{ "ticker": { "uuid": "55a7af49-c9a8-4f75-b1c6-c700e3ab8feb", "symbol": "LASR", "name": "nLIGHT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/55a7af49-c9a8-4f75-b1c6-c700e3ab8feb/", "api_url": "https://sharemaestro.com/factors/api/tickers/55a7af49-c9a8-4f75-b1c6-c700e3ab8feb/" }, "ticker_metadata": { "id": 6877, "uuid": "55a7af49-c9a8-4f75-b1c6-c700e3ab8feb", "symbol": "LASR", "name": "nLIGHT Inc", "asset_type": "equity", "market_cap": 4181014000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "nLIGHT, Inc. designs, develops, manufactures and sells fiber and semiconductor lasers for industrial, microfabrication, aerospace and defense applications. The company is headquartered in Vancouver, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55a7af49-c9a8-4f75-b1c6-c700e3ab8feb", "symbol": "LASR", "name": "nLIGHT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/55a7af49-c9a8-4f75-b1c6-c700e3ab8feb/", "api_url": "https://sharemaestro.com/factors/api/tickers/55a7af49-c9a8-4f75-b1c6-c700e3ab8feb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.09, "quality": 0.16, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 65.85, "market_cap": 3949353750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0001, "shareholder_yield": 0, "roe": -0.0343, "piotroski_f_score": 5, "momentum_12_1": 3.1994, "volatility_252d": 0.5194 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.396394+00:00", "batch_id": "" }, "size": { "price_close": 65.85, "market_cap": 3949353750, "market_cap_usd": 3949353750, "enterprise_value": 3674044750, "shares_outstanding": 59975000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.2009, "ptbv_ratio": 9.4753, "ps_ratio": 13.6258, "pcf_ratio": 127.263, "pfcf_ratio": 98.9887, "ev_ebitda": 9231.2682, "ev_ebit": -274.6744, "ev_sales": 12.676, "ev_fcf": 92.0882, "earnings_yield": null, "fcf_yield": 0.0109, "price_to_sales": 13.6258, "price_to_book": 9.2009, "price_to_cashflow": 127.263, "ebitda_to_ev": 0.0001, "sales_yield": 0.0789 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3128, "operating_margin": -0.0461, "net_margin": -0.0508, "ebitda_margin": 0.0014, "fcf_margin": 0.1377, "roe": -0.0343, "roa": -0.0286, "roic": -0.0652, "roc_greenblatt": null, "asset_turnover": 0.562, "cash_conversion": -2.7087, "accruals_ratio": -0.0887, "sbc_to_revenue": 0.1319, "piotroski_f_score": 5, "altman_z_score": 27.8296, "earnings_stability_5y": 0.8742, "revenue_stability_5y": 0.1503, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2014, "net_debt_to_ebitda": -691.7312, "debt_to_assets": 0.0444, "interest_coverage": -6.1926, "current_ratio": 7.0749, "quick_ratio": 6.3792, "net_debt": -275309000, "local_beta": 0.001, "volatility_252d": 0.5194, "volatility_60d": 1.0026, "max_drawdown_12m": -0.1616, "risk_adjusted_momentum": 6.1602 }, "growth": { "revenue_growth_1y": 0.4091, "revenue_growth_3y_cagr": 0.0259, "revenue_growth_5y_cagr": 0.0324, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0147, "revenue_growth": 0.4091, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1091, "price_return_3m": 0.123, "price_return_6m": 0.8071, "price_return_9m": 1.2809, "price_return_12m": 2.7415, "price_return_12m_ex1m": 3.1994, "momentum_6m": 0.8071, "momentum_12m": 2.7415, "momentum_12_1": 3.1994, "distance_from_52w_high": -0.1616, "distance_from_52w_low": 2.7845, "relative_strength": 2.5835 }, "raw_ttm": { "revenue_ttm": 289843000, "gross_profit_ttm": 90677000, "ebit_ttm": -13376000, "ebitda_ttm": 398000, "net_income_ttm": -14729000, "eps_diluted_ttm": -0.2456, "operating_cash_flow_ttm": 31033000, "capital_expenditure_ttm": 8864000, "fcf_ttm": 39897000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2160000, "cash_and_equivalents": 298211000, "total_current_assets": 446065000, "total_current_liabilities": 63049000, "net_ppe": null, "total_assets": 515699000, "total_debt": 22902000, "total_equity": 429237000, "net_working_capital": 107707000, "book_value_per_share": 7.1569, "retained_earnings": -347918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 416805000, "tangible_book_per_share": 6.9496 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 93, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 75, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 69, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 91, "quality_composite": 84, "momentum_composite": 2, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 55, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.12, "os_score": 0.15, "value_percentile": 0.09, "quality_percentile": 0.16, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3390, "ticker_id": 6877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.396394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.85, "market_cap": 3949353750, "market_cap_usd": 3949353750, "enterprise_value": 3674044750, "shares_outstanding": 59975000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.2008698, "ptbv_ratio": 9.4753032, "ps_ratio": 13.62583795, "pcf_ratio": 127.26303451, "pfcf_ratio": 98.98873975, "ev_ebitda": 9231.26821608, "ev_ebit": -274.67439818, "ev_sales": 12.67598234, "ev_fcf": 92.08824598, "earnings_yield": null, "fcf_yield": 0.01085915, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31284868, "operating_margin": -0.04614912, "net_margin": -0.05081717, "ebitda_margin": 0.00137316, "fcf_margin": 0.13765038, "roe": -0.03431438, "roa": -0.02856123, "roic": -0.06517333, "roc_greenblatt": null, "asset_turnover": 0.5620391, "cash_conversion": -2.70873786, "accruals_ratio": -0.08873781, "sbc_to_revenue": 0.13193695, "debt_to_equity": 0.20143184, "net_debt_to_ebitda": -691.73115578, "debt_to_assets": 0.04440963, "interest_coverage": -6.19259259, "current_ratio": 7.07489413, "quick_ratio": 6.37918127, "net_debt": -275309000, "revenue_growth_1y": 0.40913223, "revenue_growth_3y_cagr": 0.02586436, "revenue_growth_5y_cagr": 0.03242641, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01467108, "piotroski_f_score": 5, "altman_z_score": 27.82958631, "earnings_stability_5y": 0.874198, "revenue_stability_5y": 0.15028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10905155, "price_return_3m": 0.12295362, "price_return_6m": 0.80708013, "price_return_9m": 1.28091444, "price_return_12m": 2.74147727, "price_return_12m_ex1m": 3.19943182, "distance_from_52w_high": -0.16162709, "distance_from_52w_low": 2.78448276, "relative_strength": 2.58353622, "local_beta": 0.001, "volatility_252d": 0.519373, "volatility_60d": 1.002569, "max_drawdown_12m": -0.16162709, "revenue_ttm": 289843000, "gross_profit_ttm": 90677000, "ebit_ttm": -13376000, "ebitda_ttm": 398000, "net_income_ttm": -14729000, "eps_diluted_ttm": -0.24558566, "operating_cash_flow_ttm": 31033000, "capital_expenditure_ttm": 8864000, "fcf_ttm": 39897000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2160000, "cash_and_equivalents": 298211000, "total_current_assets": 446065000, "total_current_liabilities": 63049000, "net_ppe": null, "total_assets": 515699000, "total_debt": 22902000, "total_equity": 429237000, "net_working_capital": 107707000, "book_value_per_share": 7.15693206, "retained_earnings": -347918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 416805000, "tangible_book_per_share": 6.94964569, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 93, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 75, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 69, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 91, "quality_composite": 84, "momentum_composite": 2, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 55, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.85, "os": 0.15, "value": 0.09, "quality": 0.16, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0343, "momentum_12_1": 3.1994, "complete_fields": { "id": 3390, "ticker_id": 6877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.396394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.85, "market_cap": 3949353750, "market_cap_usd": 3949353750, "enterprise_value": 3674044750, "shares_outstanding": 59975000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.2008698, "ptbv_ratio": 9.4753032, "ps_ratio": 13.62583795, "pcf_ratio": 127.26303451, "pfcf_ratio": 98.98873975, "ev_ebitda": 9231.26821608, "ev_ebit": -274.67439818, "ev_sales": 12.67598234, "ev_fcf": 92.08824598, "earnings_yield": null, "fcf_yield": 0.01085915, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31284868, "operating_margin": -0.04614912, "net_margin": -0.05081717, "ebitda_margin": 0.00137316, "fcf_margin": 0.13765038, "roe": -0.03431438, "roa": -0.02856123, "roic": -0.06517333, "roc_greenblatt": null, "asset_turnover": 0.5620391, "cash_conversion": -2.70873786, "accruals_ratio": -0.08873781, "sbc_to_revenue": 0.13193695, "debt_to_equity": 0.20143184, "net_debt_to_ebitda": -691.73115578, "debt_to_assets": 0.04440963, "interest_coverage": -6.19259259, "current_ratio": 7.07489413, "quick_ratio": 6.37918127, "net_debt": -275309000, "revenue_growth_1y": 0.40913223, "revenue_growth_3y_cagr": 0.02586436, "revenue_growth_5y_cagr": 0.03242641, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01467108, "piotroski_f_score": 5, "altman_z_score": 27.82958631, "earnings_stability_5y": 0.874198, "revenue_stability_5y": 0.15028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10905155, "price_return_3m": 0.12295362, "price_return_6m": 0.80708013, "price_return_9m": 1.28091444, "price_return_12m": 2.74147727, "price_return_12m_ex1m": 3.19943182, "distance_from_52w_high": -0.16162709, "distance_from_52w_low": 2.78448276, "relative_strength": 2.58353622, "local_beta": 0.001, "volatility_252d": 0.519373, "volatility_60d": 1.002569, "max_drawdown_12m": -0.16162709, "revenue_ttm": 289843000, "gross_profit_ttm": 90677000, "ebit_ttm": -13376000, "ebitda_ttm": 398000, "net_income_ttm": -14729000, "eps_diluted_ttm": -0.24558566, "operating_cash_flow_ttm": 31033000, "capital_expenditure_ttm": 8864000, "fcf_ttm": 39897000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2160000, "cash_and_equivalents": 298211000, "total_current_assets": 446065000, "total_current_liabilities": 63049000, "net_ppe": null, "total_assets": 515699000, "total_debt": 22902000, "total_equity": 429237000, "net_working_capital": 107707000, "book_value_per_share": 7.15693206, "retained_earnings": -347918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 416805000, "tangible_book_per_share": 6.94964569, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 93, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 75, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 69, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 91, "quality_composite": 84, "momentum_composite": 2, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 55, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 261330000, "cost_of_revenue": 183367000, "gross_profit": 77963000, "ebit": -20860000, "ebitda": -19952000, "pretax_income": -22768000, "tax_provision": 699000, "net_income": -23467000, "net_income_to_common": -23467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98699000, "total_current_assets": 243190000, "total_assets": 318106000, "short_term_debt": 22776000, "long_term_debt": null, "total_debt": 22776000, "total_liabilities": 91357000, "total_equity": 226749000, "shares_outstanding": 50931000, "goodwill_and_intangibles": 12448000 }, "cash_flow": { "operating_cash_flow": 21330000, "capital_expenditure": 9032000, "free_cash_flow": 30362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108614, "ticker_id": 6877, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20860000", "ebitda": "-19952000", "netIncome": "-23467000", "grossProfit": "77963000", "depreciation": "None", "totalRevenue": "261330000", "costOfRevenue": "183367000", "interestIncome": "4906000", "incomeBeforeTax": "-22768000", "interestExpense": "1908000", "operatingIncome": "-26550000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "3822000", "nonInterestIncome": "None", "operatingExpenses": "104513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908000", "sellingGeneralAndAdministrative": "54193000", "netIncomeFromContinuingOperations": "-23467000" }, "balance": { "goodwill": "12448000", "inventory": "45407000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "318106000", "longTermDebt": "None", "shortTermDebt": "22776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348563000", "totalLiabilities": "91357000", "otherCurrentAssets": "13314000", "totalCurrentAssets": "243190000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "34934000", "currentNetReceivables": "50836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74916000", "currentAccountsPayable": "20890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36207000", "totalShareholderEquity": "226749000", "capitalLeaseObligations": "16207000", "otherCurrentLiabilities": "13149999", "totalCurrentLiabilities": "64206999", "otherNonCurrentLiabilities": "4921000", "totalNonCurrentLiabilities": "27150000", "cashAndShortTermInvestments": "98699000", "commonStockSharesOutstanding": "50931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4151000", "operatingCashflow": "21330000", "capitalExpenditures": "9032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20110000", "cashflowFromInvestment": "-8771000", "stockBasedCompensation": "33411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261330000, "cost_of_revenue": 183367000, "gross_profit": 77963000, "research_and_development": 47972000, "selling_general_admin": 54193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20860000, "depreciation_amortisation": 908000, "ebitda": -19952000, "interest_expense": 1908000, "interest_income": null, "other_non_operating": null, "pretax_income": -22768000, "tax_provision": 699000, "effective_tax_rate": null, "net_income": -23467000, "net_income_continuing_ops": -23467000, "net_income_to_common": -23467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98699000, "short_term_investments": 34934000, "net_receivables": 50836000, "inventory": 45407000, "other_current_assets": null, "total_current_assets": 243190000, "net_ppe": null, "goodwill": 12448000, "intangible_assets": null, "goodwill_and_intangibles": 12448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74916000, "total_assets": 318106000, "short_term_debt": 22776000, "accounts_payable": 20890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64206999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27150000, "total_liabilities": 91357000, "total_debt": 22776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348563000, "total_equity": 226749000, "shares_outstanding": 50931000, "operating_cash_flow": 21330000, "stock_based_compensation": 33411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20110000, "free_cash_flow": 30362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20860000", "ebitda": "-19952000", "netIncome": "-23467000", "grossProfit": "77963000", "depreciation": "None", "totalRevenue": "261330000", "costOfRevenue": "183367000", "interestIncome": "4906000", "incomeBeforeTax": "-22768000", "interestExpense": "1908000", "operatingIncome": "-26550000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "3822000", "nonInterestIncome": "None", "operatingExpenses": "104513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908000", "sellingGeneralAndAdministrative": "54193000", "netIncomeFromContinuingOperations": "-23467000" }, "balance": { "goodwill": "12448000", "inventory": "45407000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "318106000", "longTermDebt": "None", "shortTermDebt": "22776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348563000", "totalLiabilities": "91357000", "otherCurrentAssets": "13314000", "totalCurrentAssets": "243190000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "34934000", "currentNetReceivables": "50836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74916000", "currentAccountsPayable": "20890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36207000", "totalShareholderEquity": "226749000", "capitalLeaseObligations": "16207000", "otherCurrentLiabilities": "13149999", "totalCurrentLiabilities": "64206999", "otherNonCurrentLiabilities": "4921000", "totalNonCurrentLiabilities": "27150000", "cashAndShortTermInvestments": "98699000", "commonStockSharesOutstanding": "50931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4151000", "operatingCashflow": "21330000", "capitalExpenditures": "9032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20110000", "cashflowFromInvestment": "-8771000", "stockBasedCompensation": "33411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 198548000, "cost_of_revenue": 165529000, "gross_profit": 33019000, "ebit": -61345000, "ebitda": -43749000, "pretax_income": -60868000, "tax_provision": -76000, "net_income": -60792000, "net_income_to_common": -60792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65829000, "total_current_assets": 194089000, "total_assets": 270241000, "short_term_debt": 2314000, "long_term_debt": null, "total_debt": 2314000, "total_liabilities": 53811000, "total_equity": 216430000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 13187000 }, "cash_flow": { "operating_cash_flow": -2359000, "capital_expenditure": 7932000, "free_cash_flow": 5573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108619, "ticker_id": 6877, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61345000", "ebitda": "-43749000", "netIncome": "-60792000", "grossProfit": "33019000", "depreciation": "None", "totalRevenue": "198548000", "costOfRevenue": "165529000", "interestIncome": "1668000", "incomeBeforeTax": "-60868000", "interestExpense": "105000", "operatingIncome": "-65636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "1668000", "nonInterestIncome": "None", "operatingExpenses": "98655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17596000", "sellingGeneralAndAdministrative": "49257000", "netIncomeFromContinuingOperations": "-60792000" }, "balance": { "goodwill": "12354000", "inventory": "40800000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "270241000", "longTermDebt": "None", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "833000", "reportedCurrency": "USD", "retainedEarnings": "-325096000", "totalLiabilities": "53811000", "otherCurrentAssets": "17697000", "totalCurrentAssets": "194089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34868000", "currentNetReceivables": "34895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76152000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12133000", "totalShareholderEquity": "216430000", "capitalLeaseObligations": "12133000", "otherCurrentLiabilities": "13268000", "totalCurrentLiabilities": "34235000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "19576000", "cashAndShortTermInvestments": "65829000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "833000", "cashAndCashEquivalentsAtCarryingValue": "65829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11048000", "operatingCashflow": "-2359000", "capitalExpenditures": "7932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1303000", "cashflowFromInvestment": "16690000", "stockBasedCompensation": "24961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198548000, "cost_of_revenue": 165529000, "gross_profit": 33019000, "research_and_development": 45107000, "selling_general_admin": 49257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61345000, "depreciation_amortisation": 17596000, "ebitda": -43749000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": -60868000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": -60792000, "net_income_continuing_ops": -60792000, "net_income_to_common": -60792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65829000, "short_term_investments": 34868000, "net_receivables": 34895000, "inventory": 40800000, "other_current_assets": null, "total_current_assets": 194089000, "net_ppe": null, "goodwill": 12354000, "intangible_assets": 833000, "goodwill_and_intangibles": 13187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76152000, "total_assets": 270241000, "short_term_debt": 2314000, "accounts_payable": 15076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19576000, "total_liabilities": 53811000, "total_debt": 2314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325096000, "total_equity": 216430000, "shares_outstanding": 47900000, "operating_cash_flow": -2359000, "stock_based_compensation": 24961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1303000, "free_cash_flow": 5573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61345000", "ebitda": "-43749000", "netIncome": "-60792000", "grossProfit": "33019000", "depreciation": "None", "totalRevenue": "198548000", "costOfRevenue": "165529000", "interestIncome": "1668000", "incomeBeforeTax": "-60868000", "interestExpense": "105000", "operatingIncome": "-65636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "1668000", "nonInterestIncome": "None", "operatingExpenses": "98655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17596000", "sellingGeneralAndAdministrative": "49257000", "netIncomeFromContinuingOperations": "-60792000" }, "balance": { "goodwill": "12354000", "inventory": "40800000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "270241000", "longTermDebt": "None", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "833000", "reportedCurrency": "USD", "retainedEarnings": "-325096000", "totalLiabilities": "53811000", "otherCurrentAssets": "17697000", "totalCurrentAssets": "194089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34868000", "currentNetReceivables": "34895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76152000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12133000", "totalShareholderEquity": "216430000", "capitalLeaseObligations": "12133000", "otherCurrentLiabilities": "13268000", "totalCurrentLiabilities": "34235000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "19576000", "cashAndShortTermInvestments": "65829000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "833000", "cashAndCashEquivalentsAtCarryingValue": "65829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11048000", "operatingCashflow": "-2359000", "capitalExpenditures": "7932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1303000", "cashflowFromInvestment": "16690000", "stockBasedCompensation": "24961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 209921000, "cost_of_revenue": 163808000, "gross_profit": 46113000, "ebit": -45949000, "ebitda": -29919000, "pretax_income": -42648000, "tax_provision": -978000, "net_income": -41670000, "net_income_to_common": -41670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53210000, "total_current_assets": 220554000, "total_assets": 306803000, "short_term_debt": 3181000, "long_term_debt": null, "total_debt": 3181000, "total_liabilities": 52384000, "total_equity": 254419000, "shares_outstanding": 46078000, "goodwill_and_intangibles": 14051000 }, "cash_flow": { "operating_cash_flow": 10091000, "capital_expenditure": 5339000, "free_cash_flow": 15430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108624, "ticker_id": 6877, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45949000", "ebitda": "-29919000", "netIncome": "-41670000", "grossProfit": "46113000", "depreciation": "None", "totalRevenue": "209921000", "costOfRevenue": "163808000", "interestIncome": "1342000", "incomeBeforeTax": "-42648000", "interestExpense": "1342000", "operatingIncome": "-46766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-978000", "reportedCurrency": "USD", "netInterestIncome": "1281000", "nonInterestIncome": "None", "operatingExpenses": "92879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16030000", "sellingGeneralAndAdministrative": "46512000", "netIncomeFromContinuingOperations": "-51091000" }, "balance": { "goodwill": "12399000", "inventory": "52160000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "306803000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-264304000", "totalLiabilities": "52384000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "220554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59672000", "currentNetReceivables": "39585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86249000", "currentAccountsPayable": "12166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14159000", "totalShareholderEquity": "254419000", "capitalLeaseObligations": "14159000", "otherCurrentLiabilities": "12556000", "totalCurrentLiabilities": "32752000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "19632000", "cashAndShortTermInvestments": "53210000", "commonStockSharesOutstanding": "46078000", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "53210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14890000", "operatingCashflow": "10091000", "capitalExpenditures": "5339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-859000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "25832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209921000, "cost_of_revenue": 163808000, "gross_profit": 46113000, "research_and_development": 46163000, "selling_general_admin": 46512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45949000, "depreciation_amortisation": 16030000, "ebitda": -29919000, "interest_expense": 1342000, "interest_income": null, "other_non_operating": null, "pretax_income": -42648000, "tax_provision": -978000, "effective_tax_rate": null, "net_income": -41670000, "net_income_continuing_ops": -51091000, "net_income_to_common": -41670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53210000, "short_term_investments": 59672000, "net_receivables": 39585000, "inventory": 52160000, "other_current_assets": null, "total_current_assets": 220554000, "net_ppe": null, "goodwill": 12399000, "intangible_assets": 1652000, "goodwill_and_intangibles": 14051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86249000, "total_assets": 306803000, "short_term_debt": 3181000, "accounts_payable": 12166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19632000, "total_liabilities": 52384000, "total_debt": 3181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264304000, "total_equity": 254419000, "shares_outstanding": 46078000, "operating_cash_flow": 10091000, "stock_based_compensation": 25832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -859000, "free_cash_flow": 15430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45949000", "ebitda": "-29919000", "netIncome": "-41670000", "grossProfit": "46113000", "depreciation": "None", "totalRevenue": "209921000", "costOfRevenue": "163808000", "interestIncome": "1342000", "incomeBeforeTax": "-42648000", "interestExpense": "1342000", "operatingIncome": "-46766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-978000", "reportedCurrency": "USD", "netInterestIncome": "1281000", "nonInterestIncome": "None", "operatingExpenses": "92879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16030000", "sellingGeneralAndAdministrative": "46512000", "netIncomeFromContinuingOperations": "-51091000" }, "balance": { "goodwill": "12399000", "inventory": "52160000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "306803000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-264304000", "totalLiabilities": "52384000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "220554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59672000", "currentNetReceivables": "39585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86249000", "currentAccountsPayable": "12166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14159000", "totalShareholderEquity": "254419000", "capitalLeaseObligations": "14159000", "otherCurrentLiabilities": "12556000", "totalCurrentLiabilities": "32752000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "19632000", "cashAndShortTermInvestments": "53210000", "commonStockSharesOutstanding": "46078000", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "53210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14890000", "operatingCashflow": "10091000", "capitalExpenditures": "5339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-859000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "25832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 242058000, "cost_of_revenue": 191237000, "gross_profit": 50821000, "ebit": -51210000, "ebitda": -35511000, "pretax_income": -54235000, "tax_provision": 344000, "net_income": -54579000, "net_income_to_common": -54579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57826000, "total_current_assets": 230756000, "total_assets": 329233000, "short_term_debt": 2758000, "long_term_debt": null, "total_debt": 2758000, "total_liabilities": 58388000, "total_equity": 270845000, "shares_outstanding": 44436000, "goodwill_and_intangibles": 16417000 }, "cash_flow": { "operating_cash_flow": -14542000, "capital_expenditure": 21720000, "free_cash_flow": 7178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108629, "ticker_id": 6877, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51210000", "ebitda": "-35511000", "netIncome": "-54579000", "grossProfit": "50821000", "depreciation": "None", "totalRevenue": "242058000", "costOfRevenue": "191237000", "interestIncome": "529000", "incomeBeforeTax": "-54235000", "interestExpense": "529000", "operatingIncome": "-55102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "105923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15699000", "sellingGeneralAndAdministrative": "48258000", "netIncomeFromContinuingOperations": "-54579000" }, "balance": { "goodwill": "12376000", "inventory": "67600000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "329233000", "longTermDebt": "None", "shortTermDebt": "2758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4041000", "reportedCurrency": "USD", "retainedEarnings": "-222634000", "totalLiabilities": "58388000", "otherCurrentAssets": "17026000", "totalCurrentAssets": "230756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50391000", "currentNetReceivables": "37913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98477000", "currentAccountsPayable": "17507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74586000", "shortLongTermDebtTotal": "15610000", "totalShareholderEquity": "270845000", "capitalLeaseObligations": "15610000", "otherCurrentLiabilities": "12820000", "totalCurrentLiabilities": "34492000", "otherNonCurrentLiabilities": "4345000", "totalNonCurrentLiabilities": "23896000", "cashAndShortTermInvestments": "57826000", "commonStockSharesOutstanding": "44436000", "intangibleAssetsExcludingGoodwill": "4041000", "cashAndCashEquivalentsAtCarryingValue": "57826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4623000", "operatingCashflow": "-14542000", "capitalExpenditures": "21720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1306000", "cashflowFromInvestment": "-72381000", "stockBasedCompensation": "26757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242058000, "cost_of_revenue": 191237000, "gross_profit": 50821000, "research_and_development": 53773000, "selling_general_admin": 48258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51210000, "depreciation_amortisation": 15699000, "ebitda": -35511000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": -54235000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": -54579000, "net_income_continuing_ops": -54579000, "net_income_to_common": -54579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57826000, "short_term_investments": 50391000, "net_receivables": 37913000, "inventory": 67600000, "other_current_assets": null, "total_current_assets": 230756000, "net_ppe": null, "goodwill": 12376000, "intangible_assets": 4041000, "goodwill_and_intangibles": 16417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98477000, "total_assets": 329233000, "short_term_debt": 2758000, "accounts_payable": 17507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23896000, "total_liabilities": 58388000, "total_debt": 2758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222634000, "total_equity": 270845000, "shares_outstanding": 44436000, "operating_cash_flow": -14542000, "stock_based_compensation": 26757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1306000, "free_cash_flow": 7178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51210000", "ebitda": "-35511000", "netIncome": "-54579000", "grossProfit": "50821000", "depreciation": "None", "totalRevenue": "242058000", "costOfRevenue": "191237000", "interestIncome": "529000", "incomeBeforeTax": "-54235000", "interestExpense": "529000", "operatingIncome": "-55102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "529000", "nonInterestIncome": "None", "operatingExpenses": "105923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15699000", "sellingGeneralAndAdministrative": "48258000", "netIncomeFromContinuingOperations": "-54579000" }, "balance": { "goodwill": "12376000", "inventory": "67600000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "329233000", "longTermDebt": "None", "shortTermDebt": "2758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4041000", "reportedCurrency": "USD", "retainedEarnings": "-222634000", "totalLiabilities": "58388000", "otherCurrentAssets": "17026000", "totalCurrentAssets": "230756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50391000", "currentNetReceivables": "37913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98477000", "currentAccountsPayable": "17507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74586000", "shortLongTermDebtTotal": "15610000", "totalShareholderEquity": "270845000", "capitalLeaseObligations": "15610000", "otherCurrentLiabilities": "12820000", "totalCurrentLiabilities": "34492000", "otherNonCurrentLiabilities": "4345000", "totalNonCurrentLiabilities": "23896000", "cashAndShortTermInvestments": "57826000", "commonStockSharesOutstanding": "44436000", "intangibleAssetsExcludingGoodwill": "4041000", "cashAndCashEquivalentsAtCarryingValue": "57826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4623000", "operatingCashflow": "-14542000", "capitalExpenditures": "21720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1306000", "cashflowFromInvestment": "-72381000", "stockBasedCompensation": "26757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 270146000, "cost_of_revenue": 192839000, "gross_profit": 77307000, "ebit": -30217000, "ebitda": -15158000, "pretax_income": -30044000, "tax_provision": -375000, "net_income": -29669000, "net_income_to_common": -29669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146534000, "total_current_assets": 277204000, "total_assets": 373618000, "short_term_debt": 3066000, "long_term_debt": null, "total_debt": 3066000, "total_liabilities": 71485000, "total_equity": 302133000, "shares_outstanding": 42142000, "goodwill_and_intangibles": 19118000 }, "cash_flow": { "operating_cash_flow": -7443000, "capital_expenditure": 21562000, "free_cash_flow": 14119000, "dividends_paid": 10606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108634, "ticker_id": 6877, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30217000", "ebitda": "-15158000", "netIncome": "-29669000", "grossProfit": "77307000", "depreciation": "None", "totalRevenue": "270146000", "costOfRevenue": "192839000", "interestIncome": "None", "incomeBeforeTax": "-30044000", "interestExpense": "163000", "operatingIncome": "-30217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-375000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "107524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54814000", "otherNonOperatingIncome": "336000", "costofGoodsAndServicesSold": "192839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15059000", "sellingGeneralAndAdministrative": "52710000", "netIncomeFromContinuingOperations": "-29669000" }, "balance": { "goodwill": "12420000", "inventory": "73746000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "373618000", "longTermDebt": "None", "shortTermDebt": "3066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6698000", "reportedCurrency": "USD", "retainedEarnings": "-168055000", "totalLiabilities": "71485000", "otherCurrentAssets": "5693000", "totalCurrentAssets": "277204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96414000", "currentAccountsPayable": "26347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73149000", "shortLongTermDebtTotal": "17678000", "totalShareholderEquity": "302133000", "capitalLeaseObligations": "17678000", "otherCurrentLiabilities": "14730000", "totalCurrentLiabilities": "45772000", "otherNonCurrentLiabilities": "3952000", "totalNonCurrentLiabilities": "25713000", "cashAndShortTermInvestments": "146534000", "commonStockSharesOutstanding": "42142000", "intangibleAssetsExcludingGoodwill": "6698000", "cashAndCashEquivalentsAtCarryingValue": "146534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29669000", "profitLoss": "None", "dividendPayout": "10606000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18994000", "operatingCashflow": "-7443000", "capitalExpenditures": "21562000", "changeInReceivables": "-9509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73742000", "cashflowFromInvestment": "-21853000", "stockBasedCompensation": "37720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270146000, "cost_of_revenue": 192839000, "gross_profit": 77307000, "research_and_development": 54814000, "selling_general_admin": 52710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30217000, "depreciation_amortisation": 15059000, "ebitda": -15158000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -30044000, "tax_provision": -375000, "effective_tax_rate": null, "net_income": -29669000, "net_income_continuing_ops": -29669000, "net_income_to_common": -29669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146534000, "short_term_investments": 0, "net_receivables": 51231000, "inventory": 73746000, "other_current_assets": null, "total_current_assets": 277204000, "net_ppe": null, "goodwill": 12420000, "intangible_assets": 6698000, "goodwill_and_intangibles": 19118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96414000, "total_assets": 373618000, "short_term_debt": 3066000, "accounts_payable": 26347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25713000, "total_liabilities": 71485000, "total_debt": 3066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168055000, "total_equity": 302133000, "shares_outstanding": 42142000, "operating_cash_flow": -7443000, "stock_based_compensation": 37720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21853000, "dividends_paid": 10606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73742000, "free_cash_flow": 14119000, "net_change_in_cash": 44446000 }, "raw_data": { "income": { "ebit": "-30217000", "ebitda": "-15158000", "netIncome": "-29669000", "grossProfit": "77307000", "depreciation": "None", "totalRevenue": "270146000", "costOfRevenue": "192839000", "interestIncome": "None", "incomeBeforeTax": "-30044000", "interestExpense": "163000", "operatingIncome": "-30217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-375000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "107524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54814000", "otherNonOperatingIncome": "336000", "costofGoodsAndServicesSold": "192839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15059000", "sellingGeneralAndAdministrative": "52710000", "netIncomeFromContinuingOperations": "-29669000" }, "balance": { "goodwill": "12420000", "inventory": "73746000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "373618000", "longTermDebt": "None", "shortTermDebt": "3066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6698000", "reportedCurrency": "USD", "retainedEarnings": "-168055000", "totalLiabilities": "71485000", "otherCurrentAssets": "5693000", "totalCurrentAssets": "277204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96414000", "currentAccountsPayable": "26347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73149000", "shortLongTermDebtTotal": "17678000", "totalShareholderEquity": "302133000", "capitalLeaseObligations": "17678000", "otherCurrentLiabilities": "14730000", "totalCurrentLiabilities": "45772000", "otherNonCurrentLiabilities": "3952000", "totalNonCurrentLiabilities": "25713000", "cashAndShortTermInvestments": "146534000", "commonStockSharesOutstanding": "42142000", "intangibleAssetsExcludingGoodwill": "6698000", "cashAndCashEquivalentsAtCarryingValue": "146534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29669000", "profitLoss": "None", "dividendPayout": "10606000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18994000", "operatingCashflow": "-7443000", "capitalExpenditures": "21562000", "changeInReceivables": "-9509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73742000", "cashflowFromInvestment": "-21853000", "stockBasedCompensation": "37720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 222789000, "cost_of_revenue": 163425000, "gross_profit": 59364000, "ebit": -21048000, "ebitda": -7363000, "pretax_income": -20592000, "tax_provision": 340000, "net_income": -20932000, "net_income_to_common": -20932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102282000, "total_current_assets": 200575000, "total_assets": 283644000, "short_term_debt": 2457000, "long_term_debt": 215000, "total_debt": 2672000, "total_liabilities": 63730000, "total_equity": 219914000, "shares_outstanding": 38367000, "goodwill_and_intangibles": 20829000 }, "cash_flow": { "operating_cash_flow": 13041000, "capital_expenditure": 24349000, "free_cash_flow": 37390000, "dividends_paid": 3652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108639, "ticker_id": 6877, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21048000", "ebitda": "-7363000", "netIncome": "-20932000", "grossProfit": "59364000", "depreciation": "None", "totalRevenue": "222789000", "costOfRevenue": "163425000", "interestIncome": "78000", "incomeBeforeTax": "-20592000", "interestExpense": "456000", "operatingIncome": "-21048000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "80412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41164000", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "163425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13685000", "sellingGeneralAndAdministrative": "39248000", "netIncomeFromContinuingOperations": "-20932000" }, "balance": { "goodwill": "12484000", "inventory": "54706000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "283644000", "longTermDebt": "215000", "shortTermDebt": "2457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8345000", "reportedCurrency": "USD", "retainedEarnings": "-138386000", "totalLiabilities": "63730000", "otherCurrentAssets": "6087000", "totalCurrentAssets": "200575000", "currentLongTermDebt": "184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83069000", "currentAccountsPayable": "21057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44480000", "shortLongTermDebtTotal": "13047000", "totalShareholderEquity": "219914000", "capitalLeaseObligations": "12648000", "otherCurrentLiabilities": "14920000", "totalCurrentLiabilities": "41363000", "otherNonCurrentLiabilities": "22152000", "totalNonCurrentLiabilities": "22367000", "cashAndShortTermInvestments": "102282000", "commonStockSharesOutstanding": "38367000", "intangibleAssetsExcludingGoodwill": "8345000", "cashAndCashEquivalentsAtCarryingValue": "102282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20932000", "profitLoss": "None", "dividendPayout": "3652000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6937000", "operatingCashflow": "13041000", "capitalExpenditures": "24349000", "changeInReceivables": "-4009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3767000", "cashflowFromInvestment": "-24539000", "stockBasedCompensation": "25464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222789000, "cost_of_revenue": 163425000, "gross_profit": 59364000, "research_and_development": 41164000, "selling_general_admin": 39248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21048000, "depreciation_amortisation": 13685000, "ebitda": -7363000, "interest_expense": 456000, "interest_income": null, "other_non_operating": null, "pretax_income": -20592000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -20932000, "net_income_continuing_ops": -20932000, "net_income_to_common": -20932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102282000, "short_term_investments": null, "net_receivables": 37500000, "inventory": 54706000, "other_current_assets": null, "total_current_assets": 200575000, "net_ppe": null, "goodwill": 12484000, "intangible_assets": 8345000, "goodwill_and_intangibles": 20829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83069000, "total_assets": 283644000, "short_term_debt": 2457000, "accounts_payable": 21057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41363000, "long_term_debt": 215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22367000, "total_liabilities": 63730000, "total_debt": 2672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138386000, "total_equity": 219914000, "shares_outstanding": 38367000, "operating_cash_flow": 13041000, "stock_based_compensation": 25464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24539000, "dividends_paid": 3652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3767000, "free_cash_flow": 37390000, "net_change_in_cash": -15265000 }, "raw_data": { "income": { "ebit": "-21048000", "ebitda": "-7363000", "netIncome": "-20932000", "grossProfit": "59364000", "depreciation": "None", "totalRevenue": "222789000", "costOfRevenue": "163425000", "interestIncome": "78000", "incomeBeforeTax": "-20592000", "interestExpense": "456000", "operatingIncome": "-21048000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "80412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41164000", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "163425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13685000", "sellingGeneralAndAdministrative": "39248000", "netIncomeFromContinuingOperations": "-20932000" }, "balance": { "goodwill": "12484000", "inventory": "54706000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "283644000", "longTermDebt": "215000", "shortTermDebt": "2457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8345000", "reportedCurrency": "USD", "retainedEarnings": "-138386000", "totalLiabilities": "63730000", "otherCurrentAssets": "6087000", "totalCurrentAssets": "200575000", "currentLongTermDebt": "184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83069000", "currentAccountsPayable": "21057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44480000", "shortLongTermDebtTotal": "13047000", "totalShareholderEquity": "219914000", "capitalLeaseObligations": "12648000", "otherCurrentLiabilities": "14920000", "totalCurrentLiabilities": "41363000", "otherNonCurrentLiabilities": "22152000", "totalNonCurrentLiabilities": "22367000", "cashAndShortTermInvestments": "102282000", "commonStockSharesOutstanding": "38367000", "intangibleAssetsExcludingGoodwill": "8345000", "cashAndCashEquivalentsAtCarryingValue": "102282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20932000", "profitLoss": "None", "dividendPayout": "3652000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6937000", "operatingCashflow": "13041000", "capitalExpenditures": "24349000", "changeInReceivables": "-4009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3767000", "cashflowFromInvestment": "-24539000", "stockBasedCompensation": "25464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 176619000, "cost_of_revenue": 124280000, "gross_profit": 52339000, "ebit": -9909000, "ebitda": -345000, "pretax_income": -6765000, "tax_provision": 6119000, "net_income": -12884000, "net_income_to_common": -12884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117252000, "total_current_assets": 198593000, "total_assets": 249966000, "short_term_debt": 51000, "long_term_debt": null, "total_debt": 51000, "total_liabilities": 33358000, "total_equity": 216608000, "shares_outstanding": 37119000, "goodwill_and_intangibles": 19878000 }, "cash_flow": { "operating_cash_flow": -4241000, "capital_expenditure": 13632000, "free_cash_flow": 9391000, "dividends_paid": 2507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108644, "ticker_id": 6877, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9909000", "ebitda": "-345000", "netIncome": "-12884000", "grossProfit": "52339000", "depreciation": "None", "totalRevenue": "176619000", "costOfRevenue": "124280000", "interestIncome": "2609000", "incomeBeforeTax": "-6765000", "interestExpense": "2609000", "operatingIncome": "-9909000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6119000", "reportedCurrency": "USD", "netInterestIncome": "2609000", "nonInterestIncome": "None", "operatingExpenses": "62248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28137000", "otherNonOperatingIncome": "535000", "costofGoodsAndServicesSold": "124280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9564000", "sellingGeneralAndAdministrative": "34111000", "netIncomeFromContinuingOperations": "-12884000" }, "balance": { "goodwill": "9872000", "inventory": "46131000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "249966000", "longTermDebt": "None", "shortTermDebt": "51000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10006000", "reportedCurrency": "USD", "retainedEarnings": "-117454000", "totalLiabilities": "33358000", "otherCurrentAssets": "5173000", "totalCurrentAssets": "198593000", "currentLongTermDebt": "51000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51373000", "currentAccountsPayable": "12700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27747000", "shortLongTermDebtTotal": "51000", "totalShareholderEquity": "216608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11450000", "totalCurrentLiabilities": "25035000", "otherNonCurrentLiabilities": "1894000", "totalNonCurrentLiabilities": "8323000", "cashAndShortTermInvestments": "117252000", "commonStockSharesOutstanding": "37119000", "intangibleAssetsExcludingGoodwill": "10006000", "cashAndCashEquivalentsAtCarryingValue": "117252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12884000", "profitLoss": "None", "dividendPayout": "2507000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10670000", "operatingCashflow": "-4241000", "capitalExpenditures": "13632000", "changeInReceivables": "-395000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452000", "cashflowFromInvestment": "-30404000", "stockBasedCompensation": "9730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176619000, "cost_of_revenue": 124280000, "gross_profit": 52339000, "research_and_development": 28137000, "selling_general_admin": 34111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9909000, "depreciation_amortisation": 9564000, "ebitda": -345000, "interest_expense": 2609000, "interest_income": null, "other_non_operating": null, "pretax_income": -6765000, "tax_provision": 6119000, "effective_tax_rate": null, "net_income": -12884000, "net_income_continuing_ops": -12884000, "net_income_to_common": -12884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117252000, "short_term_investments": null, "net_receivables": 30037000, "inventory": 46131000, "other_current_assets": null, "total_current_assets": 198593000, "net_ppe": null, "goodwill": 9872000, "intangible_assets": 10006000, "goodwill_and_intangibles": 19878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51373000, "total_assets": 249966000, "short_term_debt": 51000, "accounts_payable": 12700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8323000, "total_liabilities": 33358000, "total_debt": 51000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117454000, "total_equity": 216608000, "shares_outstanding": 37119000, "operating_cash_flow": -4241000, "stock_based_compensation": 9730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30404000, "dividends_paid": 2507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2452000, "free_cash_flow": 9391000, "net_change_in_cash": -32193000 }, "raw_data": { "income": { "ebit": "-9909000", "ebitda": "-345000", "netIncome": "-12884000", "grossProfit": "52339000", "depreciation": "None", "totalRevenue": "176619000", "costOfRevenue": "124280000", "interestIncome": "2609000", "incomeBeforeTax": "-6765000", "interestExpense": "2609000", "operatingIncome": "-9909000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6119000", "reportedCurrency": "USD", "netInterestIncome": "2609000", "nonInterestIncome": "None", "operatingExpenses": "62248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28137000", "otherNonOperatingIncome": "535000", "costofGoodsAndServicesSold": "124280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9564000", "sellingGeneralAndAdministrative": "34111000", "netIncomeFromContinuingOperations": "-12884000" }, "balance": { "goodwill": "9872000", "inventory": "46131000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "249966000", "longTermDebt": "None", "shortTermDebt": "51000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10006000", "reportedCurrency": "USD", "retainedEarnings": "-117454000", "totalLiabilities": "33358000", "otherCurrentAssets": "5173000", "totalCurrentAssets": "198593000", "currentLongTermDebt": "51000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51373000", "currentAccountsPayable": "12700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27747000", "shortLongTermDebtTotal": "51000", "totalShareholderEquity": "216608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11450000", "totalCurrentLiabilities": "25035000", "otherNonCurrentLiabilities": "1894000", "totalNonCurrentLiabilities": "8323000", "cashAndShortTermInvestments": "117252000", "commonStockSharesOutstanding": "37119000", "intangibleAssetsExcludingGoodwill": "10006000", "cashAndCashEquivalentsAtCarryingValue": "117252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12884000", "profitLoss": "None", "dividendPayout": "2507000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10670000", "operatingCashflow": "-4241000", "capitalExpenditures": "13632000", "changeInReceivables": "-395000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452000", "cashflowFromInvestment": "-30404000", "stockBasedCompensation": "9730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 191359000, "cost_of_revenue": 124398000, "gross_profit": 66961000, "ebit": 17063000, "ebitda": 25351000, "pretax_income": 17538000, "tax_provision": 3600000, "net_income": 13938000, "net_income_to_common": 13938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149478000, "total_current_assets": 218621000, "total_assets": 250130000, "short_term_debt": 91000, "long_term_debt": 18000, "total_debt": 109000, "total_liabilities": 32347000, "total_equity": 217783000, "shares_outstanding": 29959000, "goodwill_and_intangibles": 4073000 }, "cash_flow": { "operating_cash_flow": 3335000, "capital_expenditure": 11714000, "free_cash_flow": 15049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108649, "ticker_id": 6877, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17063000", "ebitda": "25351000", "netIncome": "13938000", "grossProfit": "66961000", "depreciation": "None", "totalRevenue": "191359000", "costOfRevenue": "124398000", "interestIncome": "728000", "incomeBeforeTax": "17538000", "interestExpense": "728000", "operatingIncome": "17063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "728000", "nonInterestIncome": "None", "operatingExpenses": "49898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21054000", "otherNonOperatingIncome": "-253000", "costofGoodsAndServicesSold": "124398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8288000", "sellingGeneralAndAdministrative": "28844000", "netIncomeFromContinuingOperations": "13938000" }, "balance": { "goodwill": "1387000", "inventory": "35329000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "250130000", "longTermDebt": "18000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2686000", "reportedCurrency": "USD", "retainedEarnings": "-104731000", "totalLiabilities": "32347000", "otherCurrentAssets": "12980000", "totalCurrentAssets": "218621000", "currentLongTermDebt": "91000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31509000", "currentAccountsPayable": "12068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21462000", "shortLongTermDebtTotal": "109000", "totalShareholderEquity": "217783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10450000", "totalCurrentLiabilities": "23587000", "otherNonCurrentLiabilities": "2270000", "totalNonCurrentLiabilities": "8760000", "cashAndShortTermInvestments": "149478000", "commonStockSharesOutstanding": "29959000", "intangibleAssetsExcludingGoodwill": "2686000", "cashAndCashEquivalentsAtCarryingValue": "149478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6145000", "operatingCashflow": "3335000", "capitalExpenditures": "11714000", "changeInReceivables": "-13734000", "changeInExchangeRate": "-166000", "cashflowFromFinancing": "121301000", "cashflowFromInvestment": "-11679000", "stockBasedCompensation": "4805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191359000, "cost_of_revenue": 124398000, "gross_profit": 66961000, "research_and_development": 21054000, "selling_general_admin": 28844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17063000, "depreciation_amortisation": 8288000, "ebitda": 25351000, "interest_expense": 728000, "interest_income": null, "other_non_operating": null, "pretax_income": 17538000, "tax_provision": 3600000, "effective_tax_rate": null, "net_income": 13938000, "net_income_continuing_ops": 13938000, "net_income_to_common": 13938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149478000, "short_term_investments": null, "net_receivables": 26528000, "inventory": 35329000, "other_current_assets": null, "total_current_assets": 218621000, "net_ppe": null, "goodwill": 1387000, "intangible_assets": 2686000, "goodwill_and_intangibles": 4073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31509000, "total_assets": 250130000, "short_term_debt": 91000, "accounts_payable": 12068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23587000, "long_term_debt": 18000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8760000, "total_liabilities": 32347000, "total_debt": 109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104731000, "total_equity": 217783000, "shares_outstanding": 29959000, "operating_cash_flow": 3335000, "stock_based_compensation": 4805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121301000, "free_cash_flow": 15049000, "net_change_in_cash": 112791000 }, "raw_data": { "income": { "ebit": "17063000", "ebitda": "25351000", "netIncome": "13938000", "grossProfit": "66961000", "depreciation": "None", "totalRevenue": "191359000", "costOfRevenue": "124398000", "interestIncome": "728000", "incomeBeforeTax": "17538000", "interestExpense": "728000", "operatingIncome": "17063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "728000", "nonInterestIncome": "None", "operatingExpenses": "49898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21054000", "otherNonOperatingIncome": "-253000", "costofGoodsAndServicesSold": "124398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8288000", "sellingGeneralAndAdministrative": "28844000", "netIncomeFromContinuingOperations": "13938000" }, "balance": { "goodwill": "1387000", "inventory": "35329000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "250130000", "longTermDebt": "18000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2686000", "reportedCurrency": "USD", "retainedEarnings": "-104731000", "totalLiabilities": "32347000", "otherCurrentAssets": "12980000", "totalCurrentAssets": "218621000", "currentLongTermDebt": "91000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31509000", "currentAccountsPayable": "12068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21462000", "shortLongTermDebtTotal": "109000", "totalShareholderEquity": "217783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10450000", "totalCurrentLiabilities": "23587000", "otherNonCurrentLiabilities": "2270000", "totalNonCurrentLiabilities": "8760000", "cashAndShortTermInvestments": "149478000", "commonStockSharesOutstanding": "29959000", "intangibleAssetsExcludingGoodwill": "2686000", "cashAndCashEquivalentsAtCarryingValue": "149478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6145000", "operatingCashflow": "3335000", "capitalExpenditures": "11714000", "changeInReceivables": "-13734000", "changeInExchangeRate": "-166000", "cashflowFromFinancing": "121301000", "cashflowFromInvestment": "-11679000", "stockBasedCompensation": "4805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 80181000, "cost_of_revenue": 53668000, "gross_profit": 26513000, "ebit": -424000, "ebitda": 2945000, "pretax_income": 698000, "tax_provision": 53000, "net_income": 645000, "net_income_to_common": 645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298211000, "total_current_assets": 446065000, "total_assets": 515699000, "short_term_debt": 22902000, "long_term_debt": null, "total_debt": 22902000, "total_liabilities": 86462000, "total_equity": 429237000, "shares_outstanding": 59975000, "goodwill_and_intangibles": 12432000 }, "cash_flow": { "operating_cash_flow": 9683000, "capital_expenditure": 2113000, "free_cash_flow": 11796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108612, "ticker_id": 6877, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-424000", "ebitda": "2945000", "netIncome": "645000", "grossProfit": "26513000", "depreciation": "None", "totalRevenue": "80181000", "costOfRevenue": "53668000", "interestIncome": "1562000", "incomeBeforeTax": "698000", "interestExpense": "300000", "operatingIncome": "-424000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "1262000", "nonInterestIncome": "None", "operatingExpenses": "26937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000", "sellingGeneralAndAdministrative": "15091000", "netIncomeFromContinuingOperations": "645000" }, "balance": { "goodwill": "12432000", "inventory": "43864000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "515699000", "longTermDebt": "None", "shortTermDebt": "22902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347918000", "totalLiabilities": "86462000", "otherCurrentAssets": "21502000", "totalCurrentAssets": "446065000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "34383000", "currentNetReceivables": "48105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69634000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35583000", "totalShareholderEquity": "429237000", "capitalLeaseObligations": "15583000", "otherCurrentLiabilities": "10938000", "totalCurrentLiabilities": "63049000", "otherNonCurrentLiabilities": "4741000", "totalNonCurrentLiabilities": "23413000", "cashAndShortTermInvestments": "298211000", "commonStockSharesOutstanding": "59975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1343000", "operatingCashflow": "9683000", "capitalExpenditures": "2113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191235000", "cashflowFromInvestment": "-1368000", "stockBasedCompensation": "10886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80181000, "cost_of_revenue": 53668000, "gross_profit": 26513000, "research_and_development": 11846000, "selling_general_admin": 15091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -424000, "depreciation_amortisation": 3369000, "ebitda": 2945000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": 645000, "net_income_continuing_ops": 645000, "net_income_to_common": 645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298211000, "short_term_investments": 34383000, "net_receivables": 48105000, "inventory": 43864000, "other_current_assets": null, "total_current_assets": 446065000, "net_ppe": null, "goodwill": 12432000, "intangible_assets": null, "goodwill_and_intangibles": 12432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69634000, "total_assets": 515699000, "short_term_debt": 22902000, "accounts_payable": 19125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23413000, "total_liabilities": 86462000, "total_debt": 22902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347918000, "total_equity": 429237000, "shares_outstanding": 59975000, "operating_cash_flow": 9683000, "stock_based_compensation": 10886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191235000, "free_cash_flow": 11796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-424000", "ebitda": "2945000", "netIncome": "645000", "grossProfit": "26513000", "depreciation": "None", "totalRevenue": "80181000", "costOfRevenue": "53668000", "interestIncome": "1562000", "incomeBeforeTax": "698000", "interestExpense": "300000", "operatingIncome": "-424000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "1262000", "nonInterestIncome": "None", "operatingExpenses": "26937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3369000", "sellingGeneralAndAdministrative": "15091000", "netIncomeFromContinuingOperations": "645000" }, "balance": { "goodwill": "12432000", "inventory": "43864000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "515699000", "longTermDebt": "None", "shortTermDebt": "22902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347918000", "totalLiabilities": "86462000", "otherCurrentAssets": "21502000", "totalCurrentAssets": "446065000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "34383000", "currentNetReceivables": "48105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69634000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35583000", "totalShareholderEquity": "429237000", "capitalLeaseObligations": "15583000", "otherCurrentLiabilities": "10938000", "totalCurrentLiabilities": "63049000", "otherNonCurrentLiabilities": "4741000", "totalNonCurrentLiabilities": "23413000", "cashAndShortTermInvestments": "298211000", "commonStockSharesOutstanding": "59975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1343000", "operatingCashflow": "9683000", "capitalExpenditures": "2113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191235000", "cashflowFromInvestment": "-1368000", "stockBasedCompensation": "10886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 81185000, "cost_of_revenue": 56231000, "gross_profit": 24954000, "ebit": -4306000, "ebitda": -629000, "pretax_income": -4637000, "tax_provision": 272000, "net_income": -4909000, "net_income_to_common": -4909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98699000, "total_current_assets": 243190000, "total_assets": 318106000, "short_term_debt": 22776000, "long_term_debt": null, "total_debt": 22776000, "total_liabilities": 91357000, "total_equity": 226749000, "shares_outstanding": 50931000, "goodwill_and_intangibles": 12448000 }, "cash_flow": { "operating_cash_flow": 17518000, "capital_expenditure": 1588000, "free_cash_flow": 19106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108613, "ticker_id": 6877, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4306000", "ebitda": "-629000", "netIncome": "-4909000", "grossProfit": "24954000", "depreciation": "None", "totalRevenue": "81185000", "costOfRevenue": "56231000", "interestIncome": "1031000", "incomeBeforeTax": "-4637000", "interestExpense": "331000", "operatingIncome": "-5405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "30359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "15692000", "netIncomeFromContinuingOperations": "-4909000" }, "balance": { "goodwill": "12448000", "inventory": "45407000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "318106000", "longTermDebt": "None", "shortTermDebt": "22776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348563000", "totalLiabilities": "91357000", "otherCurrentAssets": "13314000", "totalCurrentAssets": "243190000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "34934000", "currentNetReceivables": "50836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74916000", "currentAccountsPayable": "20890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36207000", "totalShareholderEquity": "226749000", "capitalLeaseObligations": "16207000", "otherCurrentLiabilities": "13149999", "totalCurrentLiabilities": "64206999", "otherNonCurrentLiabilities": "4921000", "totalNonCurrentLiabilities": "27150000", "cashAndShortTermInvestments": "98699000", "commonStockSharesOutstanding": "50931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6052000", "operatingCashflow": "17518000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591000", "cashflowFromInvestment": "-1502000", "stockBasedCompensation": "11622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81185000, "cost_of_revenue": 56231000, "gross_profit": 24954000, "research_and_development": 14052000, "selling_general_admin": 15692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4306000, "depreciation_amortisation": 3677000, "ebitda": -629000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": -4637000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": -4909000, "net_income_continuing_ops": -4909000, "net_income_to_common": -4909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98699000, "short_term_investments": 34934000, "net_receivables": 50836000, "inventory": 45407000, "other_current_assets": null, "total_current_assets": 243190000, "net_ppe": null, "goodwill": 12448000, "intangible_assets": null, "goodwill_and_intangibles": 12448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74916000, "total_assets": 318106000, "short_term_debt": 22776000, "accounts_payable": 20890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64206999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27150000, "total_liabilities": 91357000, "total_debt": 22776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348563000, "total_equity": 226749000, "shares_outstanding": 50931000, "operating_cash_flow": 17518000, "stock_based_compensation": 11622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1591000, "free_cash_flow": 19106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4306000", "ebitda": "-629000", "netIncome": "-4909000", "grossProfit": "24954000", "depreciation": "None", "totalRevenue": "81185000", "costOfRevenue": "56231000", "interestIncome": "1031000", "incomeBeforeTax": "-4637000", "interestExpense": "331000", "operatingIncome": "-5405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "30359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "15692000", "netIncomeFromContinuingOperations": "-4909000" }, "balance": { "goodwill": "12448000", "inventory": "45407000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "318106000", "longTermDebt": "None", "shortTermDebt": "22776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348563000", "totalLiabilities": "91357000", "otherCurrentAssets": "13314000", "totalCurrentAssets": "243190000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "34934000", "currentNetReceivables": "50836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74916000", "currentAccountsPayable": "20890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36207000", "totalShareholderEquity": "226749000", "capitalLeaseObligations": "16207000", "otherCurrentLiabilities": "13149999", "totalCurrentLiabilities": "64206999", "otherNonCurrentLiabilities": "4921000", "totalNonCurrentLiabilities": "27150000", "cashAndShortTermInvestments": "98699000", "commonStockSharesOutstanding": "50931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6052000", "operatingCashflow": "17518000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591000", "cashflowFromInvestment": "-1502000", "stockBasedCompensation": "11622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 66742000, "cost_of_revenue": 45989000, "gross_profit": 20753000, "ebit": -5460000, "ebitda": -2147000, "pretax_income": -6601000, "tax_provision": 273000, "net_income": -6874000, "net_income_to_common": -6874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81108000, "total_current_assets": 228392000, "total_assets": 298693000, "short_term_debt": 2306000, "long_term_debt": 20000000, "total_debt": 22306000, "total_liabilities": 80200000, "total_equity": 218493000, "shares_outstanding": 49658000, "goodwill_and_intangibles": 12884000 }, "cash_flow": { "operating_cash_flow": 5217000, "capital_expenditure": 2770000, "free_cash_flow": 7987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108615, "ticker_id": 6877, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5460000", "ebitda": "-2147000", "netIncome": "-6874000", "grossProfit": "20753000", "depreciation": "None", "totalRevenue": "66742000", "costOfRevenue": "45989000", "interestIncome": "1079000", "incomeBeforeTax": "-6601000", "interestExpense": "1141000", "operatingIncome": "-7299000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "762000", "nonInterestIncome": "None", "operatingExpenses": "28052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "14785000", "netIncomeFromContinuingOperations": "-6874000" }, "balance": { "goodwill": "12448000", "inventory": "51457000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "298693000", "longTermDebt": "20000000", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "-343654000", "totalLiabilities": "80200000", "otherCurrentAssets": "11826000", "totalCurrentAssets": "228392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34684000", "currentNetReceivables": "49317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70301000", "currentAccountsPayable": "16899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31309000", "totalShareholderEquity": "218493000", "capitalLeaseObligations": "11309000", "otherCurrentLiabilities": "13279000", "totalCurrentLiabilities": "40537000", "otherNonCurrentLiabilities": "4952000", "totalNonCurrentLiabilities": "39663000", "cashAndShortTermInvestments": "81108000", "commonStockSharesOutstanding": "49658000", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "81108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3254000", "operatingCashflow": "5217000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-2886000", "stockBasedCompensation": "9362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66742000, "cost_of_revenue": 45989000, "gross_profit": 20753000, "research_and_development": 11534000, "selling_general_admin": 14785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5460000, "depreciation_amortisation": 3313000, "ebitda": -2147000, "interest_expense": 1141000, "interest_income": null, "other_non_operating": null, "pretax_income": -6601000, "tax_provision": 273000, "effective_tax_rate": null, "net_income": -6874000, "net_income_continuing_ops": -6874000, "net_income_to_common": -6874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81108000, "short_term_investments": 34684000, "net_receivables": 49317000, "inventory": 51457000, "other_current_assets": null, "total_current_assets": 228392000, "net_ppe": null, "goodwill": 12448000, "intangible_assets": 436000, "goodwill_and_intangibles": 12884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70301000, "total_assets": 298693000, "short_term_debt": 2306000, "accounts_payable": 16899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40537000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39663000, "total_liabilities": 80200000, "total_debt": 22306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343654000, "total_equity": 218493000, "shares_outstanding": 49658000, "operating_cash_flow": 5217000, "stock_based_compensation": 9362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": 7987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5460000", "ebitda": "-2147000", "netIncome": "-6874000", "grossProfit": "20753000", "depreciation": "None", "totalRevenue": "66742000", "costOfRevenue": "45989000", "interestIncome": "1079000", "incomeBeforeTax": "-6601000", "interestExpense": "1141000", "operatingIncome": "-7299000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "762000", "nonInterestIncome": "None", "operatingExpenses": "28052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "14785000", "netIncomeFromContinuingOperations": "-6874000" }, "balance": { "goodwill": "12448000", "inventory": "51457000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "298693000", "longTermDebt": "20000000", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "-343654000", "totalLiabilities": "80200000", "otherCurrentAssets": "11826000", "totalCurrentAssets": "228392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34684000", "currentNetReceivables": "49317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70301000", "currentAccountsPayable": "16899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31309000", "totalShareholderEquity": "218493000", "capitalLeaseObligations": "11309000", "otherCurrentLiabilities": "13279000", "totalCurrentLiabilities": "40537000", "otherNonCurrentLiabilities": "4952000", "totalNonCurrentLiabilities": "39663000", "cashAndShortTermInvestments": "81108000", "commonStockSharesOutstanding": "49658000", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "81108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3254000", "operatingCashflow": "5217000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-2886000", "stockBasedCompensation": "9362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 43278000, "gross_profit": 18457000, "ebit": -3186000, "ebitda": 229000, "pretax_income": -3574000, "tax_provision": 17000, "net_income": -3591000, "net_income_to_common": -3591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78812000, "total_current_assets": 222863000, "total_assets": 295254000, "short_term_debt": 2413000, "long_term_debt": 20000000, "total_debt": 22413000, "total_liabilities": 79253000, "total_equity": 216001000, "shares_outstanding": 49581000, "goodwill_and_intangibles": 12984000 }, "cash_flow": { "operating_cash_flow": -1385000, "capital_expenditure": 2393000, "free_cash_flow": 1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108616, "ticker_id": 6877, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "229000", "netIncome": "-3591000", "grossProfit": "18457000", "depreciation": "None", "totalRevenue": "61735000", "costOfRevenue": "43278000", "interestIncome": "1108000", "incomeBeforeTax": "-3574000", "interestExpense": "388000", "operatingIncome": "-4236000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "720000", "nonInterestIncome": "None", "operatingExpenses": "22693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3415000", "sellingGeneralAndAdministrative": "11681000", "netIncomeFromContinuingOperations": "-3591000" }, "balance": { "goodwill": "12448000", "inventory": "48295000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "295254000", "longTermDebt": "20000000", "shortTermDebt": "2413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "536000", "reportedCurrency": "USD", "retainedEarnings": "-336780000", "totalLiabilities": "79253000", "otherCurrentAssets": "16443000", "totalCurrentAssets": "222863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34888000", "currentNetReceivables": "44425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72391000", "currentAccountsPayable": "18375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31997000", "totalShareholderEquity": "216001000", "capitalLeaseObligations": "11997000", "otherCurrentLiabilities": "10772000", "totalCurrentLiabilities": "39559000", "otherNonCurrentLiabilities": "4570000", "totalNonCurrentLiabilities": "39694000", "cashAndShortTermInvestments": "78812000", "commonStockSharesOutstanding": "49581000", "intangibleAssetsExcludingGoodwill": "536000", "cashAndCashEquivalentsAtCarryingValue": "78812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4138000", "operatingCashflow": "-1385000", "capitalExpenditures": "2393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000", "cashflowFromInvestment": "-1950000", "stockBasedCompensation": "6371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61735000, "cost_of_revenue": 43278000, "gross_profit": 18457000, "research_and_development": 11012000, "selling_general_admin": 11681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3186000, "depreciation_amortisation": 3415000, "ebitda": 229000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": -3574000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -3591000, "net_income_continuing_ops": -3591000, "net_income_to_common": -3591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78812000, "short_term_investments": 34888000, "net_receivables": 44425000, "inventory": 48295000, "other_current_assets": null, "total_current_assets": 222863000, "net_ppe": null, "goodwill": 12448000, "intangible_assets": 536000, "goodwill_and_intangibles": 12984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72391000, "total_assets": 295254000, "short_term_debt": 2413000, "accounts_payable": 18375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39559000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39694000, "total_liabilities": 79253000, "total_debt": 22413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336780000, "total_equity": 216001000, "shares_outstanding": 49581000, "operating_cash_flow": -1385000, "stock_based_compensation": 6371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000, "free_cash_flow": 1008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "229000", "netIncome": "-3591000", "grossProfit": "18457000", "depreciation": "None", "totalRevenue": "61735000", "costOfRevenue": "43278000", "interestIncome": "1108000", "incomeBeforeTax": "-3574000", "interestExpense": "388000", "operatingIncome": "-4236000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "720000", "nonInterestIncome": "None", "operatingExpenses": "22693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3415000", "sellingGeneralAndAdministrative": "11681000", "netIncomeFromContinuingOperations": "-3591000" }, "balance": { "goodwill": "12448000", "inventory": "48295000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "295254000", "longTermDebt": "20000000", "shortTermDebt": "2413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "536000", "reportedCurrency": "USD", "retainedEarnings": "-336780000", "totalLiabilities": "79253000", "otherCurrentAssets": "16443000", "totalCurrentAssets": "222863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34888000", "currentNetReceivables": "44425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72391000", "currentAccountsPayable": "18375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31997000", "totalShareholderEquity": "216001000", "capitalLeaseObligations": "11997000", "otherCurrentLiabilities": "10772000", "totalCurrentLiabilities": "39559000", "otherNonCurrentLiabilities": "4570000", "totalNonCurrentLiabilities": "39694000", "cashAndShortTermInvestments": "78812000", "commonStockSharesOutstanding": "49581000", "intangibleAssetsExcludingGoodwill": "536000", "cashAndCashEquivalentsAtCarryingValue": "78812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4138000", "operatingCashflow": "-1385000", "capitalExpenditures": "2393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000", "cashflowFromInvestment": "-1950000", "stockBasedCompensation": "6371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 51668000, "cost_of_revenue": 37869000, "gross_profit": 13799000, "ebit": -9610000, "ebitda": -5940000, "pretax_income": -7956000, "tax_provision": 137000, "net_income": -8093000, "net_income_to_common": -8093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82196000, "total_current_assets": 215772000, "total_assets": 289996000, "short_term_debt": 2533000, "long_term_debt": 20000000, "total_debt": 22533000, "total_liabilities": 77237000, "total_equity": 212759000, "shares_outstanding": 49093000, "goodwill_and_intangibles": 13068000 }, "cash_flow": { "operating_cash_flow": -20000, "capital_expenditure": 2281000, "free_cash_flow": 2261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108617, "ticker_id": 6877, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9610000", "ebitda": "-5940000", "netIncome": "-8093000", "grossProfit": "13799000", "depreciation": "None", "totalRevenue": "51668000", "costOfRevenue": "37869000", "interestIncome": "1640000", "incomeBeforeTax": "-7956000", "interestExpense": "48000", "operatingIncome": "-9610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "1640000", "nonInterestIncome": "None", "operatingExpenses": "23409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3670000", "sellingGeneralAndAdministrative": "12035000", "netIncomeFromContinuingOperations": "-8093000" }, "balance": { "goodwill": "12384000", "inventory": "43793000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "289996000", "longTermDebt": "20000000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "684000", "reportedCurrency": "USD", "retainedEarnings": "-333189000", "totalLiabilities": "77237000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "215772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34522000", "currentNetReceivables": "36582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224000", "currentAccountsPayable": "16922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32622000", "totalShareholderEquity": "212759000", "capitalLeaseObligations": "12622000", "otherCurrentLiabilities": "14855000", "totalCurrentLiabilities": "37163000", "otherNonCurrentLiabilities": "4373000", "totalNonCurrentLiabilities": "40074000", "cashAndShortTermInvestments": "82196000", "commonStockSharesOutstanding": "49093000", "intangibleAssetsExcludingGoodwill": "684000", "cashAndCashEquivalentsAtCarryingValue": "82196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2811000", "operatingCashflow": "-20000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18765000", "cashflowFromInvestment": "-2433000", "stockBasedCompensation": "6056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51668000, "cost_of_revenue": 37869000, "gross_profit": 13799000, "research_and_development": 11374000, "selling_general_admin": 12035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9610000, "depreciation_amortisation": 3670000, "ebitda": -5940000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -7956000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -8093000, "net_income_continuing_ops": -8093000, "net_income_to_common": -8093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82196000, "short_term_investments": 34522000, "net_receivables": 36582000, "inventory": 43793000, "other_current_assets": null, "total_current_assets": 215772000, "net_ppe": null, "goodwill": 12384000, "intangible_assets": 684000, "goodwill_and_intangibles": 13068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74224000, "total_assets": 289996000, "short_term_debt": 2533000, "accounts_payable": 16922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37163000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40074000, "total_liabilities": 77237000, "total_debt": 22533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333189000, "total_equity": 212759000, "shares_outstanding": 49093000, "operating_cash_flow": -20000, "stock_based_compensation": 6056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18765000, "free_cash_flow": 2261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9610000", "ebitda": "-5940000", "netIncome": "-8093000", "grossProfit": "13799000", "depreciation": "None", "totalRevenue": "51668000", "costOfRevenue": "37869000", "interestIncome": "1640000", "incomeBeforeTax": "-7956000", "interestExpense": "48000", "operatingIncome": "-9610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "1640000", "nonInterestIncome": "None", "operatingExpenses": "23409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3670000", "sellingGeneralAndAdministrative": "12035000", "netIncomeFromContinuingOperations": "-8093000" }, "balance": { "goodwill": "12384000", "inventory": "43793000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "289996000", "longTermDebt": "20000000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "684000", "reportedCurrency": "USD", "retainedEarnings": "-333189000", "totalLiabilities": "77237000", "otherCurrentAssets": "18679000", "totalCurrentAssets": "215772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34522000", "currentNetReceivables": "36582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224000", "currentAccountsPayable": "16922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32622000", "totalShareholderEquity": "212759000", "capitalLeaseObligations": "12622000", "otherCurrentLiabilities": "14855000", "totalCurrentLiabilities": "37163000", "otherNonCurrentLiabilities": "4373000", "totalNonCurrentLiabilities": "40074000", "cashAndShortTermInvestments": "82196000", "commonStockSharesOutstanding": "49093000", "intangibleAssetsExcludingGoodwill": "684000", "cashAndCashEquivalentsAtCarryingValue": "82196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2811000", "operatingCashflow": "-20000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18765000", "cashflowFromInvestment": "-2433000", "stockBasedCompensation": "6056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 47381000, "cost_of_revenue": 46250000, "gross_profit": 1131000, "ebit": -22138000, "ebitda": -17301000, "pretax_income": -25563000, "tax_provision": -601000, "net_income": -24962000, "net_income_to_common": -24962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65829000, "total_current_assets": 194089000, "total_assets": 270241000, "short_term_debt": 2314000, "long_term_debt": null, "total_debt": 2314000, "total_liabilities": 53811000, "total_equity": 216430000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 13187000 }, "cash_flow": { "operating_cash_flow": -3887000, "capital_expenditure": 2619000, "free_cash_flow": -1268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108618, "ticker_id": 6877, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22138000", "ebitda": "-17301000", "netIncome": "-24962000", "grossProfit": "1131000", "depreciation": "None", "totalRevenue": "47381000", "costOfRevenue": "46250000", "interestIncome": "360000", "incomeBeforeTax": "-25563000", "interestExpense": "None", "operatingIncome": "-26429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-601000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "27560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4837000", "sellingGeneralAndAdministrative": "11885000", "netIncomeFromContinuingOperations": "-24962000" }, "balance": { "goodwill": "12354000", "inventory": "40800000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "270241000", "longTermDebt": "None", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "833000", "reportedCurrency": "USD", "retainedEarnings": "-325096000", "totalLiabilities": "53811000", "otherCurrentAssets": "17697000", "totalCurrentAssets": "194089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34868000", "currentNetReceivables": "34895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76152000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12133000", "totalShareholderEquity": "216430000", "capitalLeaseObligations": "12133000", "otherCurrentLiabilities": "13268000", "totalCurrentLiabilities": "34235000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "19576000", "cashAndShortTermInvestments": "65829000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "833000", "cashAndCashEquivalentsAtCarryingValue": "65829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7700000", "operatingCashflow": "-3887000", "capitalExpenditures": "2619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1066000", "cashflowFromInvestment": "27613000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47381000, "cost_of_revenue": 46250000, "gross_profit": 1131000, "research_and_development": 11384000, "selling_general_admin": 11885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22138000, "depreciation_amortisation": 4837000, "ebitda": -17301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25563000, "tax_provision": -601000, "effective_tax_rate": null, "net_income": -24962000, "net_income_continuing_ops": -24962000, "net_income_to_common": -24962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65829000, "short_term_investments": 34868000, "net_receivables": 34895000, "inventory": 40800000, "other_current_assets": null, "total_current_assets": 194089000, "net_ppe": null, "goodwill": 12354000, "intangible_assets": 833000, "goodwill_and_intangibles": 13187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76152000, "total_assets": 270241000, "short_term_debt": 2314000, "accounts_payable": 15076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19576000, "total_liabilities": 53811000, "total_debt": 2314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325096000, "total_equity": 216430000, "shares_outstanding": 47900000, "operating_cash_flow": -3887000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1066000, "free_cash_flow": -1268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22138000", "ebitda": "-17301000", "netIncome": "-24962000", "grossProfit": "1131000", "depreciation": "None", "totalRevenue": "47381000", "costOfRevenue": "46250000", "interestIncome": "360000", "incomeBeforeTax": "-25563000", "interestExpense": "None", "operatingIncome": "-26429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-601000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "27560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4837000", "sellingGeneralAndAdministrative": "11885000", "netIncomeFromContinuingOperations": "-24962000" }, "balance": { "goodwill": "12354000", "inventory": "40800000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "270241000", "longTermDebt": "None", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "833000", "reportedCurrency": "USD", "retainedEarnings": "-325096000", "totalLiabilities": "53811000", "otherCurrentAssets": "17697000", "totalCurrentAssets": "194089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34868000", "currentNetReceivables": "34895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76152000", "currentAccountsPayable": "15076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12133000", "totalShareholderEquity": "216430000", "capitalLeaseObligations": "12133000", "otherCurrentLiabilities": "13268000", "totalCurrentLiabilities": "34235000", "otherNonCurrentLiabilities": "4216000", "totalNonCurrentLiabilities": "19576000", "cashAndShortTermInvestments": "65829000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "833000", "cashAndCashEquivalentsAtCarryingValue": "65829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7700000", "operatingCashflow": "-3887000", "capitalExpenditures": "2619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1066000", "cashflowFromInvestment": "27613000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 56129000, "cost_of_revenue": 43579000, "gross_profit": 12550000, "ebit": -11799000, "ebitda": -7521000, "pretax_income": -10074000, "tax_provision": 261000, "net_income": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41456000, "total_current_assets": 210782000, "total_assets": 291294000, "short_term_debt": 2616000, "long_term_debt": null, "total_debt": 2616000, "total_liabilities": 56024000, "total_equity": 235270000, "shares_outstanding": 48133000, "goodwill_and_intangibles": 13389000 }, "cash_flow": { "operating_cash_flow": -5617000, "capital_expenditure": 1611000, "free_cash_flow": -4006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108620, "ticker_id": 6877, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11799000", "ebitda": "-7521000", "netIncome": "-10335000", "grossProfit": "12550000", "depreciation": "None", "totalRevenue": "56129000", "costOfRevenue": "43579000", "interestIncome": "394000", "incomeBeforeTax": "-10074000", "interestExpense": "27000", "operatingIncome": "-11799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "24349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4278000", "sellingGeneralAndAdministrative": "13021000", "netIncomeFromContinuingOperations": "-10335000" }, "balance": { "goodwill": "12408000", "inventory": "48828000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "291294000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "981000", "reportedCurrency": "USD", "retainedEarnings": "-300134000", "totalLiabilities": "56024000", "otherCurrentAssets": "14975000", "totalCurrentAssets": "210782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65241000", "currentNetReceivables": "40282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80512000", "currentAccountsPayable": "16467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12633000", "totalShareholderEquity": "235270000", "capitalLeaseObligations": "12633000", "otherCurrentLiabilities": "14141000", "totalCurrentLiabilities": "36145000", "otherNonCurrentLiabilities": "4224000", "totalNonCurrentLiabilities": "19879000", "cashAndShortTermInvestments": "41456000", "commonStockSharesOutstanding": "48133000", "intangibleAssetsExcludingGoodwill": "981000", "cashAndCashEquivalentsAtCarryingValue": "41456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3515000", "operatingCashflow": "-5617000", "capitalExpenditures": "1611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000", "cashflowFromInvestment": "-1980000", "stockBasedCompensation": "6527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56129000, "cost_of_revenue": 43579000, "gross_profit": 12550000, "research_and_development": 11328000, "selling_general_admin": 13021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11799000, "depreciation_amortisation": 4278000, "ebitda": -7521000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -10074000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -10335000, "net_income_continuing_ops": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41456000, "short_term_investments": 65241000, "net_receivables": 40282000, "inventory": 48828000, "other_current_assets": null, "total_current_assets": 210782000, "net_ppe": null, "goodwill": 12408000, "intangible_assets": 981000, "goodwill_and_intangibles": 13389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80512000, "total_assets": 291294000, "short_term_debt": 2616000, "accounts_payable": 16467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19879000, "total_liabilities": 56024000, "total_debt": 2616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300134000, "total_equity": 235270000, "shares_outstanding": 48133000, "operating_cash_flow": -5617000, "stock_based_compensation": 6527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573000, "free_cash_flow": -4006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11799000", "ebitda": "-7521000", "netIncome": "-10335000", "grossProfit": "12550000", "depreciation": "None", "totalRevenue": "56129000", "costOfRevenue": "43579000", "interestIncome": "394000", "incomeBeforeTax": "-10074000", "interestExpense": "27000", "operatingIncome": "-11799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "24349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4278000", "sellingGeneralAndAdministrative": "13021000", "netIncomeFromContinuingOperations": "-10335000" }, "balance": { "goodwill": "12408000", "inventory": "48828000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "291294000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "981000", "reportedCurrency": "USD", "retainedEarnings": "-300134000", "totalLiabilities": "56024000", "otherCurrentAssets": "14975000", "totalCurrentAssets": "210782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65241000", "currentNetReceivables": "40282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80512000", "currentAccountsPayable": "16467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12633000", "totalShareholderEquity": "235270000", "capitalLeaseObligations": "12633000", "otherCurrentLiabilities": "14141000", "totalCurrentLiabilities": "36145000", "otherNonCurrentLiabilities": "4224000", "totalNonCurrentLiabilities": "19879000", "cashAndShortTermInvestments": "41456000", "commonStockSharesOutstanding": "48133000", "intangibleAssetsExcludingGoodwill": "981000", "cashAndCashEquivalentsAtCarryingValue": "41456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3515000", "operatingCashflow": "-5617000", "capitalExpenditures": "1611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000", "cashflowFromInvestment": "-1980000", "stockBasedCompensation": "6527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 50511000, "cost_of_revenue": 38661000, "gross_profit": 11850000, "ebit": -12690000, "ebitda": -8602000, "pretax_income": -11609000, "tax_provision": 120000, "net_income": -11729000, "net_income_to_common": -11729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49386000, "total_current_assets": 212504000, "total_assets": 294299000, "short_term_debt": 2930000, "long_term_debt": null, "total_debt": 2930000, "total_liabilities": 54767000, "total_equity": 239532000, "shares_outstanding": 47658000, "goodwill_and_intangibles": 13507000 }, "cash_flow": { "operating_cash_flow": -4230000, "capital_expenditure": 2146000, "free_cash_flow": -2084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108621, "ticker_id": 6877, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12690000", "ebitda": "-8602000", "netIncome": "-11729000", "grossProfit": "11850000", "depreciation": "None", "totalRevenue": "50511000", "costOfRevenue": "38661000", "interestIncome": "459000", "incomeBeforeTax": "-11609000", "interestExpense": "20000", "operatingIncome": "-12690000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "24540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4088000", "sellingGeneralAndAdministrative": "12804000", "netIncomeFromContinuingOperations": "-11729000" }, "balance": { "goodwill": "12377000", "inventory": "52321000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "294299000", "longTermDebt": "None", "shortTermDebt": "2930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "-289799000", "totalLiabilities": "54767000", "otherCurrentAssets": "13432000", "totalCurrentAssets": "212504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65173000", "currentNetReceivables": "32192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81795000", "currentAccountsPayable": "13360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13382000", "totalShareholderEquity": "239532000", "capitalLeaseObligations": "13382000", "otherCurrentLiabilities": "12894000", "totalCurrentLiabilities": "34835000", "otherNonCurrentLiabilities": "3975000", "totalNonCurrentLiabilities": "19932000", "cashAndShortTermInvestments": "49386000", "commonStockSharesOutstanding": "47658000", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "49386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "721000", "operatingCashflow": "-4230000", "capitalExpenditures": "2146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-7395000", "stockBasedCompensation": "7003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50511000, "cost_of_revenue": 38661000, "gross_profit": 11850000, "research_and_development": 11736000, "selling_general_admin": 12804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12690000, "depreciation_amortisation": 4088000, "ebitda": -8602000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -11609000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -11729000, "net_income_continuing_ops": -11729000, "net_income_to_common": -11729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49386000, "short_term_investments": 65173000, "net_receivables": 32192000, "inventory": 52321000, "other_current_assets": null, "total_current_assets": 212504000, "net_ppe": null, "goodwill": 12377000, "intangible_assets": 1130000, "goodwill_and_intangibles": 13507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81795000, "total_assets": 294299000, "short_term_debt": 2930000, "accounts_payable": 13360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19932000, "total_liabilities": 54767000, "total_debt": 2930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289799000, "total_equity": 239532000, "shares_outstanding": 47658000, "operating_cash_flow": -4230000, "stock_based_compensation": 7003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": -2084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12690000", "ebitda": "-8602000", "netIncome": "-11729000", "grossProfit": "11850000", "depreciation": "None", "totalRevenue": "50511000", "costOfRevenue": "38661000", "interestIncome": "459000", "incomeBeforeTax": "-11609000", "interestExpense": "20000", "operatingIncome": "-12690000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "24540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4088000", "sellingGeneralAndAdministrative": "12804000", "netIncomeFromContinuingOperations": "-11729000" }, "balance": { "goodwill": "12377000", "inventory": "52321000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "294299000", "longTermDebt": "None", "shortTermDebt": "2930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "-289799000", "totalLiabilities": "54767000", "otherCurrentAssets": "13432000", "totalCurrentAssets": "212504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65173000", "currentNetReceivables": "32192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81795000", "currentAccountsPayable": "13360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13382000", "totalShareholderEquity": "239532000", "capitalLeaseObligations": "13382000", "otherCurrentLiabilities": "12894000", "totalCurrentLiabilities": "34835000", "otherNonCurrentLiabilities": "3975000", "totalNonCurrentLiabilities": "19932000", "cashAndShortTermInvestments": "49386000", "commonStockSharesOutstanding": "47658000", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "49386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "721000", "operatingCashflow": "-4230000", "capitalExpenditures": "2146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-7395000", "stockBasedCompensation": "7003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 44527000, "cost_of_revenue": 37039000, "gross_profit": 7488000, "ebit": -14718000, "ebitda": -10325000, "pretax_income": -13622000, "tax_provision": 144000, "net_income": -13766000, "net_income_to_common": -13766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61306000, "total_current_assets": 219203000, "total_assets": 302831000, "short_term_debt": 3171000, "long_term_debt": null, "total_debt": 3171000, "total_liabilities": 58474000, "total_equity": 244357000, "shares_outstanding": 47242000, "goodwill_and_intangibles": 13660000 }, "cash_flow": { "operating_cash_flow": 11375000, "capital_expenditure": 1556000, "free_cash_flow": 12931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108622, "ticker_id": 6877, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14718000", "ebitda": "-10325000", "netIncome": "-13766000", "grossProfit": "7488000", "depreciation": "None", "totalRevenue": "44527000", "costOfRevenue": "37039000", "interestIncome": "455000", "incomeBeforeTax": "-13622000", "interestExpense": "None", "operatingIncome": "-14718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "22206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4393000", "sellingGeneralAndAdministrative": "11547000", "netIncomeFromContinuingOperations": "-13766000" }, "balance": { "goodwill": "12382000", "inventory": "53013000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "302831000", "longTermDebt": "None", "shortTermDebt": "3171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-278070000", "totalLiabilities": "58474000", "otherCurrentAssets": "17564000", "totalCurrentAssets": "219203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59775000", "currentNetReceivables": "27545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83628000", "currentAccountsPayable": "13911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14164000", "totalShareholderEquity": "244357000", "capitalLeaseObligations": "14164000", "otherCurrentLiabilities": "13599000", "totalCurrentLiabilities": "38264000", "otherNonCurrentLiabilities": "3732000", "totalNonCurrentLiabilities": "20210000", "cashAndShortTermInvestments": "61306000", "commonStockSharesOutstanding": "47242000", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "61306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-888000", "operatingCashflow": "11375000", "capitalExpenditures": "1556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1615000", "cashflowFromInvestment": "-1548000", "stockBasedCompensation": "5431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44527000, "cost_of_revenue": 37039000, "gross_profit": 7488000, "research_and_development": 10659000, "selling_general_admin": 11547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14718000, "depreciation_amortisation": 4393000, "ebitda": -10325000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13622000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -13766000, "net_income_continuing_ops": -13766000, "net_income_to_common": -13766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61306000, "short_term_investments": 59775000, "net_receivables": 27545000, "inventory": 53013000, "other_current_assets": null, "total_current_assets": 219203000, "net_ppe": null, "goodwill": 12382000, "intangible_assets": 1278000, "goodwill_and_intangibles": 13660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83628000, "total_assets": 302831000, "short_term_debt": 3171000, "accounts_payable": 13911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20210000, "total_liabilities": 58474000, "total_debt": 3171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278070000, "total_equity": 244357000, "shares_outstanding": 47242000, "operating_cash_flow": 11375000, "stock_based_compensation": 5431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1615000, "free_cash_flow": 12931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14718000", "ebitda": "-10325000", "netIncome": "-13766000", "grossProfit": "7488000", "depreciation": "None", "totalRevenue": "44527000", "costOfRevenue": "37039000", "interestIncome": "455000", "incomeBeforeTax": "-13622000", "interestExpense": "None", "operatingIncome": "-14718000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "22206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4393000", "sellingGeneralAndAdministrative": "11547000", "netIncomeFromContinuingOperations": "-13766000" }, "balance": { "goodwill": "12382000", "inventory": "53013000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "302831000", "longTermDebt": "None", "shortTermDebt": "3171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-278070000", "totalLiabilities": "58474000", "otherCurrentAssets": "17564000", "totalCurrentAssets": "219203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59775000", "currentNetReceivables": "27545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83628000", "currentAccountsPayable": "13911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14164000", "totalShareholderEquity": "244357000", "capitalLeaseObligations": "14164000", "otherCurrentLiabilities": "13599000", "totalCurrentLiabilities": "38264000", "otherNonCurrentLiabilities": "3732000", "totalNonCurrentLiabilities": "20210000", "cashAndShortTermInvestments": "61306000", "commonStockSharesOutstanding": "47242000", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "61306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-888000", "operatingCashflow": "11375000", "capitalExpenditures": "1556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1615000", "cashflowFromInvestment": "-1548000", "stockBasedCompensation": "5431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 51892000, "cost_of_revenue": 42088000, "gross_profit": 9804000, "ebit": -13525000, "ebitda": -9484000, "pretax_income": -13211000, "tax_provision": 27000, "net_income": -13238000, "net_income_to_common": -13238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53210000, "total_current_assets": 220554000, "total_assets": 306803000, "short_term_debt": 3181000, "long_term_debt": null, "total_debt": 3181000, "total_liabilities": 52384000, "total_equity": 254419000, "shares_outstanding": 46735000, "goodwill_and_intangibles": 14051000 }, "cash_flow": { "operating_cash_flow": 404000, "capital_expenditure": 953000, "free_cash_flow": 1357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108623, "ticker_id": 6877, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13525000", "ebitda": "-9484000", "netIncome": "-13238000", "grossProfit": "9804000", "depreciation": "None", "totalRevenue": "51892000", "costOfRevenue": "42088000", "interestIncome": "None", "incomeBeforeTax": "-13211000", "interestExpense": "352000", "operatingIncome": "-14342000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "24146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4041000", "sellingGeneralAndAdministrative": "11215000", "netIncomeFromContinuingOperations": "-13238000" }, "balance": { "goodwill": "12399000", "inventory": "52160000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "306803000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-264304000", "totalLiabilities": "52384000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "220554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59672000", "currentNetReceivables": "39585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86249000", "currentAccountsPayable": "12166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14159000", "totalShareholderEquity": "254419000", "capitalLeaseObligations": "14159000", "otherCurrentLiabilities": "12556000", "totalCurrentLiabilities": "32752000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "19632000", "cashAndShortTermInvestments": "53210000", "commonStockSharesOutstanding": "46735000", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "53210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9399000", "operatingCashflow": "404000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-937000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51892000, "cost_of_revenue": 42088000, "gross_profit": 9804000, "research_and_development": 12114000, "selling_general_admin": 11215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13525000, "depreciation_amortisation": 4041000, "ebitda": -9484000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": -13211000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -13238000, "net_income_continuing_ops": -13238000, "net_income_to_common": -13238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53210000, "short_term_investments": 59672000, "net_receivables": 39585000, "inventory": 52160000, "other_current_assets": null, "total_current_assets": 220554000, "net_ppe": null, "goodwill": 12399000, "intangible_assets": 1652000, "goodwill_and_intangibles": 14051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86249000, "total_assets": 306803000, "short_term_debt": 3181000, "accounts_payable": 12166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19632000, "total_liabilities": 52384000, "total_debt": 3181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264304000, "total_equity": 254419000, "shares_outstanding": 46735000, "operating_cash_flow": 404000, "stock_based_compensation": 6187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203000, "free_cash_flow": 1357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13525000", "ebitda": "-9484000", "netIncome": "-13238000", "grossProfit": "9804000", "depreciation": "None", "totalRevenue": "51892000", "costOfRevenue": "42088000", "interestIncome": "None", "incomeBeforeTax": "-13211000", "interestExpense": "352000", "operatingIncome": "-14342000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "24146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4041000", "sellingGeneralAndAdministrative": "11215000", "netIncomeFromContinuingOperations": "-13238000" }, "balance": { "goodwill": "12399000", "inventory": "52160000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "306803000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-264304000", "totalLiabilities": "52384000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "220554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59672000", "currentNetReceivables": "39585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86249000", "currentAccountsPayable": "12166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14159000", "totalShareholderEquity": "254419000", "capitalLeaseObligations": "14159000", "otherCurrentLiabilities": "12556000", "totalCurrentLiabilities": "32752000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "19632000", "cashAndShortTermInvestments": "53210000", "commonStockSharesOutstanding": "46735000", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "53210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9399000", "operatingCashflow": "404000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-937000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 50634000, "cost_of_revenue": 40696000, "gross_profit": 9938000, "ebit": -12531000, "ebitda": -8540000, "pretax_income": -11692000, "tax_provision": 187000, "net_income": -11879000, "net_income_to_common": -11879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52087000, "total_current_assets": 224355000, "total_assets": 312828000, "short_term_debt": 3049000, "long_term_debt": null, "total_debt": 3049000, "total_liabilities": 53309000, "total_equity": 259519000, "shares_outstanding": 46403000, "goodwill_and_intangibles": 14533000 }, "cash_flow": { "operating_cash_flow": 13150000, "capital_expenditure": 2746000, "free_cash_flow": 15896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108625, "ticker_id": 6877, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12531000", "ebitda": "-8540000", "netIncome": "-11879000", "grossProfit": "9938000", "depreciation": "None", "totalRevenue": "50634000", "costOfRevenue": "40696000", "interestIncome": "303000", "incomeBeforeTax": "-11692000", "interestExpense": "303000", "operatingIncome": "-12531000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "22469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3991000", "sellingGeneralAndAdministrative": "11725000", "netIncomeFromContinuingOperations": "-11879000" }, "balance": { "goodwill": "12367000", "inventory": "61590000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "312828000", "longTermDebt": "None", "shortTermDebt": "3049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2166000", "reportedCurrency": "USD", "retainedEarnings": "-251066000", "totalLiabilities": "53309000", "otherCurrentAssets": "15656000", "totalCurrentAssets": "224355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59506000", "currentNetReceivables": "35516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88473000", "currentAccountsPayable": "14328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14500000", "totalShareholderEquity": "259519000", "capitalLeaseObligations": "14500000", "otherCurrentLiabilities": "14179000", "totalCurrentLiabilities": "33573000", "otherNonCurrentLiabilities": "3012000", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "52087000", "commonStockSharesOutstanding": "46403000", "intangibleAssetsExcludingGoodwill": "2166000", "cashAndCashEquivalentsAtCarryingValue": "52087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3294000", "operatingCashflow": "13150000", "capitalExpenditures": "2746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000", "cashflowFromInvestment": "-2339000", "stockBasedCompensation": "6627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50634000, "cost_of_revenue": 40696000, "gross_profit": 9938000, "research_and_development": 10744000, "selling_general_admin": 11725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12531000, "depreciation_amortisation": 3991000, "ebitda": -8540000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -11692000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": -11879000, "net_income_continuing_ops": -11879000, "net_income_to_common": -11879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52087000, "short_term_investments": 59506000, "net_receivables": 35516000, "inventory": 61590000, "other_current_assets": null, "total_current_assets": 224355000, "net_ppe": null, "goodwill": 12367000, "intangible_assets": 2166000, "goodwill_and_intangibles": 14533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88473000, "total_assets": 312828000, "short_term_debt": 3049000, "accounts_payable": 14328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19736000, "total_liabilities": 53309000, "total_debt": 3049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251066000, "total_equity": 259519000, "shares_outstanding": 46403000, "operating_cash_flow": 13150000, "stock_based_compensation": 6627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482000, "free_cash_flow": 15896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12531000", "ebitda": "-8540000", "netIncome": "-11879000", "grossProfit": "9938000", "depreciation": "None", "totalRevenue": "50634000", "costOfRevenue": "40696000", "interestIncome": "303000", "incomeBeforeTax": "-11692000", "interestExpense": "303000", "operatingIncome": "-12531000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "22469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3991000", "sellingGeneralAndAdministrative": "11725000", "netIncomeFromContinuingOperations": "-11879000" }, "balance": { "goodwill": "12367000", "inventory": "61590000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "312828000", "longTermDebt": "None", "shortTermDebt": "3049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2166000", "reportedCurrency": "USD", "retainedEarnings": "-251066000", "totalLiabilities": "53309000", "otherCurrentAssets": "15656000", "totalCurrentAssets": "224355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59506000", "currentNetReceivables": "35516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88473000", "currentAccountsPayable": "14328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14500000", "totalShareholderEquity": "259519000", "capitalLeaseObligations": "14500000", "otherCurrentLiabilities": "14179000", "totalCurrentLiabilities": "33573000", "otherNonCurrentLiabilities": "3012000", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "52087000", "commonStockSharesOutstanding": "46403000", "intangibleAssetsExcludingGoodwill": "2166000", "cashAndCashEquivalentsAtCarryingValue": "52087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3294000", "operatingCashflow": "13150000", "capitalExpenditures": "2746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000", "cashflowFromInvestment": "-2339000", "stockBasedCompensation": "6627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "income_statement": { "revenue": 53304000, "cost_of_revenue": 41196000, "gross_profit": 12108000, "ebit": -11686000, "ebitda": -7665000, "pretax_income": -10279000, "tax_provision": -1456000, "net_income": -8823000, "net_income_to_common": -8823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41818000, "total_current_assets": 228976000, "total_assets": 321900000, "short_term_debt": 3089000, "long_term_debt": null, "total_debt": 3089000, "total_liabilities": 56537000, "total_equity": 265363000, "shares_outstanding": 45717000, "goodwill_and_intangibles": 15188000 }, "cash_flow": { "operating_cash_flow": -4107000, "capital_expenditure": 956000, "free_cash_flow": -3151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108626, "ticker_id": 6877, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:49.492057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11686000", "ebitda": "-7665000", "netIncome": "-8823000", "grossProfit": "12108000", "depreciation": "None", "totalRevenue": "53304000", "costOfRevenue": "41196000", "interestIncome": "350000", "incomeBeforeTax": "-10279000", "interestExpense": "350000", "operatingIncome": "-11686000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1456000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "23794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12004000", "otherNonOperatingIncome": "1057000", "costofGoodsAndServicesSold": "41196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4021000", "sellingGeneralAndAdministrative": "11790000", "netIncomeFromContinuingOperations": "-8823000" }, "balance": { "goodwill": "12389000", "inventory": "64937000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "321900000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2799000", "reportedCurrency": "USD", "retainedEarnings": "-239187000", "totalLiabilities": "56537000", "otherCurrentAssets": "16076000", "totalCurrentAssets": "228976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59893000", "currentNetReceivables": "46252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92924000", "currentAccountsPayable": "17574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57124000", "shortLongTermDebtTotal": "15202000", "totalShareholderEquity": "265363000", "capitalLeaseObligations": "15202000", "otherCurrentLiabilities": "14083000", "totalCurrentLiabilities": "36111000", "otherNonCurrentLiabilities": "20426000", "totalNonCurrentLiabilities": "20426000", "cashAndShortTermInvestments": "41818000", "commonStockSharesOutstanding": "45717000", "intangibleAssetsExcludingGoodwill": "2799000", "cashAndCashEquivalentsAtCarryingValue": "41818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1535000", "operatingCashflow": "-4107000", "capitalExpenditures": "956000", "changeInReceivables": "-10354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1541000", "cashflowFromInvestment": "-779000", "stockBasedCompensation": "7515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53304000, "cost_of_revenue": 41196000, "gross_profit": 12108000, "research_and_development": 12004000, "selling_general_admin": 11790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11686000, "depreciation_amortisation": 4021000, "ebitda": -7665000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -10279000, "tax_provision": -1456000, "effective_tax_rate": null, "net_income": -8823000, "net_income_continuing_ops": -8823000, "net_income_to_common": -8823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41818000, "short_term_investments": 59893000, "net_receivables": 46252000, "inventory": 64937000, "other_current_assets": null, "total_current_assets": 228976000, "net_ppe": null, "goodwill": 12389000, "intangible_assets": 2799000, "goodwill_and_intangibles": 15188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92924000, "total_assets": 321900000, "short_term_debt": 3089000, "accounts_payable": 17574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20426000, "total_liabilities": 56537000, "total_debt": 3089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239187000, "total_equity": 265363000, "shares_outstanding": 45717000, "operating_cash_flow": -4107000, "stock_based_compensation": 7515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1541000, "free_cash_flow": -3151000, "net_change_in_cash": -6427000 }, "raw_data": { "income": { "ebit": "-11686000", "ebitda": "-7665000", "netIncome": "-8823000", "grossProfit": "12108000", "depreciation": "None", "totalRevenue": "53304000", "costOfRevenue": "41196000", "interestIncome": "350000", "incomeBeforeTax": "-10279000", "interestExpense": "350000", "operatingIncome": "-11686000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1456000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "23794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12004000", "otherNonOperatingIncome": "1057000", "costofGoodsAndServicesSold": "41196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4021000", "sellingGeneralAndAdministrative": "11790000", "netIncomeFromContinuingOperations": "-8823000" }, "balance": { "goodwill": "12389000", "inventory": "64937000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "321900000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2799000", "reportedCurrency": "USD", "retainedEarnings": "-239187000", "totalLiabilities": "56537000", "otherCurrentAssets": "16076000", "totalCurrentAssets": "228976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59893000", "currentNetReceivables": "46252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92924000", "currentAccountsPayable": "17574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57124000", "shortLongTermDebtTotal": "15202000", "totalShareholderEquity": "265363000", "capitalLeaseObligations": "15202000", "otherCurrentLiabilities": "14083000", "totalCurrentLiabilities": "36111000", "otherNonCurrentLiabilities": "20426000", "totalNonCurrentLiabilities": "20426000", "cashAndShortTermInvestments": "41818000", "commonStockSharesOutstanding": "45717000", "intangibleAssetsExcludingGoodwill": "2799000", "cashAndCashEquivalentsAtCarryingValue": "41818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1535000", "operatingCashflow": "-4107000", "capitalExpenditures": "956000", "changeInReceivables": "-10354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1541000", "cashflowFromInvestment": "-779000", "stockBasedCompensation": "7515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }