{ "ticker": { "uuid": "55919e17-879d-4191-9612-85ec2dfa9f3c", "symbol": "SAFE", "name": "Safehold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/55919e17-879d-4191-9612-85ec2dfa9f3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/55919e17-879d-4191-9612-85ec2dfa9f3c/" }, "latest_snapshot": { "ticker": { "uuid": "55919e17-879d-4191-9612-85ec2dfa9f3c", "symbol": "SAFE", "name": "Safehold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/55919e17-879d-4191-9612-85ec2dfa9f3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/55919e17-879d-4191-9612-85ec2dfa9f3c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.66, "quality": 0.2, "momentum": 0.67, "coverage": 1, "confidence": 0.958, "delta": -2 }, "headline_factors": { "price": 16.56, "market_cap": 1185861633.12, "pe_ratio": 10.4054, "earnings_yield": 0.0562, "ebitda_to_ev": 0.0578, "shareholder_yield": 0.0428, "roe": 0.0469, "piotroski_f_score": 4, "momentum_12_1": 0.1448, "volatility_252d": 0.3289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.4054, "ev_ebitda": 17.3085, "earnings_yield": 0.0562, "fcf_yield": 0.0052, "shareholder_yield": 0.0428 }, "quality": { "roe": 0.0469, "roic": 0.0455, "gross_margin": 0.9754, "fcf_margin": 0.0772, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0607, "eps_growth_1y": 0.0916, "fcf_growth_1y": -0.3915 }, "momentum": { "price_return_12m": 0.1662, "momentum_12_1": 0.1448, "relative_strength": -0.0022 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.2, "momentum_percentile": 0.67, "growth_composite": 35, "yield_composite": 19, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.31, "os": 0.44, "value": 0.66, "quality": 0.22, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 9.6183, "earnings_yield": 0.0571, "shareholder_yield": 0.0463, "roe": 0.0469, "momentum_12_1": 0.0226 }, { "week_end_date": "2026-06-14", "price": 15.63, "os": 0.45, "value": 0.66, "quality": 0.22, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 9.8234, "earnings_yield": 0.0569, "shareholder_yield": 0.0453, "roe": 0.0469, "momentum_12_1": -0.0367 }, { "week_end_date": "2026-06-21", "price": 15.17, "os": 0.44, "value": 0.67, "quality": 0.22, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.5314, "earnings_yield": 0.0572, "shareholder_yield": 0.0467, "roe": 0.0469, "momentum_12_1": -0.0079 }, { "week_end_date": "2026-06-28", "price": 16.26, "os": 0.46, "value": 0.65, "quality": 0.22, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 10.2148, "earnings_yield": 0.0565, "shareholder_yield": 0.0436, "roe": 0.0469, "momentum_12_1": -0.0139 }, { "week_end_date": "2026-07-05", "price": 16.39, "os": 0.45, "value": 0.66, "quality": 0.23, "momentum": 0.31, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.2986, "earnings_yield": 0.0564, "shareholder_yield": 0.0432, "roe": 0.0469, "momentum_12_1": 0.0127 }, { "week_end_date": "2026-07-12", "price": 16.11, "os": 0.43, "value": 0.66, "quality": 0.23, "momentum": 0.26, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.1226, "earnings_yield": 0.0566, "shareholder_yield": 0.0439, "roe": 0.0469, "momentum_12_1": 0.0572 }, { "week_end_date": "2026-07-19", "price": 17.1, "os": 0.61, "value": 0.65, "quality": 0.19, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.7447, "earnings_yield": 0.0559, "shareholder_yield": 0.0414, "roe": 0.0469, "momentum_12_1": 0.0689 }, { "week_end_date": "2026-07-26", "price": 16.56, "os": 0.63, "value": 0.66, "quality": 0.2, "momentum": 0.67, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.4054, "earnings_yield": 0.0562, "shareholder_yield": 0.0428, "roe": 0.0469, "momentum_12_1": 0.1448 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 488335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 488335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 488335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 488335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 488335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385552000, "cost_of_revenue": 21853000, "gross_profit": 363699000, "ebit": 324249000, "ebitda": 332795000, "pretax_income": 117563000, "tax_provision": 2933000, "net_income": 114469000, "net_income_to_common": 114469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": null, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71786000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 47814000, "capital_expenditure": 0, "free_cash_flow": 47814000, "dividends_paid": 50924000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 488335000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365685000, "cost_of_revenue": 4224000, "gross_profit": 361461000, "ebit": 308102000, "ebitda": 320359000, "pretax_income": 110060000, "tax_provision": 3445000, "net_income": 105763000, "net_income_to_common": 105763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8346000, "total_current_assets": 2180923000, "total_assets": 6899379000, "short_term_debt": 6223000, "long_term_debt": 4217439000, "total_debt": 4227813000, "total_liabilities": 4525352000, "total_equity": 2344018000, "shares_outstanding": 71451000, "goodwill_and_intangibles": 208731000 }, "cash_flow": { "operating_cash_flow": 37855000, "capital_expenditure": 0, "free_cash_flow": 37855000, "dividends_paid": 50589000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 263584000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104748000, "cost_of_revenue": 1848000, "gross_profit": 102900000, "ebit": 82818000, "ebitda": 84666000, "pretax_income": 29582000, "tax_provision": 685000, "net_income": 28861000, "net_income_to_common": 28861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 2506094000, "total_assets": 7381851000, "short_term_debt": 532000, "long_term_debt": 4596866000, "total_debt": 4602455000, "total_liabilities": 4920363000, "total_equity": 2428310000, "shares_outstanding": 71975000, "goodwill_and_intangibles": 203131000 }, "cash_flow": { "operating_cash_flow": -8599000, "capital_expenditure": 0, "free_cash_flow": -8599000, "dividends_paid": 12693000, "share_repurchases": -3200000, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97871000, "cost_of_revenue": 5545000, "gross_profit": 92326000, "ebit": 81404000, "ebitda": 83514000, "pretax_income": 28906000, "tax_provision": 973000, "net_income": 27876000, "net_income_to_common": 27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": 668000, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71866000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 12319000, "capital_expenditure": 0, "free_cash_flow": 12319000, "dividends_paid": 12693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97871000, "cost_of_revenue": 5545000, "gross_profit": 92326000, "ebit": 81404000, "ebitda": 83514000, "pretax_income": 28906000, "tax_provision": 973000, "net_income": 27876000, "net_income_to_common": 27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": 668000, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71866000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 12319000, "capital_expenditure": 0, "free_cash_flow": 12319000, "dividends_paid": 12693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97871000, "cost_of_revenue": 5545000, "gross_profit": 92326000, "ebit": 81404000, "ebitda": 83514000, "pretax_income": 28906000, "tax_provision": 973000, "net_income": 27876000, "net_income_to_common": 27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": 668000, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71866000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 12319000, "capital_expenditure": 0, "free_cash_flow": 12319000, "dividends_paid": 12693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97871000, "cost_of_revenue": 5545000, "gross_profit": 92326000, "ebit": 81404000, "ebitda": 83514000, "pretax_income": 28906000, "tax_provision": 973000, "net_income": 27876000, "net_income_to_common": 27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": 668000, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71866000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 12319000, "capital_expenditure": 0, "free_cash_flow": 12319000, "dividends_paid": 12693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97871000, "cost_of_revenue": 5545000, "gross_profit": 92326000, "ebit": 81404000, "ebitda": 83514000, "pretax_income": 28906000, "tax_provision": 973000, "net_income": 27876000, "net_income_to_common": 27876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21705000, "total_current_assets": 2434411000, "total_assets": 7249275000, "short_term_debt": 668000, "long_term_debt": 4485887000, "total_debt": 4491509000, "total_liabilities": 4809396000, "total_equity": 2408311000, "shares_outstanding": 71866000, "goodwill_and_intangibles": 204016000 }, "cash_flow": { "operating_cash_flow": 12319000, "capital_expenditure": 0, "free_cash_flow": 12319000, "dividends_paid": 12693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }