{ "ticker": { "uuid": "55a90a56-7002-42a2-a06d-1a79ab21f0ea", "symbol": "CVKD", "name": "Cadrenal Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/55a90a56-7002-42a2-a06d-1a79ab21f0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/55a90a56-7002-42a2-a06d-1a79ab21f0ea/" }, "ticker_metadata": { "id": 5601, "uuid": "55a90a56-7002-42a2-a06d-1a79ab21f0ea", "symbol": "CVKD", "name": "Cadrenal Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 15268100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cadrenal Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing breakthrough therapies for renal diseases and kidney-related disorders. Utilizing its proprietary drug platforms, the company is committed to addressing significant unmet medical needs through a robust pipeline of drug candidates currently in advanced clinical trials. With a strong emphasis on scientific innovation and patient-centric solutions, Cadrenal is poised to deliver transformative treatments that could significantly enhance renal health outcomes, underscoring its potential for substantial growth in the evolving biopharmaceutical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55a90a56-7002-42a2-a06d-1a79ab21f0ea", "symbol": "CVKD", "name": "Cadrenal Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/55a90a56-7002-42a2-a06d-1a79ab21f0ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/55a90a56-7002-42a2-a06d-1a79ab21f0ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.44, "market_cap": 10690032.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.6153, "piotroski_f_score": 1, "momentum_12_1": -0.5967, "volatility_252d": 0.8256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.358352+00:00", "batch_id": "" }, "size": { "price_close": 4.44, "market_cap": 10690032.6, "market_cap_usd": 10690032.6, "enterprise_value": 8381895.6, "shares_outstanding": 2407665, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.9484, "ptbv_ratio": 5.9484, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.9765, "ev_ebitda": null, "ev_ebit": -0.6985, "ev_sales": null, "ev_fcf": -0.7657, "earnings_yield": null, "fcf_yield": -1.306, "price_to_sales": null, "price_to_book": 5.9484, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.6153, "roa": -4.1538, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9208, "accruals_ratio": -0.3261, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2313, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5926, "net_debt_to_ebitda": 0.1924, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.6811, "quick_ratio": 2.6811, "net_debt": -2308137, "local_beta": -0.0017, "volatility_252d": 0.8256, "volatility_60d": 1.8485, "max_drawdown_12m": -0.6869, "risk_adjusted_momentum": -0.7227 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7748, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2709, "price_return_3m": -0.4638, "price_return_6m": -0.5639, "price_return_9m": -0.6648, "price_return_12m": -0.706, "price_return_12m_ex1m": -0.5967, "momentum_6m": -0.5639, "momentum_12m": -0.706, "momentum_12_1": -0.5967, "distance_from_52w_high": -0.6869, "distance_from_52w_low": 0, "relative_strength": -0.8639 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1912, "ebit_ttm": -12000035, "ebitda_ttm": -11998123, "net_income_ttm": -11888522, "eps_diluted_ttm": -4.9378, "operating_cash_flow_ttm": -10955128, "capital_expenditure_ttm": 8363, "fcf_ttm": -10946765, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2308137, "total_current_assets": 2855281, "total_current_liabilities": 1064952, "net_ppe": null, "total_assets": 2862067, "total_debt": null, "total_equity": 1797115, "net_working_capital": -517808, "book_value_per_share": 0.7464, "retained_earnings": -41456685, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7464 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 579, "ticker_id": 5601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.358352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 10690032.6, "market_cap_usd": 10690032.6, "enterprise_value": 8381895.6, "shares_outstanding": 2407665, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.94844103, "ptbv_ratio": 5.94844103, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.97654719, "ev_ebitda": null, "ev_ebit": -0.69848926, "ev_sales": null, "ev_fcf": -0.76569613, "earnings_yield": null, "fcf_yield": -1.30600112, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.61533736, "roa": -4.15382379, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.92078435, "accruals_ratio": -0.32612584, "sbc_to_revenue": null, "debt_to_equity": 0.59258979, "net_debt_to_ebitda": 0.19237484, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.68113586, "quick_ratio": 2.68113586, "net_debt": -2308137, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77482102, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.231332, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27093596, "price_return_3m": -0.46376812, "price_return_6m": -0.56385069, "price_return_9m": -0.66477916, "price_return_12m": -0.70596026, "price_return_12m_ex1m": -0.59668874, "distance_from_52w_high": -0.68688293, "distance_from_52w_low": 0, "relative_strength": -0.86390132, "local_beta": -0.0017, "volatility_252d": 0.825649, "volatility_60d": 1.84853, "max_drawdown_12m": -0.68688293, "revenue_ttm": 0, "gross_profit_ttm": -1912, "ebit_ttm": -12000035, "ebitda_ttm": -11998123, "net_income_ttm": -11888522, "eps_diluted_ttm": -4.9377808, "operating_cash_flow_ttm": -10955128, "capital_expenditure_ttm": 8363, "fcf_ttm": -10946765, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2308137, "total_current_assets": 2855281, "total_current_liabilities": 1064952, "net_ppe": null, "total_assets": 2862067, "total_debt": null, "total_equity": 1797115, "net_working_capital": -517808, "book_value_per_share": 0.74641406, "retained_earnings": -41456685, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74641406, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.44, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.6153, "momentum_12_1": -0.5967, "complete_fields": { "id": 579, "ticker_id": 5601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.358352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 10690032.6, "market_cap_usd": 10690032.6, "enterprise_value": 8381895.6, "shares_outstanding": 2407665, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.94844103, "ptbv_ratio": 5.94844103, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.97654719, "ev_ebitda": null, "ev_ebit": -0.69848926, "ev_sales": null, "ev_fcf": -0.76569613, "earnings_yield": null, "fcf_yield": -1.30600112, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.61533736, "roa": -4.15382379, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.92078435, "accruals_ratio": -0.32612584, "sbc_to_revenue": null, "debt_to_equity": 0.59258979, "net_debt_to_ebitda": 0.19237484, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.68113586, "quick_ratio": 2.68113586, "net_debt": -2308137, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77482102, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.231332, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27093596, "price_return_3m": -0.46376812, "price_return_6m": -0.56385069, "price_return_9m": -0.66477916, "price_return_12m": -0.70596026, "price_return_12m_ex1m": -0.59668874, "distance_from_52w_high": -0.68688293, "distance_from_52w_low": 0, "relative_strength": -0.86390132, "local_beta": -0.0017, "volatility_252d": 0.825649, "volatility_60d": 1.84853, "max_drawdown_12m": -0.68688293, "revenue_ttm": 0, "gross_profit_ttm": -1912, "ebit_ttm": -12000035, "ebitda_ttm": -11998123, "net_income_ttm": -11888522, "eps_diluted_ttm": -4.9377808, "operating_cash_flow_ttm": -10955128, "capital_expenditure_ttm": 8363, "fcf_ttm": -10946765, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2308137, "total_current_assets": 2855281, "total_current_liabilities": 1064952, "net_ppe": null, "total_assets": 2862067, "total_debt": null, "total_equity": 1797115, "net_working_capital": -517808, "book_value_per_share": 0.74641406, "retained_earnings": -41456685, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74641406, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13468051, "ebitda": -13461177, "pretax_income": -13237362, "tax_provision": null, "net_income": -13237362, "net_income_to_common": -13237362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4007789, "total_current_assets": 4319367, "total_assets": 4326708, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1587982, "total_equity": 2738726, "shares_outstanding": 1993757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12601666, "capital_expenditure": 5104, "free_cash_flow": -12596562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53648, "ticker_id": 5601, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13468051", "ebitda": "-13461177", "netIncome": "-13237362", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "223815", "incomeBeforeTax": "-13237362", "interestExpense": "None", "operatingIncome": "-13461177", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "223815", "nonInterestIncome": "None", "operatingExpenses": "13461177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6874", "sellingGeneralAndAdministrative": "9354135", "netIncomeFromContinuingOperations": "-13237362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2338", "currentDebt": "None", "investments": "None", "totalAssets": "4326708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38960145", "totalLiabilities": "1587982", "otherCurrentAssets": "306482", "totalCurrentAssets": "4319367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341", "currentAccountsPayable": "650663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2738726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937319", "totalCurrentLiabilities": "1587982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4007789", "commonStockSharesOutstanding": "1993757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4007789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13237362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12601666", "capitalExpenditures": "5104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6596617", "cashflowFromInvestment": "-5104", "stockBasedCompensation": "1939896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291883", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4100168, "selling_general_admin": 9354135, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13468051, "depreciation_amortisation": 6874, "ebitda": -13461177, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13237362, "tax_provision": null, "effective_tax_rate": null, "net_income": -13237362, "net_income_continuing_ops": -13237362, "net_income_to_common": -13237362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4007789, "short_term_investments": null, "net_receivables": 5096, "inventory": null, "other_current_assets": null, "total_current_assets": 4319367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7341, "total_assets": 4326708, "short_term_debt": null, "accounts_payable": 650663, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1587982, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38960145, "total_equity": 2738726, "shares_outstanding": 1993757, "operating_cash_flow": -12601666, "stock_based_compensation": 1939896, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6596617, "free_cash_flow": -12596562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13468051", "ebitda": "-13461177", "netIncome": "-13237362", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "223815", "incomeBeforeTax": "-13237362", "interestExpense": "None", "operatingIncome": "-13461177", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "223815", "nonInterestIncome": "None", "operatingExpenses": "13461177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6874", "sellingGeneralAndAdministrative": "9354135", "netIncomeFromContinuingOperations": "-13237362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2338", "currentDebt": "None", "investments": "None", "totalAssets": "4326708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38960145", "totalLiabilities": "1587982", "otherCurrentAssets": "306482", "totalCurrentAssets": "4319367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341", "currentAccountsPayable": "650663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2738726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937319", "totalCurrentLiabilities": "1587982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4007789", "commonStockSharesOutstanding": "1993757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4007789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13237362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12601666", "capitalExpenditures": "5104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6596617", "cashflowFromInvestment": "-5104", "stockBasedCompensation": "1939896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291883", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1880, "gross_profit": -1880, "ebit": -10651368, "ebitda": -10649488, "pretax_income": -10651368, "tax_provision": null, "net_income": -10651368, "net_income_to_common": -10651368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10017942, "total_current_assets": 10112797, "total_assets": 10123533, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2683958, "total_equity": 7439575, "shares_outstanding": 1219550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7357550, "capital_expenditure": 6537, "free_cash_flow": -7351013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53653, "ticker_id": 5601, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10651368", "ebitda": "-10649488", "netIncome": "-10651368", "grossProfit": "-1880", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1880", "interestIncome": "309251", "incomeBeforeTax": "-10651368", "interestExpense": "0", "operatingIncome": "-10960619", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "309251", "nonInterestIncome": "None", "operatingExpenses": "10960619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4205013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1880", "sellingGeneralAndAdministrative": "6753726", "netIncomeFromContinuingOperations": "-10651368" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1782", "currentDebt": "None", "investments": "None", "totalAssets": "10123533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25722783", "totalLiabilities": "2683958", "otherCurrentAssets": "56702", "totalCurrentAssets": "10112797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10736", "currentAccountsPayable": "1502468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7439575", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1181490", "totalCurrentLiabilities": "2683958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10017942", "commonStockSharesOutstanding": "1219550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10017942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10651368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7357550", "capitalExpenditures": "6537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8979529", "cashflowFromInvestment": "-6537", "stockBasedCompensation": "1419039", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1880, "gross_profit": -1880, "research_and_development": 4205013, "selling_general_admin": 6753726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10651368, "depreciation_amortisation": 1880, "ebitda": -10649488, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10651368, "tax_provision": null, "effective_tax_rate": null, "net_income": -10651368, "net_income_continuing_ops": -10651368, "net_income_to_common": -10651368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10017942, "short_term_investments": null, "net_receivables": 38153, "inventory": null, "other_current_assets": null, "total_current_assets": 10112797, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10736, "total_assets": 10123533, "short_term_debt": null, "accounts_payable": 1502468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2683958, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25722783, "total_equity": 7439575, "shares_outstanding": 1219550, "operating_cash_flow": -7357550, "stock_based_compensation": 1419039, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8979529, "free_cash_flow": -7351013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10651368", "ebitda": "-10649488", "netIncome": "-10651368", "grossProfit": "-1880", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1880", "interestIncome": "309251", "incomeBeforeTax": "-10651368", "interestExpense": "0", "operatingIncome": "-10960619", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "309251", "nonInterestIncome": "None", "operatingExpenses": "10960619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4205013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1880", "sellingGeneralAndAdministrative": "6753726", "netIncomeFromContinuingOperations": "-10651368" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1782", "currentDebt": "None", "investments": "None", "totalAssets": "10123533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25722783", "totalLiabilities": "2683958", "otherCurrentAssets": "56702", "totalCurrentAssets": "10112797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10736", "currentAccountsPayable": "1502468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7439575", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1181490", "totalCurrentLiabilities": "2683958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10017942", "commonStockSharesOutstanding": "1219550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10017942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10651368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7357550", "capitalExpenditures": "6537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8979529", "cashflowFromInvestment": "-6537", "stockBasedCompensation": "1419039", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1980, "gross_profit": -1980, "ebit": -8339985, "ebitda": -8338005, "pretax_income": -8357086, "tax_provision": -165915, "net_income": -8357086, "net_income_to_common": -8357086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8402500, "total_current_assets": 8492173, "total_assets": 8519250, "short_term_debt": 21350, "long_term_debt": null, "total_debt": 21350, "total_liabilities": 826875, "total_equity": 7692375, "shares_outstanding": 868183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3530323, "capital_expenditure": 3254, "free_cash_flow": -3527069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53658, "ticker_id": 5601, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8339985", "ebitda": "-8338005", "netIncome": "-8357086", "grossProfit": "-1980", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1980", "interestIncome": "249092", "incomeBeforeTax": "-8357086", "interestExpense": "17101", "operatingIncome": "-7632843", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-165915", "reportedCurrency": "USD", "netInterestIncome": "231991", "nonInterestIncome": "None", "operatingExpenses": "7632843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4081349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1980", "sellingGeneralAndAdministrative": "3549514", "netIncomeFromContinuingOperations": "-8357086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13022", "currentDebt": "None", "investments": "None", "totalAssets": "8519250", "longTermDebt": "None", "shortTermDebt": "21350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071415", "totalLiabilities": "826875", "otherCurrentAssets": "89673", "totalCurrentAssets": "8492173", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27077", "currentAccountsPayable": "167319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350", "totalShareholderEquity": "7692375", "capitalLeaseObligations": "21350", "otherCurrentLiabilities": "638206", "totalCurrentLiabilities": "826875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8402500", "commonStockSharesOutstanding": "868183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8402500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8357086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3530323", "capitalExpenditures": "3254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11903491", "cashflowFromInvestment": "-3254", "stockBasedCompensation": "710381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1980, "gross_profit": -1980, "research_and_development": 4081349, "selling_general_admin": 3549514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8339985, "depreciation_amortisation": 1980, "ebitda": -8338005, "interest_expense": 17101, "interest_income": null, "other_non_operating": null, "pretax_income": -8357086, "tax_provision": -165915, "effective_tax_rate": null, "net_income": -8357086, "net_income_continuing_ops": -8357086, "net_income_to_common": -8357086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8402500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8492173, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27077, "total_assets": 8519250, "short_term_debt": 21350, "accounts_payable": 167319, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 826875, "total_debt": 21350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15071415, "total_equity": 7692375, "shares_outstanding": 868183, "operating_cash_flow": -3530323, "stock_based_compensation": 710381, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3254, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11903491, "free_cash_flow": -3527069, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8339985", "ebitda": "-8338005", "netIncome": "-8357086", "grossProfit": "-1980", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1980", "interestIncome": "249092", "incomeBeforeTax": "-8357086", "interestExpense": "17101", "operatingIncome": "-7632843", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-165915", "reportedCurrency": "USD", "netInterestIncome": "231991", "nonInterestIncome": "None", "operatingExpenses": "7632843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4081349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1980", "sellingGeneralAndAdministrative": "3549514", "netIncomeFromContinuingOperations": "-8357086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13022", "currentDebt": "None", "investments": "None", "totalAssets": "8519250", "longTermDebt": "None", "shortTermDebt": "21350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071415", "totalLiabilities": "826875", "otherCurrentAssets": "89673", "totalCurrentAssets": "8492173", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27077", "currentAccountsPayable": "167319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350", "totalShareholderEquity": "7692375", "capitalLeaseObligations": "21350", "otherCurrentLiabilities": "638206", "totalCurrentLiabilities": "826875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8402500", "commonStockSharesOutstanding": "868183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8402500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8357086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3530323", "capitalExpenditures": "3254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11903491", "cashflowFromInvestment": "-3254", "stockBasedCompensation": "710381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1266, "gross_profit": -1266, "ebit": -6607224, "ebitda": -6605958, "pretax_income": -6714329, "tax_provision": 4, "net_income": -6714329, "net_income_to_common": -6714329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32586, "total_current_assets": 727596, "total_assets": 778174, "short_term_debt": 66016, "long_term_debt": 553340, "total_debt": 619356, "total_liabilities": 6329324, "total_equity": -5551150, "shares_outstanding": 775638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1204770, "capital_expenditure": 2486, "free_cash_flow": -1202284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53663, "ticker_id": 5601, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6607224", "ebitda": "-6605958", "netIncome": "-6714329", "grossProfit": "-1266", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1266", "interestIncome": "None", "incomeBeforeTax": "-6714329", "interestExpense": "107105", "operatingIncome": "-2701630", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2700362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8194", "currentDebt": "None", "investments": "None", "totalAssets": "778174", "longTermDebt": "553340", "shortTermDebt": "66016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6714329", "totalLiabilities": "6329324", "otherCurrentAssets": "695010", "totalCurrentAssets": "727596", "currentLongTermDebt": "43728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50578", "currentAccountsPayable": "404897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44591", "shortLongTermDebtTotal": "640706", "totalShareholderEquity": "-5551150", "capitalLeaseObligations": "43638", "otherCurrentLiabilities": "863564", "totalCurrentLiabilities": "1334477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994847", "cashAndShortTermInvestments": "32586", "commonStockSharesOutstanding": "775638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6714329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1204770", "capitalExpenditures": "2486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239635", "cashflowFromInvestment": "-2279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1266, "gross_profit": -1266, "research_and_development": 392859, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6607224, "depreciation_amortisation": 1266, "ebitda": -6605958, "interest_expense": 107105, "interest_income": null, "other_non_operating": null, "pretax_income": -6714329, "tax_provision": 4, "effective_tax_rate": null, "net_income": -6714329, "net_income_continuing_ops": null, "net_income_to_common": -6714329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32586, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 727596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50578, "total_assets": 778174, "short_term_debt": 66016, "accounts_payable": 404897, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1334477, "long_term_debt": 553340, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4994847, "total_liabilities": 6329324, "total_debt": 619356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6714329, "total_equity": -5551150, "shares_outstanding": 775638, "operating_cash_flow": -1204770, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1239635, "free_cash_flow": -1202284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6607224", "ebitda": "-6605958", "netIncome": "-6714329", "grossProfit": "-1266", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1266", "interestIncome": "None", "incomeBeforeTax": "-6714329", "interestExpense": "107105", "operatingIncome": "-2701630", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2700362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8194", "currentDebt": "None", "investments": "None", "totalAssets": "778174", "longTermDebt": "553340", "shortTermDebt": "66016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6714329", "totalLiabilities": "6329324", "otherCurrentAssets": "695010", "totalCurrentAssets": "727596", "currentLongTermDebt": "43728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50578", "currentAccountsPayable": "404897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44591", "shortLongTermDebtTotal": "640706", "totalShareholderEquity": "-5551150", "capitalLeaseObligations": "43638", "otherCurrentLiabilities": "863564", "totalCurrentLiabilities": "1334477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994847", "cashAndShortTermInvestments": "32586", "commonStockSharesOutstanding": "775638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6714329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1204770", "capitalExpenditures": "2486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239635", "cashflowFromInvestment": "-2279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 555, "gross_profit": -555, "ebit": -2514933, "ebitda": -2514378, "pretax_income": -2496540, "tax_provision": null, "net_income": -2496540, "net_income_to_common": -2496540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308137, "total_current_assets": 2855281, "total_assets": 2862067, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1064952, "total_equity": 1797115, "shares_outstanding": 2407665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3002217, "capital_expenditure": 3, "free_cash_flow": -3002214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53646, "ticker_id": 5601, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2514933", "ebitda": "-2514378", "netIncome": "-2496540", "grossProfit": "-555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555", "interestIncome": "17838", "incomeBeforeTax": "-2496540", "interestExpense": "None", "operatingIncome": "-2514378", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17838", "nonInterestIncome": "None", "operatingExpenses": "2514378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555", "sellingGeneralAndAdministrative": "1742315", "netIncomeFromContinuingOperations": "-2496540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2507", "currentDebt": "None", "investments": "None", "totalAssets": "2862067", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41456685", "totalLiabilities": "1064952", "otherCurrentAssets": "541678", "totalCurrentAssets": "2855281", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6786", "currentAccountsPayable": "824809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1797115", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240143", "totalCurrentLiabilities": "1064952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2308137", "commonStockSharesOutstanding": "2407665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2308137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2496540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3002217", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302565", "cashflowFromInvestment": "None", "stockBasedCompensation": "252364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 555, "gross_profit": -555, "research_and_development": 771508, "selling_general_admin": 1742315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2514933, "depreciation_amortisation": 555, "ebitda": -2514378, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2496540, "tax_provision": null, "effective_tax_rate": null, "net_income": -2496540, "net_income_continuing_ops": -2496540, "net_income_to_common": -2496540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2308137, "short_term_investments": null, "net_receivables": 5466, "inventory": null, "other_current_assets": null, "total_current_assets": 2855281, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6786, "total_assets": 2862067, "short_term_debt": null, "accounts_payable": 824809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064952, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1064952, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41456685, "total_equity": 1797115, "shares_outstanding": 2407665, "operating_cash_flow": -3002217, "stock_based_compensation": 252364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1302565, "free_cash_flow": -3002214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2514933", "ebitda": "-2514378", "netIncome": "-2496540", "grossProfit": "-555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555", "interestIncome": "17838", "incomeBeforeTax": "-2496540", "interestExpense": "None", "operatingIncome": "-2514378", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17838", "nonInterestIncome": "None", "operatingExpenses": "2514378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555", "sellingGeneralAndAdministrative": "1742315", "netIncomeFromContinuingOperations": "-2496540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2507", "currentDebt": "None", "investments": "None", "totalAssets": "2862067", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41456685", "totalLiabilities": "1064952", "otherCurrentAssets": "541678", "totalCurrentAssets": "2855281", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6786", "currentAccountsPayable": "824809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1797115", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240143", "totalCurrentLiabilities": "1064952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2308137", "commonStockSharesOutstanding": "2407665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2308137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2496540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3002217", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302565", "cashflowFromInvestment": "None", "stockBasedCompensation": "252364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 555, "gross_profit": -555, "ebit": -3065106, "ebitda": -3064551, "pretax_income": -3038990, "tax_provision": null, "net_income": -3038990, "net_income_to_common": -3038990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4007789, "total_current_assets": 4319367, "total_assets": 4326708, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1587982, "total_equity": 2738726, "shares_outstanding": 1993757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2569959, "capital_expenditure": 3255, "free_cash_flow": -2566704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53647, "ticker_id": 5601, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3065106", "ebitda": "-3064551", "netIncome": "-3038990", "grossProfit": "-555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555", "interestIncome": "26116", "incomeBeforeTax": "-3038990", "interestExpense": "None", "operatingIncome": "-3065106", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26116", "nonInterestIncome": "None", "operatingExpenses": "3065106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555", "sellingGeneralAndAdministrative": "2398228", "netIncomeFromContinuingOperations": "-3038990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2338", "currentDebt": "None", "investments": "None", "totalAssets": "4326708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38960145", "totalLiabilities": "1587982", "otherCurrentAssets": "306482", "totalCurrentAssets": "4319367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341", "currentAccountsPayable": "650663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2738726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937319", "totalCurrentLiabilities": "1587982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4007789", "commonStockSharesOutstanding": "1993757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4007789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3038990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2569959", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2717666", "cashflowFromInvestment": "-3251", "stockBasedCompensation": "325103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 555, "gross_profit": -555, "research_and_development": 666323, "selling_general_admin": 2398228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3065106, "depreciation_amortisation": 555, "ebitda": -3064551, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3038990, "tax_provision": null, "effective_tax_rate": null, "net_income": -3038990, "net_income_continuing_ops": -3038990, "net_income_to_common": -3038990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4007789, "short_term_investments": null, "net_receivables": 5096, "inventory": null, "other_current_assets": null, "total_current_assets": 4319367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7341, "total_assets": 4326708, "short_term_debt": null, "accounts_payable": 650663, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1587982, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38960145, "total_equity": 2738726, "shares_outstanding": 1993757, "operating_cash_flow": -2569959, "stock_based_compensation": 325103, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2717666, "free_cash_flow": -2566704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3065106", "ebitda": "-3064551", "netIncome": "-3038990", "grossProfit": "-555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "555", "interestIncome": "26116", "incomeBeforeTax": "-3038990", "interestExpense": "None", "operatingIncome": "-3065106", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26116", "nonInterestIncome": "None", "operatingExpenses": "3065106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555", "sellingGeneralAndAdministrative": "2398228", "netIncomeFromContinuingOperations": "-3038990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2338", "currentDebt": "None", "investments": "None", "totalAssets": "4326708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38960145", "totalLiabilities": "1587982", "otherCurrentAssets": "306482", "totalCurrentAssets": "4319367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7341", "currentAccountsPayable": "650663", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2738726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937319", "totalCurrentLiabilities": "1587982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4007789", "commonStockSharesOutstanding": "1993757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4007789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3038990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2569959", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2717666", "cashflowFromInvestment": "-3251", "stockBasedCompensation": "325103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 401, "gross_profit": -401, "ebit": -2685705, "ebitda": -2685304, "pretax_income": -2685705, "tax_provision": null, "net_income": -2685705, "net_income_to_common": -2685705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860082, "total_current_assets": 4079726, "total_assets": 4087622, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1352675, "total_equity": 2734947, "shares_outstanding": 2044033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2357150, "capital_expenditure": 1850, "free_cash_flow": -2355300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53649, "ticker_id": 5601, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2685705", "ebitda": "-2685304", "netIncome": "-2685705", "grossProfit": "-401", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "401", "interestIncome": "48098", "incomeBeforeTax": "-2685705", "interestExpense": "None", "operatingIncome": "-2733803", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48098", "nonInterestIncome": "None", "operatingExpenses": "2733402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401", "sellingGeneralAndAdministrative": "2044937", "netIncomeFromContinuingOperations": "-2685705" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2059", "currentDebt": "None", "investments": "None", "totalAssets": "4087622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35921155", "totalLiabilities": "1352675", "otherCurrentAssets": "206853", "totalCurrentAssets": "4079726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7896", "currentAccountsPayable": "614127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2734947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "738548", "totalCurrentLiabilities": "1352675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3860082", "commonStockSharesOutstanding": "2044033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3860082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2357150", "capitalExpenditures": "1850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648355", "cashflowFromInvestment": "-1853", "stockBasedCompensation": "473384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 401, "gross_profit": -401, "research_and_development": 688465, "selling_general_admin": 2044937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2685705, "depreciation_amortisation": 401, "ebitda": -2685304, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2685705, "tax_provision": null, "effective_tax_rate": null, "net_income": -2685705, "net_income_continuing_ops": -2685705, "net_income_to_common": -2685705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860082, "short_term_investments": null, "net_receivables": 12791, "inventory": null, "other_current_assets": null, "total_current_assets": 4079726, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7896, "total_assets": 4087622, "short_term_debt": null, "accounts_payable": 614127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352675, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1352675, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35921155, "total_equity": 2734947, "shares_outstanding": 2044033, "operating_cash_flow": -2357150, "stock_based_compensation": 473384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1850, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 648355, "free_cash_flow": -2355300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2685705", "ebitda": "-2685304", "netIncome": "-2685705", "grossProfit": "-401", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "401", "interestIncome": "48098", "incomeBeforeTax": "-2685705", "interestExpense": "None", "operatingIncome": "-2733803", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48098", "nonInterestIncome": "None", "operatingExpenses": "2733402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401", "sellingGeneralAndAdministrative": "2044937", "netIncomeFromContinuingOperations": "-2685705" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2059", "currentDebt": "None", "investments": "None", "totalAssets": "4087622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35921155", "totalLiabilities": "1352675", "otherCurrentAssets": "206853", "totalCurrentAssets": "4079726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7896", "currentAccountsPayable": "614127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2734947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "738548", "totalCurrentLiabilities": "1352675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3860082", "commonStockSharesOutstanding": "2044033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3860082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2357150", "capitalExpenditures": "1850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648355", "cashflowFromInvestment": "-1853", "stockBasedCompensation": "473384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 401, "gross_profit": -401, "ebit": -3734291, "ebitda": -3733890, "pretax_income": -3667287, "tax_provision": null, "net_income": -3667287, "net_income_to_common": -3667287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5570730, "total_current_assets": 5971987, "total_assets": 5978431, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1679518, "total_equity": 4298913, "shares_outstanding": 1961642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3025802, "capital_expenditure": 3255, "free_cash_flow": -3022547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53650, "ticker_id": 5601, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3734291", "ebitda": "-3733890", "netIncome": "-3667287", "grossProfit": "-401", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "401", "interestIncome": "67004", "incomeBeforeTax": "-3667287", "interestExpense": "None", "operatingIncome": "-3734291", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67004", "nonInterestIncome": "None", "operatingExpenses": "3734291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1077498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401", "sellingGeneralAndAdministrative": "2656392", "netIncomeFromContinuingOperations": "-3667287" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2006", "currentDebt": "None", "investments": "None", "totalAssets": "5978431", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33235450", "totalLiabilities": "1679518", "otherCurrentAssets": "382218", "totalCurrentAssets": "5971987", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6444", "currentAccountsPayable": "895609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4298913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "783909", "totalCurrentLiabilities": "1679518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5570730", "commonStockSharesOutstanding": "1961642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5570730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3025802", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260460", "cashflowFromInvestment": "3251", "stockBasedCompensation": "592644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 401, "gross_profit": -401, "research_and_development": 1077498, "selling_general_admin": 2656392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3734291, "depreciation_amortisation": 401, "ebitda": -3733890, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3667287, "tax_provision": null, "effective_tax_rate": null, "net_income": -3667287, "net_income_continuing_ops": -3667287, "net_income_to_common": -3667287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5570730, "short_term_investments": null, "net_receivables": 19039, "inventory": null, "other_current_assets": null, "total_current_assets": 5971987, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6444, "total_assets": 5978431, "short_term_debt": null, "accounts_payable": 895609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1679518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1679518, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33235450, "total_equity": 4298913, "shares_outstanding": 1961642, "operating_cash_flow": -3025802, "stock_based_compensation": 592644, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3255, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1260460, "free_cash_flow": -3022547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3734291", "ebitda": "-3733890", "netIncome": "-3667287", "grossProfit": "-401", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "401", "interestIncome": "67004", "incomeBeforeTax": "-3667287", "interestExpense": "None", "operatingIncome": "-3734291", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67004", "nonInterestIncome": "None", "operatingExpenses": "3734291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1077498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401", "sellingGeneralAndAdministrative": "2656392", "netIncomeFromContinuingOperations": "-3667287" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2006", "currentDebt": "None", "investments": "None", "totalAssets": "5978431", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33235450", "totalLiabilities": "1679518", "otherCurrentAssets": "382218", "totalCurrentAssets": "5971987", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6444", "currentAccountsPayable": "895609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4298913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "783909", "totalCurrentLiabilities": "1679518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5570730", "commonStockSharesOutstanding": "1961642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5570730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3025802", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260460", "cashflowFromInvestment": "3251", "stockBasedCompensation": "592644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5517, "gross_profit": -5517, "ebit": -3845380, "ebitda": -3839863, "pretax_income": -3845380, "tax_provision": null, "net_income": -3845380, "net_income_to_common": -3845380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7336072, "total_current_assets": 7944792, "total_assets": 7953262, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1840166, "total_equity": 6113096, "shares_outstanding": 1844072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4648755, "capital_expenditure": 3255, "free_cash_flow": -4645500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53651, "ticker_id": 5601, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3845380", "ebitda": "-3839863", "netIncome": "-3845380", "grossProfit": "-5517", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5517", "interestIncome": "82596", "incomeBeforeTax": "-3845380", "interestExpense": "None", "operatingIncome": "-3927976", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82596", "nonInterestIncome": "None", "operatingExpenses": "3922459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5517", "sellingGeneralAndAdministrative": "2254577", "netIncomeFromContinuingOperations": "-3845380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1909", "currentDebt": "None", "investments": "None", "totalAssets": "7953262", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29568163", "totalLiabilities": "1840166", "otherCurrentAssets": "584056", "totalCurrentAssets": "7944792", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8470", "currentAccountsPayable": "1278402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6113096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561764", "totalCurrentLiabilities": "1840166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7336072", "commonStockSharesOutstanding": "1844072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7336072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4648755", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1970136", "cashflowFromInvestment": "-3251", "stockBasedCompensation": "548765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5517, "gross_profit": -5517, "research_and_development": 1667882, "selling_general_admin": 2254577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3845380, "depreciation_amortisation": 5517, "ebitda": -3839863, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3845380, "tax_provision": null, "effective_tax_rate": null, "net_income": -3845380, "net_income_continuing_ops": -3845380, "net_income_to_common": -3845380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7336072, "short_term_investments": null, "net_receivables": 24664, "inventory": null, "other_current_assets": null, "total_current_assets": 7944792, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8470, "total_assets": 7953262, "short_term_debt": null, "accounts_payable": 1278402, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1840166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1840166, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29568163, "total_equity": 6113096, "shares_outstanding": 1844072, "operating_cash_flow": -4648755, "stock_based_compensation": 548765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1970136, "free_cash_flow": -4645500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3845380", "ebitda": "-3839863", "netIncome": "-3845380", "grossProfit": "-5517", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5517", "interestIncome": "82596", "incomeBeforeTax": "-3845380", "interestExpense": "None", "operatingIncome": "-3927976", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82596", "nonInterestIncome": "None", "operatingExpenses": "3922459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5517", "sellingGeneralAndAdministrative": "2254577", "netIncomeFromContinuingOperations": "-3845380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1909", "currentDebt": "None", "investments": "None", "totalAssets": "7953262", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29568163", "totalLiabilities": "1840166", "otherCurrentAssets": "584056", "totalCurrentAssets": "7944792", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8470", "currentAccountsPayable": "1278402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6113096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561764", "totalCurrentLiabilities": "1840166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7336072", "commonStockSharesOutstanding": "1844072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7336072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4648755", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1970136", "cashflowFromInvestment": "-3251", "stockBasedCompensation": "548765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 2134, "cost_of_revenue": 1067, "gross_profit": 1067, "ebit": -4187269, "ebitda": -4186862, "pretax_income": -4187269, "tax_provision": null, "net_income": -4187269, "net_income_to_common": -4187269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10017942, "total_current_assets": 10112797, "total_assets": 10123533, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2683958, "total_equity": 7439575, "shares_outstanding": 1525005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1790706, "capital_expenditure": 6537, "free_cash_flow": -1784169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53652, "ticker_id": 5601, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4187269", "ebitda": "-4186862", "netIncome": "-4187269", "grossProfit": "1067", "depreciation": "None", "totalRevenue": "2134", "costOfRevenue": "1067", "interestIncome": "91159", "incomeBeforeTax": "-4187269", "interestExpense": "0", "operatingIncome": "-4278428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "91159", "nonInterestIncome": "None", "operatingExpenses": "4278428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407", "sellingGeneralAndAdministrative": "2740390", "netIncomeFromContinuingOperations": "-4187269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1782", "currentDebt": "None", "investments": "None", "totalAssets": "10123533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25722783", "totalLiabilities": "2683958", "otherCurrentAssets": "56702", "totalCurrentAssets": "10112797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10736", "currentAccountsPayable": "1502468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7439575", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1181490", "totalCurrentLiabilities": "2683958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10017942", "commonStockSharesOutstanding": "1525005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10017942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4187269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1790706", "capitalExpenditures": "6537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7451285", "cashflowFromInvestment": "-6537", "stockBasedCompensation": "763208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2134, "cost_of_revenue": 1067, "gross_profit": 1067, "research_and_development": 1537631, "selling_general_admin": 2740390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4187269, "depreciation_amortisation": 407, "ebitda": -4186862, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4187269, "tax_provision": null, "effective_tax_rate": null, "net_income": -4187269, "net_income_continuing_ops": -4187269, "net_income_to_common": -4187269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10017942, "short_term_investments": null, "net_receivables": 38153, "inventory": null, "other_current_assets": null, "total_current_assets": 10112797, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10736, "total_assets": 10123533, "short_term_debt": null, "accounts_payable": 1502468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2683958, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25722783, "total_equity": 7439575, "shares_outstanding": 1525005, "operating_cash_flow": -1790706, "stock_based_compensation": 763208, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7451285, "free_cash_flow": -1784169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4187269", "ebitda": "-4186862", "netIncome": "-4187269", "grossProfit": "1067", "depreciation": "None", "totalRevenue": "2134", "costOfRevenue": "1067", "interestIncome": "91159", "incomeBeforeTax": "-4187269", "interestExpense": "0", "operatingIncome": "-4278428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "91159", "nonInterestIncome": "None", "operatingExpenses": "4278428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407", "sellingGeneralAndAdministrative": "2740390", "netIncomeFromContinuingOperations": "-4187269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1782", "currentDebt": "None", "investments": "None", "totalAssets": "10123533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25722783", "totalLiabilities": "2683958", "otherCurrentAssets": "56702", "totalCurrentAssets": "10112797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10736", "currentAccountsPayable": "1502468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7439575", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1181490", "totalCurrentLiabilities": "2683958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10017942", "commonStockSharesOutstanding": "1525005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10017942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4187269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1790706", "capitalExpenditures": "6537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7451285", "cashflowFromInvestment": "-6537", "stockBasedCompensation": "763208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407, "gross_profit": -407, "ebit": -2407829, "ebitda": -2407422, "pretax_income": -2407829, "tax_provision": null, "net_income": -2407829, "net_income_to_common": -2407829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4363900, "total_current_assets": 4672490, "total_assets": 4679293, "short_term_debt": 2232, "long_term_debt": null, "total_debt": 2232, "total_liabilities": 1266942, "total_equity": 3412351, "shares_outstanding": 1104005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2201220, "capital_expenditure": 0, "free_cash_flow": -2201220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53654, "ticker_id": 5601, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2407829", "ebitda": "-2407422", "netIncome": "-2407829", "grossProfit": "-407", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407", "interestIncome": "52129", "incomeBeforeTax": "-2407829", "interestExpense": "0", "operatingIncome": "-2459958", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52129", "nonInterestIncome": "None", "operatingExpenses": "2459958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407", "sellingGeneralAndAdministrative": "1674905", "netIncomeFromContinuingOperations": "-2407829" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1234", "currentDebt": "None", "investments": "None", "totalAssets": "4679293", "longTermDebt": "None", "shortTermDebt": "2232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21535514", "totalLiabilities": "1266942", "otherCurrentAssets": "308590", "totalCurrentAssets": "4672490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803", "currentAccountsPayable": "496823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232", "totalShareholderEquity": "3412351", "capitalLeaseObligations": "2232", "otherCurrentLiabilities": "767887", "totalCurrentLiabilities": "1266942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4363900", "commonStockSharesOutstanding": "1104005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4363900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2407829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2201220", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1527946", "cashflowFromInvestment": "None", "stockBasedCompensation": "299980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 407, "gross_profit": -407, "research_and_development": 784646, "selling_general_admin": 1674905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2407829, "depreciation_amortisation": 407, "ebitda": -2407422, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2407829, "tax_provision": null, "effective_tax_rate": null, "net_income": -2407829, "net_income_continuing_ops": -2407829, "net_income_to_common": -2407829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4363900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4672490, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6803, "total_assets": 4679293, "short_term_debt": 2232, "accounts_payable": 496823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1266942, "total_debt": 2232, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21535514, "total_equity": 3412351, "shares_outstanding": 1104005, "operating_cash_flow": -2201220, "stock_based_compensation": 299980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1527946, "free_cash_flow": -2201220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2407829", "ebitda": "-2407422", "netIncome": "-2407829", "grossProfit": "-407", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407", "interestIncome": "52129", "incomeBeforeTax": "-2407829", "interestExpense": "0", "operatingIncome": "-2459958", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52129", "nonInterestIncome": "None", "operatingExpenses": "2459958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407", "sellingGeneralAndAdministrative": "1674905", "netIncomeFromContinuingOperations": "-2407829" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1234", "currentDebt": "None", "investments": "None", "totalAssets": "4679293", "longTermDebt": "None", "shortTermDebt": "2232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21535514", "totalLiabilities": "1266942", "otherCurrentAssets": "308590", "totalCurrentAssets": "4672490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803", "currentAccountsPayable": "496823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232", "totalShareholderEquity": "3412351", "capitalLeaseObligations": "2232", "otherCurrentLiabilities": "767887", "totalCurrentLiabilities": "1266942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4363900", "commonStockSharesOutstanding": "1104005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4363900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2407829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2201220", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1527946", "cashflowFromInvestment": "None", "stockBasedCompensation": "299980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 470, "gross_profit": -470, "ebit": -2466618, "ebitda": -2466148, "pretax_income": -2392982, "tax_provision": null, "net_income": -2392982, "net_income_to_common": -2392982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5037174, "total_current_assets": 5443504, "total_assets": 5457171, "short_term_debt": 8796, "long_term_debt": null, "total_debt": 8796, "total_liabilities": 1464917, "total_equity": 3992254, "shares_outstanding": 1067231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1529244, "capital_expenditure": 0, "free_cash_flow": -1529244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53655, "ticker_id": 5601, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2466618", "ebitda": "-2466148", "netIncome": "-2392982", "grossProfit": "-470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "470", "interestIncome": "73636", "incomeBeforeTax": "-2392982", "interestExpense": "0", "operatingIncome": "-2466618", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73636", "nonInterestIncome": "None", "operatingExpenses": "2466618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470", "sellingGeneralAndAdministrative": "1212437", "netIncomeFromContinuingOperations": "-2392982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16008", "currentDebt": "None", "investments": "None", "totalAssets": "5457171", "longTermDebt": "None", "shortTermDebt": "8796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19127685", "totalLiabilities": "1464917", "otherCurrentAssets": "406330", "totalCurrentAssets": "5443504", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13667", "currentAccountsPayable": "759518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8796", "totalShareholderEquity": "3992254", "capitalLeaseObligations": "8796", "otherCurrentLiabilities": "696603", "totalCurrentLiabilities": "1464917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5037174", "commonStockSharesOutstanding": "1067231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5037174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1529244", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "193120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 470, "gross_profit": -470, "research_and_development": 1253711, "selling_general_admin": 1212437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2466618, "depreciation_amortisation": 470, "ebitda": -2466148, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2392982, "tax_provision": null, "effective_tax_rate": null, "net_income": -2392982, "net_income_continuing_ops": -2392982, "net_income_to_common": -2392982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5037174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5443504, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13667, "total_assets": 5457171, "short_term_debt": 8796, "accounts_payable": 759518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1464917, "total_debt": 8796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19127685, "total_equity": 3992254, "shares_outstanding": 1067231, "operating_cash_flow": -1529244, "stock_based_compensation": 193120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1529244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2466618", "ebitda": "-2466148", "netIncome": "-2392982", "grossProfit": "-470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "470", "interestIncome": "73636", "incomeBeforeTax": "-2392982", "interestExpense": "0", "operatingIncome": "-2466618", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73636", "nonInterestIncome": "None", "operatingExpenses": "2466618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470", "sellingGeneralAndAdministrative": "1212437", "netIncomeFromContinuingOperations": "-2392982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16008", "currentDebt": "None", "investments": "None", "totalAssets": "5457171", "longTermDebt": "None", "shortTermDebt": "8796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19127685", "totalLiabilities": "1464917", "otherCurrentAssets": "406330", "totalCurrentAssets": "5443504", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13667", "currentAccountsPayable": "759518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8796", "totalShareholderEquity": "3992254", "capitalLeaseObligations": "8796", "otherCurrentLiabilities": "696603", "totalCurrentLiabilities": "1464917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5037174", "commonStockSharesOutstanding": "1067231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5037174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1529244", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "193120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 597, "gross_profit": -597, "ebit": -1755615, "ebitda": -1755018, "pretax_income": -1663288, "tax_provision": 3, "net_income": -1663288, "net_income_to_common": -1663288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6566418, "total_current_assets": 7028029, "total_assets": 7048431, "short_term_debt": 15167, "long_term_debt": null, "total_debt": 15167, "total_liabilities": 856315, "total_equity": 6192116, "shares_outstanding": 1070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1836380, "capital_expenditure": 0, "free_cash_flow": -1836380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53656, "ticker_id": 5601, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1755615", "ebitda": "-1755018", "netIncome": "-1663288", "grossProfit": "-597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597", "interestIncome": "92327", "incomeBeforeTax": "-1663288", "interestExpense": "0", "operatingIncome": "-1755615", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "92327", "nonInterestIncome": "None", "operatingExpenses": "1755615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "629025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "1125993", "netIncomeFromContinuingOperations": "-1663288" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16008", "currentDebt": "None", "investments": "None", "totalAssets": "7048431", "longTermDebt": "None", "shortTermDebt": "15167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16734703", "totalLiabilities": "856315", "otherCurrentAssets": "461611", "totalCurrentAssets": "7028029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20402", "currentAccountsPayable": "400373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15167", "totalShareholderEquity": "6192116", "capitalLeaseObligations": "15167", "otherCurrentLiabilities": "440775", "totalCurrentLiabilities": "856315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6566418", "commonStockSharesOutstanding": "1070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6566418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1836380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298", "cashflowFromInvestment": "None", "stockBasedCompensation": "162731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 597, "gross_profit": -597, "research_and_development": 629025, "selling_general_admin": 1125993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1755615, "depreciation_amortisation": 597, "ebitda": -1755018, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1663288, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1663288, "net_income_continuing_ops": -1663288, "net_income_to_common": -1663288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6566418, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7028029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20402, "total_assets": 7048431, "short_term_debt": 15167, "accounts_payable": 400373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 856315, "total_debt": 15167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16734703, "total_equity": 6192116, "shares_outstanding": 1070000, "operating_cash_flow": -1836380, "stock_based_compensation": 162731, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298, "free_cash_flow": -1836380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1755615", "ebitda": "-1755018", "netIncome": "-1663288", "grossProfit": "-597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597", "interestIncome": "92327", "incomeBeforeTax": "-1663288", "interestExpense": "0", "operatingIncome": "-1755615", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "92327", "nonInterestIncome": "None", "operatingExpenses": "1755615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "629025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "1125993", "netIncomeFromContinuingOperations": "-1663288" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16008", "currentDebt": "None", "investments": "None", "totalAssets": "7048431", "longTermDebt": "None", "shortTermDebt": "15167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16734703", "totalLiabilities": "856315", "otherCurrentAssets": "461611", "totalCurrentAssets": "7028029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20402", "currentAccountsPayable": "400373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15167", "totalShareholderEquity": "6192116", "capitalLeaseObligations": "15167", "otherCurrentLiabilities": "440775", "totalCurrentLiabilities": "856315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6566418", "commonStockSharesOutstanding": "1070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6566418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1836380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298", "cashflowFromInvestment": "None", "stockBasedCompensation": "162731", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 2768, "cost_of_revenue": 597, "gross_profit": 2171, "ebit": -1144060, "ebitda": -1143463, "pretax_income": -1144060, "tax_provision": 3, "net_income": -1144060, "net_income_to_common": -1144060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8402500, "total_current_assets": 8492173, "total_assets": 8519250, "short_term_debt": 21350, "long_term_debt": null, "total_debt": 21350, "total_liabilities": 826875, "total_equity": 7692375, "shares_outstanding": 868180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -694445, "capital_expenditure": 3255, "free_cash_flow": -691190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53657, "ticker_id": 5601, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1144060", "ebitda": "-1143463", "netIncome": "-1144060", "grossProfit": "2171", "depreciation": "None", "totalRevenue": "2768", "costOfRevenue": "597", "interestIncome": "119771", "incomeBeforeTax": "-1144060", "interestExpense": "13567", "operatingIncome": "-1263831", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "119771", "nonInterestIncome": "None", "operatingExpenses": "1263831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "902107", "netIncomeFromContinuingOperations": "-1144060" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13022", "currentDebt": "None", "investments": "None", "totalAssets": "8519250", "longTermDebt": "None", "shortTermDebt": "21350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071415", "totalLiabilities": "826875", "otherCurrentAssets": "89673", "totalCurrentAssets": "8492173", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27077", "currentAccountsPayable": "167319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350", "totalShareholderEquity": "7692375", "capitalLeaseObligations": "21350", "otherCurrentLiabilities": "638206", "totalCurrentLiabilities": "826875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8402500", "commonStockSharesOutstanding": "868180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8402500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1144060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-694445", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12500", "cashflowFromInvestment": "None", "stockBasedCompensation": "103115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2768, "cost_of_revenue": 597, "gross_profit": 2171, "research_and_development": 361127, "selling_general_admin": 902107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1144060, "depreciation_amortisation": 597, "ebitda": -1143463, "interest_expense": 13567, "interest_income": null, "other_non_operating": null, "pretax_income": -1144060, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1144060, "net_income_continuing_ops": -1144060, "net_income_to_common": -1144060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8402500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8492173, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27077, "total_assets": 8519250, "short_term_debt": 21350, "accounts_payable": 167319, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 826875, "total_debt": 21350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15071415, "total_equity": 7692375, "shares_outstanding": 868180, "operating_cash_flow": -694445, "stock_based_compensation": 103115, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3255, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12500, "free_cash_flow": -691190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1144060", "ebitda": "-1143463", "netIncome": "-1144060", "grossProfit": "2171", "depreciation": "None", "totalRevenue": "2768", "costOfRevenue": "597", "interestIncome": "119771", "incomeBeforeTax": "-1144060", "interestExpense": "13567", "operatingIncome": "-1263831", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "119771", "nonInterestIncome": "None", "operatingExpenses": "1263831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "902107", "netIncomeFromContinuingOperations": "-1144060" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13022", "currentDebt": "None", "investments": "None", "totalAssets": "8519250", "longTermDebt": "None", "shortTermDebt": "21350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15071415", "totalLiabilities": "826875", "otherCurrentAssets": "89673", "totalCurrentAssets": "8492173", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27077", "currentAccountsPayable": "167319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350", "totalShareholderEquity": "7692375", "capitalLeaseObligations": "21350", "otherCurrentLiabilities": "638206", "totalCurrentLiabilities": "826875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8402500", "commonStockSharesOutstanding": "868180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8402500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1144060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-694445", "capitalExpenditures": "3255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12500", "cashflowFromInvestment": "None", "stockBasedCompensation": "103115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 597, "gross_profit": -597, "ebit": -1036451, "ebitda": -1035854, "pretax_income": -1036451, "tax_provision": 106145, "net_income": -1036451, "net_income_to_common": -1036451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9109445, "total_current_assets": 9278047, "total_assets": 9311618, "short_term_debt": 24991, "long_term_debt": null, "total_debt": 24991, "total_liabilities": 565798, "total_equity": 8745820, "shares_outstanding": 868180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -627776, "capital_expenditure": 1, "free_cash_flow": -627775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53659, "ticker_id": 5601, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1036451", "ebitda": "-1035854", "netIncome": "-1036451", "grossProfit": "-597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597", "interestIncome": "106145", "incomeBeforeTax": "-1036451", "interestExpense": "0", "operatingIncome": "-1142596", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "106145", "reportedCurrency": "USD", "netInterestIncome": "106145", "nonInterestIncome": "None", "operatingExpenses": "1142596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "898051", "netIncomeFromContinuingOperations": "-1036451" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13022", "currentDebt": "None", "investments": "None", "totalAssets": "9311618", "longTermDebt": "None", "shortTermDebt": "24991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13927355", "totalLiabilities": "565798", "otherCurrentAssets": "168602", "totalCurrentAssets": "9278047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33571", "currentAccountsPayable": "141658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27223", "totalShareholderEquity": "8745820", "capitalLeaseObligations": "27223", "otherCurrentLiabilities": "396917", "totalCurrentLiabilities": "563566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2232", "cashAndShortTermInvestments": "9109445", "commonStockSharesOutstanding": "868180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9109445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-627776", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6507416", "cashflowFromInvestment": "-1", "stockBasedCompensation": "153071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 597, "gross_profit": -597, "research_and_development": 243948, "selling_general_admin": 898051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1036451, "depreciation_amortisation": 597, "ebitda": -1035854, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1036451, "tax_provision": 106145, "effective_tax_rate": null, "net_income": -1036451, "net_income_continuing_ops": -1036451, "net_income_to_common": -1036451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9109445, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9278047, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33571, "total_assets": 9311618, "short_term_debt": 24991, "accounts_payable": 141658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2232, "total_liabilities": 565798, "total_debt": 24991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13927355, "total_equity": 8745820, "shares_outstanding": 868180, "operating_cash_flow": -627776, "stock_based_compensation": 153071, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6507416, "free_cash_flow": -627775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1036451", "ebitda": "-1035854", "netIncome": "-1036451", "grossProfit": "-597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597", "interestIncome": "106145", "incomeBeforeTax": "-1036451", "interestExpense": "0", "operatingIncome": "-1142596", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "106145", "reportedCurrency": "USD", "netInterestIncome": "106145", "nonInterestIncome": "None", "operatingExpenses": "1142596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "898051", "netIncomeFromContinuingOperations": "-1036451" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13022", "currentDebt": "None", "investments": "None", "totalAssets": "9311618", "longTermDebt": "None", "shortTermDebt": "24991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13927355", "totalLiabilities": "565798", "otherCurrentAssets": "168602", "totalCurrentAssets": "9278047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33571", "currentAccountsPayable": "141658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27223", "totalShareholderEquity": "8745820", "capitalLeaseObligations": "27223", "otherCurrentLiabilities": "396917", "totalCurrentLiabilities": "563566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2232", "cashAndShortTermInvestments": "9109445", "commonStockSharesOutstanding": "868180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9109445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-627776", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6507416", "cashflowFromInvestment": "-1", "stockBasedCompensation": "153071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 597, "gross_profit": -597, "ebit": -1003000, "ebitda": -1002403, "pretax_income": -1003000, "tax_provision": 23177, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229806, "total_current_assets": 3519134, "total_assets": 3559026, "short_term_debt": 24063, "long_term_debt": null, "total_debt": 24063, "total_liabilities": 383104, "total_equity": 3175922, "shares_outstanding": 781520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -795308, "capital_expenditure": 3253, "free_cash_flow": -792055, "dividends_paid": 23176, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53660, "ticker_id": 5601, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:31.333247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1003000", "ebitda": "-1002403", "netIncome": "-1003000", "grossProfit": "-597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597", "interestIncome": "23176", "incomeBeforeTax": "-1003000", "interestExpense": "0", "operatingIncome": "-1026177", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23177", "reportedCurrency": "USD", "netInterestIncome": "23176", "nonInterestIncome": "None", "operatingExpenses": "1025579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "784623", "netIncomeFromContinuingOperations": "-1003001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11722", "currentDebt": "None", "investments": "None", "totalAssets": "3559026", "longTermDebt": "None", "shortTermDebt": "24063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12890904", "totalLiabilities": "383104", "otherCurrentAssets": "289328", "totalCurrentAssets": "3519134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39892", "currentAccountsPayable": "78139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36100", "shortLongTermDebtTotal": "32859", "totalShareholderEquity": "3175922", "capitalLeaseObligations": "32859", "otherCurrentLiabilities": "272106", "totalCurrentLiabilities": "374308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8796", "cashAndShortTermInvestments": "3229806", "commonStockSharesOutstanding": "781520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1003001", "profitLoss": "None", "dividendPayout": "23176", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-795308", "capitalExpenditures": "3253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23176", "cashflowFromInvestment": "-3253", "stockBasedCompensation": "167799", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23176", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 597, "gross_profit": -597, "research_and_development": 240957, "selling_general_admin": 784623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1003000, "depreciation_amortisation": 597, "ebitda": -1002403, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1003000, "tax_provision": 23177, "effective_tax_rate": null, "net_income": -1003000, "net_income_continuing_ops": -1003001, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229806, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3519134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39892, "total_assets": 3559026, "short_term_debt": 24063, "accounts_payable": 78139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8796, "total_liabilities": 383104, "total_debt": 24063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12890904, "total_equity": 3175922, "shares_outstanding": 781520, "operating_cash_flow": -795308, "stock_based_compensation": 167799, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3253, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3253, "dividends_paid": 23176, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23176, "free_cash_flow": -792055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1003000", "ebitda": "-1002403", "netIncome": "-1003000", "grossProfit": "-597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "597", "interestIncome": "23176", "incomeBeforeTax": "-1003000", "interestExpense": "0", "operatingIncome": "-1026177", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23177", "reportedCurrency": "USD", "netInterestIncome": "23176", "nonInterestIncome": "None", "operatingExpenses": "1025579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597", "sellingGeneralAndAdministrative": "784623", "netIncomeFromContinuingOperations": "-1003001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11722", "currentDebt": "None", "investments": "None", "totalAssets": "3559026", "longTermDebt": "None", "shortTermDebt": "24063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12890904", "totalLiabilities": "383104", "otherCurrentAssets": "289328", "totalCurrentAssets": "3519134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39892", "currentAccountsPayable": "78139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36100", "shortLongTermDebtTotal": "32859", "totalShareholderEquity": "3175922", "capitalLeaseObligations": "32859", "otherCurrentLiabilities": "272106", "totalCurrentLiabilities": "374308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8796", "cashAndShortTermInvestments": "3229806", "commonStockSharesOutstanding": "781520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1003001", "profitLoss": "None", "dividendPayout": "23176", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-795308", "capitalExpenditures": "3253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23176", "cashflowFromInvestment": "-3253", "stockBasedCompensation": "167799", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23176", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }