{ "ticker": { "uuid": "55a892cf-f4c5-4d31-b988-4c0c201a095e", "symbol": "LNAI", "name": "Lunai Bioworks Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/55a892cf-f4c5-4d31-b988-4c0c201a095e/", "api_url": "https://sharemaestro.com/factors/api/tickers/55a892cf-f4c5-4d31-b988-4c0c201a095e/" }, "ticker_metadata": { "id": 6967, "uuid": "55a892cf-f4c5-4d31-b988-4c0c201a095e", "symbol": "LNAI", "name": "Lunai Bioworks Inc.", "asset_type": "equity", "market_cap": 13964400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lunai Bioworks Inc., a pre-clinical stage biotechnology company, provides medicine, diagnostics, and biodefense products the United States and the Netherlands. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55a892cf-f4c5-4d31-b988-4c0c201a095e", "symbol": "LNAI", "name": "Lunai Bioworks Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/55a892cf-f4c5-4d31-b988-4c0c201a095e/", "api_url": "https://sharemaestro.com/factors/api/tickers/55a892cf-f4c5-4d31-b988-4c0c201a095e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 2.45, "market_cap": 7654473.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 13.4281, "piotroski_f_score": 1, "momentum_12_1": -0.8932, "volatility_252d": 1.8683 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.119185+00:00", "batch_id": "" }, "size": { "price_close": 2.45, "market_cap": 7654473.75, "market_cap_usd": 7654473.75, "enterprise_value": 5779252.75, "shares_outstanding": 3124275, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 365.5082, "pcf_ratio": null, "pfcf_ratio": -1.456, "ev_ebitda": null, "ev_ebit": -0.5873, "ev_sales": 275.9647, "ev_fcf": -1.0993, "earnings_yield": null, "fcf_yield": -0.9096, "price_to_sales": 365.5082, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0036 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.6071, "operating_margin": -469.9197, "net_margin": -6125.6811, "ebitda_margin": -465.3127, "fcf_margin": -251.0302, "roe": 13.4281, "roa": -13.0098, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0021, "cash_conversion": 0.041, "accruals_ratio": -12.4766, "sbc_to_revenue": 65.75, "piotroski_f_score": 1, "altman_z_score": -77.643, "earnings_stability_5y": 1.5588, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.0321, "net_debt_to_ebitda": 0.1924, "debt_to_assets": 0.1298, "interest_coverage": -16.2321, "current_ratio": 0.1936, "quick_ratio": 0.1936, "net_debt": -1875221, "local_beta": 0.0001, "volatility_252d": 1.8683, "volatility_60d": 4.7166, "max_drawdown_12m": -0.9495, "risk_adjusted_momentum": -0.4781 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0956, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.072, "price_return_3m": 0.3189, "price_return_6m": -0.755, "price_return_9m": -0.8517, "price_return_12m": -0.9009, "price_return_12m_ex1m": -0.8932, "momentum_6m": -0.755, "momentum_12m": -0.9009, "momentum_12_1": -0.8932, "distance_from_52w_high": -0.9162, "distance_from_52w_low": 0.6608, "relative_strength": -1.0588 }, "raw_ttm": { "revenue_ttm": 20942, "gross_profit_ttm": -75539, "ebit_ttm": -9841058, "ebitda_ttm": -9744578, "net_income_ttm": -128284013, "eps_diluted_ttm": -41.0604, "operating_cash_flow_ttm": -5258315, "capital_expenditure_ttm": 1241, "fcf_ttm": -5257074, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606273, "cash_and_equivalents": 3155272, "total_current_assets": 3732650, "total_current_liabilities": 19282652, "net_ppe": null, "total_assets": 9860540, "total_debt": 1280051, "total_equity": -9553428, "net_working_capital": -17425223, "book_value_per_share": -3.0578, "retained_earnings": -512014347, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15635542, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.465, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1843, "ticker_id": 6967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.119185+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.45, "market_cap": 7654473.75, "market_cap_usd": 7654473.75, "enterprise_value": 5779252.75, "shares_outstanding": 3124275, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 365.50824897, "pcf_ratio": null, "pfcf_ratio": -1.4560331, "ev_ebitda": null, "ev_ebit": -0.58725929, "ev_sales": 275.96470012, "ev_fcf": -1.09932878, "earnings_yield": null, "fcf_yield": -0.90964597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.60705759, "operating_margin": -469.91968293, "net_margin": -6125.68107153, "ebitda_margin": -465.3126731, "fcf_margin": -251.03017859, "roe": 13.4280609, "roa": -13.00983648, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00212382, "cash_conversion": 0.04097996, "accruals_ratio": -12.47656802, "sbc_to_revenue": 65.75002388, "debt_to_equity": -2.03214679, "net_debt_to_ebitda": 0.19243737, "debt_to_assets": 0.12981551, "interest_coverage": -16.23205718, "current_ratio": 0.19357555, "quick_ratio": 0.19357555, "net_debt": -1875221, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.09556634, "piotroski_f_score": 1, "altman_z_score": -77.6430063, "earnings_stability_5y": 1.558804, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0719697, "price_return_3m": 0.31890612, "price_return_6m": -0.755, "price_return_9m": -0.85169492, "price_return_12m": -0.90085788, "price_return_12m_ex1m": -0.89316931, "distance_from_52w_high": -0.9161648, "distance_from_52w_low": 0.66079176, "relative_strength": -1.05879893, "local_beta": 0.0001, "volatility_252d": 1.868314, "volatility_60d": 4.716558, "max_drawdown_12m": -0.94952094, "revenue_ttm": 20942, "gross_profit_ttm": -75539, "ebit_ttm": -9841058, "ebitda_ttm": -9744578, "net_income_ttm": -128284013, "eps_diluted_ttm": -41.06041018, "operating_cash_flow_ttm": -5258315, "capital_expenditure_ttm": 1241, "fcf_ttm": -5257074, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606273, "cash_and_equivalents": 3155272, "total_current_assets": 3732650, "total_current_liabilities": 19282652, "net_ppe": null, "total_assets": 9860540, "total_debt": 1280051, "total_equity": -9553428, "net_working_capital": -17425223, "book_value_per_share": -3.05780637, "retained_earnings": -512014347, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15635542, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.45, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 13.4281, "momentum_12_1": -0.8932, "complete_fields": { "id": 1843, "ticker_id": 6967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.119185+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.45, "market_cap": 7654473.75, "market_cap_usd": 7654473.75, "enterprise_value": 5779252.75, "shares_outstanding": 3124275, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 365.50824897, "pcf_ratio": null, "pfcf_ratio": -1.4560331, "ev_ebitda": null, "ev_ebit": -0.58725929, "ev_sales": 275.96470012, "ev_fcf": -1.09932878, "earnings_yield": null, "fcf_yield": -0.90964597, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.60705759, "operating_margin": -469.91968293, "net_margin": -6125.68107153, "ebitda_margin": -465.3126731, "fcf_margin": -251.03017859, "roe": 13.4280609, "roa": -13.00983648, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00212382, "cash_conversion": 0.04097996, "accruals_ratio": -12.47656802, "sbc_to_revenue": 65.75002388, "debt_to_equity": -2.03214679, "net_debt_to_ebitda": 0.19243737, "debt_to_assets": 0.12981551, "interest_coverage": -16.23205718, "current_ratio": 0.19357555, "quick_ratio": 0.19357555, "net_debt": -1875221, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.09556634, "piotroski_f_score": 1, "altman_z_score": -77.6430063, "earnings_stability_5y": 1.558804, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0719697, "price_return_3m": 0.31890612, "price_return_6m": -0.755, "price_return_9m": -0.85169492, "price_return_12m": -0.90085788, "price_return_12m_ex1m": -0.89316931, "distance_from_52w_high": -0.9161648, "distance_from_52w_low": 0.66079176, "relative_strength": -1.05879893, "local_beta": 0.0001, "volatility_252d": 1.868314, "volatility_60d": 4.716558, "max_drawdown_12m": -0.94952094, "revenue_ttm": 20942, "gross_profit_ttm": -75539, "ebit_ttm": -9841058, "ebitda_ttm": -9744578, "net_income_ttm": -128284013, "eps_diluted_ttm": -41.06041018, "operating_cash_flow_ttm": -5258315, "capital_expenditure_ttm": 1241, "fcf_ttm": -5257074, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606273, "cash_and_equivalents": 3155272, "total_current_assets": 3732650, "total_current_liabilities": 19282652, "net_ppe": null, "total_assets": 9860540, "total_debt": 1280051, "total_equity": -9553428, "net_working_capital": -17425223, "book_value_per_share": -3.05780637, "retained_earnings": -512014347, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15635542, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 129094, "gross_profit": -129094, "ebit": -18546574, "ebitda": -18417479, "pretax_income": -178007489, "tax_provision": null, "net_income": -178007489, "net_income_to_common": -178007489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92700, "total_current_assets": 1046632, "total_assets": 8230840, "short_term_debt": 9748944, "long_term_debt": null, "total_debt": 9748944, "total_liabilities": 29580681, "total_equity": -21349841, "shares_outstanding": 2063274, "goodwill_and_intangibles": 6128994 }, "cash_flow": { "operating_cash_flow": -7874647, "capital_expenditure": 3, "free_cash_flow": -7874644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112752, "ticker_id": 6967, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18546574", "ebitda": "-18417479", "netIncome": "-178007489", "grossProfit": "-129094", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129094", "interestIncome": "116346", "incomeBeforeTax": "-178007489", "interestExpense": "725684", "operatingIncome": "-18546573", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-609338", "nonInterestIncome": "None", "operatingExpenses": "18417478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129095", "sellingGeneralAndAdministrative": "17880050", "netIncomeFromContinuingOperations": "-178007489" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "17741", "currentDebt": "None", "investments": "None", "totalAssets": "8230840", "longTermDebt": "None", "shortTermDebt": "9748944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "165994", "reportedCurrency": "USD", "retainedEarnings": "-510462570", "totalLiabilities": "29580681", "otherCurrentAssets": "566081", "totalCurrentAssets": "1046632", "currentLongTermDebt": "9435897", "longTermInvestments": "None", "shortTermInvestments": "387851", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7184208", "currentAccountsPayable": "12555839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10173491", "totalShareholderEquity": "-21349841", "capitalLeaseObligations": "737594", "otherCurrentLiabilities": "6851351", "totalCurrentLiabilities": "29156134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424547", "cashAndShortTermInvestments": "92700", "commonStockSharesOutstanding": "2063274.50", "intangibleAssetsExcludingGoodwill": "165994", "cashAndCashEquivalentsAtCarryingValue": "92700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178007489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7874647", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8382772", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "3313291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 129094, "gross_profit": -129094, "research_and_development": 537428, "selling_general_admin": 17880050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18546574, "depreciation_amortisation": 129095, "ebitda": -18417479, "interest_expense": 725684, "interest_income": null, "other_non_operating": null, "pretax_income": -178007489, "tax_provision": null, "effective_tax_rate": null, "net_income": -178007489, "net_income_continuing_ops": -178007489, "net_income_to_common": -178007489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92700, "short_term_investments": 387851, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1046632, "net_ppe": null, "goodwill": 5963000, "intangible_assets": 165994, "goodwill_and_intangibles": 6128994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7184208, "total_assets": 8230840, "short_term_debt": 9748944, "accounts_payable": 12555839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29156134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424547, "total_liabilities": 29580681, "total_debt": 9748944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510462570, "total_equity": -21349841, "shares_outstanding": 2063274, "operating_cash_flow": -7874647, "stock_based_compensation": 3313291, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8382772, "free_cash_flow": -7874644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18546574", "ebitda": "-18417479", "netIncome": "-178007489", "grossProfit": "-129094", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "129094", "interestIncome": "116346", "incomeBeforeTax": "-178007489", "interestExpense": "725684", "operatingIncome": "-18546573", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-609338", "nonInterestIncome": "None", "operatingExpenses": "18417478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129095", "sellingGeneralAndAdministrative": "17880050", "netIncomeFromContinuingOperations": "-178007489" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "17741", "currentDebt": "None", "investments": "None", "totalAssets": "8230840", "longTermDebt": "None", "shortTermDebt": "9748944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "165994", "reportedCurrency": "USD", "retainedEarnings": "-510462570", "totalLiabilities": "29580681", "otherCurrentAssets": "566081", "totalCurrentAssets": "1046632", "currentLongTermDebt": "9435897", "longTermInvestments": "None", "shortTermInvestments": "387851", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7184208", "currentAccountsPayable": "12555839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10173491", "totalShareholderEquity": "-21349841", "capitalLeaseObligations": "737594", "otherCurrentLiabilities": "6851351", "totalCurrentLiabilities": "29156134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424547", "cashAndShortTermInvestments": "92700", "commonStockSharesOutstanding": "2063274.50", "intangibleAssetsExcludingGoodwill": "165994", "cashAndCashEquivalentsAtCarryingValue": "92700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178007489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7874647", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8382772", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "3313291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "ebit": -85991057, "ebitda": -85869198, "pretax_income": -88425828, "tax_provision": null, "net_income": -88425828, "net_income_to_common": -88425828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220467, "total_current_assets": 1997643, "total_assets": 163129450, "short_term_debt": 2944549, "long_term_debt": null, "total_debt": 2944549, "total_liabilities": 31152306, "total_equity": 131977144, "shares_outstanding": 1218894, "goodwill_and_intangibles": 159360204 }, "cash_flow": { "operating_cash_flow": -10971430, "capital_expenditure": 70430, "free_cash_flow": -10901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112757, "ticker_id": 6967, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85991057", "ebitda": "-85869198", "netIncome": "-88425828", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-88425828", "interestExpense": "2434771", "operatingIncome": "-81639296", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2434771", "nonInterestIncome": "None", "operatingExpenses": "81639296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2708829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121859", "sellingGeneralAndAdministrative": "24557608", "netIncomeFromContinuingOperations": "-88425828" }, "balance": { "goodwill": "159330161", "inventory": "None", "commonStock": "15847", "currentDebt": "None", "investments": "None", "totalAssets": "163129450", "longTermDebt": "None", "shortTermDebt": "2944549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30043", "reportedCurrency": "USD", "retainedEarnings": "-332455081", "totalLiabilities": "31152306", "otherCurrentAssets": "668929", "totalCurrentAssets": "1997643", "currentLongTermDebt": "2450996", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1108247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161131807", "currentAccountsPayable": "9448683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3786938", "totalShareholderEquity": "131977144", "capitalLeaseObligations": "1335942", "otherCurrentLiabilities": "17916685", "totalCurrentLiabilities": "30309917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842389", "cashAndShortTermInvestments": "220467", "commonStockSharesOutstanding": "1218894.38", "intangibleAssetsExcludingGoodwill": "30043", "cashAndCashEquivalentsAtCarryingValue": "220467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88425828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10971430", "capitalExpenditures": "70430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10517455", "cashflowFromInvestment": "-1260179", "stockBasedCompensation": "4673129", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "research_and_development": 2708829, "selling_general_admin": 24557608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85991057, "depreciation_amortisation": 121859, "ebitda": -85869198, "interest_expense": 2434771, "interest_income": null, "other_non_operating": null, "pretax_income": -88425828, "tax_provision": null, "effective_tax_rate": null, "net_income": -88425828, "net_income_continuing_ops": -88425828, "net_income_to_common": -88425828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220467, "short_term_investments": 0, "net_receivables": 1108247, "inventory": null, "other_current_assets": null, "total_current_assets": 1997643, "net_ppe": null, "goodwill": 159330161, "intangible_assets": 30043, "goodwill_and_intangibles": 159360204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161131807, "total_assets": 163129450, "short_term_debt": 2944549, "accounts_payable": 9448683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30309917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842389, "total_liabilities": 31152306, "total_debt": 2944549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332455081, "total_equity": 131977144, "shares_outstanding": 1218894, "operating_cash_flow": -10971430, "stock_based_compensation": 4673129, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1260179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10517455, "free_cash_flow": -10901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85991057", "ebitda": "-85869198", "netIncome": "-88425828", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-88425828", "interestExpense": "2434771", "operatingIncome": "-81639296", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2434771", "nonInterestIncome": "None", "operatingExpenses": "81639296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2708829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121859", "sellingGeneralAndAdministrative": "24557608", "netIncomeFromContinuingOperations": "-88425828" }, "balance": { "goodwill": "159330161", "inventory": "None", "commonStock": "15847", "currentDebt": "None", "investments": "None", "totalAssets": "163129450", "longTermDebt": "None", "shortTermDebt": "2944549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30043", "reportedCurrency": "USD", "retainedEarnings": "-332455081", "totalLiabilities": "31152306", "otherCurrentAssets": "668929", "totalCurrentAssets": "1997643", "currentLongTermDebt": "2450996", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1108247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161131807", "currentAccountsPayable": "9448683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3786938", "totalShareholderEquity": "131977144", "capitalLeaseObligations": "1335942", "otherCurrentLiabilities": "17916685", "totalCurrentLiabilities": "30309917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842389", "cashAndShortTermInvestments": "220467", "commonStockSharesOutstanding": "1218894.38", "intangibleAssetsExcludingGoodwill": "30043", "cashAndCashEquivalentsAtCarryingValue": "220467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88425828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10971430", "capitalExpenditures": "70430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10517455", "cashflowFromInvestment": "-1260179", "stockBasedCompensation": "4673129", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "ebit": -38977092, "ebitda": -38863596, "pretax_income": -39684056, "tax_provision": null, "net_income": -39684056, "net_income_to_common": -39684056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1874480, "total_current_assets": 2565405, "total_assets": 58300796, "short_term_debt": 4818369, "long_term_debt": null, "total_debt": 4818369, "total_liabilities": 11798685, "total_equity": 46502111, "shares_outstanding": 703317, "goodwill_and_intangibles": 54290676 }, "cash_flow": { "operating_cash_flow": -11774549, "capital_expenditure": 29774, "free_cash_flow": -11744775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112760, "ticker_id": 6967, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38977092", "ebitda": "-38863596", "netIncome": "-39684056", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39684056", "interestExpense": "706964", "operatingIncome": "-38556891", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-706964", "nonInterestIncome": "None", "operatingExpenses": "38556891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4165197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113496", "sellingGeneralAndAdministrative": "15318198", "netIncomeFromContinuingOperations": "-39684056" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "6371", "currentDebt": "None", "investments": "None", "totalAssets": "58300796", "longTermDebt": "None", "shortTermDebt": "4818369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42650676", "reportedCurrency": "USD", "retainedEarnings": "-244029253", "totalLiabilities": "11798685", "otherCurrentAssets": "690925", "totalCurrentAssets": "2565405", "currentLongTermDebt": "4624947", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55735391", "currentAccountsPayable": "5296823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5593956", "totalShareholderEquity": "46502111", "capitalLeaseObligations": "969009", "otherCurrentLiabilities": "907906", "totalCurrentLiabilities": "11023098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775587", "cashAndShortTermInvestments": "1874480", "commonStockSharesOutstanding": "703317", "intangibleAssetsExcludingGoodwill": "42650676", "cashAndCashEquivalentsAtCarryingValue": "1874480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39684056", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11774549", "capitalExpenditures": "29774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4515056", "cashflowFromInvestment": "-29774", "stockBasedCompensation": "3535051", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "research_and_development": 4165197, "selling_general_admin": 15318198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38977092, "depreciation_amortisation": 113496, "ebitda": -38863596, "interest_expense": 706964, "interest_income": null, "other_non_operating": null, "pretax_income": -39684056, "tax_provision": null, "effective_tax_rate": null, "net_income": -39684056, "net_income_continuing_ops": -39684056, "net_income_to_common": -39684056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1874480, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2565405, "net_ppe": null, "goodwill": 11640000, "intangible_assets": 42650676, "goodwill_and_intangibles": 54290676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55735391, "total_assets": 58300796, "short_term_debt": 4818369, "accounts_payable": 5296823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11023098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775587, "total_liabilities": 11798685, "total_debt": 4818369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244029253, "total_equity": 46502111, "shares_outstanding": 703317, "operating_cash_flow": -11774549, "stock_based_compensation": 3535051, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29774, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4515056, "free_cash_flow": -11744775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38977092", "ebitda": "-38863596", "netIncome": "-39684056", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39684056", "interestExpense": "706964", "operatingIncome": "-38556891", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-706964", "nonInterestIncome": "None", "operatingExpenses": "38556891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4165197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113496", "sellingGeneralAndAdministrative": "15318198", "netIncomeFromContinuingOperations": "-39684056" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "6371", "currentDebt": "None", "investments": "None", "totalAssets": "58300796", "longTermDebt": "None", "shortTermDebt": "4818369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42650676", "reportedCurrency": "USD", "retainedEarnings": "-244029253", "totalLiabilities": "11798685", "otherCurrentAssets": "690925", "totalCurrentAssets": "2565405", "currentLongTermDebt": "4624947", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55735391", "currentAccountsPayable": "5296823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5593956", "totalShareholderEquity": "46502111", "capitalLeaseObligations": "969009", "otherCurrentLiabilities": "907906", "totalCurrentLiabilities": "11023098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775587", "cashAndShortTermInvestments": "1874480", "commonStockSharesOutstanding": "703317", "intangibleAssetsExcludingGoodwill": "42650676", "cashAndCashEquivalentsAtCarryingValue": "1874480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39684056", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11774549", "capitalExpenditures": "29774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4515056", "cashflowFromInvestment": "-29774", "stockBasedCompensation": "3535051", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -113060514, "ebitda": -112936924, "pretax_income": -113433358, "tax_provision": 34, "net_income": -113433392, "net_income_to_common": -113433392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9172142, "total_current_assets": 9565138, "total_assets": 84632663, "short_term_debt": 1453636, "long_term_debt": 4577148, "total_debt": 6030784, "total_liabilities": 12013815, "total_equity": 72618848, "shares_outstanding": 656600, "goodwill_and_intangibles": 73255268 }, "cash_flow": { "operating_cash_flow": -15732336, "capital_expenditure": 5156, "free_cash_flow": -15727180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112761, "ticker_id": 6967, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113060514", "ebitda": "-112936924", "netIncome": "-113433392", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "122041", "incomeBeforeTax": "-113433358", "interestExpense": "372844", "operatingIncome": "-116079191", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "34", "reportedCurrency": "USD", "netInterestIncome": "-250803", "nonInterestIncome": "None", "operatingExpenses": "116079191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8372800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123590", "sellingGeneralAndAdministrative": "14329801", "netIncomeFromContinuingOperations": "-113433392" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "5302", "currentDebt": "None", "investments": "None", "totalAssets": "84632663", "longTermDebt": "4577148", "shortTermDebt": "1453636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "61615268", "reportedCurrency": "USD", "retainedEarnings": "-204345197", "totalLiabilities": "12013815", "otherCurrentAssets": "392996", "totalCurrentAssets": "9565138", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75067525", "currentAccountsPayable": "1401867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7016483", "totalShareholderEquity": "72618848", "capitalLeaseObligations": "1239335", "otherCurrentLiabilities": "3595465", "totalCurrentLiabilities": "6450968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5562847", "cashAndShortTermInvestments": "9172142", "commonStockSharesOutstanding": "656600.25", "intangibleAssetsExcludingGoodwill": "61615268", "cashAndCashEquivalentsAtCarryingValue": "9172142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113433392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15732336", "capitalExpenditures": "5156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4250464", "cashflowFromInvestment": "-5156", "stockBasedCompensation": "5490602", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8372800, "selling_general_admin": 14329801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113060514, "depreciation_amortisation": 123590, "ebitda": -112936924, "interest_expense": 372844, "interest_income": null, "other_non_operating": null, "pretax_income": -113433358, "tax_provision": 34, "effective_tax_rate": null, "net_income": -113433392, "net_income_continuing_ops": -113433392, "net_income_to_common": -113433392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9172142, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9565138, "net_ppe": null, "goodwill": 11640000, "intangible_assets": 61615268, "goodwill_and_intangibles": 73255268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75067525, "total_assets": 84632663, "short_term_debt": 1453636, "accounts_payable": 1401867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6450968, "long_term_debt": 4577148, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5562847, "total_liabilities": 12013815, "total_debt": 6030784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204345197, "total_equity": 72618848, "shares_outstanding": 656600, "operating_cash_flow": -15732336, "stock_based_compensation": 5490602, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5156, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4250464, "free_cash_flow": -15727180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113060514", "ebitda": "-112936924", "netIncome": "-113433392", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "122041", "incomeBeforeTax": "-113433358", "interestExpense": "372844", "operatingIncome": "-116079191", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "34", "reportedCurrency": "USD", "netInterestIncome": "-250803", "nonInterestIncome": "None", "operatingExpenses": "116079191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8372800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123590", "sellingGeneralAndAdministrative": "14329801", "netIncomeFromContinuingOperations": "-113433392" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "5302", "currentDebt": "None", "investments": "None", "totalAssets": "84632663", "longTermDebt": "4577148", "shortTermDebt": "1453636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "61615268", "reportedCurrency": "USD", "retainedEarnings": "-204345197", "totalLiabilities": "12013815", "otherCurrentAssets": "392996", "totalCurrentAssets": "9565138", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75067525", "currentAccountsPayable": "1401867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7016483", "totalShareholderEquity": "72618848", "capitalLeaseObligations": "1239335", "otherCurrentLiabilities": "3595465", "totalCurrentLiabilities": "6450968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5562847", "cashAndShortTermInvestments": "9172142", "commonStockSharesOutstanding": "656600.25", "intangibleAssetsExcludingGoodwill": "61615268", "cashAndCashEquivalentsAtCarryingValue": "9172142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113433392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15732336", "capitalExpenditures": "5156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4250464", "cashflowFromInvestment": "-5156", "stockBasedCompensation": "5490602", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 391416, "gross_profit": -391416, "ebit": -26469271, "ebitda": -26077855, "pretax_income": -26848883, "tax_provision": -125276, "net_income": -26723607, "net_income_to_common": -26723607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20664410, "total_current_assets": 20898993, "total_assets": 189605225, "short_term_debt": 353007, "long_term_debt": null, "total_debt": 353007, "total_liabilities": 14942286, "total_equity": 174662939, "shares_outstanding": 589590, "goodwill_and_intangibles": 166529906 }, "cash_flow": { "operating_cash_flow": -20610723, "capital_expenditure": 48887, "free_cash_flow": -20561836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112762, "ticker_id": 6967, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26469271", "ebitda": "-26077855", "netIncome": "-26723607", "grossProfit": "-391416", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "391416", "interestIncome": "None", "incomeBeforeTax": "-26848883", "interestExpense": "379608", "operatingIncome": "-23401787", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-125276", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23010371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15538122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391416", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "5222", "currentDebt": "None", "investments": "None", "totalAssets": "189605225", "longTermDebt": "None", "shortTermDebt": "353007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "154889906", "reportedCurrency": "None", "retainedEarnings": "-90911805", "totalLiabilities": "14942286", "otherCurrentAssets": "232943", "totalCurrentAssets": "20898993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168706232", "currentAccountsPayable": "320559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7371455", "totalShareholderEquity": "174662939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1212327", "totalCurrentLiabilities": "1885893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13056393", "cashAndShortTermInvestments": "20664410", "commonStockSharesOutstanding": "589590.75", "intangibleAssetsExcludingGoodwill": "154889906", "cashAndCashEquivalentsAtCarryingValue": "20664410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26723607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20610723", "capitalExpenditures": "48887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32601553", "cashflowFromInvestment": "-48892", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 391416, "gross_profit": -391416, "research_and_development": 15538122, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26469271, "depreciation_amortisation": 391416, "ebitda": -26077855, "interest_expense": 379608, "interest_income": null, "other_non_operating": null, "pretax_income": -26848883, "tax_provision": -125276, "effective_tax_rate": null, "net_income": -26723607, "net_income_continuing_ops": null, "net_income_to_common": -26723607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20664410, "short_term_investments": null, "net_receivables": 1640, "inventory": null, "other_current_assets": null, "total_current_assets": 20898993, "net_ppe": null, "goodwill": 11640000, "intangible_assets": 154889906, "goodwill_and_intangibles": 166529906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168706232, "total_assets": 189605225, "short_term_debt": 353007, "accounts_payable": 320559, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13056393, "total_liabilities": 14942286, "total_debt": 353007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90911805, "total_equity": 174662939, "shares_outstanding": 589590, "operating_cash_flow": -20610723, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32601553, "free_cash_flow": -20561836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26469271", "ebitda": "-26077855", "netIncome": "-26723607", "grossProfit": "-391416", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "391416", "interestIncome": "None", "incomeBeforeTax": "-26848883", "interestExpense": "379608", "operatingIncome": "-23401787", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-125276", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23010371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15538122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391416", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "5222", "currentDebt": "None", "investments": "None", "totalAssets": "189605225", "longTermDebt": "None", "shortTermDebt": "353007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "154889906", "reportedCurrency": "None", "retainedEarnings": "-90911805", "totalLiabilities": "14942286", "otherCurrentAssets": "232943", "totalCurrentAssets": "20898993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168706232", "currentAccountsPayable": "320559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7371455", "totalShareholderEquity": "174662939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1212327", "totalCurrentLiabilities": "1885893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13056393", "cashAndShortTermInvestments": "20664410", "commonStockSharesOutstanding": "589590.75", "intangibleAssetsExcludingGoodwill": "154889906", "cashAndCashEquivalentsAtCarryingValue": "20664410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26723607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20610723", "capitalExpenditures": "48887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32601553", "cashflowFromInvestment": "-48892", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 20942, "cost_of_revenue": 11000, "gross_profit": 9941, "ebit": -1427259, "ebitda": -1416259, "pretax_income": -2571394, "tax_provision": null, "net_income": -2571394, "net_income_to_common": -2571394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3155272, "total_current_assets": 3732650, "total_assets": 9860540, "short_term_debt": 1280051, "long_term_debt": null, "total_debt": 1280051, "total_liabilities": 19413968, "total_equity": -9553428, "shares_outstanding": 3124275, "goodwill_and_intangibles": 6082114 }, "cash_flow": { "operating_cash_flow": -1026856, "capital_expenditure": 4, "free_cash_flow": -1026852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112748, "ticker_id": 6967, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1427259", "ebitda": "-1416259", "netIncome": "-2571394", "grossProfit": "9941", "depreciation": "None", "totalRevenue": "20942", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-2571394", "interestExpense": "108052", "operatingIncome": "-1427260", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128018", "nonInterestIncome": "None", "operatingExpenses": "1437201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1421255", "netIncomeFromContinuingOperations": "-2571394" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "3577", "currentDebt": "None", "investments": "None", "totalAssets": "9860540", "longTermDebt": "None", "shortTermDebt": "1280051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119114", "reportedCurrency": "USD", "retainedEarnings": "-512014347", "totalLiabilities": "19413968", "otherCurrentAssets": "577378", "totalCurrentAssets": "3732650", "currentLongTermDebt": "991661", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127890", "currentAccountsPayable": "12675219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411367", "totalShareholderEquity": "-9553428", "capitalLeaseObligations": "419706", "otherCurrentLiabilities": "5327382", "totalCurrentLiabilities": "19282652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131316", "cashAndShortTermInvestments": "3155272", "commonStockSharesOutstanding": "3124275", "intangibleAssetsExcludingGoodwill": "119114", "cashAndCashEquivalentsAtCarryingValue": "3155272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1026856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3703512", "cashflowFromInvestment": "None", "stockBasedCompensation": "168993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20942, "cost_of_revenue": 11000, "gross_profit": 9941, "research_and_development": 15945, "selling_general_admin": 1421255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1427259, "depreciation_amortisation": 11000, "ebitda": -1416259, "interest_expense": 108052, "interest_income": null, "other_non_operating": null, "pretax_income": -2571394, "tax_provision": null, "effective_tax_rate": null, "net_income": -2571394, "net_income_continuing_ops": -2571394, "net_income_to_common": -2571394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3155272, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3732650, "net_ppe": null, "goodwill": 5963000, "intangible_assets": 119114, "goodwill_and_intangibles": 6082114, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6127890, "total_assets": 9860540, "short_term_debt": 1280051, "accounts_payable": 12675219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19282652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131316, "total_liabilities": 19413968, "total_debt": 1280051, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512014347, "total_equity": -9553428, "shares_outstanding": 3124275, "operating_cash_flow": -1026856, "stock_based_compensation": 168993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3703512, "free_cash_flow": -1026852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1427259", "ebitda": "-1416259", "netIncome": "-2571394", "grossProfit": "9941", "depreciation": "None", "totalRevenue": "20942", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-2571394", "interestExpense": "108052", "operatingIncome": "-1427260", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128018", "nonInterestIncome": "None", "operatingExpenses": "1437201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1421255", "netIncomeFromContinuingOperations": "-2571394" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "3577", "currentDebt": "None", "investments": "None", "totalAssets": "9860540", "longTermDebt": "None", "shortTermDebt": "1280051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119114", "reportedCurrency": "USD", "retainedEarnings": "-512014347", "totalLiabilities": "19413968", "otherCurrentAssets": "577378", "totalCurrentAssets": "3732650", "currentLongTermDebt": "991661", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127890", "currentAccountsPayable": "12675219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411367", "totalShareholderEquity": "-9553428", "capitalLeaseObligations": "419706", "otherCurrentLiabilities": "5327382", "totalCurrentLiabilities": "19282652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131316", "cashAndShortTermInvestments": "3155272", "commonStockSharesOutstanding": "3124275", "intangibleAssetsExcludingGoodwill": "119114", "cashAndCashEquivalentsAtCarryingValue": "3155272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1026856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3703512", "cashflowFromInvestment": "None", "stockBasedCompensation": "168993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11332, "gross_profit": -11332, "ebit": -1823414, "ebitda": -1812082, "pretax_income": -1799404, "tax_provision": null, "net_income": -1799404, "net_income_to_common": -1799404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491645, "total_current_assets": 514489, "total_assets": 6666446, "short_term_debt": 2540139, "long_term_debt": null, "total_debt": 2540139, "total_liabilities": 20215234, "total_equity": -13548788, "shares_outstanding": 2935339, "goodwill_and_intangibles": 6105096 }, "cash_flow": { "operating_cash_flow": -1071213, "capital_expenditure": 1237, "free_cash_flow": -1069976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112749, "ticker_id": 6967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1823414", "ebitda": "-1812082", "netIncome": "-1799404", "grossProfit": "-11332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11332", "interestIncome": "5518", "incomeBeforeTax": "-1799404", "interestExpense": "121508", "operatingIncome": "-1823414", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-115990", "nonInterestIncome": "None", "operatingExpenses": "1812082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11332", "sellingGeneralAndAdministrative": "1766210", "netIncomeFromContinuingOperations": "-1799404" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "2419", "currentDebt": "None", "investments": "None", "totalAssets": "6666446", "longTermDebt": "None", "shortTermDebt": "2540139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142096", "reportedCurrency": "USD", "retainedEarnings": "-509442953", "totalLiabilities": "20215234", "otherCurrentAssets": "22844", "totalCurrentAssets": "514489", "currentLongTermDebt": "2265156", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6151956", "currentAccountsPayable": "12339619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967453", "totalShareholderEquity": "-13548788", "capitalLeaseObligations": "488640", "otherCurrentLiabilities": "5121819", "totalCurrentLiabilities": "20001577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213656", "cashAndShortTermInvestments": "491645", "commonStockSharesOutstanding": "2935339.25", "intangibleAssetsExcludingGoodwill": "142096", "cashAndCashEquivalentsAtCarryingValue": "491645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1071213", "capitalExpenditures": "1237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "-1238", "stockBasedCompensation": "128819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11332, "gross_profit": -11332, "research_and_development": 45872, "selling_general_admin": 1766210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1823414, "depreciation_amortisation": 11332, "ebitda": -1812082, "interest_expense": 121508, "interest_income": null, "other_non_operating": null, "pretax_income": -1799404, "tax_provision": null, "effective_tax_rate": null, "net_income": -1799404, "net_income_continuing_ops": -1799404, "net_income_to_common": -1799404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491645, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 514489, "net_ppe": null, "goodwill": 5963000, "intangible_assets": 142096, "goodwill_and_intangibles": 6105096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6151956, "total_assets": 6666446, "short_term_debt": 2540139, "accounts_payable": 12339619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20001577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213656, "total_liabilities": 20215234, "total_debt": 2540139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509442953, "total_equity": -13548788, "shares_outstanding": 2935339, "operating_cash_flow": -1071213, "stock_based_compensation": 128819, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 950000, "free_cash_flow": -1069976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1823414", "ebitda": "-1812082", "netIncome": "-1799404", "grossProfit": "-11332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11332", "interestIncome": "5518", "incomeBeforeTax": "-1799404", "interestExpense": "121508", "operatingIncome": "-1823414", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-115990", "nonInterestIncome": "None", "operatingExpenses": "1812082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11332", "sellingGeneralAndAdministrative": "1766210", "netIncomeFromContinuingOperations": "-1799404" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "2419", "currentDebt": "None", "investments": "None", "totalAssets": "6666446", "longTermDebt": "None", "shortTermDebt": "2540139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142096", "reportedCurrency": "USD", "retainedEarnings": "-509442953", "totalLiabilities": "20215234", "otherCurrentAssets": "22844", "totalCurrentAssets": "514489", "currentLongTermDebt": "2265156", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6151956", "currentAccountsPayable": "12339619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967453", "totalShareholderEquity": "-13548788", "capitalLeaseObligations": "488640", "otherCurrentLiabilities": "5121819", "totalCurrentLiabilities": "20001577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213656", "cashAndShortTermInvestments": "491645", "commonStockSharesOutstanding": "2935339.25", "intangibleAssetsExcludingGoodwill": "142096", "cashAndCashEquivalentsAtCarryingValue": "491645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1071213", "capitalExpenditures": "1237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "-1238", "stockBasedCompensation": "128819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41522, "gross_profit": -41522, "ebit": -2476445, "ebitda": -2434923, "pretax_income": 2819021, "tax_provision": null, "net_income": 2819021, "net_income_to_common": 2819021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624808, "total_current_assets": 800360, "total_assets": 6960663, "short_term_debt": 2427931, "long_term_debt": null, "total_debt": 2427931, "total_liabilities": 20001437, "total_equity": -13040774, "shares_outstanding": 2815030, "goodwill_and_intangibles": 6115980 }, "cash_flow": { "operating_cash_flow": -1349110, "capital_expenditure": 0, "free_cash_flow": -1349110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112750, "ticker_id": 6967, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2476445", "ebitda": "-2434923", "netIncome": "2819021", "grossProfit": "-41522", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41522", "interestIncome": "33297", "incomeBeforeTax": "2819021", "interestExpense": "188685", "operatingIncome": "-2476445", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89103", "nonInterestIncome": "None", "operatingExpenses": "2434923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24407", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41522", "sellingGeneralAndAdministrative": "2410516", "netIncomeFromContinuingOperations": "2819021" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "2318", "currentDebt": "None", "investments": "None", "totalAssets": "6960663", "longTermDebt": "None", "shortTermDebt": "2427931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152980", "reportedCurrency": "USD", "retainedEarnings": "-507643549", "totalLiabilities": "20001437", "otherCurrentAssets": "175552", "totalCurrentAssets": "800360", "currentLongTermDebt": "2150156", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160303", "currentAccountsPayable": "12094428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706894", "totalShareholderEquity": "-13040774", "capitalLeaseObligations": "556738", "otherCurrentLiabilities": "5200115", "totalCurrentLiabilities": "19722474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278963", "cashAndShortTermInvestments": "624808", "commonStockSharesOutstanding": "2815030.63", "intangibleAssetsExcludingGoodwill": "152980", "cashAndCashEquivalentsAtCarryingValue": "624808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2819021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1349110", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1343357", "cashflowFromInvestment": "544700", "stockBasedCompensation": "181312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41522, "gross_profit": -41522, "research_and_development": 24407, "selling_general_admin": 2410516, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2476445, "depreciation_amortisation": 41522, "ebitda": -2434923, "interest_expense": 188685, "interest_income": null, "other_non_operating": null, "pretax_income": 2819021, "tax_provision": null, "effective_tax_rate": null, "net_income": 2819021, "net_income_continuing_ops": 2819021, "net_income_to_common": 2819021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624808, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 800360, "net_ppe": null, "goodwill": 5963000, "intangible_assets": 152980, "goodwill_and_intangibles": 6115980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160303, "total_assets": 6960663, "short_term_debt": 2427931, "accounts_payable": 12094428, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19722474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278963, "total_liabilities": 20001437, "total_debt": 2427931, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507643549, "total_equity": -13040774, "shares_outstanding": 2815030, "operating_cash_flow": -1349110, "stock_based_compensation": 181312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 544700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1343357, "free_cash_flow": -1349110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2476445", "ebitda": "-2434923", "netIncome": "2819021", "grossProfit": "-41522", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41522", "interestIncome": "33297", "incomeBeforeTax": "2819021", "interestExpense": "188685", "operatingIncome": "-2476445", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89103", "nonInterestIncome": "None", "operatingExpenses": "2434923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24407", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41522", "sellingGeneralAndAdministrative": "2410516", "netIncomeFromContinuingOperations": "2819021" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "2318", "currentDebt": "None", "investments": "None", "totalAssets": "6960663", "longTermDebt": "None", "shortTermDebt": "2427931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152980", "reportedCurrency": "USD", "retainedEarnings": "-507643549", "totalLiabilities": "20001437", "otherCurrentAssets": "175552", "totalCurrentAssets": "800360", "currentLongTermDebt": "2150156", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160303", "currentAccountsPayable": "12094428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706894", "totalShareholderEquity": "-13040774", "capitalLeaseObligations": "556738", "otherCurrentLiabilities": "5200115", "totalCurrentLiabilities": "19722474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278963", "cashAndShortTermInvestments": "624808", "commonStockSharesOutstanding": "2815030.63", "intangibleAssetsExcludingGoodwill": "152980", "cashAndCashEquivalentsAtCarryingValue": "624808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2819021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1349110", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1343357", "cashflowFromInvestment": "544700", "stockBasedCompensation": "181312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32626, "gross_profit": -32626, "ebit": -4113940, "ebitda": -4081314, "pretax_income": -126732236, "tax_provision": null, "net_income": -126732236, "net_income_to_common": -126732236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92700, "total_current_assets": 1046632, "total_assets": 8230840, "short_term_debt": 9748944, "long_term_debt": null, "total_debt": 9748944, "total_liabilities": 29580681, "total_equity": -21349841, "shares_outstanding": 2082511, "goodwill_and_intangibles": 6128994 }, "cash_flow": { "operating_cash_flow": -1811136, "capital_expenditure": 0, "free_cash_flow": -1811136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112751, "ticker_id": 6967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4113940", "ebitda": "-4081314", "netIncome": "-126732236", "grossProfit": "-32626", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32626", "interestIncome": "6863", "incomeBeforeTax": "-126732236", "interestExpense": "188028", "operatingIncome": "-4113940", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-181165", "nonInterestIncome": "None", "operatingExpenses": "4081315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32626", "sellingGeneralAndAdministrative": "4001087", "netIncomeFromContinuingOperations": "-126732236" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "17741", "currentDebt": "None", "investments": "None", "totalAssets": "8230840", "longTermDebt": "None", "shortTermDebt": "9748944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "165994", "reportedCurrency": "USD", "retainedEarnings": "-510462570", "totalLiabilities": "29580681", "otherCurrentAssets": "566081", "totalCurrentAssets": "1046632", "currentLongTermDebt": "9435897", "longTermInvestments": "None", "shortTermInvestments": "387851", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7184208", "currentAccountsPayable": "12555839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10173491", "totalShareholderEquity": "-21349841", "capitalLeaseObligations": "737594", "otherCurrentLiabilities": "6851351", "totalCurrentLiabilities": "29156134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424547", "cashAndShortTermInvestments": "92700", "commonStockSharesOutstanding": "2082511.88", "intangibleAssetsExcludingGoodwill": "165994", "cashAndCashEquivalentsAtCarryingValue": "92700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126732236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1811136", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178357", "cashflowFromInvestment": "964389", "stockBasedCompensation": "897813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32626, "gross_profit": -32626, "research_and_development": 80228, "selling_general_admin": 4001087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4113940, "depreciation_amortisation": 32626, "ebitda": -4081314, "interest_expense": 188028, "interest_income": null, "other_non_operating": null, "pretax_income": -126732236, "tax_provision": null, "effective_tax_rate": null, "net_income": -126732236, "net_income_continuing_ops": -126732236, "net_income_to_common": -126732236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92700, "short_term_investments": 387851, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1046632, "net_ppe": null, "goodwill": 5963000, "intangible_assets": 165994, "goodwill_and_intangibles": 6128994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7184208, "total_assets": 8230840, "short_term_debt": 9748944, "accounts_payable": 12555839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29156134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424547, "total_liabilities": 29580681, "total_debt": 9748944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510462570, "total_equity": -21349841, "shares_outstanding": 2082511, "operating_cash_flow": -1811136, "stock_based_compensation": 897813, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 964389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178357, "free_cash_flow": -1811136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4113940", "ebitda": "-4081314", "netIncome": "-126732236", "grossProfit": "-32626", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32626", "interestIncome": "6863", "incomeBeforeTax": "-126732236", "interestExpense": "188028", "operatingIncome": "-4113940", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-181165", "nonInterestIncome": "None", "operatingExpenses": "4081315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32626", "sellingGeneralAndAdministrative": "4001087", "netIncomeFromContinuingOperations": "-126732236" }, "balance": { "goodwill": "5963000", "inventory": "None", "commonStock": "17741", "currentDebt": "None", "investments": "None", "totalAssets": "8230840", "longTermDebt": "None", "shortTermDebt": "9748944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "165994", "reportedCurrency": "USD", "retainedEarnings": "-510462570", "totalLiabilities": "29580681", "otherCurrentAssets": "566081", "totalCurrentAssets": "1046632", "currentLongTermDebt": "9435897", "longTermInvestments": "None", "shortTermInvestments": "387851", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7184208", "currentAccountsPayable": "12555839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10173491", "totalShareholderEquity": "-21349841", "capitalLeaseObligations": "737594", "otherCurrentLiabilities": "6851351", "totalCurrentLiabilities": "29156134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424547", "cashAndShortTermInvestments": "92700", "commonStockSharesOutstanding": "2082511.88", "intangibleAssetsExcludingGoodwill": "165994", "cashAndCashEquivalentsAtCarryingValue": "92700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126732236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1811136", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178357", "cashflowFromInvestment": "964389", "stockBasedCompensation": "897813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": 377861, "ebitda": 409836, "pretax_income": 189176, "tax_provision": null, "net_income": 189176, "net_income_to_common": 189176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923000, "total_current_assets": 3668054, "total_assets": 117726120, "short_term_debt": 6533580, "long_term_debt": null, "total_debt": 6533580, "total_liabilities": 29339269, "total_equity": 88386851, "shares_outstanding": 2049130, "goodwill_and_intangibles": 112658444 }, "cash_flow": { "operating_cash_flow": -1487459, "capital_expenditure": 0, "free_cash_flow": -1487459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112753, "ticker_id": 6967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377861", "ebitda": "409836", "netIncome": "189176", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "72", "incomeBeforeTax": "189176", "interestExpense": "188685", "operatingIncome": "-4162492", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-188613", "nonInterestIncome": "None", "operatingExpenses": "4162492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31975", "sellingGeneralAndAdministrative": "4224590", "netIncomeFromContinuingOperations": "189176" }, "balance": { "goodwill": "112642272", "inventory": "None", "commonStock": "16241", "currentDebt": "None", "investments": "None", "totalAssets": "117726120", "longTermDebt": "None", "shortTermDebt": "6533580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16172", "reportedCurrency": "USD", "retainedEarnings": "-383730334", "totalLiabilities": "29339269", "otherCurrentAssets": "943302", "totalCurrentAssets": "3668054", "currentLongTermDebt": "5985897", "longTermInvestments": "None", "shortTermInvestments": "710281", "currentNetReceivables": "1091469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114058066", "currentAccountsPayable": "11726058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7031209", "totalShareholderEquity": "88386851", "capitalLeaseObligations": "1045312", "otherCurrentLiabilities": "10582002", "totalCurrentLiabilities": "28841640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497629", "cashAndShortTermInvestments": "923000", "commonStockSharesOutstanding": "2049130.88", "intangibleAssetsExcludingGoodwill": "16172", "cashAndCashEquivalentsAtCarryingValue": "923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1487459", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3584253", "cashflowFromInvestment": "-1464389", "stockBasedCompensation": "1499199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 94073, "selling_general_admin": 4224590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377861, "depreciation_amortisation": 31975, "ebitda": 409836, "interest_expense": 188685, "interest_income": null, "other_non_operating": null, "pretax_income": 189176, "tax_provision": null, "effective_tax_rate": null, "net_income": 189176, "net_income_continuing_ops": 189176, "net_income_to_common": 189176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923000, "short_term_investments": 710281, "net_receivables": 1091469, "inventory": null, "other_current_assets": null, "total_current_assets": 3668054, "net_ppe": null, "goodwill": 112642272, "intangible_assets": 16172, "goodwill_and_intangibles": 112658444, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114058066, "total_assets": 117726120, "short_term_debt": 6533580, "accounts_payable": 11726058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28841640, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497629, "total_liabilities": 29339269, "total_debt": 6533580, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383730334, "total_equity": 88386851, "shares_outstanding": 2049130, "operating_cash_flow": -1487459, "stock_based_compensation": 1499199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1464389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3584253, "free_cash_flow": -1487459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "377861", "ebitda": "409836", "netIncome": "189176", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "72", "incomeBeforeTax": "189176", "interestExpense": "188685", "operatingIncome": "-4162492", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-188613", "nonInterestIncome": "None", "operatingExpenses": "4162492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94073", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31975", "sellingGeneralAndAdministrative": "4224590", "netIncomeFromContinuingOperations": "189176" }, "balance": { "goodwill": "112642272", "inventory": "None", "commonStock": "16241", "currentDebt": "None", "investments": "None", "totalAssets": "117726120", "longTermDebt": "None", "shortTermDebt": "6533580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16172", "reportedCurrency": "USD", "retainedEarnings": "-383730334", "totalLiabilities": "29339269", "otherCurrentAssets": "943302", "totalCurrentAssets": "3668054", "currentLongTermDebt": "5985897", "longTermInvestments": "None", "shortTermInvestments": "710281", "currentNetReceivables": "1091469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114058066", "currentAccountsPayable": "11726058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7031209", "totalShareholderEquity": "88386851", "capitalLeaseObligations": "1045312", "otherCurrentLiabilities": "10582002", "totalCurrentLiabilities": "28841640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497629", "cashAndShortTermInvestments": "923000", "commonStockSharesOutstanding": "2049130.88", "intangibleAssetsExcludingGoodwill": "16172", "cashAndCashEquivalentsAtCarryingValue": "923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1487459", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3584253", "cashflowFromInvestment": "-1464389", "stockBasedCompensation": "1499199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7136316, "ebitda": -7104207, "pretax_income": -7252394, "tax_provision": null, "net_income": -7252394, "net_income_to_common": -7252394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311764, "total_current_assets": 1708261, "total_assets": 111340272, "short_term_debt": 5692287, "long_term_debt": null, "total_debt": 5692287, "total_liabilities": 29280954, "total_equity": 82059318, "shares_outstanding": 2022815, "goodwill_and_intangibles": 108017126 }, "cash_flow": { "operating_cash_flow": -2559724, "capital_expenditure": 0, "free_cash_flow": -2559724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112754, "ticker_id": 6967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7136316", "ebitda": "-7104207", "netIncome": "-7252394", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7252394", "interestExpense": "116078", "operatingIncome": "-4546316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-116078", "nonInterestIncome": "None", "operatingExpenses": "4546316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32109", "sellingGeneralAndAdministrative": "4353123", "netIncomeFromContinuingOperations": "-7252394" }, "balance": { "goodwill": "107999273", "inventory": "None", "commonStock": "16216", "currentDebt": "None", "investments": "None", "totalAssets": "111340272", "longTermDebt": "None", "shortTermDebt": "5692287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17853", "reportedCurrency": "USD", "retainedEarnings": "-383919510", "totalLiabilities": "29280954", "otherCurrentAssets": "1269417", "totalCurrentAssets": "1708261", "currentLongTermDebt": "5130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109632011", "currentAccountsPayable": "10934555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6366487", "totalShareholderEquity": "82059318", "capitalLeaseObligations": "1236487", "otherCurrentLiabilities": "11979912", "totalCurrentLiabilities": "28606754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674200", "cashAndShortTermInvestments": "311764", "commonStockSharesOutstanding": "2022815", "intangibleAssetsExcludingGoodwill": "17853", "cashAndCashEquivalentsAtCarryingValue": "311764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7252393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2559724", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2590979", "cashflowFromInvestment": "None", "stockBasedCompensation": "558631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 161084, "selling_general_admin": 4353123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7136316, "depreciation_amortisation": 32109, "ebitda": -7104207, "interest_expense": 116078, "interest_income": null, "other_non_operating": null, "pretax_income": -7252394, "tax_provision": null, "effective_tax_rate": null, "net_income": -7252394, "net_income_continuing_ops": -7252394, "net_income_to_common": -7252394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311764, "short_term_investments": null, "net_receivables": 127080, "inventory": null, "other_current_assets": null, "total_current_assets": 1708261, "net_ppe": null, "goodwill": 107999273, "intangible_assets": 17853, "goodwill_and_intangibles": 108017126, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109632011, "total_assets": 111340272, "short_term_debt": 5692287, "accounts_payable": 10934555, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28606754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674200, "total_liabilities": 29280954, "total_debt": 5692287, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383919510, "total_equity": 82059318, "shares_outstanding": 2022815, "operating_cash_flow": -2559724, "stock_based_compensation": 558631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2590979, "free_cash_flow": -2559724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7136316", "ebitda": "-7104207", "netIncome": "-7252394", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7252394", "interestExpense": "116078", "operatingIncome": "-4546316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-116078", "nonInterestIncome": "None", "operatingExpenses": "4546316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32109", "sellingGeneralAndAdministrative": "4353123", "netIncomeFromContinuingOperations": "-7252394" }, "balance": { "goodwill": "107999273", "inventory": "None", "commonStock": "16216", "currentDebt": "None", "investments": "None", "totalAssets": "111340272", "longTermDebt": "None", "shortTermDebt": "5692287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17853", "reportedCurrency": "USD", "retainedEarnings": "-383919510", "totalLiabilities": "29280954", "otherCurrentAssets": "1269417", "totalCurrentAssets": "1708261", "currentLongTermDebt": "5130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109632011", "currentAccountsPayable": "10934555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6366487", "totalShareholderEquity": "82059318", "capitalLeaseObligations": "1236487", "otherCurrentLiabilities": "11979912", "totalCurrentLiabilities": "28606754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674200", "cashAndShortTermInvestments": "311764", "commonStockSharesOutstanding": "2022815", "intangibleAssetsExcludingGoodwill": "17853", "cashAndCashEquivalentsAtCarryingValue": "311764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7252393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2559724", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2590979", "cashflowFromInvestment": "None", "stockBasedCompensation": "558631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -43961956, "ebitda": -43929571, "pretax_income": -44212036, "tax_provision": null, "net_income": -44212036, "net_income_to_common": -44212036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220571, "total_current_assets": 1948159, "total_assets": 121832637, "short_term_debt": 3110961, "long_term_debt": null, "total_debt": 3110961, "total_liabilities": 23745639, "total_equity": 98086998, "shares_outstanding": 1999917, "goodwill_and_intangibles": 118200095 }, "cash_flow": { "operating_cash_flow": -2016328, "capital_expenditure": 0, "free_cash_flow": -2016328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112755, "ticker_id": 6967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43961956", "ebitda": "-43929571", "netIncome": "-44212036", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126598", "incomeBeforeTax": "-44212036", "interestExpense": "250080", "operatingIncome": "-53338554", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123482", "nonInterestIncome": "None", "operatingExpenses": "53338554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32385", "sellingGeneralAndAdministrative": "5301251", "netIncomeFromContinuingOperations": "-44212036" }, "balance": { "goodwill": "118171345", "inventory": "None", "commonStock": "15763", "currentDebt": "None", "investments": "None", "totalAssets": "121832637", "longTermDebt": "None", "shortTermDebt": "3110961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28750", "reportedCurrency": "USD", "retainedEarnings": "-368891461", "totalLiabilities": "23745639", "otherCurrentAssets": "485228", "totalCurrentAssets": "1948159", "currentLongTermDebt": "2606707", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1242360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119884478", "currentAccountsPayable": "11402223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821221", "totalShareholderEquity": "98086998", "capitalLeaseObligations": "1214514", "otherCurrentLiabilities": "8522195", "totalCurrentLiabilities": "23035379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710260", "cashAndShortTermInvestments": "220571", "commonStockSharesOutstanding": "1999917.13", "intangibleAssetsExcludingGoodwill": "28750", "cashAndCashEquivalentsAtCarryingValue": "220571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44212036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2016328", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029183", "cashflowFromInvestment": "None", "stockBasedCompensation": "357648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 390189, "selling_general_admin": 5301251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43961956, "depreciation_amortisation": 32385, "ebitda": -43929571, "interest_expense": 250080, "interest_income": null, "other_non_operating": null, "pretax_income": -44212036, "tax_provision": null, "effective_tax_rate": null, "net_income": -44212036, "net_income_continuing_ops": -44212036, "net_income_to_common": -44212036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220571, "short_term_investments": null, "net_receivables": 1242360, "inventory": null, "other_current_assets": null, "total_current_assets": 1948159, "net_ppe": null, "goodwill": 118171345, "intangible_assets": 28750, "goodwill_and_intangibles": 118200095, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119884478, "total_assets": 121832637, "short_term_debt": 3110961, "accounts_payable": 11402223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23035379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710260, "total_liabilities": 23745639, "total_debt": 3110961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368891461, "total_equity": 98086998, "shares_outstanding": 1999917, "operating_cash_flow": -2016328, "stock_based_compensation": 357648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2029183, "free_cash_flow": -2016328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43961956", "ebitda": "-43929571", "netIncome": "-44212036", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "126598", "incomeBeforeTax": "-44212036", "interestExpense": "250080", "operatingIncome": "-53338554", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123482", "nonInterestIncome": "None", "operatingExpenses": "53338554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32385", "sellingGeneralAndAdministrative": "5301251", "netIncomeFromContinuingOperations": "-44212036" }, "balance": { "goodwill": "118171345", "inventory": "None", "commonStock": "15763", "currentDebt": "None", "investments": "None", "totalAssets": "121832637", "longTermDebt": "None", "shortTermDebt": "3110961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28750", "reportedCurrency": "USD", "retainedEarnings": "-368891461", "totalLiabilities": "23745639", "otherCurrentAssets": "485228", "totalCurrentAssets": "1948159", "currentLongTermDebt": "2606707", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1242360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119884478", "currentAccountsPayable": "11402223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821221", "totalShareholderEquity": "98086998", "capitalLeaseObligations": "1214514", "otherCurrentLiabilities": "8522195", "totalCurrentLiabilities": "23035379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710260", "cashAndShortTermInvestments": "220571", "commonStockSharesOutstanding": "1999917.13", "intangibleAssetsExcludingGoodwill": "28750", "cashAndCashEquivalentsAtCarryingValue": "220571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44212036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2016328", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029183", "cashflowFromInvestment": "None", "stockBasedCompensation": "357648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -48244895, "ebitda": -48213763, "pretax_income": -49921609, "tax_provision": null, "net_income": -49921609, "net_income_to_common": -49921609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220467, "total_current_assets": 1997643, "total_assets": 163129450, "short_term_debt": 2944549, "long_term_debt": null, "total_debt": 2944549, "total_liabilities": 31152306, "total_equity": 131977144, "shares_outstanding": 1609405, "goodwill_and_intangibles": 159360204 }, "cash_flow": { "operating_cash_flow": -2413781, "capital_expenditure": 23552, "free_cash_flow": -2390229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112756, "ticker_id": 6967, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48244895", "ebitda": "-48213763", "netIncome": "-49921609", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-49921609", "interestExpense": "1676714", "operatingIncome": "-51294267", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1684755", "nonInterestIncome": "None", "operatingExpenses": "51294267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31132", "sellingGeneralAndAdministrative": "4998627", "netIncomeFromContinuingOperations": "-49921609" }, "balance": { "goodwill": "159330161", "inventory": "None", "commonStock": "15847", "currentDebt": "None", "investments": "None", "totalAssets": "163129450", "longTermDebt": "None", "shortTermDebt": "2944549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30043", "reportedCurrency": "USD", "retainedEarnings": "-332455081", "totalLiabilities": "31152306", "otherCurrentAssets": "668929", "totalCurrentAssets": "1997643", "currentLongTermDebt": "2450996", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1108247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161131807", "currentAccountsPayable": "9448683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3786938", "totalShareholderEquity": "131977144", "capitalLeaseObligations": "1335942", "otherCurrentLiabilities": "17916685", "totalCurrentLiabilities": "30309917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842389", "cashAndShortTermInvestments": "220467", "commonStockSharesOutstanding": "1609405.75", "intangibleAssetsExcludingGoodwill": "30043", "cashAndCashEquivalentsAtCarryingValue": "220467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49921609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2413781", "capitalExpenditures": "23552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2466718", "cashflowFromInvestment": "-53373", "stockBasedCompensation": "828471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 434508, "selling_general_admin": 4998627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48244895, "depreciation_amortisation": 31132, "ebitda": -48213763, "interest_expense": 1676714, "interest_income": null, "other_non_operating": null, "pretax_income": -49921609, "tax_provision": null, "effective_tax_rate": null, "net_income": -49921609, "net_income_continuing_ops": -49921609, "net_income_to_common": -49921609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220467, "short_term_investments": 0, "net_receivables": 1108247, "inventory": null, "other_current_assets": null, "total_current_assets": 1997643, "net_ppe": null, "goodwill": 159330161, "intangible_assets": 30043, "goodwill_and_intangibles": 159360204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161131807, "total_assets": 163129450, "short_term_debt": 2944549, "accounts_payable": 9448683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30309917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842389, "total_liabilities": 31152306, "total_debt": 2944549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332455081, "total_equity": 131977144, "shares_outstanding": 1609405, "operating_cash_flow": -2413781, "stock_based_compensation": 828471, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23552, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2466718, "free_cash_flow": -2390229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48244895", "ebitda": "-48213763", "netIncome": "-49921609", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-49921609", "interestExpense": "1676714", "operatingIncome": "-51294267", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1684755", "nonInterestIncome": "None", "operatingExpenses": "51294267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31132", "sellingGeneralAndAdministrative": "4998627", "netIncomeFromContinuingOperations": "-49921609" }, "balance": { "goodwill": "159330161", "inventory": "None", "commonStock": "15847", "currentDebt": "None", "investments": "None", "totalAssets": "163129450", "longTermDebt": "None", "shortTermDebt": "2944549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30043", "reportedCurrency": "USD", "retainedEarnings": "-332455081", "totalLiabilities": "31152306", "otherCurrentAssets": "668929", "totalCurrentAssets": "1997643", "currentLongTermDebt": "2450996", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1108247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161131807", "currentAccountsPayable": "9448683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3786938", "totalShareholderEquity": "131977144", "capitalLeaseObligations": "1335942", "otherCurrentLiabilities": "17916685", "totalCurrentLiabilities": "30309917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842389", "cashAndShortTermInvestments": "220467", "commonStockSharesOutstanding": "1609405.75", "intangibleAssetsExcludingGoodwill": "30043", "cashAndCashEquivalentsAtCarryingValue": "220467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49921609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2413781", "capitalExpenditures": "23552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2466718", "cashflowFromInvestment": "-53373", "stockBasedCompensation": "828471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 30305, "gross_profit": -30305, "ebit": -58686266, "ebitda": -58655961, "pretax_income": -58990070, "tax_provision": null, "net_income": -58990070, "net_income_to_common": -58990070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312697, "total_current_assets": 1219915, "total_assets": 178089340, "short_term_debt": 7602541, "long_term_debt": null, "total_debt": 7602541, "total_liabilities": 43683784, "total_equity": 134405556, "shares_outstanding": 1365620, "goodwill_and_intangibles": 174973149 }, "cash_flow": { "operating_cash_flow": -2633819, "capital_expenditure": 5291, "free_cash_flow": -2628528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112758, "ticker_id": 6967, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58686266", "ebitda": "-58655961", "netIncome": "-58990070", "grossProfit": "-30305", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "30305", "interestIncome": "None", "incomeBeforeTax": "-58990070", "interestExpense": "303802", "operatingIncome": "-8769840", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8739535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1087156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30305", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "164186852", "inventory": "None", "commonStock": "15093", "currentDebt": "None", "investments": "None", "totalAssets": "178089340", "longTermDebt": "None", "shortTermDebt": "7602541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10786297", "reportedCurrency": "None", "retainedEarnings": "-316723472", "totalLiabilities": "43683784", "otherCurrentAssets": "907218", "totalCurrentAssets": "1219915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176869425", "currentAccountsPayable": "7990631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8572894", "totalShareholderEquity": "134405556", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5280841", "totalCurrentLiabilities": "20874013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22809771", "cashAndShortTermInvestments": "312697", "commonStockSharesOutstanding": "1365620.38", "intangibleAssetsExcludingGoodwill": "10786297", "cashAndCashEquivalentsAtCarryingValue": "312697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58990070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2633819", "capitalExpenditures": "5291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2641055", "cashflowFromInvestment": "-91597", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 30305, "gross_profit": -30305, "research_and_development": 1087156, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58686266, "depreciation_amortisation": 30305, "ebitda": -58655961, "interest_expense": 303802, "interest_income": null, "other_non_operating": null, "pretax_income": -58990070, "tax_provision": null, "effective_tax_rate": null, "net_income": -58990070, "net_income_continuing_ops": null, "net_income_to_common": -58990070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312697, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1219915, "net_ppe": null, "goodwill": 164186852, "intangible_assets": 10786297, "goodwill_and_intangibles": 174973149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176869425, "total_assets": 178089340, "short_term_debt": 7602541, "accounts_payable": 7990631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20874013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22809771, "total_liabilities": 43683784, "total_debt": 7602541, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316723472, "total_equity": 134405556, "shares_outstanding": 1365620, "operating_cash_flow": -2633819, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2641055, "free_cash_flow": -2628528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58686266", "ebitda": "-58655961", "netIncome": "-58990070", "grossProfit": "-30305", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "30305", "interestIncome": "None", "incomeBeforeTax": "-58990070", "interestExpense": "303802", "operatingIncome": "-8769840", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8739535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1087156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30305", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "164186852", "inventory": "None", "commonStock": "15093", "currentDebt": "None", "investments": "None", "totalAssets": "178089340", "longTermDebt": "None", "shortTermDebt": "7602541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10786297", "reportedCurrency": "None", "retainedEarnings": "-316723472", "totalLiabilities": "43683784", "otherCurrentAssets": "907218", "totalCurrentAssets": "1219915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176869425", "currentAccountsPayable": "7990631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8572894", "totalShareholderEquity": "134405556", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5280841", "totalCurrentLiabilities": "20874013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22809771", "cashAndShortTermInvestments": "312697", "commonStockSharesOutstanding": "1365620.38", "intangibleAssetsExcludingGoodwill": "10786297", "cashAndCashEquivalentsAtCarryingValue": "312697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58990070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2633819", "capitalExpenditures": "5291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2641055", "cashflowFromInvestment": "-91597", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 33162, "gross_profit": -33162, "ebit": -4254135, "ebitda": -4220973, "pretax_income": -4529121, "tax_provision": null, "net_income": -4529121, "net_income_to_common": -4529121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243980, "total_current_assets": 2403150, "total_assets": 58018120, "short_term_debt": 6727464, "long_term_debt": null, "total_debt": 6727464, "total_liabilities": 14422584, "total_equity": 43595536, "shares_outstanding": 823156, "goodwill_and_intangibles": 54283641 }, "cash_flow": { "operating_cash_flow": -3146623, "capital_expenditure": 41587, "free_cash_flow": -3105036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112759, "ticker_id": 6967, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:09.893814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4254135", "ebitda": "-4220973", "netIncome": "-4529121", "grossProfit": "-33162", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "33162", "interestIncome": "None", "incomeBeforeTax": "-4529121", "interestExpense": "274984", "operatingIncome": "-4270075", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4236913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33162", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "6724", "currentDebt": "None", "investments": "None", "totalAssets": "58018120", "longTermDebt": "None", "shortTermDebt": "6727464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42643641", "reportedCurrency": "None", "retainedEarnings": "-257733402", "totalLiabilities": "14422584", "otherCurrentAssets": "1085545", "totalCurrentAssets": "2403150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55614970", "currentAccountsPayable": "5577917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7391682", "totalShareholderEquity": "43595536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452985", "totalCurrentLiabilities": "13758366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664218", "cashAndShortTermInvestments": "243980", "commonStockSharesOutstanding": "823156.13", "intangibleAssetsExcludingGoodwill": "42643641", "cashAndCashEquivalentsAtCarryingValue": "243980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4529121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3146623", "capitalExpenditures": "41587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846865", "cashflowFromInvestment": "-57334", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 33162, "gross_profit": -33162, "research_and_development": 620521, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4254135, "depreciation_amortisation": 33162, "ebitda": -4220973, "interest_expense": 274984, "interest_income": null, "other_non_operating": null, "pretax_income": -4529121, "tax_provision": null, "effective_tax_rate": null, "net_income": -4529121, "net_income_continuing_ops": null, "net_income_to_common": -4529121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243980, "short_term_investments": null, "net_receivables": 1073625, "inventory": null, "other_current_assets": null, "total_current_assets": 2403150, "net_ppe": null, "goodwill": 11640000, "intangible_assets": 42643641, "goodwill_and_intangibles": 54283641, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55614970, "total_assets": 58018120, "short_term_debt": 6727464, "accounts_payable": 5577917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13758366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664218, "total_liabilities": 14422584, "total_debt": 6727464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257733402, "total_equity": 43595536, "shares_outstanding": 823156, "operating_cash_flow": -3146623, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2846865, "free_cash_flow": -3105036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4254135", "ebitda": "-4220973", "netIncome": "-4529121", "grossProfit": "-33162", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "33162", "interestIncome": "None", "incomeBeforeTax": "-4529121", "interestExpense": "274984", "operatingIncome": "-4270075", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4236913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33162", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11640000", "inventory": "None", "commonStock": "6724", "currentDebt": "None", "investments": "None", "totalAssets": "58018120", "longTermDebt": "None", "shortTermDebt": "6727464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42643641", "reportedCurrency": "None", "retainedEarnings": "-257733402", "totalLiabilities": "14422584", "otherCurrentAssets": "1085545", "totalCurrentAssets": "2403150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55614970", "currentAccountsPayable": "5577917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7391682", "totalShareholderEquity": "43595536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452985", "totalCurrentLiabilities": "13758366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664218", "cashAndShortTermInvestments": "243980", "commonStockSharesOutstanding": "823156.13", "intangibleAssetsExcludingGoodwill": "42643641", "cashAndCashEquivalentsAtCarryingValue": "243980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4529121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3146623", "capitalExpenditures": "41587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846865", "cashflowFromInvestment": "-57334", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }