDebtTotal": "3274037", "totalShareholderEquity": "2015663", "capitalLeaseObligations": "2792036", "otherCurrentLiabilities": "1115674", "totalCurrentLiabilities": "4354105", "otherNonCurrentLiabilities": "1369945", "totalNonCurrentLiabilities": "1477051", "cashAndShortTermInvestments": "893598", "commonStockSharesOutstanding": "3366010", "intangibleAssetsExcludingGoodwill": "455935", "cashAndCashEquivalentsAtCarryingValue": "893598", "accumulatedDepreciationAmortizationPPE": "-5543822" }, "cashflow": { "netIncome": "173359", "profitLoss": "None", "dividendPayout": "144677", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-44620", "operatingCashflow": "1110679", "capitalExpenditures": "181072", "changeInReceivables": "136849", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362570", "cashflowFromInvestment": "-181072", "stockBasedCompensation": "158728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144677", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "567037", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9320933, "cost_of_revenue": 5425205, "gross_profit": 3895728, "research_and_development": null, "selling_general_admin": 2717357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348961, "depreciation_amortisation": 1032566, "ebitda": 1381527, "interest_expense": 175602, "interest_income": null, "other_non_operating": null, "pretax_income": 173359, "tax_provision": 498945, "effective_tax_rate": null, "net_income": 200016, "net_income_continuing_ops": 173359, "net_income_to_common": 200016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893598, "short_term_investments": null, "net_receivables": 554587, "inventory": 1, "other_current_assets": null, "total_current_assets": 1687657, "net_ppe": null, "goodwill": 3015700, "intangible_assets": 455935, "goodwill_and_intangibles": 3471635, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6064457, "total_assets": 7752114, "short_term_debt": 1796986, "accounts_payable": 979552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4354105, "long_term_debt": 107106, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1477051, "total_liabilities": 5831156, "total_debt": 1904092, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15734737, "total_equity": 2015663, "shares_outstanding": 3366010, "operating_cash_flow": 1110679, "stock_based_compensation": 158728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181072, "dividends_paid": 144677, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362570, "free_cash_flow": 1291751, "net_change_in_cash": 567037 }, "raw_data": { "income": { "ebit": "348961", "ebitda": "1381527", "netIncome": "200016", "grossProfit": "3895728", "depreciation": "None", "totalRevenue": "9320933", "costOfRevenue": "5425205", "interestIncome": "24", "incomeBeforeTax": "173359", "interestExpense": "175602", "operatingIncome": "-1063", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "498945", "reportedCurrency": "USD", "netInterestIncome": "-175578", "nonInterestIncome": "None", "operatingExpenses": "3896791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "350024", "costofGoodsAndServicesSold": "5425205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032566", "sellingGeneralAndAdministrative": "2717357", "netIncomeFromContinuingOperations": "173359" }, "balance": { "goodwill": "3015700", "inventory": "1", "commonStock": "128539", "currentDebt": "None", "investments": "None", "totalAssets": "7752114", "longTermDebt": "107106", "shortTermDebt": "1796986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "455935", "reportedCurrency": "USD", "retainedEarnings": "-15734737", "totalLiabilities": "5831156", "otherCurrentAssets": "239472", "totalCurrentAssets": "1687657", "currentLongTermDebt": "374895", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "554587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6064457", "currentAccountsPayable": "979552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2543512", "shortLongTermDebtTotal": "3274037", "totalShareholderEquity": "2015663", "capitalLeaseObligations": "2792036", "otherCurrentLiabilities": "1115674", "totalCurrentLiabilities": "4354105", "otherNonCurrentLiabilities": "1369945", "totalNonCurrentLiabilities": "1477051", "cashAndShortTermInvestments": "893598", "commonStockSharesOutstanding": "3366010", "intangibleAssetsExcludingGoodwill": "455935", "cashAndCashEquivalentsAtCarryingValue": "893598", "accumulatedDepreciationAmortizationPPE": "-5543822" }, "cashflow": { "netIncome": "173359", "profitLoss": "None", "dividendPayout": "144677", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-44620", "operatingCashflow": "1110679", "capitalExpenditures": "181072", "changeInReceivables": "136849", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362570", "cashflowFromInvestment": "-181072", "stockBasedCompensation": "158728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144677", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "567037", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 8483608, "cost_of_revenue": 4746031, "gross_profit": 3737577, "ebit": 206774, "ebitda": 1103471, "pretax_income": 29323, "tax_provision": 136914, "net_income": 69860, "net_income_to_common": 69860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326561, "total_current_assets": 1098725, "total_assets": 7342890, "short_term_debt": 1359653, "long_term_debt": null, "total_debt": 1359653, "total_liabilities": 5614742, "total_equity": 1796196, "shares_outstanding": 3203916, "goodwill_and_intangibles": 3665634 }, "cash_flow": { "operating_cash_flow": 799666, "capital_expenditure": 40355, "free_cash_flow": 840021, "dividends_paid": 124312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59746, "ticker_id": 5737, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206774", "ebitda": "1103471", "netIncome": "69860", "grossProfit": "3737577", "depreciation": "None", "totalRevenue": "8483608", "costOfRevenue": "4746031", "interestIncome": "250", "incomeBeforeTax": "29323", "interestExpense": "177451", "operatingIncome": "206524", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "136914", "reportedCurrency": "USD", "netInterestIncome": "-177201", "nonInterestIncome": "None", "operatingExpenses": "3531053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896697", "sellingGeneralAndAdministrative": "952816", "netIncomeFromContinuingOperations": "29323" }, "balance": { "goodwill": "3015700", "inventory": "None", "commonStock": "128439", "currentDebt": "None", "investments": "None", "totalAssets": "7342890", "longTermDebt": "None", "shortTermDebt": "1359653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "649934", "reportedCurrency": "USD", "retainedEarnings": "-15790076", "totalLiabilities": "5614742", "otherCurrentAssets": "80728", "totalCurrentAssets": "1098725", "currentLongTermDebt": "425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6244165", "currentAccountsPayable": "906716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2513098", "shortLongTermDebtTotal": "3304087", "totalShareholderEquity": "1796196", "capitalLeaseObligations": "2879087", "otherCurrentLiabilities": "970997", "totalCurrentLiabilities": "3670308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1944434", "cashAndShortTermInvestments": "326561", "commonStockSharesOutstanding": "3203916", "intangibleAssetsExcludingGoodwill": "649934", "cashAndCashEquivalentsAtCarryingValue": "326561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29323", "profitLoss": "None", "dividendPayout": "124312000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "81862000", "operatingCashflow": "799666", "capitalExpenditures": "40355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661540", "cashflowFromInvestment": "-40355", "stockBasedCompensation": "41340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8483608, "cost_of_revenue": 4746031, "gross_profit": 3737577, "research_and_development": null, "selling_general_admin": 952816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206774, "depreciation_amortisation": 896697, "ebitda": 1103471, "interest_expense": 177451, "interest_income": null, "other_non_operating": null, "pretax_income": 29323, "tax_provision": 136914, "effective_tax_rate": null, "net_income": 69860, "net_income_continuing_ops": 29323, "net_income_to_common": 69860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326561, "short_term_investments": null, "net_receivables": 691436, "inventory": null, "other_current_assets": null, "total_current_assets": 1098725, "net_ppe": null, "goodwill": 3015700, "intangible_assets": 649934, "goodwill_and_intangibles": 3665634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6244165, "total_assets": 7342890, "short_term_debt": 1359653, "accounts_payable": 906716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3670308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1944434, "total_liabilities": 5614742, "total_debt": 1359653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15790076, "total_equity": 1796196, "shares_outstanding": 3203916, "operating_cash_flow": 799666, "stock_based_compensation": 41340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40355, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40355, "dividends_paid": 124312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661540, "free_cash_flow": 840021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206774", "ebitda": "1103471", "netIncome": "69860", "grossProfit": "3737577", "depreciation": "None", "totalRevenue": "8483608", "costOfRevenue": "4746031", "interestIncome": "250", "incomeBeforeTax": "29323", "interestExpense": "177451", "operatingIncome": "206524", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "136914", "reportedCurrency": "USD", "netInterestIncome": "-177201", "nonInterestIncome": "None", "operatingExpenses": "3531053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896697", "sellingGeneralAndAdministrative": "952816", "netIncomeFromContinuingOperations": "29323" }, "balance": { "goodwill": "3015700", "inventory": "None", "commonStock": "128439", "currentDebt": "None", "investments": "None", "totalAssets": "7342890", "longTermDebt": "None", "shortTermDebt": "1359653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "649934", "reportedCurrency": "USD", "retainedEarnings": "-15790076", "totalLiabilities": "5614742", "otherCurrentAssets": "80728", "totalCurrentAssets": "1098725", "currentLongTermDebt": "425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6244165", "currentAccountsPayable": "906716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2513098", "shortLongTermDebtTotal": "3304087", "totalShareholderEquity": "1796196", "capitalLeaseObligations": "2879087", "otherCurrentLiabilities": "970997", "totalCurrentLiabilities": "3670308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1944434", "cashAndShortTermInvestments": "326561", "commonStockSharesOutstanding": "3203916", "intangibleAssetsExcludingGoodwill": "649934", "cashAndCashEquivalentsAtCarryingValue": "326561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29323", "profitLoss": "None", "dividendPayout": "124312000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "81862000", "operatingCashflow": "799666", "capitalExpenditures": "40355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661540", "cashflowFromInvestment": "-40355", "stockBasedCompensation": "41340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 8887402, "cost_of_revenue": 5427990, "gross_profit": 3459412, "ebit": 335459, "ebitda": 937991, "pretax_income": 236671, "tax_provision": 99, "net_income": 259793, "net_income_to_common": 259793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228790, "total_current_assets": 927926, "total_assets": 6144145, "short_term_debt": 859487, "long_term_debt": 0, "total_debt": 859487, "total_liabilities": 4367750, "total_equity": 1803906, "shares_outstanding": 3298499, "goodwill_and_intangibles": 3862413 }, "cash_flow": { "operating_cash_flow": 541305, "capital_expenditure": 69783, "free_cash_flow": 611088, "dividends_paid": 113012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59751, "ticker_id": 5737, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335459", "ebitda": "937991", "netIncome": "259793", "grossProfit": "3459412", "depreciation": "None", "totalRevenue": "8887402", "costOfRevenue": "5427990", "interestIncome": "None", "incomeBeforeTax": "236671", "interestExpense": "98788", "operatingIncome": "335360", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "99", "reportedCurrency": "USD", "netInterestIncome": "-98788", "nonInterestIncome": "None", "operatingExpenses": "3124052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5427990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602532", "sellingGeneralAndAdministrative": "933978", "netIncomeFromContinuingOperations": "236671" }, "balance": { "goodwill": "3015700", "inventory": "0", "commonStock": "128139", "currentDebt": "None", "investments": "None", "totalAssets": "6144145", "longTermDebt": "0", "shortTermDebt": "859487", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "846713", "reportedCurrency": "USD", "retainedEarnings": "-15735624", "totalLiabilities": "4367750", "otherCurrentAssets": "167891", "totalCurrentAssets": "927926", "currentLongTermDebt": "350000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "531245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216219", "currentAccountsPayable": "988579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1288373", "shortLongTermDebtTotal": "2078190", "totalShareholderEquity": "1803906", "capitalLeaseObligations": "1728190", "otherCurrentLiabilities": "846685", "totalCurrentLiabilities": "3130157", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1237593", "cashAndShortTermInvestments": "228790", "commonStockSharesOutstanding": "3298499", "intangibleAssetsExcludingGoodwill": "846713", "cashAndCashEquivalentsAtCarryingValue": "228790", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "236671", "profitLoss": "None", "dividendPayout": "113012000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "98640475", "operatingCashflow": "541305", "capitalExpenditures": "69783", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-347871", "cashflowFromInvestment": "-69783", "stockBasedCompensation": "32003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8887402, "cost_of_revenue": 5427990, "gross_profit": 3459412, "research_and_development": 0, "selling_general_admin": 933978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335459, "depreciation_amortisation": 602532, "ebitda": 937991, "interest_expense": 98788, "interest_income": null, "other_non_operating": null, "pretax_income": 236671, "tax_provision": 99, "effective_tax_rate": null, "net_income": 259793, "net_income_continuing_ops": 236671, "net_income_to_common": 259793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228790, "short_term_investments": 0, "net_receivables": 531245, "inventory": 0, "other_current_assets": null, "total_current_assets": 927926, "net_ppe": null, "goodwill": 3015700, "intangible_assets": 846713, "goodwill_and_intangibles": 3862413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5216219, "total_assets": 6144145, "short_term_debt": 859487, "accounts_payable": 988579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3130157, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237593, "total_liabilities": 4367750, "total_debt": 859487, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15735624, "total_equity": 1803906, "shares_outstanding": 3298499, "operating_cash_flow": 541305, "stock_based_compensation": 32003, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69783, "dividends_paid": 113012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347871, "free_cash_flow": 611088, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "335459", "ebitda": "937991", "netIncome": "259793", "grossProfit": "3459412", "depreciation": "None", "totalRevenue": "8887402", "costOfRevenue": "5427990", "interestIncome": "None", "incomeBeforeTax": "236671", "interestExpense": "98788", "operatingIncome": "335360", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "99", "reportedCurrency": "USD", "netInterestIncome": "-98788", "nonInterestIncome": "None", "operatingExpenses": "3124052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5427990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602532", "sellingGeneralAndAdministrative": "933978", "netIncomeFromContinuingOperations": "236671" }, "balance": { "goodwill": "3015700", "inventory": "0", "commonStock": "128139", "currentDebt": "None", "investments": "None", "totalAssets": "6144145", "longTermDebt": "0", "shortTermDebt": "859487", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "846713", "reportedCurrency": "USD", "retainedEarnings": "-15735624", "totalLiabilities": "4367750", "otherCurrentAssets": "167891", "totalCurrentAssets": "927926", "currentLongTermDebt": "350000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "531245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216219", "currentAccountsPayable": "988579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1288373", "shortLongTermDebtTotal": "2078190", "totalShareholderEquity": "1803906", "capitalLeaseObligations": "1728190", "otherCurrentLiabilities": "846685", "totalCurrentLiabilities": "3130157", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1237593", "cashAndShortTermInvestments": "228790", "commonStockSharesOutstanding": "3298499", "intangibleAssetsExcludingGoodwill": "846713", "cashAndCashEquivalentsAtCarryingValue": "228790", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "236671", "profitLoss": "None", "dividendPayout": "113012000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "98640475", "operatingCashflow": "541305", "capitalExpenditures": "69783", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-347871", "cashflowFromInvestment": "-69783", "stockBasedCompensation": "32003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 346707, "cost_of_revenue": 160688, "gross_profit": 186019, "ebit": -1286648, "ebitda": -1286094, "pretax_income": -1048494, "tax_provision": -280236, "net_income": -780263, "net_income_to_common": -780263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114622, "total_current_assets": 11614786, "total_assets": 11753446, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1083529, "total_equity": 10894734, "shares_outstanding": 7273110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1778062, "capital_expenditure": 15896, "free_cash_flow": -1762166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59714, "ticker_id": 5737, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1286648", "ebitda": "-1286094", "netIncome": "-780263", "grossProfit": "186019", "depreciation": "None", "totalRevenue": "346707", "costOfRevenue": "160688", "interestIncome": "118385", "incomeBeforeTax": "-1048494", "interestExpense": "18245", "operatingIncome": "-1286094", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-280236", "reportedCurrency": "USD", "netInterestIncome": "118385", "nonInterestIncome": "None", "operatingExpenses": "1472113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554", "sellingGeneralAndAdministrative": "1472113", "netIncomeFromContinuingOperations": "-768258" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7793", "currentDebt": "None", "investments": "None", "totalAssets": "11753446", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409161", "totalLiabilities": "1083529", "otherCurrentAssets": "398789", "totalCurrentAssets": "11614786", "currentLongTermDebt": "None", "longTermInvestments": "68757", "shortTermInvestments": "9571837", "currentNetReceivables": "1529538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138660", "currentAccountsPayable": "562399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10894734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15889", "totalCurrentLiabilities": "997084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86445", "cashAndShortTermInvestments": "114622", "commonStockSharesOutstanding": "7273110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-768258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1778062", "capitalExpenditures": "15896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29528957", "cashflowFromInvestment": "29432287", "stockBasedCompensation": "561408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29528957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346707, "cost_of_revenue": 160688, "gross_profit": 186019, "research_and_development": null, "selling_general_admin": 1472113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1286648, "depreciation_amortisation": 554, "ebitda": -1286094, "interest_expense": 18245, "interest_income": null, "other_non_operating": null, "pretax_income": -1048494, "tax_provision": -280236, "effective_tax_rate": null, "net_income": -780263, "net_income_continuing_ops": -768258, "net_income_to_common": -780263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114622, "short_term_investments": 9571837, "net_receivables": 1529538, "inventory": null, "other_current_assets": null, "total_current_assets": 11614786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138660, "total_assets": 11753446, "short_term_debt": null, "accounts_payable": 562399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86445, "total_liabilities": 1083529, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409161, "total_equity": 10894734, "shares_outstanding": 7273110, "operating_cash_flow": -1778062, "stock_based_compensation": 561408, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15896, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29432287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29528957, "free_cash_flow": -1762166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1286648", "ebitda": "-1286094", "netIncome": "-780263", "grossProfit": "186019", "depreciation": "None", "totalRevenue": "346707", "costOfRevenue": "160688", "interestIncome": "118385", "incomeBeforeTax": "-1048494", "interestExpense": "18245", "operatingIncome": "-1286094", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-280236", "reportedCurrency": "USD", "netInterestIncome": "118385", "nonInterestIncome": "None", "operatingExpenses": "1472113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554", "sellingGeneralAndAdministrative": "1472113", "netIncomeFromContinuingOperations": "-768258" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7793", "currentDebt": "None", "investments": "None", "totalAssets": "11753446", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409161", "totalLiabilities": "1083529", "otherCurrentAssets": "398789", "totalCurrentAssets": "11614786", "currentLongTermDebt": "None", "longTermInvestments": "68757", "shortTermInvestments": "9571837", "currentNetReceivables": "1529538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138660", "currentAccountsPayable": "562399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10894734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15889", "totalCurrentLiabilities": "997084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86445", "cashAndShortTermInvestments": "114622", "commonStockSharesOutstanding": "7273110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-768258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1778062", "capitalExpenditures": "15896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29528957", "cashflowFromInvestment": "29432287", "stockBasedCompensation": "561408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29528957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 325278, "cost_of_revenue": 188412, "gross_profit": 136866, "ebit": -808327, "ebitda": null, "pretax_income": -375476, "tax_provision": null, "net_income": 3135395, "net_income_to_common": 3135395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1989354, "total_current_assets": 42626926, "total_assets": 43022474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2337011, "total_equity": 40922285, "shares_outstanding": 7792267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2606541, "capital_expenditure": 15896, "free_cash_flow": -2590645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59715, "ticker_id": 5737, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3135395", "grossProfit": "136866", "depreciation": "None", "totalRevenue": "325278", "costOfRevenue": "188412", "interestIncome": "432851", "incomeBeforeTax": "-375476", "interestExpense": "None", "operatingIncome": "-808327", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "432851", "nonInterestIncome": "None", "operatingExpenses": "1133605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "941618", "netIncomeFromContinuingOperations": "446977" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43022474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "222111", "totalLiabilities": "2337011", "otherCurrentAssets": "17683", "totalCurrentAssets": "42626926", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "39004124", "currentNetReceivables": "34605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395548", "currentAccountsPayable": "842473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40922285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2024677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312334", "cashAndShortTermInvestments": "1989354", "commonStockSharesOutstanding": "7792267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1989354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3135400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2606541", "capitalExpenditures": "15896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472947", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325278, "cost_of_revenue": 188412, "gross_profit": 136866, "research_and_development": null, "selling_general_admin": 941618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -808327, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -375476, "tax_provision": null, "effective_tax_rate": null, "net_income": 3135395, "net_income_continuing_ops": 446977, "net_income_to_common": 3135395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1989354, "short_term_investments": 39004124, "net_receivables": 34605, "inventory": null, "other_current_assets": null, "total_current_assets": 42626926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395548, "total_assets": 43022474, "short_term_debt": null, "accounts_payable": 842473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2024677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312334, "total_liabilities": 2337011, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222111, "total_equity": 40922285, "shares_outstanding": 7792267, "operating_cash_flow": -2606541, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15896, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472947, "free_cash_flow": -2590645, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3135395", "grossProfit": "136866", "depreciation": "None", "totalRevenue": "325278", "costOfRevenue": "188412", "interestIncome": "432851", "incomeBeforeTax": "-375476", "interestExpense": "None", "operatingIncome": "-808327", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "432851", "nonInterestIncome": "None", "operatingExpenses": "1133605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "941618", "netIncomeFromContinuingOperations": "446977" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43022474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "222111", "totalLiabilities": "2337011", "otherCurrentAssets": "17683", "totalCurrentAssets": "42626926", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "39004124", "currentNetReceivables": "34605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395548", "currentAccountsPayable": "842473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40922285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2024677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312334", "cashAndShortTermInvestments": "1989354", "commonStockSharesOutstanding": "7792267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1989354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3135400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2606541", "capitalExpenditures": "15896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472947", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 416956, "cost_of_revenue": 218457, "gross_profit": 198499, "ebit": -1098475, "ebitda": -1097912, "pretax_income": -905128, "tax_provision": -1034683, "net_income": 16778276, "net_income_to_common": 16778276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284714, "total_current_assets": 47458506, "total_assets": 47677690, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8414058, "total_equity": 39507997, "shares_outstanding": 7613606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171664, "capital_expenditure": 478683, "free_cash_flow": 650347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59717, "ticker_id": 5737, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098475", "ebitda": "-1097912", "netIncome": "16778276", "grossProfit": "198499", "depreciation": "None", "totalRevenue": "416956", "costOfRevenue": "218457", "interestIncome": "193347", "incomeBeforeTax": "-905128", "interestExpense": "None", "operatingIncome": "-1098475", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1034683", "reportedCurrency": "USD", "netInterestIncome": "193347", "nonInterestIncome": "None", "operatingExpenses": "1296974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563", "sellingGeneralAndAdministrative": "1268422", "netIncomeFromContinuingOperations": "129555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7466", "currentDebt": "None", "investments": "None", "totalAssets": "47677690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2912547", "totalLiabilities": "8414058", "otherCurrentAssets": "127778", "totalCurrentAssets": "47458506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45471979", "currentNetReceivables": "1574035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219184", "currentAccountsPayable": "708993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39507997", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1728476", "totalCurrentLiabilities": "8414058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326951", "cashAndShortTermInvestments": "284714", "commonStockSharesOutstanding": "7613606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "284714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18093824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171664", "capitalExpenditures": "478683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862318", "cashflowFromInvestment": "364045", "stockBasedCompensation": "366986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-712239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416956, "cost_of_revenue": 218457, "gross_profit": 198499, "research_and_development": null, "selling_general_admin": 1268422, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098475, "depreciation_amortisation": 563, "ebitda": -1097912, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -905128, "tax_provision": -1034683, "effective_tax_rate": null, "net_income": 16778276, "net_income_continuing_ops": 129555, "net_income_to_common": 16778276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284714, "short_term_investments": 45471979, "net_receivables": 1574035, "inventory": null, "other_current_assets": null, "total_current_assets": 47458506, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219184, "total_assets": 47677690, "short_term_debt": null, "accounts_payable": 708993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8414058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326951, "total_liabilities": 8414058, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2912547, "total_equity": 39507997, "shares_outstanding": 7613606, "operating_cash_flow": 171664, "stock_based_compensation": 366986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478683, "acquisitions": null, "other_investing": null, "investing_cash_flow": 364045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -862318, "free_cash_flow": 650347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098475", "ebitda": "-1097912", "netIncome": "16778276", "grossProfit": "198499", "depreciation": "None", "totalRevenue": "416956", "costOfRevenue": "218457", "interestIncome": "193347", "incomeBeforeTax": "-905128", "interestExpense": "None", "operatingIncome": "-1098475", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1034683", "reportedCurrency": "USD", "netInterestIncome": "193347", "nonInterestIncome": "None", "operatingExpenses": "1296974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563", "sellingGeneralAndAdministrative": "1268422", "netIncomeFromContinuingOperations": "129555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7466", "currentDebt": "None", "investments": "None", "totalAssets": "47677690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2912547", "totalLiabilities": "8414058", "otherCurrentAssets": "127778", "totalCurrentAssets": "47458506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45471979", "currentNetReceivables": "1574035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219184", "currentAccountsPayable": "708993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39507997", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1728476", "totalCurrentLiabilities": "8414058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326951", "cashAndShortTermInvestments": "284714", "commonStockSharesOutstanding": "7613606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "284714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18093824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171664", "capitalExpenditures": "478683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862318", "cashflowFromInvestment": "364045", "stockBasedCompensation": "366986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-712239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 5146922, "cost_of_revenue": 2610168, "gross_profit": 2536754, "ebit": -715727, "ebitda": -365207, "pretax_income": -731963, "tax_provision": null, "net_income": -733049, "net_income_to_common": -733049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611323, "total_current_assets": 14761707, "total_assets": 24421146, "short_term_debt": 105750, "long_term_debt": null, "total_debt": 105750, "total_liabilities": 3190416, "total_equity": 21474424, "shares_outstanding": 7155464, "goodwill_and_intangibles": 5532106 }, "cash_flow": { "operating_cash_flow": 372320, "capital_expenditure": 411292, "free_cash_flow": 783612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59718, "ticker_id": 5737, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-715727", "ebitda": "-365207", "netIncome": "-733049", "grossProfit": "2536754", "depreciation": "None", "totalRevenue": "5146922", "costOfRevenue": "2610168", "interestIncome": "103267", "incomeBeforeTax": "-731963", "interestExpense": "16236", "operatingIncome": "-795667", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87031", "nonInterestIncome": "None", "operatingExpenses": "3332421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350520", "sellingGeneralAndAdministrative": "2952360", "netIncomeFromContinuingOperations": "-731963" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7231", "currentDebt": "None", "investments": "None", "totalAssets": "24421146", "longTermDebt": "None", "shortTermDebt": "105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1293435", "reportedCurrency": "USD", "retainedEarnings": "-19691560", "totalLiabilities": "3190416", "otherCurrentAssets": "1913094", "totalCurrentAssets": "14761707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10510179", "currentNetReceivables": "1727111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9659439", "currentAccountsPayable": "2349999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574182", "totalShareholderEquity": "21474424", "capitalLeaseObligations": "574182", "otherCurrentLiabilities": "-105750", "totalCurrentLiabilities": "2682953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507463", "cashAndShortTermInvestments": "611323", "commonStockSharesOutstanding": "7155464", "intangibleAssetsExcludingGoodwill": "1293435", "cashAndCashEquivalentsAtCarryingValue": "611323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372320", "capitalExpenditures": "411292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38267", "cashflowFromInvestment": "-514559", "stockBasedCompensation": "412579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5146922, "cost_of_revenue": 2610168, "gross_profit": 2536754, "research_and_development": null, "selling_general_admin": 2952360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -715727, "depreciation_amortisation": 350520, "ebitda": -365207, "interest_expense": 16236, "interest_income": null, "other_non_operating": null, "pretax_income": -731963, "tax_provision": null, "effective_tax_rate": null, "net_income": -733049, "net_income_continuing_ops": -731963, "net_income_to_common": -733049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611323, "short_term_investments": 10510179, "net_receivables": 1727111, "inventory": null, "other_current_assets": null, "total_current_assets": 14761707, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1293435, "goodwill_and_intangibles": 5532106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9659439, "total_assets": 24421146, "short_term_debt": 105750, "accounts_payable": 2349999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2682953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507463, "total_liabilities": 3190416, "total_debt": 105750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19691560, "total_equity": 21474424, "shares_outstanding": 7155464, "operating_cash_flow": 372320, "stock_based_compensation": 412579, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411292, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38267, "free_cash_flow": 783612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-715727", "ebitda": "-365207", "netIncome": "-733049", "grossProfit": "2536754", "depreciation": "None", "totalRevenue": "5146922", "costOfRevenue": "2610168", "interestIncome": "103267", "incomeBeforeTax": "-731963", "interestExpense": "16236", "operatingIncome": "-795667", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87031", "nonInterestIncome": "None", "operatingExpenses": "3332421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350520", "sellingGeneralAndAdministrative": "2952360", "netIncomeFromContinuingOperations": "-731963" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7231", "currentDebt": "None", "investments": "None", "totalAssets": "24421146", "longTermDebt": "None", "shortTermDebt": "105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1293435", "reportedCurrency": "USD", "retainedEarnings": "-19691560", "totalLiabilities": "3190416", "otherCurrentAssets": "1913094", "totalCurrentAssets": "14761707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10510179", "currentNetReceivables": "1727111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9659439", "currentAccountsPayable": "2349999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574182", "totalShareholderEquity": "21474424", "capitalLeaseObligations": "574182", "otherCurrentLiabilities": "-105750", "totalCurrentLiabilities": "2682953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507463", "cashAndShortTermInvestments": "611323", "commonStockSharesOutstanding": "7155464", "intangibleAssetsExcludingGoodwill": "1293435", "cashAndCashEquivalentsAtCarryingValue": "611323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372320", "capitalExpenditures": "411292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38267", "cashflowFromInvestment": "-514559", "stockBasedCompensation": "412579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 8083756, "cost_of_revenue": 5223860, "gross_profit": 2859896, "ebit": 28397, "ebitda": 391776, "pretax_income": 26388, "tax_provision": 2310, "net_income": 24078, "net_income_to_common": 24078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705557, "total_current_assets": 17384241, "total_assets": 26930730, "short_term_debt": 102246, "long_term_debt": null, "total_debt": 102246, "total_liabilities": 5479319, "total_equity": 21696191, "shares_outstanding": 7405672, "goodwill_and_intangibles": 5598891 }, "cash_flow": { "operating_cash_flow": -1099807, "capital_expenditure": 67519, "free_cash_flow": -1032288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59719, "ticker_id": 5737, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28397", "ebitda": "391776", "netIncome": "24078", "grossProfit": "2859896", "depreciation": "None", "totalRevenue": "8083756", "costOfRevenue": "5223860", "interestIncome": "120906", "incomeBeforeTax": "26388", "interestExpense": "2009", "operatingIncome": "-92509", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2310", "reportedCurrency": "USD", "netInterestIncome": "118897", "nonInterestIncome": "None", "operatingExpenses": "2952405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5223860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363379", "sellingGeneralAndAdministrative": "2340413", "netIncomeFromContinuingOperations": "26388" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7123", "currentDebt": "None", "investments": "None", "totalAssets": "26930730", "longTermDebt": "None", "shortTermDebt": "102246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1360220", "reportedCurrency": "USD", "retainedEarnings": "-18958511", "totalLiabilities": "5479319", "otherCurrentAssets": "858490", "totalCurrentAssets": "17384241", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10406912", "currentNetReceivables": "5413282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9546489", "currentAccountsPayable": "4550524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598937", "totalShareholderEquity": "21696191", "capitalLeaseObligations": "598937", "otherCurrentLiabilities": "4550524", "totalCurrentLiabilities": "4943597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535722", "cashAndShortTermInvestments": "705557", "commonStockSharesOutstanding": "7405672", "intangibleAssetsExcludingGoodwill": "1360220", "cashAndCashEquivalentsAtCarryingValue": "705557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1099807", "capitalExpenditures": "67519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51520", "cashflowFromInvestment": "786575", "stockBasedCompensation": "226265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8083756, "cost_of_revenue": 5223860, "gross_profit": 2859896, "research_and_development": null, "selling_general_admin": 2340413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28397, "depreciation_amortisation": 363379, "ebitda": 391776, "interest_expense": 2009, "interest_income": null, "other_non_operating": null, "pretax_income": 26388, "tax_provision": 2310, "effective_tax_rate": null, "net_income": 24078, "net_income_continuing_ops": 26388, "net_income_to_common": 24078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705557, "short_term_investments": 10406912, "net_receivables": 5413282, "inventory": null, "other_current_assets": null, "total_current_assets": 17384241, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1360220, "goodwill_and_intangibles": 5598891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9546489, "total_assets": 26930730, "short_term_debt": 102246, "accounts_payable": 4550524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4943597, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535722, "total_liabilities": 5479319, "total_debt": 102246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18958511, "total_equity": 21696191, "shares_outstanding": 7405672, "operating_cash_flow": -1099807, "stock_based_compensation": 226265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67519, "acquisitions": null, "other_investing": null, "investing_cash_flow": 786575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51520, "free_cash_flow": -1032288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28397", "ebitda": "391776", "netIncome": "24078", "grossProfit": "2859896", "depreciation": "None", "totalRevenue": "8083756", "costOfRevenue": "5223860", "interestIncome": "120906", "incomeBeforeTax": "26388", "interestExpense": "2009", "operatingIncome": "-92509", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2310", "reportedCurrency": "USD", "netInterestIncome": "118897", "nonInterestIncome": "None", "operatingExpenses": "2952405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5223860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363379", "sellingGeneralAndAdministrative": "2340413", "netIncomeFromContinuingOperations": "26388" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7123", "currentDebt": "None", "investments": "None", "totalAssets": "26930730", "longTermDebt": "None", "shortTermDebt": "102246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1360220", "reportedCurrency": "USD", "retainedEarnings": "-18958511", "totalLiabilities": "5479319", "otherCurrentAssets": "858490", "totalCurrentAssets": "17384241", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10406912", "currentNetReceivables": "5413282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9546489", "currentAccountsPayable": "4550524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598937", "totalShareholderEquity": "21696191", "capitalLeaseObligations": "598937", "otherCurrentLiabilities": "4550524", "totalCurrentLiabilities": "4943597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535722", "cashAndShortTermInvestments": "705557", "commonStockSharesOutstanding": "7405672", "intangibleAssetsExcludingGoodwill": "1360220", "cashAndCashEquivalentsAtCarryingValue": "705557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1099807", "capitalExpenditures": "67519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51520", "cashflowFromInvestment": "786575", "stockBasedCompensation": "226265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 6416229, "cost_of_revenue": 3198898, "gross_profit": 3217331, "ebit": 416951, "ebitda": 775416, "pretax_income": 329278, "tax_provision": 39031, "net_income": 287955, "net_income_to_common": 287955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070097, "total_current_assets": 15416063, "total_assets": 25280215, "short_term_debt": 249240, "long_term_debt": null, "total_debt": 249240, "total_liabilities": 4108250, "total_equity": 21419055, "shares_outstanding": 7045108, "goodwill_and_intangibles": 5665677 }, "cash_flow": { "operating_cash_flow": 1187499, "capital_expenditure": 684356, "free_cash_flow": 1871855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59720, "ticker_id": 5737, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416951", "ebitda": "775416", "netIncome": "287955", "grossProfit": "3217331", "depreciation": "None", "totalRevenue": "6416229", "costOfRevenue": "3198898", "interestIncome": "136239", "incomeBeforeTax": "329278", "interestExpense": "87673", "operatingIncome": "280712", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39031", "reportedCurrency": "USD", "netInterestIncome": "48566", "nonInterestIncome": "None", "operatingExpenses": "2936619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3198898", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358465", "sellingGeneralAndAdministrative": "2742989", "netIncomeFromContinuingOperations": "290247" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7045", "currentDebt": "None", "investments": "None", "totalAssets": "25280215", "longTermDebt": "None", "shortTermDebt": "249240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1427006", "reportedCurrency": "USD", "retainedEarnings": "-18982589", "totalLiabilities": "4108250", "otherCurrentAssets": "859502", "totalCurrentAssets": "15416063", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "11261006", "currentNetReceivables": "2225458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9864152", "currentAccountsPayable": "3183379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772310", "totalShareholderEquity": "21419055", "capitalLeaseObligations": "673450", "otherCurrentLiabilities": "-98860", "totalCurrentLiabilities": "3546149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562101", "cashAndShortTermInvestments": "1070097", "commonStockSharesOutstanding": "7045108", "intangibleAssetsExcludingGoodwill": "1427006", "cashAndCashEquivalentsAtCarryingValue": "1070097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1187499", "capitalExpenditures": "684356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57936", "cashflowFromInvestment": "-570593", "stockBasedCompensation": "229887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6416229, "cost_of_revenue": 3198898, "gross_profit": 3217331, "research_and_development": null, "selling_general_admin": 2742989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416951, "depreciation_amortisation": 358465, "ebitda": 775416, "interest_expense": 87673, "interest_income": null, "other_non_operating": null, "pretax_income": 329278, "tax_provision": 39031, "effective_tax_rate": null, "net_income": 287955, "net_income_continuing_ops": 290247, "net_income_to_common": 287955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070097, "short_term_investments": 11261006, "net_receivables": 2225458, "inventory": null, "other_current_assets": null, "total_current_assets": 15416063, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1427006, "goodwill_and_intangibles": 5665677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9864152, "total_assets": 25280215, "short_term_debt": 249240, "accounts_payable": 3183379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3546149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562101, "total_liabilities": 4108250, "total_debt": 249240, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18982589, "total_equity": 21419055, "shares_outstanding": 7045108, "operating_cash_flow": 1187499, "stock_based_compensation": 229887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570593, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57936, "free_cash_flow": 1871855, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416951", "ebitda": "775416", "netIncome": "287955", "grossProfit": "3217331", "depreciation": "None", "totalRevenue": "6416229", "costOfRevenue": "3198898", "interestIncome": "136239", "incomeBeforeTax": "329278", "interestExpense": "87673", "operatingIncome": "280712", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39031", "reportedCurrency": "USD", "netInterestIncome": "48566", "nonInterestIncome": "None", "operatingExpenses": "2936619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3198898", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358465", "sellingGeneralAndAdministrative": "2742989", "netIncomeFromContinuingOperations": "290247" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7045", "currentDebt": "None", "investments": "None", "totalAssets": "25280215", "longTermDebt": "None", "shortTermDebt": "249240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1427006", "reportedCurrency": "USD", "retainedEarnings": "-18982589", "totalLiabilities": "4108250", "otherCurrentAssets": "859502", "totalCurrentAssets": "15416063", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "11261006", "currentNetReceivables": "2225458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9864152", "currentAccountsPayable": "3183379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772310", "totalShareholderEquity": "21419055", "capitalLeaseObligations": "673450", "otherCurrentLiabilities": "-98860", "totalCurrentLiabilities": "3546149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562101", "cashAndShortTermInvestments": "1070097", "commonStockSharesOutstanding": "7045108", "intangibleAssetsExcludingGoodwill": "1427006", "cashAndCashEquivalentsAtCarryingValue": "1070097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1187499", "capitalExpenditures": "684356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57936", "cashflowFromInvestment": "-570593", "stockBasedCompensation": "229887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 325299, "cost_of_revenue": 180832, "gross_profit": 144467, "ebit": -839632, "ebitda": -839224, "pretax_income": -678862, "tax_provision": 1129, "net_income": 122397, "net_income_to_common": 122397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513718, "total_current_assets": 14622204, "total_assets": 24218594, "short_term_debt": 344819, "long_term_debt": null, "total_debt": 344819, "total_liabilities": 3587822, "total_equity": 20880154, "shares_outstanding": 7340545, "goodwill_and_intangibles": 5732463 }, "cash_flow": { "operating_cash_flow": 197799, "capital_expenditure": 213437, "free_cash_flow": 411236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59722, "ticker_id": 5737, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-839632", "ebitda": "-839224", "netIncome": "122397", "grossProfit": "144467", "depreciation": "None", "totalRevenue": "325299", "costOfRevenue": "180832", "interestIncome": "160770", "incomeBeforeTax": "-678862", "interestExpense": "9815", "operatingIncome": "-839632", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1129", "reportedCurrency": "USD", "netInterestIncome": "150955", "nonInterestIncome": "None", "operatingExpenses": "984099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408", "sellingGeneralAndAdministrative": "954871", "netIncomeFromContinuingOperations": "123526" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7014", "currentDebt": "None", "investments": "None", "totalAssets": "24218594", "longTermDebt": "None", "shortTermDebt": "344819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1493792", "reportedCurrency": "USD", "retainedEarnings": "-19270544", "totalLiabilities": "3587822", "otherCurrentAssets": "760564", "totalCurrentAssets": "14622204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11374769", "currentNetReceivables": "1973153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9596390", "currentAccountsPayable": "2629414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893716", "totalShareholderEquity": "20880154", "capitalLeaseObligations": "798171", "otherCurrentLiabilities": "-95545", "totalCurrentLiabilities": "3038925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548897", "cashAndShortTermInvestments": "513718", "commonStockSharesOutstanding": "7340545", "intangibleAssetsExcludingGoodwill": "1493792", "cashAndCashEquivalentsAtCarryingValue": "513718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197799", "capitalExpenditures": "213437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89867", "cashflowFromInvestment": "-374200", "stockBasedCompensation": "185628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357264", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325299, "cost_of_revenue": 180832, "gross_profit": 144467, "research_and_development": null, "selling_general_admin": 954871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -839632, "depreciation_amortisation": 408, "ebitda": -839224, "interest_expense": 9815, "interest_income": null, "other_non_operating": null, "pretax_income": -678862, "tax_provision": 1129, "effective_tax_rate": null, "net_income": 122397, "net_income_continuing_ops": 123526, "net_income_to_common": 122397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513718, "short_term_investments": 11374769, "net_receivables": 1973153, "inventory": null, "other_current_assets": null, "total_current_assets": 14622204, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1493792, "goodwill_and_intangibles": 5732463, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9596390, "total_assets": 24218594, "short_term_debt": 344819, "accounts_payable": 2629414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3038925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548897, "total_liabilities": 3587822, "total_debt": 344819, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19270544, "total_equity": 20880154, "shares_outstanding": 7340545, "operating_cash_flow": 197799, "stock_based_compensation": 185628, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213437, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89867, "free_cash_flow": 411236, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-839632", "ebitda": "-839224", "netIncome": "122397", "grossProfit": "144467", "depreciation": "None", "totalRevenue": "325299", "costOfRevenue": "180832", "interestIncome": "160770", "incomeBeforeTax": "-678862", "interestExpense": "9815", "operatingIncome": "-839632", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1129", "reportedCurrency": "USD", "netInterestIncome": "150955", "nonInterestIncome": "None", "operatingExpenses": "984099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408", "sellingGeneralAndAdministrative": "954871", "netIncomeFromContinuingOperations": "123526" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "7014", "currentDebt": "None", "investments": "None", "totalAssets": "24218594", "longTermDebt": "None", "shortTermDebt": "344819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1493792", "reportedCurrency": "USD", "retainedEarnings": "-19270544", "totalLiabilities": "3587822", "otherCurrentAssets": "760564", "totalCurrentAssets": "14622204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11374769", "currentNetReceivables": "1973153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9596390", "currentAccountsPayable": "2629414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893716", "totalShareholderEquity": "20880154", "capitalLeaseObligations": "798171", "otherCurrentLiabilities": "-95545", "totalCurrentLiabilities": "3038925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548897", "cashAndShortTermInvestments": "513718", "commonStockSharesOutstanding": "7340545", "intangibleAssetsExcludingGoodwill": "1493792", "cashAndCashEquivalentsAtCarryingValue": "513718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197799", "capitalExpenditures": "213437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89867", "cashflowFromInvestment": "-374200", "stockBasedCompensation": "185628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357264", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 4910492, "cost_of_revenue": 2502599, "gross_profit": 2407893, "ebit": -236345, "ebitda": 102966, "pretax_income": -246605, "tax_provision": -2365, "net_income": -244240, "net_income_to_common": -244240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779986, "total_current_assets": 14658730, "total_assets": 24338896, "short_term_debt": 327219, "long_term_debt": null, "total_debt": 327219, "total_liabilities": 4034917, "total_equity": 20554490, "shares_outstanding": 6973068, "goodwill_and_intangibles": 5799248 }, "cash_flow": { "operating_cash_flow": 673415, "capital_expenditure": 543934, "free_cash_flow": 1217349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59723, "ticker_id": 5737, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-236345", "ebitda": "102966", "netIncome": "-244240", "grossProfit": "2407893", "depreciation": "None", "totalRevenue": "4910492", "costOfRevenue": "2502599", "interestIncome": "152441", "incomeBeforeTax": "-246605", "interestExpense": "10260", "operatingIncome": "-388786", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2365", "reportedCurrency": "USD", "netInterestIncome": "142181", "nonInterestIncome": "None", "operatingExpenses": "2796679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2502599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339311", "sellingGeneralAndAdministrative": "2476165", "netIncomeFromContinuingOperations": "-246605" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "6995", "currentDebt": "None", "investments": "None", "totalAssets": "24338896", "longTermDebt": "None", "shortTermDebt": "327219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1560577", "reportedCurrency": "USD", "retainedEarnings": "-19392941", "totalLiabilities": "4034917", "otherCurrentAssets": "759979", "totalCurrentAssets": "14658730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11214006", "currentNetReceivables": "1904759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9680166", "currentAccountsPayable": "2924572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901401", "totalShareholderEquity": "20554490", "capitalLeaseObligations": "901401", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3460735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574182", "cashAndShortTermInvestments": "779986", "commonStockSharesOutstanding": "6973068", "intangibleAssetsExcludingGoodwill": "1560577", "cashAndCashEquivalentsAtCarryingValue": "779986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "673415", "capitalExpenditures": "543934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37796", "cashflowFromInvestment": "-496375", "stockBasedCompensation": "207847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4910492, "cost_of_revenue": 2502599, "gross_profit": 2407893, "research_and_development": null, "selling_general_admin": 2476165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236345, "depreciation_amortisation": 339311, "ebitda": 102966, "interest_expense": 10260, "interest_income": null, "other_non_operating": null, "pretax_income": -246605, "tax_provision": -2365, "effective_tax_rate": null, "net_income": -244240, "net_income_continuing_ops": -246605, "net_income_to_common": -244240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779986, "short_term_investments": 11214006, "net_receivables": 1904759, "inventory": null, "other_current_assets": null, "total_current_assets": 14658730, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1560577, "goodwill_and_intangibles": 5799248, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9680166, "total_assets": 24338896, "short_term_debt": 327219, "accounts_payable": 2924572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3460735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574182, "total_liabilities": 4034917, "total_debt": 327219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19392941, "total_equity": 20554490, "shares_outstanding": 6973068, "operating_cash_flow": 673415, "stock_based_compensation": 207847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543934, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37796, "free_cash_flow": 1217349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-236345", "ebitda": "102966", "netIncome": "-244240", "grossProfit": "2407893", "depreciation": "None", "totalRevenue": "4910492", "costOfRevenue": "2502599", "interestIncome": "152441", "incomeBeforeTax": "-246605", "interestExpense": "10260", "operatingIncome": "-388786", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2365", "reportedCurrency": "USD", "netInterestIncome": "142181", "nonInterestIncome": "None", "operatingExpenses": "2796679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2502599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339311", "sellingGeneralAndAdministrative": "2476165", "netIncomeFromContinuingOperations": "-246605" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "6995", "currentDebt": "None", "investments": "None", "totalAssets": "24338896", "longTermDebt": "None", "shortTermDebt": "327219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1560577", "reportedCurrency": "USD", "retainedEarnings": "-19392941", "totalLiabilities": "4034917", "otherCurrentAssets": "759979", "totalCurrentAssets": "14658730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11214006", "currentNetReceivables": "1904759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9680166", "currentAccountsPayable": "2924572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901401", "totalShareholderEquity": "20554490", "capitalLeaseObligations": "901401", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3460735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574182", "cashAndShortTermInvestments": "779986", "commonStockSharesOutstanding": "6973068", "intangibleAssetsExcludingGoodwill": "1560577", "cashAndCashEquivalentsAtCarryingValue": "779986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "673415", "capitalExpenditures": "543934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37796", "cashflowFromInvestment": "-496375", "stockBasedCompensation": "207847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 8235747, "cost_of_revenue": 5269275, "gross_profit": 2966472, "ebit": 357164, "ebitda": 652362, "pretax_income": 345904, "tax_provision": -11198, "net_income": 357102, "net_income_to_common": 357102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640742, "total_current_assets": 17006930, "total_assets": 25824493, "short_term_debt": 406858, "long_term_debt": null, "total_debt": 406858, "total_liabilities": 5552849, "total_equity": 20519790, "shares_outstanding": 7259472, "goodwill_and_intangibles": 5867608 }, "cash_flow": { "operating_cash_flow": -318624, "capital_expenditure": 358637, "free_cash_flow": 40013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59724, "ticker_id": 5737, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357164", "ebitda": "652362", "netIncome": "357102", "grossProfit": "2966472", "depreciation": "None", "totalRevenue": "8235747", "costOfRevenue": "5269275", "interestIncome": "143369", "incomeBeforeTax": "345904", "interestExpense": "11260", "operatingIncome": "213795", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11198", "reportedCurrency": "USD", "netInterestIncome": "132109", "nonInterestIncome": "None", "operatingExpenses": "2752677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5269275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295198", "sellingGeneralAndAdministrative": "2033726", "netIncomeFromContinuingOperations": "345904" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "6930", "currentDebt": "None", "investments": "None", "totalAssets": "25824493", "longTermDebt": "None", "shortTermDebt": "406858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1628937", "reportedCurrency": "USD", "retainedEarnings": "-19148701", "totalLiabilities": "5552849", "otherCurrentAssets": "666957", "totalCurrentAssets": "17006930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11261565", "currentNetReceivables": "4437666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8817563", "currentAccountsPayable": "4835868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406858", "totalShareholderEquity": "20519790", "capitalLeaseObligations": "406858", "otherCurrentLiabilities": "-4835868", "totalCurrentLiabilities": "5552849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "640742", "commonStockSharesOutstanding": "7259472", "intangibleAssetsExcludingGoodwill": "1628937", "cashAndCashEquivalentsAtCarryingValue": "640742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-318624", "capitalExpenditures": "358637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167358", "cashflowFromInvestment": "-302006", "stockBasedCompensation": "171325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8235747, "cost_of_revenue": 5269275, "gross_profit": 2966472, "research_and_development": null, "selling_general_admin": 2033726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357164, "depreciation_amortisation": 295198, "ebitda": 652362, "interest_expense": 11260, "interest_income": null, "other_non_operating": null, "pretax_income": 345904, "tax_provision": -11198, "effective_tax_rate": null, "net_income": 357102, "net_income_continuing_ops": 345904, "net_income_to_common": 357102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640742, "short_term_investments": 11261565, "net_receivables": 4437666, "inventory": null, "other_current_assets": null, "total_current_assets": 17006930, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1628937, "goodwill_and_intangibles": 5867608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8817563, "total_assets": 25824493, "short_term_debt": 406858, "accounts_payable": 4835868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5552849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 5552849, "total_debt": 406858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19148701, "total_equity": 20519790, "shares_outstanding": 7259472, "operating_cash_flow": -318624, "stock_based_compensation": 171325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358637, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167358, "free_cash_flow": 40013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357164", "ebitda": "652362", "netIncome": "357102", "grossProfit": "2966472", "depreciation": "None", "totalRevenue": "8235747", "costOfRevenue": "5269275", "interestIncome": "143369", "incomeBeforeTax": "345904", "interestExpense": "11260", "operatingIncome": "213795", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11198", "reportedCurrency": "USD", "netInterestIncome": "132109", "nonInterestIncome": "None", "operatingExpenses": "2752677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5269275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295198", "sellingGeneralAndAdministrative": "2033726", "netIncomeFromContinuingOperations": "345904" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "6930", "currentDebt": "None", "investments": "None", "totalAssets": "25824493", "longTermDebt": "None", "shortTermDebt": "406858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1628937", "reportedCurrency": "USD", "retainedEarnings": "-19148701", "totalLiabilities": "5552849", "otherCurrentAssets": "666957", "totalCurrentAssets": "17006930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11261565", "currentNetReceivables": "4437666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8817563", "currentAccountsPayable": "4835868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406858", "totalShareholderEquity": "20519790", "capitalLeaseObligations": "406858", "otherCurrentLiabilities": "-4835868", "totalCurrentLiabilities": "5552849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "640742", "commonStockSharesOutstanding": "7259472", "intangibleAssetsExcludingGoodwill": "1628937", "cashAndCashEquivalentsAtCarryingValue": "640742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-318624", "capitalExpenditures": "358637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167358", "cashflowFromInvestment": "-302006", "stockBasedCompensation": "171325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 6188837, "cost_of_revenue": 3611365, "gross_profit": 2577472, "ebit": 293947, "ebitda": 667361, "pretax_income": -99523, "tax_provision": -24603, "net_income": -74925, "net_income_to_common": -74925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1428730, "total_current_assets": 14520073, "total_assets": 23301019, "short_term_debt": 563527, "long_term_debt": null, "total_debt": 563527, "total_liabilities": 3546604, "total_equity": 19991363, "shares_outstanding": 6880460, "goodwill_and_intangibles": 5936755 }, "cash_flow": { "operating_cash_flow": 1711623, "capital_expenditure": 298021, "free_cash_flow": 2009644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59725, "ticker_id": 5737, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293947", "ebitda": "667361", "netIncome": "-74925", "grossProfit": "2577472", "depreciation": "None", "totalRevenue": "6188837", "costOfRevenue": "3611365", "interestIncome": "None", "incomeBeforeTax": "-99523", "interestExpense": "393470", "operatingIncome": "-248282", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24603", "reportedCurrency": "USD", "netInterestIncome": "148759", "nonInterestIncome": "None", "operatingExpenses": "2825754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611365", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373414", "sellingGeneralAndAdministrative": "3519748", "netIncomeFromContinuingOperations": "-99523" }, "balance": { "goodwill": "4238671", "inventory": "1", "commonStock": "6881", "currentDebt": "None", "investments": "None", "totalAssets": "23301019", "longTermDebt": "None", "shortTermDebt": "563527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698084", "reportedCurrency": "USD", "retainedEarnings": "-19505803", "totalLiabilities": "3546604", "otherCurrentAssets": "513175", "totalCurrentAssets": "14520073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11318196", "currentNetReceivables": "1259972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8780946", "currentAccountsPayable": "2608938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601465", "totalShareholderEquity": "19991363", "capitalLeaseObligations": "601465", "otherCurrentLiabilities": "-2608938", "totalCurrentLiabilities": "3508666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37938", "cashAndShortTermInvestments": "1428730", "commonStockSharesOutstanding": "6880460", "intangibleAssetsExcludingGoodwill": "1698084", "cashAndCashEquivalentsAtCarryingValue": "1428730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-840520", "operatingCashflow": "1711623", "capitalExpenditures": "298021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191985", "cashflowFromInvestment": "-1084296", "stockBasedCompensation": "168060", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6188837, "cost_of_revenue": 3611365, "gross_profit": 2577472, "research_and_development": null, "selling_general_admin": 3519748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293947, "depreciation_amortisation": 373414, "ebitda": 667361, "interest_expense": 393470, "interest_income": null, "other_non_operating": null, "pretax_income": -99523, "tax_provision": -24603, "effective_tax_rate": null, "net_income": -74925, "net_income_continuing_ops": -99523, "net_income_to_common": -74925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1428730, "short_term_investments": 11318196, "net_receivables": 1259972, "inventory": 1, "other_current_assets": null, "total_current_assets": 14520073, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1698084, "goodwill_and_intangibles": 5936755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8780946, "total_assets": 23301019, "short_term_debt": 563527, "accounts_payable": 2608938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37938, "total_liabilities": 3546604, "total_debt": 563527, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19505803, "total_equity": 19991363, "shares_outstanding": 6880460, "operating_cash_flow": 1711623, "stock_based_compensation": 168060, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191985, "free_cash_flow": 2009644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293947", "ebitda": "667361", "netIncome": "-74925", "grossProfit": "2577472", "depreciation": "None", "totalRevenue": "6188837", "costOfRevenue": "3611365", "interestIncome": "None", "incomeBeforeTax": "-99523", "interestExpense": "393470", "operatingIncome": "-248282", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24603", "reportedCurrency": "USD", "netInterestIncome": "148759", "nonInterestIncome": "None", "operatingExpenses": "2825754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611365", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373414", "sellingGeneralAndAdministrative": "3519748", "netIncomeFromContinuingOperations": "-99523" }, "balance": { "goodwill": "4238671", "inventory": "1", "commonStock": "6881", "currentDebt": "None", "investments": "None", "totalAssets": "23301019", "longTermDebt": "None", "shortTermDebt": "563527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1698084", "reportedCurrency": "USD", "retainedEarnings": "-19505803", "totalLiabilities": "3546604", "otherCurrentAssets": "513175", "totalCurrentAssets": "14520073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11318196", "currentNetReceivables": "1259972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8780946", "currentAccountsPayable": "2608938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601465", "totalShareholderEquity": "19991363", "capitalLeaseObligations": "601465", "otherCurrentLiabilities": "-2608938", "totalCurrentLiabilities": "3508666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37938", "cashAndShortTermInvestments": "1428730", "commonStockSharesOutstanding": "6880460", "intangibleAssetsExcludingGoodwill": "1698084", "cashAndCashEquivalentsAtCarryingValue": "1428730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-840520", "operatingCashflow": "1711623", "capitalExpenditures": "298021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191985", "cashflowFromInvestment": "-1084296", "stockBasedCompensation": "168060", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 5986625, "cost_of_revenue": 3656271, "gross_profit": 2330354, "ebit": 166612, "ebitda": 505132, "pretax_income": 157738, "tax_provision": -21273, "net_income": 179011, "net_income_to_common": 179011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 993388, "total_current_assets": 14741685, "total_assets": 23624591, "short_term_debt": 681724, "long_term_debt": null, "total_debt": 681724, "total_liabilities": 3940411, "total_equity": 19896530, "shares_outstanding": 7246250, "goodwill_and_intangibles": 6005902 }, "cash_flow": { "operating_cash_flow": 1081610, "capital_expenditure": 81272, "free_cash_flow": 1162882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59727, "ticker_id": 5737, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166612", "ebitda": "505132", "netIncome": "179011", "grossProfit": "2330354", "depreciation": "None", "totalRevenue": "5986625", "costOfRevenue": "3656271", "interestIncome": "152471", "incomeBeforeTax": "157738", "interestExpense": "8874", "operatingIncome": "14141", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21273", "reportedCurrency": "USD", "netInterestIncome": "143597", "nonInterestIncome": "None", "operatingExpenses": "2316213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338520", "sellingGeneralAndAdministrative": "2077879", "netIncomeFromContinuingOperations": "157738" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "6860", "currentDebt": "None", "investments": "None", "totalAssets": "23624591", "longTermDebt": "None", "shortTermDebt": "681724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1767231", "reportedCurrency": "USD", "retainedEarnings": "-19430878", "totalLiabilities": "3940411", "otherCurrentAssets": "872033", "totalCurrentAssets": "14741685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10531921", "currentNetReceivables": "2344343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8882906", "currentAccountsPayable": "2858724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822145", "totalShareholderEquity": "19896530", "capitalLeaseObligations": "822145", "otherCurrentLiabilities": "4040214", "totalCurrentLiabilities": "3799990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140421", "cashAndShortTermInvestments": "993388", "commonStockSharesOutstanding": "7246250", "intangibleAssetsExcludingGoodwill": "1767231", "cashAndCashEquivalentsAtCarryingValue": "993388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-770249", "operatingCashflow": "1081610", "capitalExpenditures": "81272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142322", "cashflowFromInvestment": "-1382939", "stockBasedCompensation": "128962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5986625, "cost_of_revenue": 3656271, "gross_profit": 2330354, "research_and_development": null, "selling_general_admin": 2077879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166612, "depreciation_amortisation": 338520, "ebitda": 505132, "interest_expense": 8874, "interest_income": null, "other_non_operating": null, "pretax_income": 157738, "tax_provision": -21273, "effective_tax_rate": null, "net_income": 179011, "net_income_continuing_ops": 157738, "net_income_to_common": 179011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 993388, "short_term_investments": 10531921, "net_receivables": 2344343, "inventory": null, "other_current_assets": null, "total_current_assets": 14741685, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1767231, "goodwill_and_intangibles": 6005902, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8882906, "total_assets": 23624591, "short_term_debt": 681724, "accounts_payable": 2858724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3799990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140421, "total_liabilities": 3940411, "total_debt": 681724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19430878, "total_equity": 19896530, "shares_outstanding": 7246250, "operating_cash_flow": 1081610, "stock_based_compensation": 128962, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1382939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142322, "free_cash_flow": 1162882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166612", "ebitda": "505132", "netIncome": "179011", "grossProfit": "2330354", "depreciation": "None", "totalRevenue": "5986625", "costOfRevenue": "3656271", "interestIncome": "152471", "incomeBeforeTax": "157738", "interestExpense": "8874", "operatingIncome": "14141", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21273", "reportedCurrency": "USD", "netInterestIncome": "143597", "nonInterestIncome": "None", "operatingExpenses": "2316213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338520", "sellingGeneralAndAdministrative": "2077879", "netIncomeFromContinuingOperations": "157738" }, "balance": { "goodwill": "4238671", "inventory": "None", "commonStock": "6860", "currentDebt": "None", "investments": "None", "totalAssets": "23624591", "longTermDebt": "None", "shortTermDebt": "681724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1767231", "reportedCurrency": "USD", "retainedEarnings": "-19430878", "totalLiabilities": "3940411", "otherCurrentAssets": "872033", "totalCurrentAssets": "14741685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10531921", "currentNetReceivables": "2344343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8882906", "currentAccountsPayable": "2858724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822145", "totalShareholderEquity": "19896530", "capitalLeaseObligations": "822145", "otherCurrentLiabilities": "4040214", "totalCurrentLiabilities": "3799990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140421", "cashAndShortTermInvestments": "993388", "commonStockSharesOutstanding": "7246250", "intangibleAssetsExcludingGoodwill": "1767231", "cashAndCashEquivalentsAtCarryingValue": "993388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-770249", "operatingCashflow": "1081610", "capitalExpenditures": "81272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142322", "cashflowFromInvestment": "-1382939", "stockBasedCompensation": "128962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "income_statement": { "revenue": 5904391, "cost_of_revenue": 3325637, "gross_profit": 2578754, "ebit": 226802, "ebitda": 527752, "pretax_income": 206038, "tax_provision": -20785, "net_income": 226823, "net_income_to_common": 226823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437039, "total_current_assets": 13625281, "total_assets": 22800362, "short_term_debt": 765521, "long_term_debt": null, "total_debt": 765521, "total_liabilities": 3402883, "total_equity": 19588556, "shares_outstanding": 7022275, "goodwill_and_intangibles": 6075049 }, "cash_flow": { "operating_cash_flow": 630675, "capital_expenditure": 739053, "free_cash_flow": 1369728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59728, "ticker_id": 5737, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:56.049282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226802", "ebitda": "527752", "netIncome": "226823", "grossProfit": "2578754", "depreciation": "None", "totalRevenue": "5904391", "costOfRevenue": "3325637", "interestIncome": "120058", "incomeBeforeTax": "206038", "interestExpense": "20764", "operatingIncome": "106744", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20785", "reportedCurrency": "USD", "netInterestIncome": "99294", "nonInterestIncome": "None", "operatingExpenses": "2472010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3325637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300950", "sellingGeneralAndAdministrative": "1791906", "netIncomeFromContinuingOperations": "206038" }, "balance": { "goodwill": "4238671", "inventory": "1", "commonStock": "6847", "currentDebt": "None", "investments": "None", "totalAssets": "22800362", "longTermDebt": "None", "shortTermDebt": "765521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1836378", "reportedCurrency": "USD", "retainedEarnings": "-19609889", "totalLiabilities": "3402883", "otherCurrentAssets": "736386", "totalCurrentAssets": "13625281", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9230254", "currentNetReceivables": "2221602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9175081", "currentAccountsPayable": "2088477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000340", "totalShareholderEquity": "19588556", "capitalLeaseObligations": "1000340", "otherCurrentLiabilities": "2736371", "totalCurrentLiabilities": "3168064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234819", "cashAndShortTermInvestments": "1437039", "commonStockSharesOutstanding": "7022275", "intangibleAssetsExcludingGoodwill": "1836378", "cashAndCashEquivalentsAtCarryingValue": "1437039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1610769", "operatingCashflow": "630675", "capitalExpenditures": "739053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220759", "cashflowFromInvestment": "-854916", "stockBasedCompensation": "122714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5904391, "cost_of_revenue": 3325637, "gross_profit": 2578754, "research_and_development": null, "selling_general_admin": 1791906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226802, "depreciation_amortisation": 300950, "ebitda": 527752, "interest_expense": 20764, "interest_income": null, "other_non_operating": null, "pretax_income": 206038, "tax_provision": -20785, "effective_tax_rate": null, "net_income": 226823, "net_income_continuing_ops": 206038, "net_income_to_common": 226823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437039, "short_term_investments": 9230254, "net_receivables": 2221602, "inventory": 1, "other_current_assets": null, "total_current_assets": 13625281, "net_ppe": null, "goodwill": 4238671, "intangible_assets": 1836378, "goodwill_and_intangibles": 6075049, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9175081, "total_assets": 22800362, "short_term_debt": 765521, "accounts_payable": 2088477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3168064, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234819, "total_liabilities": 3402883, "total_debt": 765521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19609889, "total_equity": 19588556, "shares_outstanding": 7022275, "operating_cash_flow": 630675, "stock_based_compensation": 122714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -854916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220759, "free_cash_flow": 1369728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226802", "ebitda": "527752", "netIncome": "226823", "grossProfit": "2578754", "depreciation": "None", "totalRevenue": "5904391", "costOfRevenue": "3325637", "interestIncome": "120058", "incomeBeforeTax": "206038", "interestExpense": "20764", "operatingIncome": "106744", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20785", "reportedCurrency": "USD", "netInterestIncome": "99294", "nonInterestIncome": "None", "operatingExpenses": "2472010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3325637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300950", "sellingGeneralAndAdministrative": "1791906", "netIncomeFromContinuingOperations": "206038" }, "balance": { "goodwill": "4238671", "inventory": "1", "commonStock": "6847", "currentDebt": "None", "investments": "None", "totalAssets": "22800362", "longTermDebt": "None", "shortTermDebt": "765521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1836378", "reportedCurrency": "USD", "retainedEarnings": "-19609889", "totalLiabilities": "3402883", "otherCurrentAssets": "736386", "totalCurrentAssets": "13625281", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9230254", "currentNetReceivables": "2221602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9175081", "currentAccountsPayable": "2088477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000340", "totalShareholderEquity": "19588556", "capitalLeaseObligations": "1000340", "otherCurrentLiabilities": "2736371", "totalCurrentLiabilities": "3168064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234819", "cashAndShortTermInvestments": "1437039", "commonStockSharesOutstanding": "7022275", "intangibleAssetsExcludingGoodwill": "1836378", "cashAndCashEquivalentsAtCarryingValue": "1437039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1610769", "operatingCashflow": "630675", "capitalExpenditures": "739053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220759", "cashflowFromInvestment": "-854916", "stockBasedCompensation": "122714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }