{ "ticker": { "uuid": "55c04f12-7480-4b42-80e6-bdfca7db7d55", "symbol": "CCCC", "name": "C4 Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/55c04f12-7480-4b42-80e6-bdfca7db7d55/", "api_url": "https://sharemaestro.com/factors/api/tickers/55c04f12-7480-4b42-80e6-bdfca7db7d55/" }, "ticker_metadata": { "id": 5250, "uuid": "55c04f12-7480-4b42-80e6-bdfca7db7d55", "symbol": "CCCC", "name": "C4 Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 409652000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "C4 Therapeutics, Inc., a biopharmaceutical company, develops new therapeutic candidates to target and destroy disease-causing proteins for the treatment of cancer, neurodegenerative conditions, and other diseases. The company is headquartered in Watertown, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55c04f12-7480-4b42-80e6-bdfca7db7d55", "symbol": "CCCC", "name": "C4 Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/55c04f12-7480-4b42-80e6-bdfca7db7d55/", "api_url": "https://sharemaestro.com/factors/api/tickers/55c04f12-7480-4b42-80e6-bdfca7db7d55/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.26, "quality": 0.06, "momentum": 0.92, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.85, "market_cap": 485387036.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4431, "piotroski_f_score": 3, "momentum_12_1": 0.7052, "volatility_252d": 0.9282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.511792+00:00", "batch_id": "" }, "size": { "price_close": 3.85, "market_cap": 485387036.75, "market_cap_usd": 485387036.75, "enterprise_value": 430635036.75, "shares_outstanding": 126074555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0721, "ptbv_ratio": 2.0721, "ps_ratio": 13.9235, "pcf_ratio": null, "pfcf_ratio": -5.1265, "ev_ebitda": null, "ev_ebit": -3.8588, "ev_sales": 12.3529, "ev_fcf": -4.5482, "earnings_yield": null, "fcf_yield": -0.2199, "price_to_sales": 13.9235, "price_to_book": 2.0721, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.081 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9483, "operating_margin": -3.2012, "net_margin": -2.9776, "ebitda_margin": -3.1064, "fcf_margin": -2.716, "roe": -0.4431, "roa": -0.3156, "roic": -0.4663, "roc_greenblatt": null, "asset_turnover": 0.106, "cash_conversion": 0.9121, "accruals_ratio": -0.0257, "sbc_to_revenue": 0.4665, "piotroski_f_score": 3, "altman_z_score": -0.3915, "earnings_stability_5y": 0.2131, "revenue_stability_5y": 0.2739, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4039, "net_debt_to_ebitda": 0.5056, "debt_to_assets": 0.0198, "interest_coverage": null, "current_ratio": 9.0048, "quick_ratio": 9.0048, "net_debt": -54752000, "local_beta": 0.0029, "volatility_252d": 0.9282, "volatility_60d": 1.8788, "max_drawdown_12m": -0.4241, "risk_adjusted_momentum": 0.7597 }, "growth": { "revenue_growth_1y": -0.1237, "revenue_growth_3y_cagr": 0.0495, "revenue_growth_5y_cagr": 0.0161, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0058, "revenue_growth": -0.1237, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3051, "price_return_3m": 0.2664, "price_return_6m": 0.4419, "price_return_9m": 0.4154, "price_return_12m": 1.2254, "price_return_12m_ex1m": 0.7052, "momentum_6m": 0.4419, "momentum_12m": 1.2254, "momentum_12_1": 0.7052, "distance_from_52w_high": -0.119, "distance_from_52w_low": 1.75, "relative_strength": 1.0675 }, "raw_ttm": { "revenue_ttm": 34861000, "gross_profit_ttm": 33060000, "ebit_ttm": -111597000, "ebitda_ttm": -108293000, "net_income_ttm": -103801000, "eps_diluted_ttm": -0.8233, "operating_cash_flow_ttm": -95353000, "capital_expenditure_ttm": 671000, "fcf_ttm": -94682000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61274000, "total_current_assets": 245371000, "total_current_liabilities": 27249000, "net_ppe": null, "total_assets": 328861000, "total_debt": 6522000, "total_equity": 234247000, "net_working_capital": 163370000, "book_value_per_share": 1.858, "retained_earnings": -763822000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.858 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 43, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 86, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 9 }, "composites": { "value_composite": 74, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 86, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 76, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.1249, "os_score": 0.26, "value_percentile": 0.26, "quality_percentile": 0.06, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 542, "ticker_id": 5250, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.511792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.85, "market_cap": 485387036.75, "market_cap_usd": 485387036.75, "enterprise_value": 430635036.75, "shares_outstanding": 126074555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.07211634, "ptbv_ratio": 2.07211634, "ps_ratio": 13.92349722, "pcf_ratio": null, "pfcf_ratio": -5.1264975, "ev_ebitda": null, "ev_ebit": -3.85884062, "ev_sales": 12.35291692, "ev_fcf": -4.54822497, "earnings_yield": null, "fcf_yield": -0.21986599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94833768, "operating_margin": -3.20119905, "net_margin": -2.97756806, "ebitda_margin": -3.10642265, "fcf_margin": -2.71598635, "roe": -0.44312627, "roa": -0.31563791, "roic": -0.46629572, "roc_greenblatt": null, "asset_turnover": 0.10600527, "cash_conversion": 0.91214921, "accruals_ratio": -0.02568866, "sbc_to_revenue": 0.46650985, "debt_to_equity": 0.40390699, "net_debt_to_ebitda": 0.50559131, "debt_to_assets": 0.01983209, "interest_coverage": null, "current_ratio": 9.00477082, "quick_ratio": 9.00477082, "net_debt": -54752000, "revenue_growth_1y": -0.12372119, "revenue_growth_3y_cagr": 0.0495087, "revenue_growth_5y_cagr": 0.01605682, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0057995, "piotroski_f_score": 3, "altman_z_score": -0.39148284, "earnings_stability_5y": 0.213147, "revenue_stability_5y": 0.2739, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30508475, "price_return_3m": 0.26644737, "price_return_6m": 0.44194757, "price_return_9m": 0.41544118, "price_return_12m": 1.22543353, "price_return_12m_ex1m": 0.70520231, "distance_from_52w_high": -0.11899314, "distance_from_52w_low": 1.75, "relative_strength": 1.06749248, "local_beta": 0.0029, "volatility_252d": 0.928235, "volatility_60d": 1.878806, "max_drawdown_12m": -0.42405063, "revenue_ttm": 34861000, "gross_profit_ttm": 33060000, "ebit_ttm": -111597000, "ebitda_ttm": -108293000, "net_income_ttm": -103801000, "eps_diluted_ttm": -0.82333029, "operating_cash_flow_ttm": -95353000, "capital_expenditure_ttm": 671000, "fcf_ttm": -94682000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61274000, "total_current_assets": 245371000, "total_current_liabilities": 27249000, "net_ppe": null, "total_assets": 328861000, "total_debt": 6522000, "total_equity": 234247000, "net_working_capital": 163370000, "book_value_per_share": 1.85800378, "retained_earnings": -763822000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.85800378, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 43, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 86, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 9, "value_composite": 74, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 86, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 76, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.85, "os": 0.26, "value": 0.26, "quality": 0.06, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4431, "momentum_12_1": 0.7052, "complete_fields": { "id": 542, "ticker_id": 5250, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.511792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.85, "market_cap": 485387036.75, "market_cap_usd": 485387036.75, "enterprise_value": 430635036.75, "shares_outstanding": 126074555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.07211634, "ptbv_ratio": 2.07211634, "ps_ratio": 13.92349722, "pcf_ratio": null, "pfcf_ratio": -5.1264975, "ev_ebitda": null, "ev_ebit": -3.85884062, "ev_sales": 12.35291692, "ev_fcf": -4.54822497, "earnings_yield": null, "fcf_yield": -0.21986599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94833768, "operating_margin": -3.20119905, "net_margin": -2.97756806, "ebitda_margin": -3.10642265, "fcf_margin": -2.71598635, "roe": -0.44312627, "roa": -0.31563791, "roic": -0.46629572, "roc_greenblatt": null, "asset_turnover": 0.10600527, "cash_conversion": 0.91214921, "accruals_ratio": -0.02568866, "sbc_to_revenue": 0.46650985, "debt_to_equity": 0.40390699, "net_debt_to_ebitda": 0.50559131, "debt_to_assets": 0.01983209, "interest_coverage": null, "current_ratio": 9.00477082, "quick_ratio": 9.00477082, "net_debt": -54752000, "revenue_growth_1y": -0.12372119, "revenue_growth_3y_cagr": 0.0495087, "revenue_growth_5y_cagr": 0.01605682, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0057995, "piotroski_f_score": 3, "altman_z_score": -0.39148284, "earnings_stability_5y": 0.213147, "revenue_stability_5y": 0.2739, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30508475, "price_return_3m": 0.26644737, "price_return_6m": 0.44194757, "price_return_9m": 0.41544118, "price_return_12m": 1.22543353, "price_return_12m_ex1m": 0.70520231, "distance_from_52w_high": -0.11899314, "distance_from_52w_low": 1.75, "relative_strength": 1.06749248, "local_beta": 0.0029, "volatility_252d": 0.928235, "volatility_60d": 1.878806, "max_drawdown_12m": -0.42405063, "revenue_ttm": 34861000, "gross_profit_ttm": 33060000, "ebit_ttm": -111597000, "ebitda_ttm": -108293000, "net_income_ttm": -103801000, "eps_diluted_ttm": -0.82333029, "operating_cash_flow_ttm": -95353000, "capital_expenditure_ttm": 671000, "fcf_ttm": -94682000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61274000, "total_current_assets": 245371000, "total_current_liabilities": 27249000, "net_ppe": null, "total_assets": 328861000, "total_debt": 6522000, "total_equity": 234247000, "net_working_capital": 163370000, "book_value_per_share": 1.85800378, "retained_earnings": -763822000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.85800378, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 43, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 86, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 9, "value_composite": 74, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 86, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 76, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 35947000, "cost_of_revenue": 7975000, "gross_profit": 27972000, "ebit": -104873000, "ebitda": -102914000, "pretax_income": -104873000, "tax_provision": 121000, "net_income": -104994000, "net_income_to_common": -104994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74603000, "total_current_assets": 258110000, "total_assets": 359075000, "short_term_debt": 6367000, "long_term_debt": null, "total_debt": 6367000, "total_liabilities": 102488000, "total_equity": 256587000, "shares_outstanding": 82894459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98694000, "capital_expenditure": 607000, "free_cash_flow": -98087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37870, "ticker_id": 5250, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104873000", "ebitda": "-102914000", "netIncome": "-104994000", "grossProfit": "27972000", "depreciation": "None", "totalRevenue": "35947000", "costOfRevenue": "7975000", "interestIncome": "10349000", "incomeBeforeTax": "-104873000", "interestExpense": "None", "operatingIncome": "-104489000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "10349000", "nonInterestIncome": "None", "operatingExpenses": "132461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1959000", "sellingGeneralAndAdministrative": "36196000", "netIncomeFromContinuingOperations": "-104994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "359075000", "longTermDebt": "None", "shortTermDebt": "6367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738693000", "totalLiabilities": "102488000", "otherCurrentAssets": "7172000", "totalCurrentAssets": "258110000", "currentLongTermDebt": "None", "longTermInvestments": "48563000", "shortTermInvestments": "173934000", "currentNetReceivables": "2401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100965000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59982000", "totalShareholderEquity": "256587000", "capitalLeaseObligations": "59982000", "otherCurrentLiabilities": "13314000", "totalCurrentLiabilities": "33032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69456000", "cashAndShortTermInvestments": "74603000", "commonStockSharesOutstanding": "82894459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98694000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126399000", "cashflowFromInvestment": "-8601000", "stockBasedCompensation": "19099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35947000, "cost_of_revenue": 7975000, "gross_profit": 27972000, "research_and_development": 104240000, "selling_general_admin": 36196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104873000, "depreciation_amortisation": 1959000, "ebitda": -102914000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104873000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -104994000, "net_income_continuing_ops": -104994000, "net_income_to_common": -104994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74603000, "short_term_investments": 173934000, "net_receivables": 2401000, "inventory": null, "other_current_assets": null, "total_current_assets": 258110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100965000, "total_assets": 359075000, "short_term_debt": 6367000, "accounts_payable": 858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69456000, "total_liabilities": 102488000, "total_debt": 6367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738693000, "total_equity": 256587000, "shares_outstanding": 82894459, "operating_cash_flow": -98694000, "stock_based_compensation": 19099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126399000, "free_cash_flow": -98087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104873000", "ebitda": "-102914000", "netIncome": "-104994000", "grossProfit": "27972000", "depreciation": "None", "totalRevenue": "35947000", "costOfRevenue": "7975000", "interestIncome": "10349000", "incomeBeforeTax": "-104873000", "interestExpense": "None", "operatingIncome": "-104489000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "10349000", "nonInterestIncome": "None", "operatingExpenses": "132461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1959000", "sellingGeneralAndAdministrative": "36196000", "netIncomeFromContinuingOperations": "-104994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "359075000", "longTermDebt": "None", "shortTermDebt": "6367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738693000", "totalLiabilities": "102488000", "otherCurrentAssets": "7172000", "totalCurrentAssets": "258110000", "currentLongTermDebt": "None", "longTermInvestments": "48563000", "shortTermInvestments": "173934000", "currentNetReceivables": "2401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100965000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59982000", "totalShareholderEquity": "256587000", "capitalLeaseObligations": "59982000", "otherCurrentLiabilities": "13314000", "totalCurrentLiabilities": "33032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69456000", "cashAndShortTermInvestments": "74603000", "commonStockSharesOutstanding": "82894459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98694000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126399000", "cashflowFromInvestment": "-8601000", "stockBasedCompensation": "19099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 35584000, "cost_of_revenue": 7894000, "gross_profit": 35584000, "ebit": -105185000, "ebitda": -103367000, "pretax_income": -105185000, "tax_provision": 131000, "net_income": -105316000, "net_income_to_common": -105316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55499000, "total_current_assets": 257767000, "total_assets": 349602000, "short_term_debt": 5774000, "long_term_debt": null, "total_debt": 5774000, "total_liabilities": 133616000, "total_equity": 215986000, "shares_outstanding": 69372993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65157000, "capital_expenditure": 180000, "free_cash_flow": -64977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37875, "ticker_id": 5250, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105185000", "ebitda": "-103367000", "netIncome": "-105316000", "grossProfit": "35584000", "depreciation": "None", "totalRevenue": "35584000", "costOfRevenue": "7894000", "interestIncome": "14429000", "incomeBeforeTax": "-105185000", "interestExpense": "0", "operatingIncome": "-119614000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "14429000", "nonInterestIncome": "None", "operatingExpenses": "155198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "42124000", "netIncomeFromContinuingOperations": "-105316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "349602000", "longTermDebt": "None", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633699000", "totalLiabilities": "133616000", "otherCurrentAssets": "9761000", "totalCurrentAssets": "257767000", "currentLongTermDebt": "None", "longTermInvestments": "22359000", "shortTermInvestments": "189405000", "currentNetReceivables": "3102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91835000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65756000", "totalShareholderEquity": "215986000", "capitalLeaseObligations": "65756000", "otherCurrentLiabilities": "19363000", "totalCurrentLiabilities": "45177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88439000", "cashAndShortTermInvestments": "55499000", "commonStockSharesOutstanding": "69372993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65157000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45336000", "cashflowFromInvestment": "-51270000", "stockBasedCompensation": "29662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35584000, "cost_of_revenue": 7894000, "gross_profit": 35584000, "research_and_development": 110637000, "selling_general_admin": 42124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105185000, "depreciation_amortisation": 1818000, "ebitda": -103367000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -105185000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": -105316000, "net_income_continuing_ops": -105316000, "net_income_to_common": -105316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55499000, "short_term_investments": 189405000, "net_receivables": 3102000, "inventory": null, "other_current_assets": null, "total_current_assets": 257767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91835000, "total_assets": 349602000, "short_term_debt": 5774000, "accounts_payable": 1328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88439000, "total_liabilities": 133616000, "total_debt": 5774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633699000, "total_equity": 215986000, "shares_outstanding": 69372993, "operating_cash_flow": -65157000, "stock_based_compensation": 29662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45336000, "free_cash_flow": -64977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105185000", "ebitda": "-103367000", "netIncome": "-105316000", "grossProfit": "35584000", "depreciation": "None", "totalRevenue": "35584000", "costOfRevenue": "7894000", "interestIncome": "14429000", "incomeBeforeTax": "-105185000", "interestExpense": "0", "operatingIncome": "-119614000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "14429000", "nonInterestIncome": "None", "operatingExpenses": "155198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "42124000", "netIncomeFromContinuingOperations": "-105316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "349602000", "longTermDebt": "None", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633699000", "totalLiabilities": "133616000", "otherCurrentAssets": "9761000", "totalCurrentAssets": "257767000", "currentLongTermDebt": "None", "longTermInvestments": "22359000", "shortTermInvestments": "189405000", "currentNetReceivables": "3102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91835000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65756000", "totalShareholderEquity": "215986000", "capitalLeaseObligations": "65756000", "otherCurrentLiabilities": "19363000", "totalCurrentLiabilities": "45177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88439000", "cashAndShortTermInvestments": "55499000", "commonStockSharesOutstanding": "69372993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65157000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45336000", "cashflowFromInvestment": "-51270000", "stockBasedCompensation": "29662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 20756000, "cost_of_revenue": 7737000, "gross_profit": 13019000, "ebit": -129840000, "ebitda": -122103000, "pretax_income": -131213000, "tax_provision": 1280000, "net_income": -132493000, "net_income_to_common": -132493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126590000, "total_current_assets": 271189000, "total_assets": 376451000, "short_term_debt": 5219000, "long_term_debt": null, "total_debt": 5219000, "total_liabilities": 130337000, "total_equity": 246114000, "shares_outstanding": 49640505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106838000, "capital_expenditure": 1708000, "free_cash_flow": -105130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37880, "ticker_id": 5250, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129840000", "ebitda": "-122103000", "netIncome": "-132493000", "grossProfit": "13019000", "depreciation": "None", "totalRevenue": "20756000", "costOfRevenue": "7737000", "interestIncome": "8571000", "incomeBeforeTax": "-131213000", "interestExpense": "1373000", "operatingIncome": "-139031000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1280000", "reportedCurrency": "USD", "netInterestIncome": "6597000", "nonInterestIncome": "None", "operatingExpenses": "152050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7737000", "sellingGeneralAndAdministrative": "42081000", "netIncomeFromContinuingOperations": "-134924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "376451000", "longTermDebt": "None", "shortTermDebt": "5219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528383000", "totalLiabilities": "130337000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "271189000", "currentLongTermDebt": "None", "longTermInvestments": "28008000", "shortTermInvestments": "127091000", "currentNetReceivables": "11799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105262000", "currentAccountsPayable": "1446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70976000", "totalShareholderEquity": "246114000", "capitalLeaseObligations": "70976000", "otherCurrentLiabilities": "20630000", "totalCurrentLiabilities": "42766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87571000", "cashAndShortTermInvestments": "126590000", "commonStockSharesOutstanding": "49640505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106838000", "capitalExpenditures": "1708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45489000", "cashflowFromInvestment": "158349000", "stockBasedCompensation": "27235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20756000, "cost_of_revenue": 7737000, "gross_profit": 13019000, "research_and_development": 117706000, "selling_general_admin": 42081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129840000, "depreciation_amortisation": 7737000, "ebitda": -122103000, "interest_expense": 1373000, "interest_income": null, "other_non_operating": null, "pretax_income": -131213000, "tax_provision": 1280000, "effective_tax_rate": null, "net_income": -132493000, "net_income_continuing_ops": -134924000, "net_income_to_common": -132493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126590000, "short_term_investments": 127091000, "net_receivables": 11799000, "inventory": null, "other_current_assets": null, "total_current_assets": 271189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105262000, "total_assets": 376451000, "short_term_debt": 5219000, "accounts_payable": 1446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87571000, "total_liabilities": 130337000, "total_debt": 5219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528383000, "total_equity": 246114000, "shares_outstanding": 49640505, "operating_cash_flow": -106838000, "stock_based_compensation": 27235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45489000, "free_cash_flow": -105130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129840000", "ebitda": "-122103000", "netIncome": "-132493000", "grossProfit": "13019000", "depreciation": "None", "totalRevenue": "20756000", "costOfRevenue": "7737000", "interestIncome": "8571000", "incomeBeforeTax": "-131213000", "interestExpense": "1373000", "operatingIncome": "-139031000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1280000", "reportedCurrency": "USD", "netInterestIncome": "6597000", "nonInterestIncome": "None", "operatingExpenses": "152050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7737000", "sellingGeneralAndAdministrative": "42081000", "netIncomeFromContinuingOperations": "-134924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "376451000", "longTermDebt": "None", "shortTermDebt": "5219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528383000", "totalLiabilities": "130337000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "271189000", "currentLongTermDebt": "None", "longTermInvestments": "28008000", "shortTermInvestments": "127091000", "currentNetReceivables": "11799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105262000", "currentAccountsPayable": "1446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70976000", "totalShareholderEquity": "246114000", "capitalLeaseObligations": "70976000", "otherCurrentLiabilities": "20630000", "totalCurrentLiabilities": "42766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87571000", "cashAndShortTermInvestments": "126590000", "commonStockSharesOutstanding": "49640505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106838000", "capitalExpenditures": "1708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45489000", "cashflowFromInvestment": "158349000", "stockBasedCompensation": "27235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 31096000, "cost_of_revenue": 7572000, "gross_profit": 31096000, "ebit": -125959000, "ebitda": -124283000, "pretax_income": -128175000, "tax_provision": -1676000, "net_income": -128175000, "net_income_to_common": -128175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29754000, "total_current_assets": 287557000, "total_assets": 430840000, "short_term_debt": 6987000, "long_term_debt": 9195000, "total_debt": 16182000, "total_liabilities": 141606000, "total_equity": 289234000, "shares_outstanding": 48861665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105939000, "capital_expenditure": 5496000, "free_cash_flow": -100443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37885, "ticker_id": 5250, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125959000", "ebitda": "-124283000", "netIncome": "-128175000", "grossProfit": "31096000", "depreciation": "None", "totalRevenue": "31096000", "costOfRevenue": "7572000", "interestIncome": "3575000", "incomeBeforeTax": "-128175000", "interestExpense": "2216000", "operatingIncome": "-129534000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1676000", "reportedCurrency": "USD", "netInterestIncome": "1359000", "nonInterestIncome": "None", "operatingExpenses": "160630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117841000", "otherNonOperatingIncome": "-2003000", "costofGoodsAndServicesSold": "7572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1676000", "sellingGeneralAndAdministrative": "42789000", "netIncomeFromContinuingOperations": "-128175000" }, "balance": { "goodwill": "None", "inventory": "-60962000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "430840000", "longTermDebt": "9195000", "shortTermDebt": "6987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395890000", "totalLiabilities": "141606000", "otherCurrentAssets": "70893000", "totalCurrentAssets": "287557000", "currentLongTermDebt": "2287000", "longTermInvestments": "60962000", "shortTermInvestments": "246399000", "currentNetReceivables": "1473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143283000", "currentAccountsPayable": "1172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7400000", "shortLongTermDebtTotal": "87152000", "totalShareholderEquity": "289234000", "capitalLeaseObligations": "75670000", "otherCurrentLiabilities": "19769000", "totalCurrentLiabilities": "44546000", "otherNonCurrentLiabilities": "87865000", "totalNonCurrentLiabilities": "97060000", "cashAndShortTermInvestments": "29754000", "commonStockSharesOutstanding": "48861665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105939000", "capitalExpenditures": "5496000", "changeInReceivables": "4244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1147000", "cashflowFromInvestment": "58422000", "stockBasedCompensation": "30016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31096000, "cost_of_revenue": 7572000, "gross_profit": 31096000, "research_and_development": 117841000, "selling_general_admin": 42789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125959000, "depreciation_amortisation": 1676000, "ebitda": -124283000, "interest_expense": 2216000, "interest_income": null, "other_non_operating": null, "pretax_income": -128175000, "tax_provision": -1676000, "effective_tax_rate": null, "net_income": -128175000, "net_income_continuing_ops": -128175000, "net_income_to_common": -128175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29754000, "short_term_investments": 246399000, "net_receivables": 1473000, "inventory": -60962000, "other_current_assets": null, "total_current_assets": 287557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143283000, "total_assets": 430840000, "short_term_debt": 6987000, "accounts_payable": 1172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44546000, "long_term_debt": 9195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97060000, "total_liabilities": 141606000, "total_debt": 16182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395890000, "total_equity": 289234000, "shares_outstanding": 48861665, "operating_cash_flow": -105939000, "stock_based_compensation": 30016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1147000, "free_cash_flow": -100443000, "net_change_in_cash": -46370000 }, "raw_data": { "income": { "ebit": "-125959000", "ebitda": "-124283000", "netIncome": "-128175000", "grossProfit": "31096000", "depreciation": "None", "totalRevenue": "31096000", "costOfRevenue": "7572000", "interestIncome": "3575000", "incomeBeforeTax": "-128175000", "interestExpense": "2216000", "operatingIncome": "-129534000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1676000", "reportedCurrency": "USD", "netInterestIncome": "1359000", "nonInterestIncome": "None", "operatingExpenses": "160630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117841000", "otherNonOperatingIncome": "-2003000", "costofGoodsAndServicesSold": "7572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1676000", "sellingGeneralAndAdministrative": "42789000", "netIncomeFromContinuingOperations": "-128175000" }, "balance": { "goodwill": "None", "inventory": "-60962000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "430840000", "longTermDebt": "9195000", "shortTermDebt": "6987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395890000", "totalLiabilities": "141606000", "otherCurrentAssets": "70893000", "totalCurrentAssets": "287557000", "currentLongTermDebt": "2287000", "longTermInvestments": "60962000", "shortTermInvestments": "246399000", "currentNetReceivables": "1473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143283000", "currentAccountsPayable": "1172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7400000", "shortLongTermDebtTotal": "87152000", "totalShareholderEquity": "289234000", "capitalLeaseObligations": "75670000", "otherCurrentLiabilities": "19769000", "totalCurrentLiabilities": "44546000", "otherNonCurrentLiabilities": "87865000", "totalNonCurrentLiabilities": "97060000", "cashAndShortTermInvestments": "29754000", "commonStockSharesOutstanding": "48861665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105939000", "capitalExpenditures": "5496000", "changeInReceivables": "4244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1147000", "cashflowFromInvestment": "58422000", "stockBasedCompensation": "30016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 45785000, "cost_of_revenue": 2907000, "gross_profit": 45785000, "ebit": -81747000, "ebitda": -80255000, "pretax_income": -83892000, "tax_provision": 2145000, "net_income": -83892000, "net_income_to_common": -83892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76124000, "total_current_assets": 325689000, "total_assets": 506765000, "short_term_debt": 1334000, "long_term_debt": 10768000, "total_debt": 12102000, "total_liabilities": 117159000, "total_equity": 389606000, "shares_outstanding": 46041733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86965000, "capital_expenditure": 1277000, "free_cash_flow": -85688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37890, "ticker_id": 5250, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81747000", "ebitda": "-80255000", "netIncome": "-83892000", "grossProfit": "45785000", "depreciation": "None", "totalRevenue": "45785000", "costOfRevenue": "2907000", "interestIncome": "387000", "incomeBeforeTax": "-83892000", "interestExpense": "2145000", "operatingIncome": "-82134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2145000", "reportedCurrency": "USD", "netInterestIncome": "-1758000", "nonInterestIncome": "None", "operatingExpenses": "127919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94665000", "otherNonOperatingIncome": "-2546000", "costofGoodsAndServicesSold": "2907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "33254000", "netIncomeFromContinuingOperations": "-83892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "506765000", "longTermDebt": "10768000", "shortTermDebt": "1334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267715000", "totalLiabilities": "117159000", "otherCurrentAssets": "10694000", "totalCurrentAssets": "325689000", "currentLongTermDebt": "None", "longTermInvestments": "142200000", "shortTermInvestments": "233155000", "currentNetReceivables": "5716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181076000", "currentAccountsPayable": "4506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3108000", "shortLongTermDebtTotal": "42879000", "totalShareholderEquity": "389606000", "capitalLeaseObligations": "32111000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "51246000", "otherNonCurrentLiabilities": "30777000", "totalNonCurrentLiabilities": "65913000", "cashAndShortTermInvestments": "76124000", "commonStockSharesOutstanding": "46041733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2627000", "operatingCashflow": "-86965000", "capitalExpenditures": "1277000", "changeInReceivables": "-1232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "171400000", "cashflowFromInvestment": "-189336000", "stockBasedCompensation": "21512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45785000, "cost_of_revenue": 2907000, "gross_profit": 45785000, "research_and_development": 94665000, "selling_general_admin": 33254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81747000, "depreciation_amortisation": 1492000, "ebitda": -80255000, "interest_expense": 2145000, "interest_income": null, "other_non_operating": null, "pretax_income": -83892000, "tax_provision": 2145000, "effective_tax_rate": null, "net_income": -83892000, "net_income_continuing_ops": -83892000, "net_income_to_common": -83892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76124000, "short_term_investments": 233155000, "net_receivables": 5716000, "inventory": null, "other_current_assets": null, "total_current_assets": 325689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181076000, "total_assets": 506765000, "short_term_debt": 1334000, "accounts_payable": 4506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51246000, "long_term_debt": 10768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65913000, "total_liabilities": 117159000, "total_debt": 12102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267715000, "total_equity": 389606000, "shares_outstanding": 46041733, "operating_cash_flow": -86965000, "stock_based_compensation": 21512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171400000, "free_cash_flow": -85688000, "net_change_in_cash": -104901000 }, "raw_data": { "income": { "ebit": "-81747000", "ebitda": "-80255000", "netIncome": "-83892000", "grossProfit": "45785000", "depreciation": "None", "totalRevenue": "45785000", "costOfRevenue": "2907000", "interestIncome": "387000", "incomeBeforeTax": "-83892000", "interestExpense": "2145000", "operatingIncome": "-82134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2145000", "reportedCurrency": "USD", "netInterestIncome": "-1758000", "nonInterestIncome": "None", "operatingExpenses": "127919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94665000", "otherNonOperatingIncome": "-2546000", "costofGoodsAndServicesSold": "2907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "33254000", "netIncomeFromContinuingOperations": "-83892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "506765000", "longTermDebt": "10768000", "shortTermDebt": "1334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267715000", "totalLiabilities": "117159000", "otherCurrentAssets": "10694000", "totalCurrentAssets": "325689000", "currentLongTermDebt": "None", "longTermInvestments": "142200000", "shortTermInvestments": "233155000", "currentNetReceivables": "5716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181076000", "currentAccountsPayable": "4506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3108000", "shortLongTermDebtTotal": "42879000", "totalShareholderEquity": "389606000", "capitalLeaseObligations": "32111000", "otherCurrentLiabilities": "13606000", "totalCurrentLiabilities": "51246000", "otherNonCurrentLiabilities": "30777000", "totalNonCurrentLiabilities": "65913000", "cashAndShortTermInvestments": "76124000", "commonStockSharesOutstanding": "46041733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2627000", "operatingCashflow": "-86965000", "capitalExpenditures": "1277000", "changeInReceivables": "-1232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "171400000", "cashflowFromInvestment": "-189336000", "stockBasedCompensation": "21512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 33195000, "cost_of_revenue": 78440000, "gross_profit": -45245000, "ebit": -60449000, "ebitda": -58832000, "pretax_income": -65708999, "tax_provision": 626000, "net_income": -66334999, "net_income_to_common": -66334999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181727000, "total_current_assets": 381009000, "total_assets": 400138000, "short_term_debt": 1042000, "long_term_debt": 10052000, "total_debt": 11094000, "total_liabilities": 119347000, "total_equity": 280791000, "shares_outstanding": 43059632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67249000, "capital_expenditure": 650000, "free_cash_flow": -66599000, "dividends_paid": 11973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37895, "ticker_id": 5250, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60449000", "ebitda": "-58832000", "netIncome": "-66334999", "grossProfit": "-45245000", "depreciation": "None", "totalRevenue": "33195000", "costOfRevenue": "78440000", "interestIncome": "393000", "incomeBeforeTax": "-65708999", "interestExpense": "1229000", "operatingIncome": "-60449000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "15204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78440000", "otherNonOperatingIncome": "-6499000", "costofGoodsAndServicesSold": "78440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "15204000", "netIncomeFromContinuingOperations": "-66335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "400138000", "longTermDebt": "10052000", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183823000", "totalLiabilities": "119347000", "otherCurrentAssets": "4836000", "totalCurrentAssets": "381009000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "189962000", "currentNetReceivables": "4484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19129000", "currentAccountsPayable": "5683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16552000", "shortLongTermDebtTotal": "22920000", "totalShareholderEquity": "280791000", "capitalLeaseObligations": "12868000", "otherCurrentLiabilities": "9524000", "totalCurrentLiabilities": "43852000", "otherNonCurrentLiabilities": "11826000", "totalNonCurrentLiabilities": "75495000", "cashAndShortTermInvestments": "181727000", "commonStockSharesOutstanding": "43059632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66335000", "profitLoss": "None", "dividendPayout": "11973000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1580000", "operatingCashflow": "-67249000", "capitalExpenditures": "650000", "changeInReceivables": "139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "348932000", "cashflowFromInvestment": "-190505000", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33195000, "cost_of_revenue": 78440000, "gross_profit": -45245000, "research_and_development": 78440000, "selling_general_admin": 15204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60449000, "depreciation_amortisation": 1617000, "ebitda": -58832000, "interest_expense": 1229000, "interest_income": null, "other_non_operating": null, "pretax_income": -65708999, "tax_provision": 626000, "effective_tax_rate": null, "net_income": -66334999, "net_income_continuing_ops": -66335000, "net_income_to_common": -66334999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181727000, "short_term_investments": 189962000, "net_receivables": 4484000, "inventory": null, "other_current_assets": null, "total_current_assets": 381009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19129000, "total_assets": 400138000, "short_term_debt": 1042000, "accounts_payable": 5683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43852000, "long_term_debt": 10052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75495000, "total_liabilities": 119347000, "total_debt": 11094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183823000, "total_equity": 280791000, "shares_outstanding": 43059632, "operating_cash_flow": -67249000, "stock_based_compensation": 3432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190505000, "dividends_paid": 11973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348932000, "free_cash_flow": -66599000, "net_change_in_cash": 91178000 }, "raw_data": { "income": { "ebit": "-60449000", "ebitda": "-58832000", "netIncome": "-66334999", "grossProfit": "-45245000", "depreciation": "None", "totalRevenue": "33195000", "costOfRevenue": "78440000", "interestIncome": "393000", "incomeBeforeTax": "-65708999", "interestExpense": "1229000", "operatingIncome": "-60449000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "15204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78440000", "otherNonOperatingIncome": "-6499000", "costofGoodsAndServicesSold": "78440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "15204000", "netIncomeFromContinuingOperations": "-66335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "400138000", "longTermDebt": "10052000", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183823000", "totalLiabilities": "119347000", "otherCurrentAssets": "4836000", "totalCurrentAssets": "381009000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "189962000", "currentNetReceivables": "4484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19129000", "currentAccountsPayable": "5683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16552000", "shortLongTermDebtTotal": "22920000", "totalShareholderEquity": "280791000", "capitalLeaseObligations": "12868000", "otherCurrentLiabilities": "9524000", "totalCurrentLiabilities": "43852000", "otherNonCurrentLiabilities": "11826000", "totalNonCurrentLiabilities": "75495000", "cashAndShortTermInvestments": "181727000", "commonStockSharesOutstanding": "43059632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66335000", "profitLoss": "None", "dividendPayout": "11973000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1580000", "operatingCashflow": "-67249000", "capitalExpenditures": "650000", "changeInReceivables": "139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "348932000", "cashflowFromInvestment": "-190505000", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 21381000, "cost_of_revenue": 47664000, "gross_profit": 21381000, "ebit": -33295000, "ebitda": -31700000, "pretax_income": -33295000, "tax_provision": 804000, "net_income": -34099000, "net_income_to_common": -34099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90549000, "total_current_assets": 96767000, "total_assets": 118260000, "short_term_debt": 880000, "long_term_debt": null, "total_debt": 880000, "total_liabilities": 230223000, "total_equity": -111963000, "shares_outstanding": 42985194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55614000, "capital_expenditure": 1349000, "free_cash_flow": 56963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37900, "ticker_id": 5250, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33295000", "ebitda": "-31700000", "netIncome": "-34099000", "grossProfit": "21381000", "depreciation": "None", "totalRevenue": "21381000", "costOfRevenue": "47664000", "interestIncome": "1832000", "incomeBeforeTax": "-33295000", "interestExpense": "2157000", "operatingIncome": "-35452000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "804000", "reportedCurrency": "USD", "netInterestIncome": "1832000", "nonInterestIncome": "None", "operatingExpenses": "56833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "8774000", "netIncomeFromContinuingOperations": "-34099000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118260000", "longTermDebt": "None", "shortTermDebt": "880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117488000", "totalLiabilities": "230223000", "otherCurrentAssets": "1595000", "totalCurrentAssets": "96767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21493000", "currentAccountsPayable": "5385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18916000", "shortLongTermDebtTotal": "13749000", "totalShareholderEquity": "-111963000", "capitalLeaseObligations": "13749000", "otherCurrentLiabilities": "6671000", "totalCurrentLiabilities": "33641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196582000", "cashAndShortTermInvestments": "90549000", "commonStockSharesOutstanding": "42985194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2171000", "operatingCashflow": "55614000", "capitalExpenditures": "1349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21381000, "cost_of_revenue": 47664000, "gross_profit": 21381000, "research_and_development": 48059000, "selling_general_admin": 8774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33295000, "depreciation_amortisation": 1595000, "ebitda": -31700000, "interest_expense": 2157000, "interest_income": null, "other_non_operating": null, "pretax_income": -33295000, "tax_provision": 804000, "effective_tax_rate": null, "net_income": -34099000, "net_income_continuing_ops": -34099000, "net_income_to_common": -34099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90549000, "short_term_investments": null, "net_receivables": 4623000, "inventory": 1, "other_current_assets": null, "total_current_assets": 96767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21493000, "total_assets": 118260000, "short_term_debt": 880000, "accounts_payable": 5385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196582000, "total_liabilities": 230223000, "total_debt": 880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117488000, "total_equity": -111963000, "shares_outstanding": 42985194, "operating_cash_flow": 55614000, "stock_based_compensation": 1642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000, "free_cash_flow": 56963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33295000", "ebitda": "-31700000", "netIncome": "-34099000", "grossProfit": "21381000", "depreciation": "None", "totalRevenue": "21381000", "costOfRevenue": "47664000", "interestIncome": "1832000", "incomeBeforeTax": "-33295000", "interestExpense": "2157000", "operatingIncome": "-35452000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "804000", "reportedCurrency": "USD", "netInterestIncome": "1832000", "nonInterestIncome": "None", "operatingExpenses": "56833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1595000", "sellingGeneralAndAdministrative": "8774000", "netIncomeFromContinuingOperations": "-34099000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118260000", "longTermDebt": "None", "shortTermDebt": "880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117488000", "totalLiabilities": "230223000", "otherCurrentAssets": "1595000", "totalCurrentAssets": "96767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21493000", "currentAccountsPayable": "5385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18916000", "shortLongTermDebtTotal": "13749000", "totalShareholderEquity": "-111963000", "capitalLeaseObligations": "13749000", "otherCurrentLiabilities": "6671000", "totalCurrentLiabilities": "33641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196582000", "cashAndShortTermInvestments": "90549000", "commonStockSharesOutstanding": "42985194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2171000", "operatingCashflow": "55614000", "capitalExpenditures": "1349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 19364000, "cost_of_revenue": 28592000, "gross_profit": -9228000, "ebit": -18689000, "ebitda": -15116000, "pretax_income": -15711000, "tax_provision": 678000, "net_income": -15711000, "net_income_to_common": -15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36311000, "total_current_assets": 123530000, "total_assets": 146491000, "short_term_debt": 734000, "long_term_debt": null, "total_debt": 734000, "total_liabilities": 226241000, "total_equity": -79750000, "shares_outstanding": 42092794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16981000, "capital_expenditure": 2689000, "free_cash_flow": -14292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37904, "ticker_id": 5250, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18689000", "ebitda": "-15116000", "netIncome": "-15711000", "grossProfit": "-9228000", "depreciation": "None", "totalRevenue": "19364000", "costOfRevenue": "28592000", "interestIncome": "685000", "incomeBeforeTax": "-15711000", "interestExpense": "0", "operatingIncome": "-16389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "35753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3573000", "sellingGeneralAndAdministrative": "7161000", "netIncomeFromContinuingOperations": "-15711000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146491000", "longTermDebt": "None", "shortTermDebt": "734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83389000", "totalLiabilities": "226241000", "otherCurrentAssets": "781000", "totalCurrentAssets": "123530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22961000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20384000", "shortLongTermDebtTotal": "14482000", "totalShareholderEquity": "-79750000", "capitalLeaseObligations": "14482000", "otherCurrentLiabilities": "2952000", "totalCurrentLiabilities": "23949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202292000", "cashAndShortTermInvestments": "36311000", "commonStockSharesOutstanding": "42092794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2222000", "operatingCashflow": "-16981000", "capitalExpenditures": "2689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1961000", "cashflowFromInvestment": "36921000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19364000, "cost_of_revenue": 28592000, "gross_profit": -9228000, "research_and_development": 28592000, "selling_general_admin": 7161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18689000, "depreciation_amortisation": 3573000, "ebitda": -15116000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15711000, "tax_provision": 678000, "effective_tax_rate": null, "net_income": -15711000, "net_income_continuing_ops": -15711000, "net_income_to_common": -15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36311000, "short_term_investments": null, "net_receivables": 86438000, "inventory": 1, "other_current_assets": null, "total_current_assets": 123530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22961000, "total_assets": 146491000, "short_term_debt": 734000, "accounts_payable": 1154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202292000, "total_liabilities": 226241000, "total_debt": 734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83389000, "total_equity": -79750000, "shares_outstanding": 42092794, "operating_cash_flow": -16981000, "stock_based_compensation": 582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1961000, "free_cash_flow": -14292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18689000", "ebitda": "-15116000", "netIncome": "-15711000", "grossProfit": "-9228000", "depreciation": "None", "totalRevenue": "19364000", "costOfRevenue": "28592000", "interestIncome": "685000", "incomeBeforeTax": "-15711000", "interestExpense": "0", "operatingIncome": "-16389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "35753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3573000", "sellingGeneralAndAdministrative": "7161000", "netIncomeFromContinuingOperations": "-15711000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146491000", "longTermDebt": "None", "shortTermDebt": "734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83389000", "totalLiabilities": "226241000", "otherCurrentAssets": "781000", "totalCurrentAssets": "123530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22961000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20384000", "shortLongTermDebtTotal": "14482000", "totalShareholderEquity": "-79750000", "capitalLeaseObligations": "14482000", "otherCurrentLiabilities": "2952000", "totalCurrentLiabilities": "23949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202292000", "cashAndShortTermInvestments": "36311000", "commonStockSharesOutstanding": "42092794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2222000", "operatingCashflow": "-16981000", "capitalExpenditures": "2689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1961000", "cashflowFromInvestment": "36921000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 6152000, "cost_of_revenue": 1801000, "gross_profit": 4351000, "ebit": -27785000, "ebitda": -25984000, "pretax_income": -25129000, "tax_provision": null, "net_income": -25129000, "net_income_to_common": -25129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61274000, "total_current_assets": 245371000, "total_assets": 328861000, "short_term_debt": 6522000, "long_term_debt": null, "total_debt": 6522000, "total_liabilities": 94614000, "total_equity": 234247000, "shares_outstanding": 126074555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29944000, "capital_expenditure": 64000, "free_cash_flow": -29880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37868, "ticker_id": 5250, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27785000", "ebitda": "-25984000", "netIncome": "-25129000", "grossProfit": "4351000", "depreciation": "None", "totalRevenue": "6152000", "costOfRevenue": "1801000", "interestIncome": "2656000", "incomeBeforeTax": "-25129000", "interestExpense": "None", "operatingIncome": "-27785000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2656000", "nonInterestIncome": "None", "operatingExpenses": "32136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "9331000", "netIncomeFromContinuingOperations": "-25129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "328861000", "longTermDebt": "None", "shortTermDebt": "6522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-763822000", "totalLiabilities": "94614000", "otherCurrentAssets": "6817000", "totalCurrentAssets": "245371000", "currentLongTermDebt": "None", "longTermInvestments": "32600000", "shortTermInvestments": "174397000", "currentNetReceivables": "2883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83489999", "currentAccountsPayable": "773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58447000", "totalShareholderEquity": "234247000", "capitalLeaseObligations": "58447000", "otherCurrentLiabilities": "9830000", "totalCurrentLiabilities": "27249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67365000", "cashAndShortTermInvestments": "61274000", "commonStockSharesOutstanding": "126074555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29944000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462000", "cashflowFromInvestment": "16152999", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6152000, "cost_of_revenue": 1801000, "gross_profit": 4351000, "research_and_development": 24606000, "selling_general_admin": 9331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27785000, "depreciation_amortisation": 1801000, "ebitda": -25984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25129000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25129000, "net_income_continuing_ops": -25129000, "net_income_to_common": -25129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61274000, "short_term_investments": 174397000, "net_receivables": 2883000, "inventory": null, "other_current_assets": null, "total_current_assets": 245371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83489999, "total_assets": 328861000, "short_term_debt": 6522000, "accounts_payable": 773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67365000, "total_liabilities": 94614000, "total_debt": 6522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763822000, "total_equity": 234247000, "shares_outstanding": 126074555, "operating_cash_flow": -29944000, "stock_based_compensation": 2671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16152999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462000, "free_cash_flow": -29880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27785000", "ebitda": "-25984000", "netIncome": "-25129000", "grossProfit": "4351000", "depreciation": "None", "totalRevenue": "6152000", "costOfRevenue": "1801000", "interestIncome": "2656000", "incomeBeforeTax": "-25129000", "interestExpense": "None", "operatingIncome": "-27785000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2656000", "nonInterestIncome": "None", "operatingExpenses": "32136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "9331000", "netIncomeFromContinuingOperations": "-25129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "328861000", "longTermDebt": "None", "shortTermDebt": "6522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-763822000", "totalLiabilities": "94614000", "otherCurrentAssets": "6817000", "totalCurrentAssets": "245371000", "currentLongTermDebt": "None", "longTermInvestments": "32600000", "shortTermInvestments": "174397000", "currentNetReceivables": "2883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83489999", "currentAccountsPayable": "773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58447000", "totalShareholderEquity": "234247000", "capitalLeaseObligations": "58447000", "otherCurrentLiabilities": "9830000", "totalCurrentLiabilities": "27249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67365000", "cashAndShortTermInvestments": "61274000", "commonStockSharesOutstanding": "126074555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29944000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462000", "cashflowFromInvestment": "16152999", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 11016000, "cost_of_revenue": 1806000, "gross_profit": 11016000, "ebit": -23145000, "ebitda": -22717000, "pretax_income": -20365000, "tax_provision": 121000, "net_income": -20486000, "net_income_to_common": -20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74603000, "total_current_assets": 258110000, "total_assets": 359075000, "short_term_debt": 6367000, "long_term_debt": null, "total_debt": 6367000, "total_liabilities": 102488000, "total_equity": 256587000, "shares_outstanding": 116784306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22145000, "capital_expenditure": 11000, "free_cash_flow": -22134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37869, "ticker_id": 5250, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23145000", "ebitda": "-22717000", "netIncome": "-20486000", "grossProfit": "11016000", "depreciation": "None", "totalRevenue": "11016000", "costOfRevenue": "1806000", "interestIncome": "2780000", "incomeBeforeTax": "-20365000", "interestExpense": "None", "operatingIncome": "-23145000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "2780000", "nonInterestIncome": "None", "operatingExpenses": "34161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "9179000", "netIncomeFromContinuingOperations": "-20486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "359075000", "longTermDebt": "None", "shortTermDebt": "6367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738693000", "totalLiabilities": "102488000", "otherCurrentAssets": "7172000", "totalCurrentAssets": "258110000", "currentLongTermDebt": "None", "longTermInvestments": "48563000", "shortTermInvestments": "173934000", "currentNetReceivables": "2401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100965000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59982000", "totalShareholderEquity": "256587000", "capitalLeaseObligations": "59982000", "otherCurrentLiabilities": "13314000", "totalCurrentLiabilities": "33032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69456000", "cashAndShortTermInvestments": "74603000", "commonStockSharesOutstanding": "116784306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22145000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118672000", "cashflowFromInvestment": "-80733000", "stockBasedCompensation": "4007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11016000, "cost_of_revenue": 1806000, "gross_profit": 11016000, "research_and_development": 24982000, "selling_general_admin": 9179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23145000, "depreciation_amortisation": 428000, "ebitda": -22717000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20365000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -20486000, "net_income_continuing_ops": -20486000, "net_income_to_common": -20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74603000, "short_term_investments": 173934000, "net_receivables": 2401000, "inventory": null, "other_current_assets": null, "total_current_assets": 258110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100965000, "total_assets": 359075000, "short_term_debt": 6367000, "accounts_payable": 858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69456000, "total_liabilities": 102488000, "total_debt": 6367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738693000, "total_equity": 256587000, "shares_outstanding": 116784306, "operating_cash_flow": -22145000, "stock_based_compensation": 4007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118672000, "free_cash_flow": -22134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23145000", "ebitda": "-22717000", "netIncome": "-20486000", "grossProfit": "11016000", "depreciation": "None", "totalRevenue": "11016000", "costOfRevenue": "1806000", "interestIncome": "2780000", "incomeBeforeTax": "-20365000", "interestExpense": "None", "operatingIncome": "-23145000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "2780000", "nonInterestIncome": "None", "operatingExpenses": "34161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "9179000", "netIncomeFromContinuingOperations": "-20486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "359075000", "longTermDebt": "None", "shortTermDebt": "6367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738693000", "totalLiabilities": "102488000", "otherCurrentAssets": "7172000", "totalCurrentAssets": "258110000", "currentLongTermDebt": "None", "longTermInvestments": "48563000", "shortTermInvestments": "173934000", "currentNetReceivables": "2401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100965000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59982000", "totalShareholderEquity": "256587000", "capitalLeaseObligations": "59982000", "otherCurrentLiabilities": "13314000", "totalCurrentLiabilities": "33032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69456000", "cashAndShortTermInvestments": "74603000", "commonStockSharesOutstanding": "116784306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22145000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118672000", "cashflowFromInvestment": "-80733000", "stockBasedCompensation": "4007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 11230000, "cost_of_revenue": null, "gross_profit": 11230000, "ebit": -32166000, "ebitda": -31706000, "pretax_income": -32166000, "tax_provision": null, "net_income": -32166000, "net_income_to_common": -32166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58809000, "total_current_assets": 206864000, "total_assets": 265488000, "short_term_debt": 6216000, "long_term_debt": null, "total_debt": 6216000, "total_liabilities": 111080000, "total_equity": 154408000, "shares_outstanding": 72563311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31207000, "capital_expenditure": 411000, "free_cash_flow": -30796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37871, "ticker_id": 5250, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32166000", "ebitda": "-31706000", "netIncome": "-32166000", "grossProfit": "11230000", "depreciation": "None", "totalRevenue": "11230000", "costOfRevenue": "None", "interestIncome": "2246000", "incomeBeforeTax": "-32166000", "interestExpense": "None", "operatingIncome": "-34412000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2246000", "nonInterestIncome": "None", "operatingExpenses": "45642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "8920000", "netIncomeFromContinuingOperations": "-32166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "265488000", "longTermDebt": "None", "shortTermDebt": "6216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-718207000", "totalLiabilities": "111080000", "otherCurrentAssets": "8438000", "totalCurrentAssets": "206864000", "currentLongTermDebt": "None", "longTermInvestments": "7875000", "shortTermInvestments": "133075000", "currentNetReceivables": "6542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58624000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61463000", "totalShareholderEquity": "154408000", "capitalLeaseObligations": "61463000", "otherCurrentLiabilities": "11270000", "totalCurrentLiabilities": "35945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75135000", "cashAndShortTermInvestments": "58809000", "commonStockSharesOutstanding": "72563311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31207000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7773000", "cashflowFromInvestment": "4086000", "stockBasedCompensation": "4593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11230000, "cost_of_revenue": null, "gross_profit": 11230000, "research_and_development": 25989000, "selling_general_admin": 8920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32166000, "depreciation_amortisation": 460000, "ebitda": -31706000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32166000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32166000, "net_income_continuing_ops": -32166000, "net_income_to_common": -32166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58809000, "short_term_investments": 133075000, "net_receivables": 6542000, "inventory": null, "other_current_assets": null, "total_current_assets": 206864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58624000, "total_assets": 265488000, "short_term_debt": 6216000, "accounts_payable": 1333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75135000, "total_liabilities": 111080000, "total_debt": 6216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718207000, "total_equity": 154408000, "shares_outstanding": 72563311, "operating_cash_flow": -31207000, "stock_based_compensation": 4593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7773000, "free_cash_flow": -30796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32166000", "ebitda": "-31706000", "netIncome": "-32166000", "grossProfit": "11230000", "depreciation": "None", "totalRevenue": "11230000", "costOfRevenue": "None", "interestIncome": "2246000", "incomeBeforeTax": "-32166000", "interestExpense": "None", "operatingIncome": "-34412000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2246000", "nonInterestIncome": "None", "operatingExpenses": "45642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "8920000", "netIncomeFromContinuingOperations": "-32166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "265488000", "longTermDebt": "None", "shortTermDebt": "6216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-718207000", "totalLiabilities": "111080000", "otherCurrentAssets": "8438000", "totalCurrentAssets": "206864000", "currentLongTermDebt": "None", "longTermInvestments": "7875000", "shortTermInvestments": "133075000", "currentNetReceivables": "6542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58624000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61463000", "totalShareholderEquity": "154408000", "capitalLeaseObligations": "61463000", "otherCurrentLiabilities": "11270000", "totalCurrentLiabilities": "35945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75135000", "cashAndShortTermInvestments": "58809000", "commonStockSharesOutstanding": "72563311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31207000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7773000", "cashflowFromInvestment": "4086000", "stockBasedCompensation": "4593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 6463000, "cost_of_revenue": 2084000, "gross_profit": 6463000, "ebit": -28501000, "ebitda": -27886000, "pretax_income": -26020000, "tax_provision": null, "net_income": -26020000, "net_income_to_common": -26020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78157000, "total_current_assets": 224729000, "total_assets": 296527000, "short_term_debt": 6066000, "long_term_debt": null, "total_debt": 6066000, "total_liabilities": 122463000, "total_equity": 174064000, "shares_outstanding": 71005743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12057000, "capital_expenditure": 185000, "free_cash_flow": -11872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37872, "ticker_id": 5250, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28501000", "ebitda": "-27886000", "netIncome": "-26020000", "grossProfit": "6463000", "depreciation": "None", "totalRevenue": "6463000", "costOfRevenue": "2084000", "interestIncome": "2481000", "incomeBeforeTax": "-26020000", "interestExpense": "None", "operatingIncome": "-28501000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2481000", "nonInterestIncome": "None", "operatingExpenses": "34964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "8767000", "netIncomeFromContinuingOperations": "-26020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "296527000", "longTermDebt": "None", "shortTermDebt": "6066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686041000", "totalLiabilities": "122463000", "otherCurrentAssets": "8017000", "totalCurrentAssets": "224729000", "currentLongTermDebt": "None", "longTermInvestments": "8419000", "shortTermInvestments": "136397000", "currentNetReceivables": "2158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71798000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62923000", "totalShareholderEquity": "174064000", "capitalLeaseObligations": "62923000", "otherCurrentLiabilities": "13554000", "totalCurrentLiabilities": "44456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78007000", "cashAndShortTermInvestments": "78157000", "commonStockSharesOutstanding": "71005743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12057000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "38921000", "stockBasedCompensation": "4992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6463000, "cost_of_revenue": 2084000, "gross_profit": 6463000, "research_and_development": 26197000, "selling_general_admin": 8767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28501000, "depreciation_amortisation": 615000, "ebitda": -27886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26020000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26020000, "net_income_continuing_ops": -26020000, "net_income_to_common": -26020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78157000, "short_term_investments": 136397000, "net_receivables": 2158000, "inventory": null, "other_current_assets": null, "total_current_assets": 224729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71798000, "total_assets": 296527000, "short_term_debt": 6066000, "accounts_payable": 2216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78007000, "total_liabilities": 122463000, "total_debt": 6066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686041000, "total_equity": 174064000, "shares_outstanding": 71005743, "operating_cash_flow": -12057000, "stock_based_compensation": 4992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28501000", "ebitda": "-27886000", "netIncome": "-26020000", "grossProfit": "6463000", "depreciation": "None", "totalRevenue": "6463000", "costOfRevenue": "2084000", "interestIncome": "2481000", "incomeBeforeTax": "-26020000", "interestExpense": "None", "operatingIncome": "-28501000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2481000", "nonInterestIncome": "None", "operatingExpenses": "34964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "8767000", "netIncomeFromContinuingOperations": "-26020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "296527000", "longTermDebt": "None", "shortTermDebt": "6066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686041000", "totalLiabilities": "122463000", "otherCurrentAssets": "8017000", "totalCurrentAssets": "224729000", "currentLongTermDebt": "None", "longTermInvestments": "8419000", "shortTermInvestments": "136397000", "currentNetReceivables": "2158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71798000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62923000", "totalShareholderEquity": "174064000", "capitalLeaseObligations": "62923000", "otherCurrentLiabilities": "13554000", "totalCurrentLiabilities": "44456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78007000", "cashAndShortTermInvestments": "78157000", "commonStockSharesOutstanding": "71005743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12057000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "38921000", "stockBasedCompensation": "4992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 7238000, "cost_of_revenue": 2013000, "gross_profit": 7238000, "ebit": -29164000, "ebitda": -28708000, "pretax_income": -26322000, "tax_provision": null, "net_income": -26322000, "net_income_to_common": -26322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51293000, "total_current_assets": 232535000, "total_assets": 319524000, "short_term_debt": 5919000, "long_term_debt": null, "total_debt": 5919000, "total_liabilities": 124384000, "total_equity": 195140000, "shares_outstanding": 70833044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33285000, "capital_expenditure": 0, "free_cash_flow": -33285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37873, "ticker_id": 5250, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29164000", "ebitda": "-28708000", "netIncome": "-26322000", "grossProfit": "7238000", "depreciation": "None", "totalRevenue": "7238000", "costOfRevenue": "2013000", "interestIncome": "2842000", "incomeBeforeTax": "-26322000", "interestExpense": "None", "operatingIncome": "-29164000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2842000", "nonInterestIncome": "None", "operatingExpenses": "36402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "9330000", "netIncomeFromContinuingOperations": "-26322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "319524000", "longTermDebt": "None", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660021000", "totalLiabilities": "124384000", "otherCurrentAssets": "9420000", "totalCurrentAssets": "232535000", "currentLongTermDebt": "None", "longTermInvestments": "19619000", "shortTermInvestments": "163794000", "currentNetReceivables": "8028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86989000", "currentAccountsPayable": "683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64366000", "totalShareholderEquity": "195140000", "capitalLeaseObligations": "64366000", "otherCurrentLiabilities": "12633000", "totalCurrentLiabilities": "40820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83564000", "cashAndShortTermInvestments": "51293000", "commonStockSharesOutstanding": "70833044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33285000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "29125000", "stockBasedCompensation": "5507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7238000, "cost_of_revenue": 2013000, "gross_profit": 7238000, "research_and_development": 27072000, "selling_general_admin": 9330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29164000, "depreciation_amortisation": 456000, "ebitda": -28708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26322000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26322000, "net_income_continuing_ops": -26322000, "net_income_to_common": -26322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51293000, "short_term_investments": 163794000, "net_receivables": 8028000, "inventory": null, "other_current_assets": null, "total_current_assets": 232535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86989000, "total_assets": 319524000, "short_term_debt": 5919000, "accounts_payable": 683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83564000, "total_liabilities": 124384000, "total_debt": 5919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660021000, "total_equity": 195140000, "shares_outstanding": 70833044, "operating_cash_flow": -33285000, "stock_based_compensation": 5507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000, "free_cash_flow": -33285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29164000", "ebitda": "-28708000", "netIncome": "-26322000", "grossProfit": "7238000", "depreciation": "None", "totalRevenue": "7238000", "costOfRevenue": "2013000", "interestIncome": "2842000", "incomeBeforeTax": "-26322000", "interestExpense": "None", "operatingIncome": "-29164000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2842000", "nonInterestIncome": "None", "operatingExpenses": "36402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "9330000", "netIncomeFromContinuingOperations": "-26322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "319524000", "longTermDebt": "None", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660021000", "totalLiabilities": "124384000", "otherCurrentAssets": "9420000", "totalCurrentAssets": "232535000", "currentLongTermDebt": "None", "longTermInvestments": "19619000", "shortTermInvestments": "163794000", "currentNetReceivables": "8028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86989000", "currentAccountsPayable": "683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64366000", "totalShareholderEquity": "195140000", "capitalLeaseObligations": "64366000", "otherCurrentLiabilities": "12633000", "totalCurrentLiabilities": "40820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83564000", "cashAndShortTermInvestments": "51293000", "commonStockSharesOutstanding": "70833044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33285000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "29125000", "stockBasedCompensation": "5507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 5177000, "cost_of_revenue": 1766000, "gross_profit": 3411000, "ebit": -34442000, "ebitda": -32676000, "pretax_income": -34442000, "tax_provision": 131000, "net_income": -34573000, "net_income_to_common": -34573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55499000, "total_current_assets": 257767000, "total_assets": 349602000, "short_term_debt": 5774000, "long_term_debt": null, "total_debt": 5774000, "total_liabilities": 133616000, "total_equity": 215986000, "shares_outstanding": 70606156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17932000, "capital_expenditure": 4000, "free_cash_flow": -17928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37874, "ticker_id": 5250, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34442000", "ebitda": "-32676000", "netIncome": "-34573000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "5177000", "costOfRevenue": "1766000", "interestIncome": "3267000", "incomeBeforeTax": "-34442000", "interestExpense": "0", "operatingIncome": "-37709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "3267000", "nonInterestIncome": "None", "operatingExpenses": "41120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32512999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766000", "sellingGeneralAndAdministrative": "10373000", "netIncomeFromContinuingOperations": "-34573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "349602000", "longTermDebt": "None", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633699000", "totalLiabilities": "133616000", "otherCurrentAssets": "9761000", "totalCurrentAssets": "257767000", "currentLongTermDebt": "None", "longTermInvestments": "22359000", "shortTermInvestments": "189405000", "currentNetReceivables": "3102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91835000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65756000", "totalShareholderEquity": "215986000", "capitalLeaseObligations": "65756000", "otherCurrentLiabilities": "19363000", "totalCurrentLiabilities": "45177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88439000", "cashAndShortTermInvestments": "55499000", "commonStockSharesOutstanding": "70606156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17932000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "13670000", "stockBasedCompensation": "8235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5177000, "cost_of_revenue": 1766000, "gross_profit": 3411000, "research_and_development": 32512999, "selling_general_admin": 10373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34442000, "depreciation_amortisation": 1766000, "ebitda": -32676000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -34442000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": -34573000, "net_income_continuing_ops": -34573000, "net_income_to_common": -34573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55499000, "short_term_investments": 189405000, "net_receivables": 3102000, "inventory": null, "other_current_assets": null, "total_current_assets": 257767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91835000, "total_assets": 349602000, "short_term_debt": 5774000, "accounts_payable": 1328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88439000, "total_liabilities": 133616000, "total_debt": 5774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633699000, "total_equity": 215986000, "shares_outstanding": 70606156, "operating_cash_flow": -17932000, "stock_based_compensation": 8235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000, "free_cash_flow": -17928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34442000", "ebitda": "-32676000", "netIncome": "-34573000", "grossProfit": "3411000", "depreciation": "None", "totalRevenue": "5177000", "costOfRevenue": "1766000", "interestIncome": "3267000", "incomeBeforeTax": "-34442000", "interestExpense": "0", "operatingIncome": "-37709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "3267000", "nonInterestIncome": "None", "operatingExpenses": "41120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32512999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766000", "sellingGeneralAndAdministrative": "10373000", "netIncomeFromContinuingOperations": "-34573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "349602000", "longTermDebt": "None", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633699000", "totalLiabilities": "133616000", "otherCurrentAssets": "9761000", "totalCurrentAssets": "257767000", "currentLongTermDebt": "None", "longTermInvestments": "22359000", "shortTermInvestments": "189405000", "currentNetReceivables": "3102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91835000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65756000", "totalShareholderEquity": "215986000", "capitalLeaseObligations": "65756000", "otherCurrentLiabilities": "19363000", "totalCurrentLiabilities": "45177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88439000", "cashAndShortTermInvestments": "55499000", "commonStockSharesOutstanding": "70606156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17932000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "13670000", "stockBasedCompensation": "8235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 15362000, "cost_of_revenue": 2056000, "gross_profit": 13306000, "ebit": -24666000, "ebitda": -22610000, "pretax_income": -24666000, "tax_provision": -2056000, "net_income": -24666000, "net_income_to_common": -24666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59649000, "total_current_assets": 273228000, "total_assets": 376060000, "short_term_debt": 5632000, "long_term_debt": null, "total_debt": 5632000, "total_liabilities": 133404000, "total_equity": 242656000, "shares_outstanding": 69627190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24133000, "capital_expenditure": 13000, "free_cash_flow": -24120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37876, "ticker_id": 5250, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24666000", "ebitda": "-22610000", "netIncome": "-24666000", "grossProfit": "13306000", "depreciation": "None", "totalRevenue": "15362000", "costOfRevenue": "2056000", "interestIncome": "3578000", "incomeBeforeTax": "-24666000", "interestExpense": "0", "operatingIncome": "-28244000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2056000", "reportedCurrency": "USD", "netInterestIncome": "3578000", "nonInterestIncome": "None", "operatingExpenses": "41550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000", "sellingGeneralAndAdministrative": "11768000", "netIncomeFromContinuingOperations": "-24666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "376060000", "longTermDebt": "None", "shortTermDebt": "5632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-599126000", "totalLiabilities": "133404000", "otherCurrentAssets": "7246000", "totalCurrentAssets": "273228000", "currentLongTermDebt": "None", "longTermInvestments": "28759000", "shortTermInvestments": "195992000", "currentNetReceivables": "10341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102832000", "currentAccountsPayable": "1504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67095000", "totalShareholderEquity": "242656000", "capitalLeaseObligations": "67095000", "otherCurrentLiabilities": "15388000", "totalCurrentLiabilities": "43293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90111000", "cashAndShortTermInvestments": "59649000", "commonStockSharesOutstanding": "69627190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24133000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10506000", "cashflowFromInvestment": "162000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15362000, "cost_of_revenue": 2056000, "gross_profit": 13306000, "research_and_development": 31838000, "selling_general_admin": 11768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24666000, "depreciation_amortisation": 2056000, "ebitda": -22610000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24666000, "tax_provision": -2056000, "effective_tax_rate": null, "net_income": -24666000, "net_income_continuing_ops": -24666000, "net_income_to_common": -24666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59649000, "short_term_investments": 195992000, "net_receivables": 10341000, "inventory": null, "other_current_assets": null, "total_current_assets": 273228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102832000, "total_assets": 376060000, "short_term_debt": 5632000, "accounts_payable": 1504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90111000, "total_liabilities": 133404000, "total_debt": 5632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599126000, "total_equity": 242656000, "shares_outstanding": 69627190, "operating_cash_flow": -24133000, "stock_based_compensation": 8831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10506000, "free_cash_flow": -24120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24666000", "ebitda": "-22610000", "netIncome": "-24666000", "grossProfit": "13306000", "depreciation": "None", "totalRevenue": "15362000", "costOfRevenue": "2056000", "interestIncome": "3578000", "incomeBeforeTax": "-24666000", "interestExpense": "0", "operatingIncome": "-28244000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2056000", "reportedCurrency": "USD", "netInterestIncome": "3578000", "nonInterestIncome": "None", "operatingExpenses": "41550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000", "sellingGeneralAndAdministrative": "11768000", "netIncomeFromContinuingOperations": "-24666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "376060000", "longTermDebt": "None", "shortTermDebt": "5632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-599126000", "totalLiabilities": "133404000", "otherCurrentAssets": "7246000", "totalCurrentAssets": "273228000", "currentLongTermDebt": "None", "longTermInvestments": "28759000", "shortTermInvestments": "195992000", "currentNetReceivables": "10341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102832000", "currentAccountsPayable": "1504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67095000", "totalShareholderEquity": "242656000", "capitalLeaseObligations": "67095000", "otherCurrentLiabilities": "15388000", "totalCurrentLiabilities": "43293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90111000", "cashAndShortTermInvestments": "59649000", "commonStockSharesOutstanding": "69627190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24133000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10506000", "cashflowFromInvestment": "162000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 12006000, "cost_of_revenue": 2045000, "gross_profit": 9961000, "ebit": -17716000, "ebitda": -15671000, "pretax_income": -17716000, "tax_provision": -2045000, "net_income": -17716000, "net_income_to_common": -17716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73114000, "total_current_assets": 276044000, "total_assets": 381093000, "short_term_debt": 5493000, "long_term_debt": null, "total_debt": 5493000, "total_liabilities": 134035000, "total_equity": 247058000, "shares_outstanding": 68810259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4974000, "capital_expenditure": 197000, "free_cash_flow": -4777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37877, "ticker_id": 5250, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17716000", "ebitda": "-15671000", "netIncome": "-17716000", "grossProfit": "9961000", "depreciation": "None", "totalRevenue": "12006000", "costOfRevenue": "2045000", "interestIncome": "3726000", "incomeBeforeTax": "-17716000", "interestExpense": "0", "operatingIncome": "-21442000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2045000", "reportedCurrency": "USD", "netInterestIncome": "3726000", "nonInterestIncome": "None", "operatingExpenses": "31403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2045000", "sellingGeneralAndAdministrative": "9695000", "netIncomeFromContinuingOperations": "-17716000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "381093000", "longTermDebt": "None", "shortTermDebt": "5493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574460000", "totalLiabilities": "134035000", "otherCurrentAssets": "10779000", "totalCurrentAssets": "276044000", "currentLongTermDebt": "None", "longTermInvestments": "31637000", "shortTermInvestments": "190984000", "currentNetReceivables": "1167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105049000", "currentAccountsPayable": "913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68417000", "totalShareholderEquity": "247058000", "capitalLeaseObligations": "68417000", "otherCurrentLiabilities": "11203000", "totalCurrentLiabilities": "54201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79834000", "cashAndShortTermInvestments": "73114000", "commonStockSharesOutstanding": "68810259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4974000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "-11706000", "stockBasedCompensation": "6381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12006000, "cost_of_revenue": 2045000, "gross_profit": 9961000, "research_and_development": 23753000, "selling_general_admin": 9695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17716000, "depreciation_amortisation": 2045000, "ebitda": -15671000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17716000, "tax_provision": -2045000, "effective_tax_rate": null, "net_income": -17716000, "net_income_continuing_ops": -17716000, "net_income_to_common": -17716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73114000, "short_term_investments": 190984000, "net_receivables": 1167000, "inventory": 1, "other_current_assets": null, "total_current_assets": 276044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105049000, "total_assets": 381093000, "short_term_debt": 5493000, "accounts_payable": 913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79834000, "total_liabilities": 134035000, "total_debt": 5493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574460000, "total_equity": 247058000, "shares_outstanding": 68810259, "operating_cash_flow": -4974000, "stock_based_compensation": 6381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135000, "free_cash_flow": -4777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17716000", "ebitda": "-15671000", "netIncome": "-17716000", "grossProfit": "9961000", "depreciation": "None", "totalRevenue": "12006000", "costOfRevenue": "2045000", "interestIncome": "3726000", "incomeBeforeTax": "-17716000", "interestExpense": "0", "operatingIncome": "-21442000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2045000", "reportedCurrency": "USD", "netInterestIncome": "3726000", "nonInterestIncome": "None", "operatingExpenses": "31403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2045000", "sellingGeneralAndAdministrative": "9695000", "netIncomeFromContinuingOperations": "-17716000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "381093000", "longTermDebt": "None", "shortTermDebt": "5493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574460000", "totalLiabilities": "134035000", "otherCurrentAssets": "10779000", "totalCurrentAssets": "276044000", "currentLongTermDebt": "None", "longTermInvestments": "31637000", "shortTermInvestments": "190984000", "currentNetReceivables": "1167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105049000", "currentAccountsPayable": "913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68417000", "totalShareholderEquity": "247058000", "capitalLeaseObligations": "68417000", "otherCurrentLiabilities": "11203000", "totalCurrentLiabilities": "54201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79834000", "cashAndShortTermInvestments": "73114000", "commonStockSharesOutstanding": "68810259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4974000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "-11706000", "stockBasedCompensation": "6381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 3039000, "cost_of_revenue": 2027000, "gross_profit": 3039000, "ebit": -29782000, "ebitda": -29334000, "pretax_income": -28361000, "tax_provision": -2027000, "net_income": -28361000, "net_income_to_common": -28361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89659000, "total_current_assets": 279592000, "total_assets": 398371000, "short_term_debt": 5355000, "long_term_debt": null, "total_debt": 5355000, "total_liabilities": 140089000, "total_equity": 258282000, "shares_outstanding": 68432168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18118000, "capital_expenditure": 0, "free_cash_flow": -18118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37878, "ticker_id": 5250, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29782000", "ebitda": "-29334000", "netIncome": "-28361000", "grossProfit": "3039000", "depreciation": "None", "totalRevenue": "3039000", "costOfRevenue": "2027000", "interestIncome": "3858000", "incomeBeforeTax": "-28361000", "interestExpense": "0", "operatingIncome": "-32219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2027000", "reportedCurrency": "USD", "netInterestIncome": "3858000", "nonInterestIncome": "None", "operatingExpenses": "35258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "10288000", "netIncomeFromContinuingOperations": "-28361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "398371000", "longTermDebt": "None", "shortTermDebt": "5355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556744000", "totalLiabilities": "140089000", "otherCurrentAssets": "7801000", "totalCurrentAssets": "279592000", "currentLongTermDebt": "None", "longTermInvestments": "40975000", "shortTermInvestments": "168533000", "currentNetReceivables": "13599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118779000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69720000", "totalShareholderEquity": "258282000", "capitalLeaseObligations": "69720000", "otherCurrentLiabilities": "12891000", "totalCurrentLiabilities": "55018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85071000", "cashAndShortTermInvestments": "89659000", "commonStockSharesOutstanding": "68432168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34583000", "cashflowFromInvestment": "-53396000", "stockBasedCompensation": "6215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3039000, "cost_of_revenue": 2027000, "gross_profit": 3039000, "research_and_development": 22533000, "selling_general_admin": 10288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29782000, "depreciation_amortisation": 448000, "ebitda": -29334000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28361000, "tax_provision": -2027000, "effective_tax_rate": null, "net_income": -28361000, "net_income_continuing_ops": -28361000, "net_income_to_common": -28361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89659000, "short_term_investments": 168533000, "net_receivables": 13599000, "inventory": null, "other_current_assets": null, "total_current_assets": 279592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118779000, "total_assets": 398371000, "short_term_debt": 5355000, "accounts_payable": 1630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85071000, "total_liabilities": 140089000, "total_debt": 5355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -556744000, "total_equity": 258282000, "shares_outstanding": 68432168, "operating_cash_flow": -18118000, "stock_based_compensation": 6215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34583000, "free_cash_flow": -18118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29782000", "ebitda": "-29334000", "netIncome": "-28361000", "grossProfit": "3039000", "depreciation": "None", "totalRevenue": "3039000", "costOfRevenue": "2027000", "interestIncome": "3858000", "incomeBeforeTax": "-28361000", "interestExpense": "0", "operatingIncome": "-32219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2027000", "reportedCurrency": "USD", "netInterestIncome": "3858000", "nonInterestIncome": "None", "operatingExpenses": "35258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "10288000", "netIncomeFromContinuingOperations": "-28361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "398371000", "longTermDebt": "None", "shortTermDebt": "5355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556744000", "totalLiabilities": "140089000", "otherCurrentAssets": "7801000", "totalCurrentAssets": "279592000", "currentLongTermDebt": "None", "longTermInvestments": "40975000", "shortTermInvestments": "168533000", "currentNetReceivables": "13599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118779000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69720000", "totalShareholderEquity": "258282000", "capitalLeaseObligations": "69720000", "otherCurrentLiabilities": "12891000", "totalCurrentLiabilities": "55018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85071000", "cashAndShortTermInvestments": "89659000", "commonStockSharesOutstanding": "68432168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34583000", "cashflowFromInvestment": "-53396000", "stockBasedCompensation": "6215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 3261000, "cost_of_revenue": 1691000, "gross_profit": 1570000, "ebit": -34477000, "ebitda": -32786000, "pretax_income": -34477000, "tax_provision": 277000, "net_income": -34754000, "net_income_to_common": -34754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126590000, "total_current_assets": 271189000, "total_assets": 376451000, "short_term_debt": 5219000, "long_term_debt": null, "total_debt": 5219000, "total_liabilities": 130337000, "total_equity": 246114000, "shares_outstanding": 51216147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24009000, "capital_expenditure": 157000, "free_cash_flow": -23852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37879, "ticker_id": 5250, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34477000", "ebitda": "-32786000", "netIncome": "-34754000", "grossProfit": "1570000", "depreciation": "None", "totalRevenue": "3261000", "costOfRevenue": "1691000", "interestIncome": "2950000", "incomeBeforeTax": "-34477000", "interestExpense": "2412000", "operatingIncome": "-37427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "277000", "reportedCurrency": "USD", "netInterestIncome": "2950000", "nonInterestIncome": "None", "operatingExpenses": "38997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000", "sellingGeneralAndAdministrative": "10297000", "netIncomeFromContinuingOperations": "-34754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "376451000", "longTermDebt": "None", "shortTermDebt": "5219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528383000", "totalLiabilities": "130337000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "271189000", "currentLongTermDebt": "None", "longTermInvestments": "28008000", "shortTermInvestments": "127091000", "currentNetReceivables": "11799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105262000", "currentAccountsPayable": "1446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70976000", "totalShareholderEquity": "246114000", "capitalLeaseObligations": "70976000", "otherCurrentLiabilities": "20630000", "totalCurrentLiabilities": "42766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87571000", "cashAndShortTermInvestments": "126590000", "commonStockSharesOutstanding": "51216147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1655000", "operatingCashflow": "-24009000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57672000", "cashflowFromInvestment": "31945000", "stockBasedCompensation": "6359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3261000, "cost_of_revenue": 1691000, "gross_profit": 1570000, "research_and_development": 30391000, "selling_general_admin": 10297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34477000, "depreciation_amortisation": 1691000, "ebitda": -32786000, "interest_expense": 2412000, "interest_income": null, "other_non_operating": null, "pretax_income": -34477000, "tax_provision": 277000, "effective_tax_rate": null, "net_income": -34754000, "net_income_continuing_ops": -34754000, "net_income_to_common": -34754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126590000, "short_term_investments": 127091000, "net_receivables": 11799000, "inventory": null, "other_current_assets": null, "total_current_assets": 271189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105262000, "total_assets": 376451000, "short_term_debt": 5219000, "accounts_payable": 1446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87571000, "total_liabilities": 130337000, "total_debt": 5219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528383000, "total_equity": 246114000, "shares_outstanding": 51216147, "operating_cash_flow": -24009000, "stock_based_compensation": 6359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57672000, "free_cash_flow": -23852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34477000", "ebitda": "-32786000", "netIncome": "-34754000", "grossProfit": "1570000", "depreciation": "None", "totalRevenue": "3261000", "costOfRevenue": "1691000", "interestIncome": "2950000", "incomeBeforeTax": "-34477000", "interestExpense": "2412000", "operatingIncome": "-37427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "277000", "reportedCurrency": "USD", "netInterestIncome": "2950000", "nonInterestIncome": "None", "operatingExpenses": "38997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000", "sellingGeneralAndAdministrative": "10297000", "netIncomeFromContinuingOperations": "-34754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "376451000", "longTermDebt": "None", "shortTermDebt": "5219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528383000", "totalLiabilities": "130337000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "271189000", "currentLongTermDebt": "None", "longTermInvestments": "28008000", "shortTermInvestments": "127091000", "currentNetReceivables": "11799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105262000", "currentAccountsPayable": "1446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70976000", "totalShareholderEquity": "246114000", "capitalLeaseObligations": "70976000", "otherCurrentLiabilities": "20630000", "totalCurrentLiabilities": "42766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87571000", "cashAndShortTermInvestments": "126590000", "commonStockSharesOutstanding": "51216147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1655000", "operatingCashflow": "-24009000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57672000", "cashflowFromInvestment": "31945000", "stockBasedCompensation": "6359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 11072000, "cost_of_revenue": 1995000, "gross_profit": 9077000, "ebit": -25867000, "ebitda": -23872000, "pretax_income": -26034000, "tax_provision": 1003000, "net_income": -27037000, "net_income_to_common": -27037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60971000, "total_current_assets": 223686000, "total_assets": 333013000, "short_term_debt": 5087000, "long_term_debt": null, "total_debt": 5087000, "total_liabilities": 116989000, "total_equity": 216024000, "shares_outstanding": 49212126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30707000, "capital_expenditure": 600000, "free_cash_flow": -30107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37881, "ticker_id": 5250, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25867000", "ebitda": "-23872000", "netIncome": "-27037000", "grossProfit": "9077000", "depreciation": "None", "totalRevenue": "11072000", "costOfRevenue": "1995000", "interestIncome": "2562000", "incomeBeforeTax": "-26034000", "interestExpense": "167000", "operatingIncome": "-27808000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1003000", "reportedCurrency": "USD", "netInterestIncome": "2395000", "nonInterestIncome": "None", "operatingExpenses": "36885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995000", "sellingGeneralAndAdministrative": "10533000", "netIncomeFromContinuingOperations": "-27037000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "333013000", "longTermDebt": "None", "shortTermDebt": "5087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493629000", "totalLiabilities": "116989000", "otherCurrentAssets": "6617000", "totalCurrentAssets": "223686000", "currentLongTermDebt": "None", "longTermInvestments": "29857000", "shortTermInvestments": "155598000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109327000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72182000", "totalShareholderEquity": "216024000", "capitalLeaseObligations": "72182000", "otherCurrentLiabilities": "15484000", "totalCurrentLiabilities": "30271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86718000", "cashAndShortTermInvestments": "60971000", "commonStockSharesOutstanding": "49212126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2615000", "operatingCashflow": "-30707000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10753000", "cashflowFromInvestment": "57725000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11072000, "cost_of_revenue": 1995000, "gross_profit": 9077000, "research_and_development": 28347000, "selling_general_admin": 10533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25867000, "depreciation_amortisation": 1995000, "ebitda": -23872000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": -26034000, "tax_provision": 1003000, "effective_tax_rate": null, "net_income": -27037000, "net_income_continuing_ops": -27037000, "net_income_to_common": -27037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60971000, "short_term_investments": 155598000, "net_receivables": 500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 223686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109327000, "total_assets": 333013000, "short_term_debt": 5087000, "accounts_payable": 1276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86718000, "total_liabilities": 116989000, "total_debt": 5087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493629000, "total_equity": 216024000, "shares_outstanding": 49212126, "operating_cash_flow": -30707000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10753000, "free_cash_flow": -30107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25867000", "ebitda": "-23872000", "netIncome": "-27037000", "grossProfit": "9077000", "depreciation": "None", "totalRevenue": "11072000", "costOfRevenue": "1995000", "interestIncome": "2562000", "incomeBeforeTax": "-26034000", "interestExpense": "167000", "operatingIncome": "-27808000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1003000", "reportedCurrency": "USD", "netInterestIncome": "2395000", "nonInterestIncome": "None", "operatingExpenses": "36885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995000", "sellingGeneralAndAdministrative": "10533000", "netIncomeFromContinuingOperations": "-27037000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "333013000", "longTermDebt": "None", "shortTermDebt": "5087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493629000", "totalLiabilities": "116989000", "otherCurrentAssets": "6617000", "totalCurrentAssets": "223686000", "currentLongTermDebt": "None", "longTermInvestments": "29857000", "shortTermInvestments": "155598000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109327000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72182000", "totalShareholderEquity": "216024000", "capitalLeaseObligations": "72182000", "otherCurrentLiabilities": "15484000", "totalCurrentLiabilities": "30271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86718000", "cashAndShortTermInvestments": "60971000", "commonStockSharesOutstanding": "49212126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2615000", "operatingCashflow": "-30707000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10753000", "cashflowFromInvestment": "57725000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 1989000, "gross_profit": 2664000, "ebit": -35322000, "ebitda": -34864000, "pretax_income": -35922000, "tax_provision": 1788000, "net_income": -35922000, "net_income_to_common": -35922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44881000, "total_current_assets": 274387000, "total_assets": 375008000, "short_term_debt": 15291000, "long_term_debt": null, "total_debt": 15291000, "total_liabilities": 141301000, "total_equity": 233707000, "shares_outstanding": 49063631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18997000, "capital_expenditure": 362000, "free_cash_flow": -18635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37882, "ticker_id": 5250, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:04.397720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35322000", "ebitda": "-34864000", "netIncome": "-35922000", "grossProfit": "2664000", "depreciation": "None", "totalRevenue": "2664000", "costOfRevenue": "1989000", "interestIncome": "2246000", "incomeBeforeTax": "-35922000", "interestExpense": "600000", "operatingIncome": "-37568000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1788000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "40232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "10306000", "netIncomeFromContinuingOperations": "-35922000" }, "balance": { "goodwill": "None", "inventory": "-19415000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "375008000", "longTermDebt": "None", "shortTermDebt": "15291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466592000", "totalLiabilities": "141301000", "otherCurrentAssets": "6074000", "totalCurrentAssets": "274387000", "currentLongTermDebt": "10335000", "longTermInvestments": "19415000", "shortTermInvestments": "222404000", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100621000", "currentAccountsPayable": "2247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74639000", "shortLongTermDebtTotal": "83707000", "totalShareholderEquity": "233707000", "capitalLeaseObligations": "73372000", "otherCurrentLiabilities": "16729000", "totalCurrentLiabilities": "48238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93063000", "cashAndShortTermInvestments": "44881000", "commonStockSharesOutstanding": "49063631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "960000", "operatingCashflow": "-18997000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000", "cashflowFromInvestment": "15148000", "stockBasedCompensation": "6425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2664000, "cost_of_revenue": 1989000, "gross_profit": 2664000, "research_and_development": 29926000, "selling_general_admin": 10306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35322000, "depreciation_amortisation": 458000, "ebitda": -34864000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -35922000, "tax_provision": 1788000, "effective_tax_rate": null, "net_income": -35922000, "net_income_continuing_ops": -35922000, "net_income_to_common": -35922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44881000, "short_term_investments": 222404000, "net_receivables": 1028000, "inventory": -19415000, "other_current_assets": null, "total_current_assets": 274387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100621000, "total_assets": 375008000, "short_term_debt": 15291000, "accounts_payable": 2247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48238000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93063000, "total_liabilities": 141301000, "total_debt": 15291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466592000, "total_equity": 233707000, "shares_outstanding": 49063631, "operating_cash_flow": -18997000, "stock_based_compensation": 6425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -746000, "free_cash_flow": -18635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35322000", "ebitda": "-34864000", "netIncome": "-35922000", "grossProfit": "2664000", "depreciation": "None", "totalRevenue": "2664000", "costOfRevenue": "1989000", "interestIncome": "2246000", "incomeBeforeTax": "-35922000", "interestExpense": "600000", "operatingIncome": "-37568000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1788000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "40232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "10306000", "netIncomeFromContinuingOperations": "-35922000" }, "balance": { "goodwill": "None", "inventory": "-19415000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "375008000", "longTermDebt": "None", "shortTermDebt": "15291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466592000", "totalLiabilities": "141301000", "otherCurrentAssets": "6074000", "totalCurrentAssets": "274387000", "currentLongTermDebt": "10335000", "longTermInvestments": "19415000", "shortTermInvestments": "222404000", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100621000", "currentAccountsPayable": "2247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74639000", "shortLongTermDebtTotal": "83707000", "totalShareholderEquity": "233707000", "capitalLeaseObligations": "73372000", "otherCurrentLiabilities": "16729000", "totalCurrentLiabilities": "48238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93063000", "cashAndShortTermInvestments": "44881000", "commonStockSharesOutstanding": "49063631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "960000", "operatingCashflow": "-18997000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000", "cashflowFromInvestment": "15148000", "stockBasedCompensation": "6425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }