{ "ticker": { "uuid": "557b243a-b0d0-4568-9995-20c89a7acdee", "symbol": "ALFA", "name": "Alfa Financial Software Holdings PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/557b243a-b0d0-4568-9995-20c89a7acdee/", "api_url": "https://sharemaestro.com/factors/api/tickers/557b243a-b0d0-4568-9995-20c89a7acdee/" }, "ticker_metadata": { "id": 26553, "uuid": "557b243a-b0d0-4568-9995-20c89a7acdee", "symbol": "ALFA", "name": "Alfa Financial Software Holdings PLC", "asset_type": "equity", "market_cap": 472649856, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Alfa Financial Software Holdings PLC, through its subsidiaries, provides software and related services to the auto and equipment finance industry in the United Kingdom, North Americas, Europe, Africa, Australasia and internationally. It operates through Subscription, Software Engineering, and Delivery segments. The company offers Alfa Systems 6, an asset finance software; and cloud hosting and software implementation services. Alfa Financial Software Holdings PLC was founded in 1990 and is based in London, the United Kingdom. Alfa Financial Software Holdings PLC is a subsidiary of CHP Software and Consulting Limited.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "557b243a-b0d0-4568-9995-20c89a7acdee", "symbol": "ALFA", "name": "Alfa Financial Software Holdings PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/557b243a-b0d0-4568-9995-20c89a7acdee/", "api_url": "https://sharemaestro.com/factors/api/tickers/557b243a-b0d0-4568-9995-20c89a7acdee/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.13, "value": 0.08, "quality": 0.99, "momentum": 0.1, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 156.6, "market_cap": 46367778931.14, "pe_ratio": 1540.4578, "earnings_yield": 0.0006, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0006, "roe": 0.5822, "piotroski_f_score": 7, "momentum_12_1": -0.3385, "volatility_252d": 0.3065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.712530+00:00", "batch_id": "" }, "size": { "price_close": 156.6, "market_cap": 46367778931.1432, "market_cap_usd": 46367778931.1432, "enterprise_value": 46350678931.1432, "shares_outstanding": 296090531, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1540.4578, "pb_ratio": 896.8623, "ptbv_ratio": 896.8623, "ps_ratio": 365.9651, "pcf_ratio": 1246.4457, "pfcf_ratio": 1458.1063, "ev_ebitda": 1051.0358, "ev_ebit": 1155.8773, "ev_sales": 365.8301, "ev_fcf": 1457.5685, "earnings_yield": 0.0006, "fcf_yield": 0.0007, "price_to_sales": 365.9651, "price_to_book": 896.8623, "price_to_cashflow": 1246.4457, "ebitda_to_ev": 0.001, "sales_yield": 0.0027 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.6369, "operating_margin": 0.3165, "net_margin": 0.2376, "ebitda_margin": 0.3481, "fcf_margin": 0.251, "roe": 0.5822, "roa": 0.3319, "roic": 0.8692, "roc_greenblatt": null, "asset_turnover": 1.3969, "cash_conversion": 1.0565, "accruals_ratio": -0.0783, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8897, "external_financing": 0.0165 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3878, "debt_to_assets": 0.1025, "interest_coverage": 57.2857, "current_ratio": 1.5979, "quick_ratio": 1.5979, "net_debt": -17100000, "local_beta": 0.4617, "volatility_252d": 0.3065, "volatility_60d": 0.6902, "max_drawdown_12m": -0.4187, "risk_adjusted_momentum": -1.1044 }, "growth": { "revenue_growth_1y": 0.1529, "revenue_growth_3y_cagr": 0.1074, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.172, "eps_growth_3y_cagr": 0.071, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3947, "book_value_growth_1y": 0.1155, "revenue_growth": 0.1529, "earnings_growth": 0.172 }, "momentum": { "price_return_1m": -0.0332, "price_return_3m": -0.2048, "price_return_6m": -0.2944, "price_return_9m": -0.3605, "price_return_12m": -0.3605, "price_return_12m_ex1m": -0.3385, "momentum_6m": -0.2944, "momentum_12m": -0.3605, "momentum_12_1": -0.3385, "distance_from_52w_high": -0.3605, "distance_from_52w_low": 0.1, "relative_strength": -0.5336 }, "raw_ttm": { "revenue_ttm": 126700000, "gross_profit_ttm": 80700000, "ebit_ttm": 40100000, "ebitda_ttm": 44100000, "net_income_ttm": 30100000, "eps_diluted_ttm": 0.1017, "operating_cash_flow_ttm": 37200000, "capital_expenditure_ttm": -5400000, "fcf_ttm": 31800000, "dividends_paid_ttm": -26000000, "share_repurchases_ttm": -900000, "shares_issued_ttm": 600000, "interest_expense_ttm": 700000, "cash_and_equivalents": 26400000, "total_current_assets": 45700000, "total_current_liabilities": 28600000, "net_ppe": null, "total_assets": 90700000, "total_debt": 9300000, "total_equity": 51700000, "net_working_capital": -8100000, "book_value_per_share": 0.1746, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1746 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 54, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 81, "rank_pcf": 73, "rank_ev_ebitda": 74, "rank_ev_ebit": 69, "rank_earnings_yield": 51, "rank_fcf_yield": 46, "rank_dividend_yield": 19, "rank_shareholder_yield": 29, "rank_total_yield": 40, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 25, "rank_fcf_margin": 13, "rank_piotroski": 12, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86 }, "composites": { "value_composite": 92, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 18, "svqf_composite": 76, "vc1_composite": 94, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2814, "os_score": 0.13, "value_percentile": 0.08, "quality_percentile": 0.99, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8331, "ticker_id": 26553, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.712530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.6, "market_cap": 46367778931.1432, "market_cap_usd": 46367778931.1432, "enterprise_value": 46350678931.1432, "shares_outstanding": 296090531, "fx_rate_to_usd": null, "pe_ratio": 1540.4577718, "pb_ratio": 896.86226172, "ptbv_ratio": 896.86226172, "ps_ratio": 365.96510601, "pcf_ratio": 1246.44567019, "pfcf_ratio": 1458.1062557, "ev_ebitda": 1051.03580343, "ev_ebit": 1155.87728008, "ev_sales": 365.83014152, "ev_fcf": 1457.56851985, "earnings_yield": 0.00064916, "fcf_yield": 0.00068607, "dividend_yield": 0.00056073, "buyback_yield": 6.47e-06, "shareholder_yield": 0.0005672, "debt_paydown_yield": null, "total_yield": 0.0005672, "gross_margin": 0.63693765, "operating_margin": 0.31649566, "net_margin": 0.23756906, "ebitda_margin": 0.3480663, "fcf_margin": 0.25098658, "roe": 0.58220503, "roa": 0.33186329, "roic": 0.86921965, "roc_greenblatt": null, "asset_turnover": 1.3969129, "cash_conversion": 1.05647841, "accruals_ratio": -0.07828004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3877551, "debt_to_assets": 0.10253583, "interest_coverage": 57.28571429, "current_ratio": 1.5979021, "quick_ratio": 1.5979021, "net_debt": -17100000, "revenue_growth_1y": 0.15286624, "revenue_growth_3y_cagr": 0.1073842, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17201055, "eps_growth_3y_cagr": 0.0710263, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39473684, "book_value_growth_1y": 0.11545886, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.131563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03323987, "price_return_3m": -0.20483936, "price_return_6m": -0.29438452, "price_return_9m": -0.36049217, "price_return_12m": -0.36049217, "price_return_12m_ex1m": -0.33850414, "distance_from_52w_high": -0.36049217, "distance_from_52w_low": 0.10004665, "relative_strength": -0.53363276, "local_beta": 0.4617, "volatility_252d": 0.306502, "volatility_60d": 0.690235, "max_drawdown_12m": -0.4186539, "revenue_ttm": 126700000, "gross_profit_ttm": 80700000, "ebit_ttm": 40100000, "ebitda_ttm": 44100000, "net_income_ttm": 30100000, "eps_diluted_ttm": 0.1016581, "operating_cash_flow_ttm": 37200000, "capital_expenditure_ttm": -5400000, "fcf_ttm": 31800000, "dividends_paid_ttm": -26000000, "share_repurchases_ttm": -900000, "shares_issued_ttm": 600000, "interest_expense_ttm": 700000, "cash_and_equivalents": 26400000, "total_current_assets": 45700000, "total_current_liabilities": 28600000, "net_ppe": null, "total_assets": 90700000, "total_debt": 9300000, "total_equity": 51700000, "net_working_capital": -8100000, "book_value_per_share": 0.17460876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17460876, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 54, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 81, "rank_pcf": 73, "rank_ev_ebitda": 74, "rank_ev_ebit": 69, "rank_earnings_yield": 51, "rank_fcf_yield": 46, "rank_dividend_yield": 19, "rank_shareholder_yield": 29, "rank_total_yield": 40, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 25, "rank_fcf_margin": 13, "rank_piotroski": 12, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 92, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 18, "svqf_composite": 76, "vc1_composite": 94, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 156.6, "os": 0.13, "value": 0.08, "quality": 0.99, "momentum": 0.1, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1540.4578, "earnings_yield": 0.0006, "shareholder_yield": 0.0006, "roe": 0.5822, "momentum_12_1": -0.3385, "complete_fields": { "id": 8331, "ticker_id": 26553, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.712530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.6, "market_cap": 46367778931.1432, "market_cap_usd": 46367778931.1432, "enterprise_value": 46350678931.1432, "shares_outstanding": 296090531, "fx_rate_to_usd": null, "pe_ratio": 1540.4577718, "pb_ratio": 896.86226172, "ptbv_ratio": 896.86226172, "ps_ratio": 365.96510601, "pcf_ratio": 1246.44567019, "pfcf_ratio": 1458.1062557, "ev_ebitda": 1051.03580343, "ev_ebit": 1155.87728008, "ev_sales": 365.83014152, "ev_fcf": 1457.56851985, "earnings_yield": 0.00064916, "fcf_yield": 0.00068607, "dividend_yield": 0.00056073, "buyback_yield": 6.47e-06, "shareholder_yield": 0.0005672, "debt_paydown_yield": null, "total_yield": 0.0005672, "gross_margin": 0.63693765, "operating_margin": 0.31649566, "net_margin": 0.23756906, "ebitda_margin": 0.3480663, "fcf_margin": 0.25098658, "roe": 0.58220503, "roa": 0.33186329, "roic": 0.86921965, "roc_greenblatt": null, "asset_turnover": 1.3969129, "cash_conversion": 1.05647841, "accruals_ratio": -0.07828004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3877551, "debt_to_assets": 0.10253583, "interest_coverage": 57.28571429, "current_ratio": 1.5979021, "quick_ratio": 1.5979021, "net_debt": -17100000, "revenue_growth_1y": 0.15286624, "revenue_growth_3y_cagr": 0.1073842, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17201055, "eps_growth_3y_cagr": 0.0710263, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39473684, "book_value_growth_1y": 0.11545886, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.131563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03323987, "price_return_3m": -0.20483936, "price_return_6m": -0.29438452, "price_return_9m": -0.36049217, "price_return_12m": -0.36049217, "price_return_12m_ex1m": -0.33850414, "distance_from_52w_high": -0.36049217, "distance_from_52w_low": 0.10004665, "relative_strength": -0.53363276, "local_beta": 0.4617, "volatility_252d": 0.306502, "volatility_60d": 0.690235, "max_drawdown_12m": -0.4186539, "revenue_ttm": 126700000, "gross_profit_ttm": 80700000, "ebit_ttm": 40100000, "ebitda_ttm": 44100000, "net_income_ttm": 30100000, "eps_diluted_ttm": 0.1016581, "operating_cash_flow_ttm": 37200000, "capital_expenditure_ttm": -5400000, "fcf_ttm": 31800000, "dividends_paid_ttm": -26000000, "share_repurchases_ttm": -900000, "shares_issued_ttm": 600000, "interest_expense_ttm": 700000, "cash_and_equivalents": 26400000, "total_current_assets": 45700000, "total_current_liabilities": 28600000, "net_ppe": null, "total_assets": 90700000, "total_debt": 9300000, "total_equity": 51700000, "net_working_capital": -8100000, "book_value_per_share": 0.17460876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17460876, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 54, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 81, "rank_pcf": 73, "rank_ev_ebitda": 74, "rank_ev_ebit": 69, "rank_earnings_yield": 51, "rank_fcf_yield": 46, "rank_dividend_yield": 19, "rank_shareholder_yield": 29, "rank_total_yield": 40, "rank_roe": 4, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 25, "rank_fcf_margin": 13, "rank_piotroski": 12, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 92, "quality_composite": 1, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 18, "svqf_composite": 76, "vc1_composite": 94, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": 126700000, "cost_of_revenue": 46000000, "gross_profit": 80700000, "ebit": 40100000, "ebitda": 44100000, "pretax_income": null, "tax_provision": null, "net_income": 30100000, "net_income_to_common": 30100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400000, "total_current_assets": 45700000, "total_assets": 90700000, "short_term_debt": 1200000, "long_term_debt": 8100000, "total_debt": 9300000, "total_liabilities": null, "total_equity": 51700000, "shares_outstanding": 296090531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37200000, "capital_expenditure": -5400000, "free_cash_flow": 31800000, "dividends_paid": -26000000, "share_repurchases": -900000, "shares_issued": 600000, "net_debt_issued": null }, "complete_fields": { "id": 391137, "ticker_id": 26553, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44100000", "netIncome": "30100000", "grossProfit": "80700000", "totalRevenue": "126700000", "costOfRevenue": "46000000", "interestExpense": "700000", "operatingIncome": "40100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3300000" }, "balance": { "totalDebt": "9300000", "totalAssets": "90700000", "longTermDebt": "8100000", "shortTermDebt": "1200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296090531", "totalCurrentAssets": "45700000", "totalShareholderEquity": "51700000", "totalCurrentLiabilities": "28600000", "cashAndShortTermInvestments": "26400000" }, "cashflow": { "freeCashFlow": "31800000", "dividendsPaid": "-26000000", "issuanceOfDebt": null, "issuanceOfStock": "600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "37200000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-5400000" } }, "revenue": 126700000, "cost_of_revenue": 46000000, "gross_profit": 80700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40100000, "depreciation_amortisation": 3300000, "ebitda": 44100000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30100000, "net_income_continuing_ops": null, "net_income_to_common": 30100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90700000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28600000, "long_term_debt": 8100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51700000, "shares_outstanding": 296090531, "operating_cash_flow": 37200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26000000, "share_repurchases": -900000, "shares_issued": 600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44100000", "netIncome": "30100000", "grossProfit": "80700000", "totalRevenue": "126700000", "costOfRevenue": "46000000", "interestExpense": "700000", "operatingIncome": "40100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3300000" }, "balance": { "totalDebt": "9300000", "totalAssets": "90700000", "longTermDebt": "8100000", "shortTermDebt": "1200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296090531", "totalCurrentAssets": "45700000", "totalShareholderEquity": "51700000", "totalCurrentLiabilities": "28600000", "cashAndShortTermInvestments": "26400000" }, "cashflow": { "freeCashFlow": "31800000", "dividendsPaid": "-26000000", "issuanceOfDebt": null, "issuanceOfStock": "600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "37200000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-5400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": 109900000, "cost_of_revenue": 39000000, "gross_profit": 70900000, "ebit": 34300000, "ebitda": 37500000, "pretax_income": null, "tax_provision": null, "net_income": 25600000, "net_income_to_common": 25600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 41800000, "total_assets": 84700000, "short_term_debt": 100000, "long_term_debt": 9200000, "total_debt": 9300000, "total_liabilities": null, "total_equity": 46200000, "shares_outstanding": 295140977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28400000, "capital_expenditure": -5600000, "free_cash_flow": 22800000, "dividends_paid": -22100000, "share_repurchases": -700000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391140, "ticker_id": 26553, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37500000", "netIncome": "25600000", "grossProfit": "70900000", "totalRevenue": "109900000", "costOfRevenue": "39000000", "interestExpense": "700000", "operatingIncome": "34300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "9300000", "totalAssets": "84700000", "longTermDebt": "9200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "295140977", "totalCurrentAssets": "41800000", "totalShareholderEquity": "46200000", "totalCurrentLiabilities": "27500000", "cashAndShortTermInvestments": "20500000" }, "cashflow": { "freeCashFlow": "22800000", "dividendsPaid": "-22100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28400000", "repurchaseOfStock": "-700000", "capitalExpenditures": "-5600000" } }, "revenue": 109900000, "cost_of_revenue": 39000000, "gross_profit": 70900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34300000, "depreciation_amortisation": 2700000, "ebitda": 37500000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25600000, "net_income_continuing_ops": null, "net_income_to_common": 25600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84700000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27500000, "long_term_debt": 9200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46200000, "shares_outstanding": 295140977, "operating_cash_flow": 28400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22100000, "share_repurchases": -700000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37500000", "netIncome": "25600000", "grossProfit": "70900000", "totalRevenue": "109900000", "costOfRevenue": "39000000", "interestExpense": "700000", "operatingIncome": "34300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "9300000", "totalAssets": "84700000", "longTermDebt": "9200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "295140977", "totalCurrentAssets": "41800000", "totalShareholderEquity": "46200000", "totalCurrentLiabilities": "27500000", "cashAndShortTermInvestments": "20500000" }, "cashflow": { "freeCashFlow": "22800000", "dividendsPaid": "-22100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28400000", "repurchaseOfStock": "-700000", "capitalExpenditures": "-5600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": 102000000, "cost_of_revenue": 38300000, "gross_profit": 63700000, "ebit": 30100000, "ebitda": 32600000, "pretax_income": null, "tax_provision": null, "net_income": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21800000, "total_current_assets": 38000000, "total_assets": 75100000, "short_term_debt": 1400000, "long_term_debt": 6800000, "total_debt": 8200000, "total_liabilities": null, "total_equity": 42000000, "shares_outstanding": 295224881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32200000, "capital_expenditure": -3400000, "free_cash_flow": 28800000, "dividends_paid": -19700000, "share_repurchases": -4800000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391141, "ticker_id": 26553, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32600000", "netIncome": "23500000", "grossProfit": "63700000", "totalRevenue": "102000000", "costOfRevenue": "38300000", "interestExpense": "500000", "operatingIncome": "30100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "8200000", "totalAssets": "75100000", "longTermDebt": "6800000", "shortTermDebt": "1400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "295224881", "totalCurrentAssets": "38000000", "totalShareholderEquity": "42000000", "totalCurrentLiabilities": "25600000", "cashAndShortTermInvestments": "21800000" }, "cashflow": { "freeCashFlow": "28800000", "dividendsPaid": "-19700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "32200000", "repurchaseOfStock": "-4800000", "capitalExpenditures": "-3400000" } }, "revenue": 102000000, "cost_of_revenue": 38300000, "gross_profit": 63700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30100000, "depreciation_amortisation": 2500000, "ebitda": 32600000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23500000, "net_income_continuing_ops": null, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75100000, "short_term_debt": 1400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25600000, "long_term_debt": 6800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42000000, "shares_outstanding": 295224881, "operating_cash_flow": 32200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19700000, "share_repurchases": -4800000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32600000", "netIncome": "23500000", "grossProfit": "63700000", "totalRevenue": "102000000", "costOfRevenue": "38300000", "interestExpense": "500000", "operatingIncome": "30100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "8200000", "totalAssets": "75100000", "longTermDebt": "6800000", "shortTermDebt": "1400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "295224881", "totalCurrentAssets": "38000000", "totalShareholderEquity": "42000000", "totalCurrentLiabilities": "25600000", "cashAndShortTermInvestments": "21800000" }, "cashflow": { "freeCashFlow": "28800000", "dividendsPaid": "-19700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "32200000", "repurchaseOfStock": "-4800000", "capitalExpenditures": "-3400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": 93300000, "cost_of_revenue": 33400000, "gross_profit": 59900000, "ebit": 29600000, "ebitda": 32500000, "pretax_income": null, "tax_provision": null, "net_income": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18700000, "total_current_assets": 39000000, "total_assets": 76500000, "short_term_debt": 1300000, "long_term_debt": 8000000, "total_debt": 9300000, "total_liabilities": null, "total_equity": 42000000, "shares_outstanding": 297167927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27200000, "capital_expenditure": -2300000, "free_cash_flow": 24900000, "dividends_paid": -22500000, "share_repurchases": -5600000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391142, "ticker_id": 26553, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32500000", "netIncome": "24500000", "grossProfit": "59900000", "totalRevenue": "93300000", "costOfRevenue": "33400000", "interestExpense": "600000", "operatingIncome": "29600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "9300000", "totalAssets": "76500000", "longTermDebt": "8000000", "shortTermDebt": "1300000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "297167927", "totalCurrentAssets": "39000000", "totalShareholderEquity": "42000000", "totalCurrentLiabilities": "25600000", "cashAndShortTermInvestments": "18700000" }, "cashflow": { "freeCashFlow": "24900000", "dividendsPaid": "-22500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27200000", "repurchaseOfStock": "-5600000", "capitalExpenditures": "-2300000" } }, "revenue": 93300000, "cost_of_revenue": 33400000, "gross_profit": 59900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29600000, "depreciation_amortisation": 3000000, "ebitda": 32500000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24500000, "net_income_continuing_ops": null, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76500000, "short_term_debt": 1300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25600000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42000000, "shares_outstanding": 297167927, "operating_cash_flow": 27200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22500000, "share_repurchases": -5600000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32500000", "netIncome": "24500000", "grossProfit": "59900000", "totalRevenue": "93300000", "costOfRevenue": "33400000", "interestExpense": "600000", "operatingIncome": "29600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "9300000", "totalAssets": "76500000", "longTermDebt": "8000000", "shortTermDebt": "1300000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "297167927", "totalCurrentAssets": "39000000", "totalShareholderEquity": "42000000", "totalCurrentLiabilities": "25600000", "cashAndShortTermInvestments": "18700000" }, "cashflow": { "freeCashFlow": "24900000", "dividendsPaid": "-22500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27200000", "repurchaseOfStock": "-5600000", "capitalExpenditures": "-2300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391143, "ticker_id": 26553, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400000, "total_current_assets": 45700000, "total_assets": 90700000, "short_term_debt": 1200000, "long_term_debt": 8100000, "total_debt": 9300000, "total_liabilities": null, "total_equity": 51700000, "shares_outstanding": 296090531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391136, "ticker_id": 26553, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9300000", "totalAssets": "90700000", "longTermDebt": "8100000", "shortTermDebt": "1200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296090531", "totalCurrentAssets": "45700000", "totalShareholderEquity": "51700000", "totalCurrentLiabilities": "28600000", "cashAndShortTermInvestments": "26400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90700000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28600000, "long_term_debt": 8100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51700000, "shares_outstanding": 296090531, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9300000", "totalAssets": "90700000", "longTermDebt": "8100000", "shortTermDebt": "1200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296090531", "totalCurrentAssets": "45700000", "totalShareholderEquity": "51700000", "totalCurrentLiabilities": "28600000", "cashAndShortTermInvestments": "26400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23900000, "total_current_assets": 47600000, "total_assets": 91700000, "short_term_debt": 500000, "long_term_debt": 9000000, "total_debt": 9500000, "total_liabilities": null, "total_equity": 51100000, "shares_outstanding": 296485520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391138, "ticker_id": 26553, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9500000", "totalAssets": "91700000", "longTermDebt": "9000000", "shortTermDebt": "500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "296485520", "totalCurrentAssets": "47600000", "totalShareholderEquity": "51100000", "totalCurrentLiabilities": "29800000", "cashAndShortTermInvestments": "23900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91700000, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29800000, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51100000, "shares_outstanding": 296485520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9500000", "totalAssets": "91700000", "longTermDebt": "9000000", "shortTermDebt": "500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "296485520", "totalCurrentAssets": "47600000", "totalShareholderEquity": "51100000", "totalCurrentLiabilities": "29800000", "cashAndShortTermInvestments": "23900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 41800000, "total_assets": 84700000, "short_term_debt": 100000, "long_term_debt": 9200000, "total_debt": 9300000, "total_liabilities": null, "total_equity": 46200000, "shares_outstanding": 295140977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391139, "ticker_id": 26553, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:26.307433+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9300000", "totalAssets": "84700000", "longTermDebt": "9200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "295140977", "totalCurrentAssets": "41800000", "totalShareholderEquity": "46200000", "totalCurrentLiabilities": "27500000", "cashAndShortTermInvestments": "20500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84700000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27500000, "long_term_debt": 9200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46200000, "shares_outstanding": 295140977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9300000", "totalAssets": "84700000", "longTermDebt": "9200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "295140977", "totalCurrentAssets": "41800000", "totalShareholderEquity": "46200000", "totalCurrentLiabilities": "27500000", "cashAndShortTermInvestments": "20500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }