{ "ticker": { "uuid": "55c85755-a9c2-4a22-9929-28eb3d5a8f66", "symbol": "PRIMO", "name": "Primo Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/55c85755-a9c2-4a22-9929-28eb3d5a8f66/", "api_url": "https://sharemaestro.com/factors/api/tickers/55c85755-a9c2-4a22-9929-28eb3d5a8f66/" }, "ticker_metadata": { "id": 15761, "uuid": "55c85755-a9c2-4a22-9929-28eb3d5a8f66", "symbol": "PRIMO", "name": "Primo Chemicals Limited", "asset_type": "equity", "market_cap": 5578740736, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Primo Chemicals Limited engages in the manufacture and sale of chemicals in India. The company offers caustic soda lye and flakes; hydrochloric acid; liquid chlorine; aluminium chloride; sodium hypochlorite; hydrogen gas; and stable bleaching powder. It serves paper and paper pulp, soap and detergents, textile, dye stuff and aluminium industry, fertilisers, refineries, viscose, rayon, water demineralization, power, fertiliser plants, metal pickling, preparation of various metal chloride, water treatment plants, stable bleaching powder, chloromethanes, chlororganic chemicals, textile bleaching, laundry trade, dis-infection of drinking water, hydrogenation of vegetable oils, unsaturated fats, optical fiber units, coolant, fuel, oxidising agent, disinfecting agent, textile industry, aquaculture, cleaning, separation of slurry, sizing in paper industry, decolourisation, decontamination of dyes in textile, sewage water treatment, agro-chemical, and pharmaceutical industries and applications. The company was formerly known as Punjab Alkalies & Chemicals Limited and changed its name to Primo Chemicals Limited in December 2022. Primo Chemicals Limited was incorporated in 1975 and is based in Chandigarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55c85755-a9c2-4a22-9929-28eb3d5a8f66", "symbol": "PRIMO", "name": "Primo Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/55c85755-a9c2-4a22-9929-28eb3d5a8f66/", "api_url": "https://sharemaestro.com/factors/api/tickers/55c85755-a9c2-4a22-9929-28eb3d5a8f66/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.72, "quality": 0.67, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 26.11, "market_cap": 6327581716.54, "pe_ratio": 41.1668, "earnings_yield": 0.0243, "ebitda_to_ev": 0.1152, "shareholder_yield": 0, "roe": 0.0378, "piotroski_f_score": 8, "momentum_12_1": 0.0114, "volatility_252d": 0.5005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.980537+00:00", "batch_id": "" }, "size": { "price_close": 26.11, "market_cap": 6327581716.5432, "market_cap_usd": 6327581716.5432, "enterprise_value": 7628928716.5432, "shares_outstanding": 242343220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.1668, "pb_ratio": 1.5579, "ptbv_ratio": 1.5579, "ps_ratio": 1.1265, "pcf_ratio": 9.7824, "pfcf_ratio": 16.3641, "ev_ebitda": 8.6806, "ev_ebit": 48.5273, "ev_sales": 1.3582, "ev_fcf": 19.7296, "earnings_yield": 0.0243, "fcf_yield": 0.0507, "price_to_sales": 1.1265, "price_to_book": 1.5579, "price_to_cashflow": 9.7824, "ebitda_to_ev": 0.1152, "sales_yield": 0.7363 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0592, "total_yield": 0.0592 }, "quality": { "gross_margin": 0.3638, "operating_margin": 0.028, "net_margin": 0.0274, "ebitda_margin": 0.1565, "fcf_margin": 0.0688, "roe": 0.0378, "roa": 0.0222, "roic": 0.022, "roc_greenblatt": null, "asset_turnover": 0.8111, "cash_conversion": 2.5157, "accruals_ratio": -0.0712, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8749, "revenue_stability_5y": 0.2283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2951, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4807, "debt_to_assets": 0.1894, "interest_coverage": 0.85, "current_ratio": 0.5579, "quick_ratio": 0.5579, "net_debt": 1301347000, "local_beta": 0.9487, "volatility_252d": 0.5005, "volatility_60d": 1.1637, "max_drawdown_12m": -0.4199, "risk_adjusted_momentum": 0.0227 }, "growth": { "revenue_growth_1y": 0.011, "revenue_growth_3y_cagr": -0.074, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3179, "eps_growth_3y_cagr": -0.5182, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5925, "book_value_growth_1y": 0.0395, "revenue_growth": 0.011, "earnings_growth": 3.3179 }, "momentum": { "price_return_1m": 0.049, "price_return_3m": 0.4425, "price_return_6m": 0.113, "price_return_9m": 0.0378, "price_return_12m": 0.061, "price_return_12m_ex1m": 0.0114, "momentum_6m": 0.113, "momentum_12m": 0.061, "momentum_12_1": 0.0114, "distance_from_52w_high": -0.125, "distance_from_52w_low": 0.5084, "relative_strength": 0.1686 }, "raw_ttm": { "revenue_ttm": 5616950000, "gross_profit_ttm": 2043486000, "ebit_ttm": 157209000, "ebitda_ttm": 878853000, "net_income_ttm": 153706000, "eps_diluted_ttm": 0.6342, "operating_cash_flow_ttm": 646833000, "capital_expenditure_ttm": -260158000, "fcf_ttm": 386675000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 184951000, "cash_and_equivalents": 10195000, "total_current_assets": 1080342000, "total_current_liabilities": 1936345000, "net_ppe": null, "total_assets": 6924836000, "total_debt": 1311542000, "total_equity": 4061653000, "net_working_capital": -129822000, "book_value_per_share": 16.7599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.7599 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 70, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 26, "rank_pcf": 23, "rank_ev_ebitda": 20, "rank_ev_ebit": 84, "rank_earnings_yield": 70, "rank_fcf_yield": 18, "rank_dividend_yield": 54, "rank_shareholder_yield": 47, "rank_total_yield": 6, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 57, "rank_fcf_margin": 31, "rank_piotroski": 3, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32 }, "composites": { "value_composite": 28, "quality_composite": 33, "momentum_composite": 25, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 78, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6946, "os_score": 0.87, "value_percentile": 0.72, "quality_percentile": 0.67, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6844, "ticker_id": 15761, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.980537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.11, "market_cap": 6327581716.5432, "market_cap_usd": 6327581716.5432, "enterprise_value": 7628928716.5432, "shares_outstanding": 242343220, "fx_rate_to_usd": null, "pe_ratio": 41.1667841, "pb_ratio": 1.55788338, "ptbv_ratio": 1.55788338, "ps_ratio": 1.12651559, "pcf_ratio": 9.78240398, "pfcf_ratio": 16.3640828, "ev_ebitda": 8.68055149, "ev_ebit": 48.52730261, "ev_sales": 1.35819773, "ev_fcf": 19.72956285, "earnings_yield": 0.02429143, "fcf_yield": 0.05068536, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05920003, "total_yield": 0.05920003, "gross_margin": 0.36380705, "operating_margin": 0.02798832, "net_margin": 0.02736467, "ebitda_margin": 0.15646445, "fcf_margin": 0.06884074, "roe": 0.03784321, "roa": 0.02219634, "roic": 0.02198522, "roc_greenblatt": null, "asset_turnover": 0.81113112, "cash_conversion": 2.51567928, "accruals_ratio": -0.07121136, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48073341, "debt_to_assets": 0.18939683, "interest_coverage": 0.85000351, "current_ratio": 0.55792847, "quick_ratio": 0.55792847, "net_debt": 1301347000, "revenue_growth_1y": 0.01104042, "revenue_growth_3y_cagr": -0.07398964, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.31788303, "eps_growth_3y_cagr": -0.51815617, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.59246096, "book_value_growth_1y": 0.03954632, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.874866, "revenue_stability_5y": 0.2283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04901575, "price_return_3m": 0.44254149, "price_return_6m": 0.11295832, "price_return_9m": 0.03775839, "price_return_12m": 0.06095083, "price_return_12m_ex1m": 0.01137741, "distance_from_52w_high": -0.12499997, "distance_from_52w_low": 0.50837681, "relative_strength": 0.16863057, "local_beta": 0.9487, "volatility_252d": 0.500532, "volatility_60d": 1.163671, "max_drawdown_12m": -0.4199062, "revenue_ttm": 5616950000, "gross_profit_ttm": 2043486000, "ebit_ttm": 157209000, "ebitda_ttm": 878853000, "net_income_ttm": 153706000, "eps_diluted_ttm": 0.63424923, "operating_cash_flow_ttm": 646833000, "capital_expenditure_ttm": -260158000, "fcf_ttm": 386675000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 184951000, "cash_and_equivalents": 10195000, "total_current_assets": 1080342000, "total_current_liabilities": 1936345000, "net_ppe": null, "total_assets": 6924836000, "total_debt": 1311542000, "total_equity": 4061653000, "net_working_capital": -129822000, "book_value_per_share": 16.75992008, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.75992008, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 70, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 26, "rank_pcf": 23, "rank_ev_ebitda": 20, "rank_ev_ebit": 84, "rank_earnings_yield": 70, "rank_fcf_yield": 18, "rank_dividend_yield": 54, "rank_shareholder_yield": 47, "rank_total_yield": 6, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 57, "rank_fcf_margin": 31, "rank_piotroski": 3, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 28, "quality_composite": 33, "momentum_composite": 25, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 78, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.11, "os": 0.87, "value": 0.72, "quality": 0.67, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.1668, "earnings_yield": 0.0243, "shareholder_yield": 0, "roe": 0.0378, "momentum_12_1": 0.0114, "complete_fields": { "id": 6844, "ticker_id": 15761, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.980537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.11, "market_cap": 6327581716.5432, "market_cap_usd": 6327581716.5432, "enterprise_value": 7628928716.5432, "shares_outstanding": 242343220, "fx_rate_to_usd": null, "pe_ratio": 41.1667841, "pb_ratio": 1.55788338, "ptbv_ratio": 1.55788338, "ps_ratio": 1.12651559, "pcf_ratio": 9.78240398, "pfcf_ratio": 16.3640828, "ev_ebitda": 8.68055149, "ev_ebit": 48.52730261, "ev_sales": 1.35819773, "ev_fcf": 19.72956285, "earnings_yield": 0.02429143, "fcf_yield": 0.05068536, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05920003, "total_yield": 0.05920003, "gross_margin": 0.36380705, "operating_margin": 0.02798832, "net_margin": 0.02736467, "ebitda_margin": 0.15646445, "fcf_margin": 0.06884074, "roe": 0.03784321, "roa": 0.02219634, "roic": 0.02198522, "roc_greenblatt": null, "asset_turnover": 0.81113112, "cash_conversion": 2.51567928, "accruals_ratio": -0.07121136, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48073341, "debt_to_assets": 0.18939683, "interest_coverage": 0.85000351, "current_ratio": 0.55792847, "quick_ratio": 0.55792847, "net_debt": 1301347000, "revenue_growth_1y": 0.01104042, "revenue_growth_3y_cagr": -0.07398964, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.31788303, "eps_growth_3y_cagr": -0.51815617, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.59246096, "book_value_growth_1y": 0.03954632, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.874866, "revenue_stability_5y": 0.2283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04901575, "price_return_3m": 0.44254149, "price_return_6m": 0.11295832, "price_return_9m": 0.03775839, "price_return_12m": 0.06095083, "price_return_12m_ex1m": 0.01137741, "distance_from_52w_high": -0.12499997, "distance_from_52w_low": 0.50837681, "relative_strength": 0.16863057, "local_beta": 0.9487, "volatility_252d": 0.500532, "volatility_60d": 1.163671, "max_drawdown_12m": -0.4199062, "revenue_ttm": 5616950000, "gross_profit_ttm": 2043486000, "ebit_ttm": 157209000, "ebitda_ttm": 878853000, "net_income_ttm": 153706000, "eps_diluted_ttm": 0.63424923, "operating_cash_flow_ttm": 646833000, "capital_expenditure_ttm": -260158000, "fcf_ttm": 386675000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 184951000, "cash_and_equivalents": 10195000, "total_current_assets": 1080342000, "total_current_liabilities": 1936345000, "net_ppe": null, "total_assets": 6924836000, "total_debt": 1311542000, "total_equity": 4061653000, "net_working_capital": -129822000, "book_value_per_share": 16.75992008, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.75992008, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 70, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 26, "rank_pcf": 23, "rank_ev_ebitda": 20, "rank_ev_ebit": 84, "rank_earnings_yield": 70, "rank_fcf_yield": 18, "rank_dividend_yield": 54, "rank_shareholder_yield": 47, "rank_total_yield": 6, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 57, "rank_fcf_margin": 31, "rank_piotroski": 3, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 28, "quality_composite": 33, "momentum_composite": 25, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 78, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 5616923000, "cost_of_revenue": 3573474000, "gross_profit": 2043449000, "ebit": 157173000, "ebitda": 878855000, "pretax_income": null, "tax_provision": null, "net_income": 153708000, "net_income_to_common": 153708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10195000, "total_current_assets": 1080342000, "total_assets": 6924836000, "short_term_debt": 736376000, "long_term_debt": 569478000, "total_debt": 1311542000, "total_liabilities": null, "total_equity": 4061653000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 646833000, "capital_expenditure": -260158000, "free_cash_flow": 386675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374593000 }, "complete_fields": { "id": 376165, "ticker_id": 15761, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "878855000", "netIncome": "153708000", "grossProfit": "2043449000", "totalRevenue": "5616923000", "costOfRevenue": "3573474000", "interestExpense": "184951000", "operatingIncome": "157173000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501957000" }, "balance": { "totalDebt": "1311542000", "totalAssets": "6924836000", "longTermDebt": "569478000", "shortTermDebt": "736376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1080342000", "totalShareholderEquity": "4061653000", "totalCurrentLiabilities": "1936345000", "cashAndShortTermInvestments": "10195000" }, "cashflow": { "freeCashFlow": "386675000", "dividendsPaid": null, "issuanceOfDebt": "468738000", "issuanceOfStock": null, "repaymentOfDebt": "-843331000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "646833000", "repurchaseOfStock": null, "capitalExpenditures": "-260158000" } }, "revenue": 5616923000, "cost_of_revenue": 3573474000, "gross_profit": 2043449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157173000, "depreciation_amortisation": 501957000, "ebitda": 878855000, "interest_expense": 184951000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153708000, "net_income_continuing_ops": null, "net_income_to_common": 153708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1080342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6924836000, "short_term_debt": 736376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936345000, "long_term_debt": 569478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1311542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4061653000, "shares_outstanding": 242343220, "operating_cash_flow": 646833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374593000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 386675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "878855000", "netIncome": "153708000", "grossProfit": "2043449000", "totalRevenue": "5616923000", "costOfRevenue": "3573474000", "interestExpense": "184951000", "operatingIncome": "157173000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "501957000" }, "balance": { "totalDebt": "1311542000", "totalAssets": "6924836000", "longTermDebt": "569478000", "shortTermDebt": "736376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1080342000", "totalShareholderEquity": "4061653000", "totalCurrentLiabilities": "1936345000", "cashAndShortTermInvestments": "10195000" }, "cashflow": { "freeCashFlow": "386675000", "dividendsPaid": null, "issuanceOfDebt": "468738000", "issuanceOfStock": null, "repaymentOfDebt": "-843331000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "646833000", "repurchaseOfStock": null, "capitalExpenditures": "-260158000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 5555587000, "cost_of_revenue": 3553674000, "gross_profit": 2001913000, "ebit": 172352000, "ebitda": 892290000, "pretax_income": null, "tax_provision": null, "net_income": 35598000, "net_income_to_common": 35598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000, "total_current_assets": 1447631000, "total_assets": 7405443000, "short_term_debt": 880665000, "long_term_debt": 799783000, "total_debt": 1689085000, "total_liabilities": null, "total_equity": 3907140000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 644335000, "capital_expenditure": -401519000, "free_cash_flow": 242816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -90437000 }, "complete_fields": { "id": 376170, "ticker_id": 15761, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "892290000", "netIncome": "35598000", "grossProfit": "2001913000", "totalRevenue": "5555587000", "costOfRevenue": "3553674000", "interestExpense": "230080000", "operatingIncome": "172352000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "480651000" }, "balance": { "totalDebt": "1689085000", "totalAssets": "7405443000", "longTermDebt": "799783000", "shortTermDebt": "880665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1447631000", "totalShareholderEquity": "3907140000", "totalCurrentLiabilities": "2378997000", "cashAndShortTermInvestments": "1676000" }, "cashflow": { "freeCashFlow": "242816000", "dividendsPaid": null, "issuanceOfDebt": "181576000", "issuanceOfStock": null, "repaymentOfDebt": "-272013000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "644335000", "repurchaseOfStock": null, "capitalExpenditures": "-401519000" } }, "revenue": 5555587000, "cost_of_revenue": 3553674000, "gross_profit": 2001913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172352000, "depreciation_amortisation": 480651000, "ebitda": 892290000, "interest_expense": 230080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35598000, "net_income_continuing_ops": null, "net_income_to_common": 35598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1447631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7405443000, "short_term_debt": 880665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378997000, "long_term_debt": 799783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1689085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3907140000, "shares_outstanding": 242343220, "operating_cash_flow": 644335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -401519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -90437000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "892290000", "netIncome": "35598000", "grossProfit": "2001913000", "totalRevenue": "5555587000", "costOfRevenue": "3553674000", "interestExpense": "230080000", "operatingIncome": "172352000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "480651000" }, "balance": { "totalDebt": "1689085000", "totalAssets": "7405443000", "longTermDebt": "799783000", "shortTermDebt": "880665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1447631000", "totalShareholderEquity": "3907140000", "totalCurrentLiabilities": "2378997000", "cashAndShortTermInvestments": "1676000" }, "cashflow": { "freeCashFlow": "242816000", "dividendsPaid": null, "issuanceOfDebt": "181576000", "issuanceOfStock": null, "repaymentOfDebt": "-272013000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "644335000", "repurchaseOfStock": null, "capitalExpenditures": "-401519000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 3969802000, "cost_of_revenue": 2790452000, "gross_profit": 1179350000, "ebit": -146343000, "ebitda": 263411000, "pretax_income": null, "tax_provision": null, "net_income": -253270000, "net_income_to_common": -253270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4713000, "total_current_assets": 1041919000, "total_assets": 7141491000, "short_term_debt": 703136000, "long_term_debt": 1061481000, "total_debt": 1782303000, "total_liabilities": null, "total_equity": 3870395000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136710000, "capital_expenditure": -676331000, "free_cash_flow": -539621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 322096000 }, "complete_fields": { "id": 376173, "ticker_id": 15761, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263411000", "netIncome": "-253270000", "grossProfit": "1179350000", "totalRevenue": "3969802000", "costOfRevenue": "2790452000", "interestExpense": "182057000", "operatingIncome": "-146343000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "366802000" }, "balance": { "totalDebt": "1782303000", "totalAssets": "7141491000", "longTermDebt": "1061481000", "shortTermDebt": "703136000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1041919000", "totalShareholderEquity": "3870395000", "totalCurrentLiabilities": "1986422000", "cashAndShortTermInvestments": "4713000" }, "cashflow": { "freeCashFlow": "-539621000", "dividendsPaid": null, "issuanceOfDebt": "868937000", "issuanceOfStock": null, "repaymentOfDebt": "-546841000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "136710000", "repurchaseOfStock": null, "capitalExpenditures": "-676331000" } }, "revenue": 3969802000, "cost_of_revenue": 2790452000, "gross_profit": 1179350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146343000, "depreciation_amortisation": 366802000, "ebitda": 263411000, "interest_expense": 182057000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -253270000, "net_income_continuing_ops": null, "net_income_to_common": -253270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7141491000, "short_term_debt": 703136000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986422000, "long_term_debt": 1061481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1782303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3870395000, "shares_outstanding": 242343220, "operating_cash_flow": 136710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -676331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 322096000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -539621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263411000", "netIncome": "-253270000", "grossProfit": "1179350000", "totalRevenue": "3969802000", "costOfRevenue": "2790452000", "interestExpense": "182057000", "operatingIncome": "-146343000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "366802000" }, "balance": { "totalDebt": "1782303000", "totalAssets": "7141491000", "longTermDebt": "1061481000", "shortTermDebt": "703136000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1041919000", "totalShareholderEquity": "3870395000", "totalCurrentLiabilities": "1986422000", "cashAndShortTermInvestments": "4713000" }, "cashflow": { "freeCashFlow": "-539621000", "dividendsPaid": null, "issuanceOfDebt": "868937000", "issuanceOfStock": null, "repaymentOfDebt": "-546841000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "136710000", "repurchaseOfStock": null, "capitalExpenditures": "-676331000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 7073770000, "cost_of_revenue": 3588610000, "gross_profit": 3485160000, "ebit": 1972381000, "ebitda": 2185158000, "pretax_income": null, "tax_provision": null, "net_income": 1373971000, "net_income_to_common": 1373971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214871000, "total_current_assets": 1404772000, "total_assets": 7314317000, "short_term_debt": 211745000, "long_term_debt": 1231301000, "total_debt": 1447956000, "total_liabilities": null, "total_equity": 4124738000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1496322000, "capital_expenditure": -1822930000, "free_cash_flow": -326608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 834906000 }, "complete_fields": { "id": 376174, "ticker_id": 15761, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2185158000", "netIncome": "1373971000", "grossProfit": "3485160000", "totalRevenue": "7073770000", "costOfRevenue": "3588610000", "interestExpense": "80710000", "operatingIncome": "1972381000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225184000" }, "balance": { "totalDebt": "1447956000", "totalAssets": "7314317000", "longTermDebt": "1231301000", "shortTermDebt": "211745000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1404772000", "totalShareholderEquity": "4124738000", "totalCurrentLiabilities": "1687671000", "cashAndShortTermInvestments": "214871000" }, "cashflow": { "freeCashFlow": "-326608000", "dividendsPaid": null, "issuanceOfDebt": "893444000", "issuanceOfStock": "0", "repaymentOfDebt": "-58538000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1496322000", "repurchaseOfStock": null, "capitalExpenditures": "-1822930000" } }, "revenue": 7073770000, "cost_of_revenue": 3588610000, "gross_profit": 3485160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1972381000, "depreciation_amortisation": 225184000, "ebitda": 2185158000, "interest_expense": 80710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1373971000, "net_income_continuing_ops": null, "net_income_to_common": 1373971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1404772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7314317000, "short_term_debt": 211745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1687671000, "long_term_debt": 1231301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1447956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4124738000, "shares_outstanding": 242343220, "operating_cash_flow": 1496322000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1822930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 834906000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -326608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2185158000", "netIncome": "1373971000", "grossProfit": "3485160000", "totalRevenue": "7073770000", "costOfRevenue": "3588610000", "interestExpense": "80710000", "operatingIncome": "1972381000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225184000" }, "balance": { "totalDebt": "1447956000", "totalAssets": "7314317000", "longTermDebt": "1231301000", "shortTermDebt": "211745000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1404772000", "totalShareholderEquity": "4124738000", "totalCurrentLiabilities": "1687671000", "cashAndShortTermInvestments": "214871000" }, "cashflow": { "freeCashFlow": "-326608000", "dividendsPaid": null, "issuanceOfDebt": "893444000", "issuanceOfStock": "0", "repaymentOfDebt": "-58538000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1496322000", "repurchaseOfStock": null, "capitalExpenditures": "-1822930000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 774000000, "net_debt_issued": null }, "complete_fields": { "id": 376175, "ticker_id": 15761, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "774000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 774000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "774000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 1448663000, "cost_of_revenue": 903133000, "gross_profit": 545530000, "ebit": 60497000, "ebitda": 246781000, "pretax_income": null, "tax_provision": null, "net_income": 60745000, "net_income_to_common": 60745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10195000, "total_current_assets": 1080342000, "total_assets": 6924836000, "short_term_debt": 736376000, "long_term_debt": 569478000, "total_debt": 1311542000, "total_liabilities": null, "total_equity": 4061653000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376164, "ticker_id": 15761, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246781000", "netIncome": "60745000", "grossProfit": "545530000", "totalRevenue": "1448663000", "costOfRevenue": "903133000", "interestExpense": "38775000", "operatingIncome": "60497000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129761000" }, "balance": { "totalDebt": "1311542000", "totalAssets": "6924836000", "longTermDebt": "569478000", "shortTermDebt": "736376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1080342000", "totalShareholderEquity": "4061653000", "totalCurrentLiabilities": "1936345000", "cashAndShortTermInvestments": "10195000" } }, "revenue": 1448663000, "cost_of_revenue": 903133000, "gross_profit": 545530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60497000, "depreciation_amortisation": 129761000, "ebitda": 246781000, "interest_expense": 38775000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60745000, "net_income_continuing_ops": null, "net_income_to_common": 60745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1080342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6924836000, "short_term_debt": 736376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936345000, "long_term_debt": 569478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1311542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4061653000, "shares_outstanding": 242343220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246781000", "netIncome": "60745000", "grossProfit": "545530000", "totalRevenue": "1448663000", "costOfRevenue": "903133000", "interestExpense": "38775000", "operatingIncome": "60497000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129761000" }, "balance": { "totalDebt": "1311542000", "totalAssets": "6924836000", "longTermDebt": "569478000", "shortTermDebt": "736376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1080342000", "totalShareholderEquity": "4061653000", "totalCurrentLiabilities": "1936345000", "cashAndShortTermInvestments": "10195000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 1401401000, "cost_of_revenue": 939063000, "gross_profit": 462338000, "ebit": 3265000, "ebitda": 177922000, "pretax_income": null, "tax_provision": null, "net_income": 10547000, "net_income_to_common": 10547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376166, "ticker_id": 15761, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177922000", "netIncome": "10547000", "grossProfit": "462338000", "totalRevenue": "1401401000", "costOfRevenue": "939063000", "interestExpense": "43351000", "operatingIncome": "3265000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132493000" } }, "revenue": 1401401000, "cost_of_revenue": 939063000, "gross_profit": 462338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3265000, "depreciation_amortisation": 132493000, "ebitda": 177922000, "interest_expense": 43351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10547000, "net_income_continuing_ops": null, "net_income_to_common": 10547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177922000", "netIncome": "10547000", "grossProfit": "462338000", "totalRevenue": "1401401000", "costOfRevenue": "939063000", "interestExpense": "43351000", "operatingIncome": "3265000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132493000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 1347448000, "cost_of_revenue": 877788000, "gross_profit": 469660000, "ebit": 20634000, "ebitda": 197554000, "pretax_income": null, "tax_provision": null, "net_income": 41638000, "net_income_to_common": 41638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8017000, "total_current_assets": 1361659000, "total_assets": 7344691000, "short_term_debt": 900548000, "long_term_debt": 710328000, "total_debt": 1617806000, "total_liabilities": null, "total_equity": 3989989000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376167, "ticker_id": 15761, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197554000", "netIncome": "41638000", "grossProfit": "469660000", "totalRevenue": "1347448000", "costOfRevenue": "877788000", "interestExpense": "48199000", "operatingIncome": "20634000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "132334000" }, "balance": { "totalDebt": "1617806000", "totalAssets": "7344691000", "longTermDebt": "710328000", "shortTermDebt": "900548000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1361659000", "totalShareholderEquity": "3989989000", "totalCurrentLiabilities": "2312250000", "cashAndShortTermInvestments": "8017000" } }, "revenue": 1347448000, "cost_of_revenue": 877788000, "gross_profit": 469660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20634000, "depreciation_amortisation": 132334000, "ebitda": 197554000, "interest_expense": 48199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41638000, "net_income_continuing_ops": null, "net_income_to_common": 41638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1361659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7344691000, "short_term_debt": 900548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2312250000, "long_term_debt": 710328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1617806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3989989000, "shares_outstanding": 242343220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197554000", "netIncome": "41638000", "grossProfit": "469660000", "totalRevenue": "1347448000", "costOfRevenue": "877788000", "interestExpense": "48199000", "operatingIncome": "20634000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "132334000" }, "balance": { "totalDebt": "1617806000", "totalAssets": "7344691000", "longTermDebt": "710328000", "shortTermDebt": "900548000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1361659000", "totalShareholderEquity": "3989989000", "totalCurrentLiabilities": "2312250000", "cashAndShortTermInvestments": "8017000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 1419438000, "cost_of_revenue": 853480000, "gross_profit": 565958000, "ebit": 72813000, "ebitda": 256596000, "pretax_income": null, "tax_provision": null, "net_income": 40776000, "net_income_to_common": 40776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376168, "ticker_id": 15761, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256596000", "netIncome": "40776000", "grossProfit": "565958000", "totalRevenue": "1419438000", "costOfRevenue": "853480000", "interestExpense": "54626000", "operatingIncome": "72813000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131102000" } }, "revenue": 1419438000, "cost_of_revenue": 853480000, "gross_profit": 565958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72813000, "depreciation_amortisation": 131102000, "ebitda": 256596000, "interest_expense": 54626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40776000, "net_income_continuing_ops": null, "net_income_to_common": 40776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256596000", "netIncome": "40776000", "grossProfit": "565958000", "totalRevenue": "1419438000", "costOfRevenue": "853480000", "interestExpense": "54626000", "operatingIncome": "72813000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "131102000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": 1554223000, "cost_of_revenue": 901316000, "gross_profit": 652907000, "ebit": 114487000, "ebitda": 283819000, "pretax_income": null, "tax_provision": null, "net_income": -4128000, "net_income_to_common": -4128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000, "total_current_assets": 1447631000, "total_assets": 7405443000, "short_term_debt": 880665000, "long_term_debt": 799783000, "total_debt": 1689085000, "total_liabilities": null, "total_equity": 3907140000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376169, "ticker_id": 15761, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283819000", "netIncome": "-4128000", "grossProfit": "652907000", "totalRevenue": "1554223000", "costOfRevenue": "901316000", "interestExpense": "57761000", "operatingIncome": "114487000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125185000" }, "balance": { "totalDebt": "1689085000", "totalAssets": "7405443000", "longTermDebt": "799783000", "shortTermDebt": "880665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1447631000", "totalShareholderEquity": "3907140000", "totalCurrentLiabilities": "2378997000", "cashAndShortTermInvestments": "1676000" } }, "revenue": 1554223000, "cost_of_revenue": 901316000, "gross_profit": 652907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114487000, "depreciation_amortisation": 125185000, "ebitda": 283819000, "interest_expense": 57761000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4128000, "net_income_continuing_ops": null, "net_income_to_common": -4128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1447631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7405443000, "short_term_debt": 880665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378997000, "long_term_debt": 799783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1689085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3907140000, "shares_outstanding": 242343220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283819000", "netIncome": "-4128000", "grossProfit": "652907000", "totalRevenue": "1554223000", "costOfRevenue": "901316000", "interestExpense": "57761000", "operatingIncome": "114487000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125185000" }, "balance": { "totalDebt": "1689085000", "totalAssets": "7405443000", "longTermDebt": "799783000", "shortTermDebt": "880665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1447631000", "totalShareholderEquity": "3907140000", "totalCurrentLiabilities": "2378997000", "cashAndShortTermInvestments": "1676000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376171, "ticker_id": 15761, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669000, "total_current_assets": 1313802000, "total_assets": 7353110000, "short_term_debt": 769710000, "long_term_debt": 923479000, "total_debt": 1708246000, "total_liabilities": null, "total_equity": 3887949000, "shares_outstanding": 242343220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376172, "ticker_id": 15761, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:11.110418+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1708246000", "totalAssets": "7353110000", "longTermDebt": "923479000", "shortTermDebt": "769710000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1313802000", "totalShareholderEquity": "3887949000", "totalCurrentLiabilities": "2329358000", "cashAndShortTermInvestments": "1669000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1313802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7353110000, "short_term_debt": 769710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329358000, "long_term_debt": 923479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1708246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3887949000, "shares_outstanding": 242343220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1708246000", "totalAssets": "7353110000", "longTermDebt": "923479000", "shortTermDebt": "769710000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "242343220", "totalCurrentAssets": "1313802000", "totalShareholderEquity": "3887949000", "totalCurrentLiabilities": "2329358000", "cashAndShortTermInvestments": "1669000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }