{ "ticker": { "uuid": "55c8905f-d274-47f4-b3c8-5574776e5c21", "symbol": "ADM", "name": "Archer-Daniels-Midland Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/55c8905f-d274-47f4-b3c8-5574776e5c21/", "api_url": "https://sharemaestro.com/factors/api/tickers/55c8905f-d274-47f4-b3c8-5574776e5c21/" }, "ticker_metadata": { "id": 88, "uuid": "55c8905f-d274-47f4-b3c8-5574776e5c21", "symbol": "ADM", "name": "Archer-Daniels-Midland Company", "asset_type": "equity", "market_cap": 38339641000, "stock_exchange_id": 3, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "The Archer-Daniels-Midland Company, commonly known as ADM, is an American multinational food processing and commodities trading corporation founded in 1902 and headquartered in Chicago, Illinois. The company operates more than 270 plants and 420 crop procurement facilities worldwide, where cereal grains and oilseeds are processed into products used in food, beverage, nutraceutical, industrial, and animal feed markets worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55c8905f-d274-47f4-b3c8-5574776e5c21", "symbol": "ADM", "name": "Archer-Daniels-Midland Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/55c8905f-d274-47f4-b3c8-5574776e5c21/", "api_url": "https://sharemaestro.com/factors/api/tickers/55c8905f-d274-47f4-b3c8-5574776e5c21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.66, "quality": 0.21, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80.92, "market_cap": 39165280000, "pe_ratio": 36.2306, "earnings_yield": 0.0276, "ebitda_to_ev": 0.0722, "shareholder_yield": 0.0254, "roe": 0.0474, "piotroski_f_score": 6, "momentum_12_1": 0.6786, "volatility_252d": 0.2734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.430939+00:00", "batch_id": "" }, "size": { "price_close": 80.92, "market_cap": 39165280000, "market_cap_usd": 39165280000, "enterprise_value": 48203280000, "shares_outstanding": 484000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.2306, "pb_ratio": 1.7175, "ptbv_ratio": 2.4111, "ps_ratio": 0.4859, "pcf_ratio": 6.589, "pfcf_ratio": 5.5201, "ev_ebitda": 13.8515, "ev_ebit": 27.831, "ev_sales": 0.598, "ev_fcf": 6.794, "earnings_yield": 0.0276, "fcf_yield": 0.1472, "price_to_sales": 0.4859, "price_to_book": 1.7175, "price_to_cashflow": 6.589, "ebitda_to_ev": 0.0722, "sales_yield": 1.6722 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": null, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.0583, "operating_margin": 0.0215, "net_margin": 0.0134, "ebitda_margin": 0.0432, "fcf_margin": 0.088, "roe": 0.0474, "roa": 0.0194, "roic": 0.0458, "roc_greenblatt": null, "asset_turnover": 1.4498, "cash_conversion": 6.5634, "accruals_ratio": -0.0875, "sbc_to_revenue": 0.0012, "piotroski_f_score": 6, "altman_z_score": 2.9838, "earnings_stability_5y": 0.6214, "revenue_stability_5y": 0.1693, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0845, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.425, "net_debt_to_ebitda": 2.5971, "debt_to_assets": 0.1732, "interest_coverage": 3.0333, "current_ratio": 1.311, "quick_ratio": 0.7978, "net_debt": 9038000000, "local_beta": -0.0004, "volatility_252d": 0.2734, "volatility_60d": 0.618, "max_drawdown_12m": -0.1003, "risk_adjusted_momentum": 2.4823 }, "growth": { "revenue_growth_1y": -0.0388, "revenue_growth_3y_cagr": -0.0754, "revenue_growth_5y_cagr": 0.0452, "eps_growth_1y": -0.2086, "eps_growth_3y_cagr": -0.3714, "eps_growth_5y_cagr": -0.0946, "fcf_growth_1y": 1.1671, "book_value_growth_1y": 0.0446, "revenue_growth": -0.0388, "earnings_growth": -0.2086 }, "momentum": { "price_return_1m": 0.049, "price_return_3m": 0.2079, "price_return_6m": 0.391, "price_return_9m": 0.3155, "price_return_12m": 0.7607, "price_return_12m_ex1m": 0.6786, "momentum_6m": 0.391, "momentum_12m": 0.7607, "momentum_12_1": 0.6786, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6063, "relative_strength": 0.6608 }, "raw_ttm": { "revenue_ttm": 80606000000, "gross_profit_ttm": 4700000000, "ebit_ttm": 1732000000, "ebitda_ttm": 3480000000, "net_income_ttm": 1081000000, "eps_diluted_ttm": 2.2335, "operating_cash_flow_ttm": 5944000000, "capital_expenditure_ttm": 1151000000, "fcf_ttm": 7095000000, "dividends_paid_ttm": 994000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 571000000, "cash_and_equivalents": 591000000, "total_current_assets": 29994000000, "total_current_liabilities": 22879000000, "net_ppe": null, "total_assets": 55598000000, "total_debt": 9629000000, "total_equity": 22804000000, "net_working_capital": 9696000000, "book_value_per_share": 47.1157, "retained_earnings": 22019000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16244000000, "tangible_book_per_share": 33.562 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 44, "rank_ptbv": 49, "rank_ps": 14, "rank_pcf": 25, "rank_ev_ebitda": 59, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 25, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 61, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 95, "rank_fcf_margin": 72, "rank_piotroski": 33, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15 }, "composites": { "value_composite": 34, "quality_composite": 79, "momentum_composite": 11, "growth_composite": 99, "yield_composite": 21, "svqf_composite": 88, "vc1_composite": 27, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.3723, "os_score": 0.73, "value_percentile": 0.66, "quality_percentile": 0.21, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3532, "ticker_id": 88, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.430939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.92, "market_cap": 39165280000, "market_cap_usd": 39165280000, "enterprise_value": 48203280000, "shares_outstanding": 484000000, "fx_rate_to_usd": null, "pe_ratio": 36.2306013, "pb_ratio": 1.71747413, "ptbv_ratio": 2.41106131, "ps_ratio": 0.48588542, "pcf_ratio": 6.58904441, "pfcf_ratio": 5.52012403, "ev_ebitda": 13.85151724, "ev_ebit": 27.83099307, "ev_sales": 0.59801107, "ev_fcf": 6.79397886, "earnings_yield": 0.02760098, "fcf_yield": 0.14718915, "dividend_yield": 0.02537962, "buyback_yield": 0, "shareholder_yield": 0.02537962, "debt_paydown_yield": null, "total_yield": 0.02537962, "gross_margin": 0.05830831, "operating_margin": 0.02148723, "net_margin": 0.01341091, "ebitda_margin": 0.04317296, "fcf_margin": 0.08802074, "roe": 0.04740396, "roa": 0.01944315, "roic": 0.04584963, "roc_greenblatt": null, "asset_turnover": 1.44980035, "cash_conversion": 6.56336725, "accruals_ratio": -0.08746718, "sbc_to_revenue": 0.00120338, "debt_to_equity": 1.4249693, "net_debt_to_ebitda": 2.59712644, "debt_to_assets": 0.17318968, "interest_coverage": 3.03327496, "current_ratio": 1.31098387, "quick_ratio": 0.79780585, "net_debt": 9038000000, "revenue_growth_1y": -0.03877984, "revenue_growth_3y_cagr": -0.07541377, "revenue_growth_5y_cagr": 0.04518486, "eps_growth_1y": -0.20863836, "eps_growth_3y_cagr": -0.37139715, "eps_growth_5y_cagr": -0.09461977, "fcf_growth_1y": 1.16707392, "book_value_growth_1y": 0.04455617, "piotroski_f_score": 6, "altman_z_score": 2.98378706, "earnings_stability_5y": 0.621443, "revenue_stability_5y": 0.169307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0489651, "price_return_3m": 0.20792706, "price_return_6m": 0.39095638, "price_return_9m": 0.31552636, "price_return_12m": 0.76074573, "price_return_12m_ex1m": 0.67855511, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60628221, "relative_strength": 0.66078215, "local_beta": -0.0004, "volatility_252d": 0.273352, "volatility_60d": 0.61804, "max_drawdown_12m": -0.10026724, "revenue_ttm": 80606000000, "gross_profit_ttm": 4700000000, "ebit_ttm": 1732000000, "ebitda_ttm": 3480000000, "net_income_ttm": 1081000000, "eps_diluted_ttm": 2.23347107, "operating_cash_flow_ttm": 5944000000, "capital_expenditure_ttm": 1151000000, "fcf_ttm": 7095000000, "dividends_paid_ttm": 994000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 571000000, "cash_and_equivalents": 591000000, "total_current_assets": 29994000000, "total_current_liabilities": 22879000000, "net_ppe": null, "total_assets": 55598000000, "total_debt": 9629000000, "total_equity": 22804000000, "net_working_capital": 9696000000, "book_value_per_share": 47.11570248, "retained_earnings": 22019000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16244000000, "tangible_book_per_share": 33.56198347, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 76, "rank_pb": 44, "rank_ptbv": 49, "rank_ps": 14, "rank_pcf": 25, "rank_ev_ebitda": 59, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 25, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 61, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 95, "rank_fcf_margin": 72, "rank_piotroski": 33, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15, "value_composite": 34, "quality_composite": 79, "momentum_composite": 11, "growth_composite": 99, "yield_composite": 21, "svqf_composite": 88, "vc1_composite": 27, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.92, "os": 0.73, "value": 0.66, "quality": 0.21, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 36.2306, "earnings_yield": 0.0276, "shareholder_yield": 0.0254, "roe": 0.0474, "momentum_12_1": 0.6786, "complete_fields": { "id": 3532, "ticker_id": 88, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.430939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.92, "market_cap": 39165280000, "market_cap_usd": 39165280000, "enterprise_value": 48203280000, "shares_outstanding": 484000000, "fx_rate_to_usd": null, "pe_ratio": 36.2306013, "pb_ratio": 1.71747413, "ptbv_ratio": 2.41106131, "ps_ratio": 0.48588542, "pcf_ratio": 6.58904441, "pfcf_ratio": 5.52012403, "ev_ebitda": 13.85151724, "ev_ebit": 27.83099307, "ev_sales": 0.59801107, "ev_fcf": 6.79397886, "earnings_yield": 0.02760098, "fcf_yield": 0.14718915, "dividend_yield": 0.02537962, "buyback_yield": 0, "shareholder_yield": 0.02537962, "debt_paydown_yield": null, "total_yield": 0.02537962, "gross_margin": 0.05830831, "operating_margin": 0.02148723, "net_margin": 0.01341091, "ebitda_margin": 0.04317296, "fcf_margin": 0.08802074, "roe": 0.04740396, "roa": 0.01944315, "roic": 0.04584963, "roc_greenblatt": null, "asset_turnover": 1.44980035, "cash_conversion": 6.56336725, "accruals_ratio": -0.08746718, "sbc_to_revenue": 0.00120338, "debt_to_equity": 1.4249693, "net_debt_to_ebitda": 2.59712644, "debt_to_assets": 0.17318968, "interest_coverage": 3.03327496, "current_ratio": 1.31098387, "quick_ratio": 0.79780585, "net_debt": 9038000000, "revenue_growth_1y": -0.03877984, "revenue_growth_3y_cagr": -0.07541377, "revenue_growth_5y_cagr": 0.04518486, "eps_growth_1y": -0.20863836, "eps_growth_3y_cagr": -0.37139715, "eps_growth_5y_cagr": -0.09461977, "fcf_growth_1y": 1.16707392, "book_value_growth_1y": 0.04455617, "piotroski_f_score": 6, "altman_z_score": 2.98378706, "earnings_stability_5y": 0.621443, "revenue_stability_5y": 0.169307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0489651, "price_return_3m": 0.20792706, "price_return_6m": 0.39095638, "price_return_9m": 0.31552636, "price_return_12m": 0.76074573, "price_return_12m_ex1m": 0.67855511, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60628221, "relative_strength": 0.66078215, "local_beta": -0.0004, "volatility_252d": 0.273352, "volatility_60d": 0.61804, "max_drawdown_12m": -0.10026724, "revenue_ttm": 80606000000, "gross_profit_ttm": 4700000000, "ebit_ttm": 1732000000, "ebitda_ttm": 3480000000, "net_income_ttm": 1081000000, "eps_diluted_ttm": 2.23347107, "operating_cash_flow_ttm": 5944000000, "capital_expenditure_ttm": 1151000000, "fcf_ttm": 7095000000, "dividends_paid_ttm": 994000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 571000000, "cash_and_equivalents": 591000000, "total_current_assets": 29994000000, "total_current_liabilities": 22879000000, "net_ppe": null, "total_assets": 55598000000, "total_debt": 9629000000, "total_equity": 22804000000, "net_working_capital": 9696000000, "book_value_per_share": 47.11570248, "retained_earnings": 22019000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16244000000, "tangible_book_per_share": 33.56198347, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 76, "rank_pb": 44, "rank_ptbv": 49, "rank_ps": 14, "rank_pcf": 25, "rank_ev_ebitda": 59, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 25, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 61, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 95, "rank_fcf_margin": 72, "rank_piotroski": 33, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15, "value_composite": 34, "quality_composite": 79, "momentum_composite": 11, "growth_composite": 99, "yield_composite": 21, "svqf_composite": 88, "vc1_composite": 27, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 80269000000, "cost_of_revenue": 75236000000, "gross_profit": 5033000000, "ebit": 1867000000, "ebitda": 3048000000, "pretax_income": 1255000000, "tax_provision": 182000000, "net_income": 1078000000, "net_income_to_common": 1078000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015000000, "total_current_assets": 8935000000, "total_assets": 34659000000, "short_term_debt": 798000000, "long_term_debt": 7612000000, "total_debt": 8410000000, "total_liabilities": 11632000000, "total_equity": 22733000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 11513000000 }, "cash_flow": { "operating_cash_flow": 5452000000, "capital_expenditure": 1248000000, "free_cash_flow": 6700000000, "dividends_paid": 987000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209985, "ticker_id": 88, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1867000000", "ebitda": "3048000000", "netIncome": "1078000000", "grossProfit": "5033000000", "depreciation": "None", "totalRevenue": "80269000000", "costOfRevenue": "75236000000", "interestIncome": "154000000", "incomeBeforeTax": "1255000000", "interestExpense": "612000000", "operatingIncome": "1424000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-494000000", "nonInterestIncome": "None", "operatingExpenses": "3609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000000", "sellingGeneralAndAdministrative": "3609000000", "netIncomeFromContinuingOperations": "1073000000" }, "balance": { "goodwill": "4769000000", "inventory": "10369000000", "commonStock": "22733000000", "currentDebt": "None", "investments": "None", "totalAssets": "34659000000", "longTermDebt": "7612000000", "shortTermDebt": "798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6744000000", "reportedCurrency": "USD", "retainedEarnings": "21983000000", "totalLiabilities": "11632000000", "otherCurrentAssets": "7888000000", "totalCurrentAssets": "8935000000", "currentLongTermDebt": "1804000000", "longTermInvestments": "5560000000", "shortTermInvestments": "32000000", "currentNetReceivables": "3021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25724000000", "currentAccountsPayable": "5195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11179000000", "shortLongTermDebtTotal": "8410000000", "totalShareholderEquity": "22733000000", "capitalLeaseObligations": "1348000000", "otherCurrentLiabilities": "757000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "10834000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "6744000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1073000000", "profitLoss": "None", "dividendPayout": "987000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1511000000", "operatingCashflow": "5452000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2887000000", "cashflowFromInvestment": "-1017000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80269000000, "cost_of_revenue": 75236000000, "gross_profit": 5033000000, "research_and_development": null, "selling_general_admin": 3609000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1867000000, "depreciation_amortisation": 1181000000, "ebitda": 3048000000, "interest_expense": 612000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1255000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 1078000000, "net_income_continuing_ops": 1073000000, "net_income_to_common": 1078000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015000000, "short_term_investments": 32000000, "net_receivables": 3021000000, "inventory": 10369000000, "other_current_assets": null, "total_current_assets": 8935000000, "net_ppe": null, "goodwill": 4769000000, "intangible_assets": 6744000000, "goodwill_and_intangibles": 11513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25724000000, "total_assets": 34659000000, "short_term_debt": 798000000, "accounts_payable": 5195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000000, "long_term_debt": 7612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10834000000, "total_liabilities": 11632000000, "total_debt": 8410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21983000000, "total_equity": 22733000000, "shares_outstanding": 484000000, "operating_cash_flow": 5452000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1017000000, "dividends_paid": 987000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2887000000, "free_cash_flow": 6700000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1867000000", "ebitda": "3048000000", "netIncome": "1078000000", "grossProfit": "5033000000", "depreciation": "None", "totalRevenue": "80269000000", "costOfRevenue": "75236000000", "interestIncome": "154000000", "incomeBeforeTax": "1255000000", "interestExpense": "612000000", "operatingIncome": "1424000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-494000000", "nonInterestIncome": "None", "operatingExpenses": "3609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000000", "sellingGeneralAndAdministrative": "3609000000", "netIncomeFromContinuingOperations": "1073000000" }, "balance": { "goodwill": "4769000000", "inventory": "10369000000", "commonStock": "22733000000", "currentDebt": "None", "investments": "None", "totalAssets": "34659000000", "longTermDebt": "7612000000", "shortTermDebt": "798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6744000000", "reportedCurrency": "USD", "retainedEarnings": "21983000000", "totalLiabilities": "11632000000", "otherCurrentAssets": "7888000000", "totalCurrentAssets": "8935000000", "currentLongTermDebt": "1804000000", "longTermInvestments": "5560000000", "shortTermInvestments": "32000000", "currentNetReceivables": "3021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25724000000", "currentAccountsPayable": "5195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11179000000", "shortLongTermDebtTotal": "8410000000", "totalShareholderEquity": "22733000000", "capitalLeaseObligations": "1348000000", "otherCurrentLiabilities": "757000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "10834000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "6744000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1073000000", "profitLoss": "None", "dividendPayout": "987000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1511000000", "operatingCashflow": "5452000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2887000000", "cashflowFromInvestment": "-1017000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 85530000000, "cost_of_revenue": 79752000000, "gross_profit": 5778000000, "ebit": 2961000000, "ebitda": 4102000000, "pretax_income": 2255000000, "tax_provision": 476000000, "net_income": 1800000000, "net_income_to_common": 1800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611000000, "total_current_assets": 27718000000, "total_assets": 53271000000, "short_term_debt": 2901000000, "long_term_debt": 7580000000, "total_debt": 10481000000, "total_liabilities": 30840000000, "total_equity": 22168000000, "shares_outstanding": 493000000, "goodwill_and_intangibles": 6769000000 }, "cash_flow": { "operating_cash_flow": 2790000000, "capital_expenditure": 1563000000, "free_cash_flow": 4353000000, "dividends_paid": 985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209990, "ticker_id": 88, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2961000000", "ebitda": "4102000000", "netIncome": "1800000000", "grossProfit": "5778000000", "depreciation": "None", "totalRevenue": "85530000000", "costOfRevenue": "79752000000", "interestIncome": "562000000", "incomeBeforeTax": "2255000000", "interestExpense": "706000000", "operatingIncome": "2072000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "3706000000", "netIncomeFromContinuingOperations": "1779000000" }, "balance": { "goodwill": "4509000000", "inventory": "11572000000", "commonStock": "3223000000", "currentDebt": "None", "investments": "None", "totalAssets": "53271000000", "longTermDebt": "7580000000", "shortTermDebt": "2901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "21933000000", "totalLiabilities": "30840000000", "otherCurrentAssets": "9339000000", "totalCurrentAssets": "27718000000", "currentLongTermDebt": "2577000000", "longTermInvestments": "5276000000", "shortTermInvestments": "246000000", "currentNetReceivables": "5950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25553000000", "currentAccountsPayable": "5535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12195000000", "shortLongTermDebtTotal": "11538000000", "totalShareholderEquity": "22168000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "3040000000", "totalCurrentLiabilities": "19938000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "493000000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000000", "profitLoss": "None", "dividendPayout": "985000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "162000000", "operatingCashflow": "2790000000", "capitalExpenditures": "1563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530000000", "cashflowFromInvestment": "-2702000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85530000000, "cost_of_revenue": 79752000000, "gross_profit": 5778000000, "research_and_development": 269000000, "selling_general_admin": 3706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2961000000, "depreciation_amortisation": 1141000000, "ebitda": 4102000000, "interest_expense": 706000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2255000000, "tax_provision": 476000000, "effective_tax_rate": null, "net_income": 1800000000, "net_income_continuing_ops": 1779000000, "net_income_to_common": 1800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611000000, "short_term_investments": 246000000, "net_receivables": 5950000000, "inventory": 11572000000, "other_current_assets": null, "total_current_assets": 27718000000, "net_ppe": null, "goodwill": 4509000000, "intangible_assets": 2260000000, "goodwill_and_intangibles": 6769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25553000000, "total_assets": 53271000000, "short_term_debt": 2901000000, "accounts_payable": 5535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19938000000, "long_term_debt": 7580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10902000000, "total_liabilities": 30840000000, "total_debt": 10481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21933000000, "total_equity": 22168000000, "shares_outstanding": 493000000, "operating_cash_flow": 2790000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2702000000, "dividends_paid": 985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1530000000, "free_cash_flow": 4353000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2961000000", "ebitda": "4102000000", "netIncome": "1800000000", "grossProfit": "5778000000", "depreciation": "None", "totalRevenue": "85530000000", "costOfRevenue": "79752000000", "interestIncome": "562000000", "incomeBeforeTax": "2255000000", "interestExpense": "706000000", "operatingIncome": "2072000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "3706000000", "netIncomeFromContinuingOperations": "1779000000" }, "balance": { "goodwill": "4509000000", "inventory": "11572000000", "commonStock": "3223000000", "currentDebt": "None", "investments": "None", "totalAssets": "53271000000", "longTermDebt": "7580000000", "shortTermDebt": "2901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "21933000000", "totalLiabilities": "30840000000", "otherCurrentAssets": "9339000000", "totalCurrentAssets": "27718000000", "currentLongTermDebt": "2577000000", "longTermInvestments": "5276000000", "shortTermInvestments": "246000000", "currentNetReceivables": "5950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25553000000", "currentAccountsPayable": "5535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12195000000", "shortLongTermDebtTotal": "11538000000", "totalShareholderEquity": "22168000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "3040000000", "totalCurrentLiabilities": "19938000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "493000000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000000", "profitLoss": "None", "dividendPayout": "985000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "162000000", "operatingCashflow": "2790000000", "capitalExpenditures": "1563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530000000", "cashflowFromInvestment": "-2702000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 93935000000, "cost_of_revenue": 86422000000, "gross_profit": 7513000000, "ebit": 4941000000, "ebitda": 6000000000, "pretax_income": 4294000000, "tax_provision": 828000000, "net_income": 3483000000, "net_income_to_common": 3483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1368000000, "total_current_assets": 29767000000, "total_assets": 54631000000, "short_term_debt": 406000000, "long_term_debt": 8259000000, "total_debt": 8665000000, "total_liabilities": 30166000000, "total_equity": 24132000000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 6341000000 }, "cash_flow": { "operating_cash_flow": 4460000000, "capital_expenditure": 1494000000, "free_cash_flow": 5954000000, "dividends_paid": 977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209995, "ticker_id": 88, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4941000000", "ebitda": "6000000000", "netIncome": "3483000000", "grossProfit": "7513000000", "depreciation": "None", "totalRevenue": "93935000000", "costOfRevenue": "86422000000", "interestIncome": "499000000", "incomeBeforeTax": "4294000000", "interestExpense": "653000000", "operatingIncome": "4057000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "828000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "3456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000000", "sellingGeneralAndAdministrative": "3456000000", "netIncomeFromContinuingOperations": "3466000000" }, "balance": { "goodwill": "4103000000", "inventory": "11957000000", "commonStock": "3154000000", "currentDebt": "None", "investments": "None", "totalAssets": "54631000000", "longTermDebt": "8259000000", "shortTermDebt": "406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2238000000", "reportedCurrency": "USD", "retainedEarnings": "23465000000", "totalLiabilities": "30166000000", "otherCurrentAssets": "9946000000", "totalCurrentAssets": "29767000000", "currentLongTermDebt": "106000000", "longTermInvestments": "5500000000", "shortTermInvestments": "7228000000", "currentNetReceivables": "6496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24864000000", "currentAccountsPayable": "6313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11719000000", "shortLongTermDebtTotal": "9596000000", "totalShareholderEquity": "24132000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "3016000000", "totalCurrentLiabilities": "18662000000", "otherNonCurrentLiabilities": "1005000000", "totalNonCurrentLiabilities": "11504000000", "cashAndShortTermInvestments": "1368000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "2238000000", "cashAndCashEquivalentsAtCarryingValue": "1368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3483000000", "profitLoss": "None", "dividendPayout": "977000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2889000000", "operatingCashflow": "4460000000", "capitalExpenditures": "1494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4604000000", "cashflowFromInvestment": "-1496000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93935000000, "cost_of_revenue": 86422000000, "gross_profit": 7513000000, "research_and_development": 256000000, "selling_general_admin": 3456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4941000000, "depreciation_amortisation": 1059000000, "ebitda": 6000000000, "interest_expense": 653000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4294000000, "tax_provision": 828000000, "effective_tax_rate": null, "net_income": 3483000000, "net_income_continuing_ops": 3466000000, "net_income_to_common": 3483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1368000000, "short_term_investments": 7228000000, "net_receivables": 6496000000, "inventory": 11957000000, "other_current_assets": null, "total_current_assets": 29767000000, "net_ppe": null, "goodwill": 4103000000, "intangible_assets": 2238000000, "goodwill_and_intangibles": 6341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24864000000, "total_assets": 54631000000, "short_term_debt": 406000000, "accounts_payable": 6313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18662000000, "long_term_debt": 8259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11504000000, "total_liabilities": 30166000000, "total_debt": 8665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23465000000, "total_equity": 24132000000, "shares_outstanding": 542000000, "operating_cash_flow": 4460000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1496000000, "dividends_paid": 977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4604000000, "free_cash_flow": 5954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4941000000", "ebitda": "6000000000", "netIncome": "3483000000", "grossProfit": "7513000000", "depreciation": "None", "totalRevenue": "93935000000", "costOfRevenue": "86422000000", "interestIncome": "499000000", "incomeBeforeTax": "4294000000", "interestExpense": "653000000", "operatingIncome": "4057000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "828000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "3456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000000", "sellingGeneralAndAdministrative": "3456000000", "netIncomeFromContinuingOperations": "3466000000" }, "balance": { "goodwill": "4103000000", "inventory": "11957000000", "commonStock": "3154000000", "currentDebt": "None", "investments": "None", "totalAssets": "54631000000", "longTermDebt": "8259000000", "shortTermDebt": "406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2238000000", "reportedCurrency": "USD", "retainedEarnings": "23465000000", "totalLiabilities": "30166000000", "otherCurrentAssets": "9946000000", "totalCurrentAssets": "29767000000", "currentLongTermDebt": "106000000", "longTermInvestments": "5500000000", "shortTermInvestments": "7228000000", "currentNetReceivables": "6496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24864000000", "currentAccountsPayable": "6313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11719000000", "shortLongTermDebtTotal": "9596000000", "totalShareholderEquity": "24132000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "3016000000", "totalCurrentLiabilities": "18662000000", "otherNonCurrentLiabilities": "1005000000", "totalNonCurrentLiabilities": "11504000000", "cashAndShortTermInvestments": "1368000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "2238000000", "cashAndCashEquivalentsAtCarryingValue": "1368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3483000000", "profitLoss": "None", "dividendPayout": "977000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2889000000", "operatingCashflow": "4460000000", "capitalExpenditures": "1494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4604000000", "cashflowFromInvestment": "-1496000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 101556000000, "cost_of_revenue": 93986000000, "gross_profit": 7570000000, "ebit": 5629000000, "ebitda": 6657000000, "pretax_income": 5233000000, "tax_provision": 868000000, "net_income": 4340000000, "net_income_to_common": 4340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037000000, "total_current_assets": 35410000000, "total_assets": 59774000000, "short_term_debt": 1737000000, "long_term_debt": 8677000000, "total_debt": 10414000000, "total_liabilities": 35158000000, "total_equity": 24616000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 6544000000 }, "cash_flow": { "operating_cash_flow": 3478000000, "capital_expenditure": 1319000000, "free_cash_flow": 4797000000, "dividends_paid": 899000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210000, "ticker_id": 88, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5629000000", "ebitda": "6657000000", "netIncome": "4340000000", "grossProfit": "7570000000", "depreciation": "None", "totalRevenue": "101556000000", "costOfRevenue": "93986000000", "interestIncome": "720000000", "incomeBeforeTax": "5233000000", "interestExpense": "405000000", "operatingIncome": "4212000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "868000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "3358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000000", "otherNonOperatingIncome": "1190000000", "costofGoodsAndServicesSold": "93986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000000", "sellingGeneralAndAdministrative": "3314000000", "netIncomeFromContinuingOperations": "4365000000" }, "balance": { "goodwill": "4162000000", "inventory": "14771000000", "commonStock": "3147000000", "currentDebt": "None", "investments": "None", "totalAssets": "59774000000", "longTermDebt": "8677000000", "shortTermDebt": "1737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2382000000", "reportedCurrency": "USD", "retainedEarnings": "23646000000", "totalLiabilities": "35158000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "35410000000", "currentLongTermDebt": "503000000", "longTermInvestments": "5467000000", "shortTermInvestments": "109000000", "currentNetReceivables": "7569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24364000000", "currentAccountsPayable": "7803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9933000000", "shortLongTermDebtTotal": "10414000000", "totalShareholderEquity": "24616000000", "capitalLeaseObligations": "1108000000", "otherCurrentLiabilities": "4101000000", "totalCurrentLiabilities": "24191000000", "otherNonCurrentLiabilities": "1014000000", "totalNonCurrentLiabilities": "10967000000", "cashAndShortTermInvestments": "1037000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "2382000000", "cashAndCashEquivalentsAtCarryingValue": "1037000000", "accumulatedDepreciationAmortizationPPE": "-16842000000" }, "cashflow": { "netIncome": "4365000000", "profitLoss": "None", "dividendPayout": "899000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-295000000", "operatingCashflow": "3478000000", "capitalExpenditures": "1319000000", "changeInReceivables": "-1682000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2499000000", "cashflowFromInvestment": "-1400000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "899000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-421000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101556000000, "cost_of_revenue": 93986000000, "gross_profit": 7570000000, "research_and_development": 216000000, "selling_general_admin": 3314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5629000000, "depreciation_amortisation": 1028000000, "ebitda": 6657000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5233000000, "tax_provision": 868000000, "effective_tax_rate": null, "net_income": 4340000000, "net_income_continuing_ops": 4365000000, "net_income_to_common": 4340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037000000, "short_term_investments": 109000000, "net_receivables": 7569000000, "inventory": 14771000000, "other_current_assets": null, "total_current_assets": 35410000000, "net_ppe": null, "goodwill": 4162000000, "intangible_assets": 2382000000, "goodwill_and_intangibles": 6544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24364000000, "total_assets": 59774000000, "short_term_debt": 1737000000, "accounts_payable": 7803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24191000000, "long_term_debt": 8677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10967000000, "total_liabilities": 35158000000, "total_debt": 10414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23646000000, "total_equity": 24616000000, "shares_outstanding": 563000000, "operating_cash_flow": 3478000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1400000000, "dividends_paid": 899000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2499000000, "free_cash_flow": 4797000000, "net_change_in_cash": -421000000 }, "raw_data": { "income": { "ebit": "5629000000", "ebitda": "6657000000", "netIncome": "4340000000", "grossProfit": "7570000000", "depreciation": "None", "totalRevenue": "101556000000", "costOfRevenue": "93986000000", "interestIncome": "720000000", "incomeBeforeTax": "5233000000", "interestExpense": "405000000", "operatingIncome": "4212000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "868000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "3358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000000", "otherNonOperatingIncome": "1190000000", "costofGoodsAndServicesSold": "93986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000000", "sellingGeneralAndAdministrative": "3314000000", "netIncomeFromContinuingOperations": "4365000000" }, "balance": { "goodwill": "4162000000", "inventory": "14771000000", "commonStock": "3147000000", "currentDebt": "None", "investments": "None", "totalAssets": "59774000000", "longTermDebt": "8677000000", "shortTermDebt": "1737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2382000000", "reportedCurrency": "USD", "retainedEarnings": "23646000000", "totalLiabilities": "35158000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "35410000000", "currentLongTermDebt": "503000000", "longTermInvestments": "5467000000", "shortTermInvestments": "109000000", "currentNetReceivables": "7569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24364000000", "currentAccountsPayable": "7803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9933000000", "shortLongTermDebtTotal": "10414000000", "totalShareholderEquity": "24616000000", "capitalLeaseObligations": "1108000000", "otherCurrentLiabilities": "4101000000", "totalCurrentLiabilities": "24191000000", "otherNonCurrentLiabilities": "1014000000", "totalNonCurrentLiabilities": "10967000000", "cashAndShortTermInvestments": "1037000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "2382000000", "cashAndCashEquivalentsAtCarryingValue": "1037000000", "accumulatedDepreciationAmortizationPPE": "-16842000000" }, "cashflow": { "netIncome": "4365000000", "profitLoss": "None", "dividendPayout": "899000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-295000000", "operatingCashflow": "3478000000", "capitalExpenditures": "1319000000", "changeInReceivables": "-1682000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2499000000", "cashflowFromInvestment": "-1400000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "899000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-421000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 85249000000, "cost_of_revenue": 79262000000, "gross_profit": 5987000000, "ebit": 3578000000, "ebitda": 4574000000, "pretax_income": 3313000000, "tax_provision": 578000000, "net_income": 2709000000, "net_income_to_common": 2709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 31909000000, "total_assets": 56136000000, "short_term_debt": 1805000000, "long_term_debt": 8581000000, "total_debt": 10386000000, "total_liabilities": 33369000000, "total_equity": 22477000000, "shares_outstanding": 566000000, "goodwill_and_intangibles": 6747000000 }, "cash_flow": { "operating_cash_flow": 6595000000, "capital_expenditure": 1169000000, "free_cash_flow": 7764000000, "dividends_paid": 834000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210005, "ticker_id": 88, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3578000000", "ebitda": "4574000000", "netIncome": "2709000000", "grossProfit": "5987000000", "depreciation": "None", "totalRevenue": "85249000000", "costOfRevenue": "79262000000", "interestIncome": "96000000", "incomeBeforeTax": "3313000000", "interestExpense": "284000000", "operatingIncome": "2993000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "578000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "2994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "749000000", "costofGoodsAndServicesSold": "79262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000000", "sellingGeneralAndAdministrative": "2994000000", "netIncomeFromContinuingOperations": "2735000000" }, "balance": { "goodwill": "4182000000", "inventory": "14481000000", "commonStock": "2994000000", "currentDebt": "None", "investments": "None", "totalAssets": "56136000000", "longTermDebt": "8581000000", "shortTermDebt": "1805000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2565000000", "reportedCurrency": "USD", "retainedEarnings": "21655000000", "totalLiabilities": "33369000000", "otherCurrentAssets": "10714000000", "totalCurrentAssets": "31909000000", "currentLongTermDebt": "958000000", "longTermInvestments": "5285000000", "shortTermInvestments": "46000000", "currentNetReceivables": "5771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24227000000", "currentAccountsPayable": "6388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9890000000", "shortLongTermDebtTotal": "10581000000", "totalShareholderEquity": "22477000000", "capitalLeaseObligations": "1042000000", "otherCurrentLiabilities": "3909000000", "totalCurrentLiabilities": "21948000000", "otherNonCurrentLiabilities": "1998000000", "totalNonCurrentLiabilities": "11421000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "566000000", "intangibleAssetsExcludingGoodwill": "2565000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "-16420000000" }, "cashflow": { "netIncome": "2735000000", "profitLoss": "None", "dividendPayout": "834000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2839000000", "operatingCashflow": "6595000000", "capitalExpenditures": "1169000000", "changeInReceivables": "-578000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1118000000", "cashflowFromInvestment": "-2669000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2808000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85249000000, "cost_of_revenue": 79262000000, "gross_profit": 5987000000, "research_and_development": 171000000, "selling_general_admin": 2994000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3578000000, "depreciation_amortisation": 996000000, "ebitda": 4574000000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3313000000, "tax_provision": 578000000, "effective_tax_rate": null, "net_income": 2709000000, "net_income_continuing_ops": 2735000000, "net_income_to_common": 2709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": 46000000, "net_receivables": 5771000000, "inventory": 14481000000, "other_current_assets": null, "total_current_assets": 31909000000, "net_ppe": null, "goodwill": 4182000000, "intangible_assets": 2565000000, "goodwill_and_intangibles": 6747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24227000000, "total_assets": 56136000000, "short_term_debt": 1805000000, "accounts_payable": 6388000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21948000000, "long_term_debt": 8581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11421000000, "total_liabilities": 33369000000, "total_debt": 10386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21655000000, "total_equity": 22477000000, "shares_outstanding": 566000000, "operating_cash_flow": 6595000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2669000000, "dividends_paid": 834000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1118000000, "free_cash_flow": 7764000000, "net_change_in_cash": 2808000000 }, "raw_data": { "income": { "ebit": "3578000000", "ebitda": "4574000000", "netIncome": "2709000000", "grossProfit": "5987000000", "depreciation": "None", "totalRevenue": "85249000000", "costOfRevenue": "79262000000", "interestIncome": "96000000", "incomeBeforeTax": "3313000000", "interestExpense": "284000000", "operatingIncome": "2993000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "578000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "2994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "749000000", "costofGoodsAndServicesSold": "79262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000000", "sellingGeneralAndAdministrative": "2994000000", "netIncomeFromContinuingOperations": "2735000000" }, "balance": { "goodwill": "4182000000", "inventory": "14481000000", "commonStock": "2994000000", "currentDebt": "None", "investments": "None", "totalAssets": "56136000000", "longTermDebt": "8581000000", "shortTermDebt": "1805000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2565000000", "reportedCurrency": "USD", "retainedEarnings": "21655000000", "totalLiabilities": "33369000000", "otherCurrentAssets": "10714000000", "totalCurrentAssets": "31909000000", "currentLongTermDebt": "958000000", "longTermInvestments": "5285000000", "shortTermInvestments": "46000000", "currentNetReceivables": "5771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24227000000", "currentAccountsPayable": "6388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9890000000", "shortLongTermDebtTotal": "10581000000", "totalShareholderEquity": "22477000000", "capitalLeaseObligations": "1042000000", "otherCurrentLiabilities": "3909000000", "totalCurrentLiabilities": "21948000000", "otherNonCurrentLiabilities": "1998000000", "totalNonCurrentLiabilities": "11421000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "566000000", "intangibleAssetsExcludingGoodwill": "2565000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "-16420000000" }, "cashflow": { "netIncome": "2735000000", "profitLoss": "None", "dividendPayout": "834000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2839000000", "operatingCashflow": "6595000000", "capitalExpenditures": "1169000000", "changeInReceivables": "-578000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1118000000", "cashflowFromInvestment": "-2669000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2808000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 64355000000, "cost_of_revenue": 59902000000, "gross_profit": 4453000000, "ebit": 2222000000, "ebitda": 3198000000, "pretax_income": 1883000000, "tax_provision": 101000000, "net_income": 1772000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666000000, "total_current_assets": 27286000000, "total_assets": 49719000000, "short_term_debt": 2305000000, "long_term_debt": 7885000000, "total_debt": 10190000000, "total_liabilities": 29623000000, "total_equity": 20000000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 5585000000 }, "cash_flow": { "operating_cash_flow": -2386000000, "capital_expenditure": 823000000, "free_cash_flow": -1563000000, "dividends_paid": 809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210010, "ticker_id": 88, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2222000000", "ebitda": "3198000000", "netIncome": "1772000000", "grossProfit": "4453000000", "depreciation": "None", "totalRevenue": "64355000000", "costOfRevenue": "59902000000", "interestIncome": "88000000", "incomeBeforeTax": "1883000000", "interestExpense": "320000000", "operatingIncome": "1766000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "2687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "536000000", "costofGoodsAndServicesSold": "59902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "976000000", "sellingGeneralAndAdministrative": "2687000000", "netIncomeFromContinuingOperations": "1782000000" }, "balance": { "goodwill": "3451000000", "inventory": "11713000000", "commonStock": "2824000000", "currentDebt": "None", "investments": "None", "totalAssets": "49719000000", "longTermDebt": "7885000000", "shortTermDebt": "2305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2134000000", "reportedCurrency": "USD", "retainedEarnings": "19780000000", "totalLiabilities": "29623000000", "otherCurrentAssets": "9923000000", "totalCurrentAssets": "27286000000", "currentLongTermDebt": "2044000000", "longTermInvestments": "12482000000", "shortTermInvestments": "61000000", "currentNetReceivables": "4984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22433000000", "currentAccountsPayable": "4474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9951000000", "shortLongTermDebtTotal": "11053000000", "totalShareholderEquity": "20000000000", "capitalLeaseObligations": "1124000000", "otherCurrentLiabilities": "4149000000", "totalCurrentLiabilities": "18182000000", "otherNonCurrentLiabilities": "2254000000", "totalNonCurrentLiabilities": "11441000000", "cashAndShortTermInvestments": "666000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "2134000000", "cashAndCashEquivalentsAtCarryingValue": "666000000", "accumulatedDepreciationAmortizationPPE": "-16388000000" }, "cashflow": { "netIncome": "1782000000", "profitLoss": "None", "dividendPayout": "809000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2426000000", "operatingCashflow": "-2386000000", "capitalExpenditures": "823000000", "changeInReceivables": "-149000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "4465000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1656000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "976000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64355000000, "cost_of_revenue": 59902000000, "gross_profit": 4453000000, "research_and_development": 160000000, "selling_general_admin": 2687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2222000000, "depreciation_amortisation": 976000000, "ebitda": 3198000000, "interest_expense": 320000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1883000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 1772000000, "net_income_continuing_ops": 1782000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666000000, "short_term_investments": 61000000, "net_receivables": 4984000000, "inventory": 11713000000, "other_current_assets": null, "total_current_assets": 27286000000, "net_ppe": null, "goodwill": 3451000000, "intangible_assets": 2134000000, "goodwill_and_intangibles": 5585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22433000000, "total_assets": 49719000000, "short_term_debt": 2305000000, "accounts_payable": 4474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18182000000, "long_term_debt": 7885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11441000000, "total_liabilities": 29623000000, "total_debt": 10190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19780000000, "total_equity": 20000000000, "shares_outstanding": 563000000, "operating_cash_flow": -2386000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 823000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4465000000, "dividends_paid": 809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423000000, "free_cash_flow": -1563000000, "net_change_in_cash": 1656000000 }, "raw_data": { "income": { "ebit": "2222000000", "ebitda": "3198000000", "netIncome": "1772000000", "grossProfit": "4453000000", "depreciation": "None", "totalRevenue": "64355000000", "costOfRevenue": "59902000000", "interestIncome": "88000000", "incomeBeforeTax": "1883000000", "interestExpense": "320000000", "operatingIncome": "1766000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "2687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "536000000", "costofGoodsAndServicesSold": "59902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "976000000", "sellingGeneralAndAdministrative": "2687000000", "netIncomeFromContinuingOperations": "1782000000" }, "balance": { "goodwill": "3451000000", "inventory": "11713000000", "commonStock": "2824000000", "currentDebt": "None", "investments": "None", "totalAssets": "49719000000", "longTermDebt": "7885000000", "shortTermDebt": "2305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2134000000", "reportedCurrency": "USD", "retainedEarnings": "19780000000", "totalLiabilities": "29623000000", "otherCurrentAssets": "9923000000", "totalCurrentAssets": "27286000000", "currentLongTermDebt": "2044000000", "longTermInvestments": "12482000000", "shortTermInvestments": "61000000", "currentNetReceivables": "4984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22433000000", "currentAccountsPayable": "4474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9951000000", "shortLongTermDebtTotal": "11053000000", "totalShareholderEquity": "20000000000", "capitalLeaseObligations": "1124000000", "otherCurrentLiabilities": "4149000000", "totalCurrentLiabilities": "18182000000", "otherNonCurrentLiabilities": "2254000000", "totalNonCurrentLiabilities": "11441000000", "cashAndShortTermInvestments": "666000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "2134000000", "cashAndCashEquivalentsAtCarryingValue": "666000000", "accumulatedDepreciationAmortizationPPE": "-16388000000" }, "cashflow": { "netIncome": "1782000000", "profitLoss": "None", "dividendPayout": "809000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2426000000", "operatingCashflow": "-2386000000", "capitalExpenditures": "823000000", "changeInReceivables": "-149000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "4465000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1656000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "976000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 64656000000, "cost_of_revenue": 60509000000, "gross_profit": 4147000000, "ebit": 1990000000, "ebitda": 2983000000, "pretax_income": 1588000000, "tax_provision": 209000000, "net_income": 1379000000, "net_income_to_common": 1379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852000000, "total_current_assets": 21347000000, "total_assets": 43997000000, "short_term_debt": 1424000000, "long_term_debt": 7672000000, "total_debt": 9096000000, "total_liabilities": 24714000000, "total_equity": 19208000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 5476000000 }, "cash_flow": { "operating_cash_flow": -5452000000, "capital_expenditure": 828000000, "free_cash_flow": -4624000000, "dividends_paid": 789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210015, "ticker_id": 88, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1990000000", "ebitda": "2983000000", "netIncome": "1379000000", "grossProfit": "4147000000", "depreciation": "None", "totalRevenue": "64656000000", "costOfRevenue": "60509000000", "interestIncome": "192000000", "incomeBeforeTax": "1588000000", "interestExpense": "403000000", "operatingIncome": "1654000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "2493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "639000000", "costofGoodsAndServicesSold": "60509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000000", "sellingGeneralAndAdministrative": "2493000000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "3385000000", "inventory": "9170000000", "commonStock": "2655000000", "currentDebt": "None", "investments": "None", "totalAssets": "43997000000", "longTermDebt": "7672000000", "shortTermDebt": "1424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2091000000", "reportedCurrency": "USD", "retainedEarnings": "18958000000", "totalLiabilities": "24714000000", "otherCurrentAssets": "6119000000", "totalCurrentAssets": "21347000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "12544000000", "shortTermInvestments": "3000000", "currentNetReceivables": "5206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22650000000", "currentAccountsPayable": "3746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10106000000", "shortLongTermDebtTotal": "9877000000", "totalShareholderEquity": "19208000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "2414000000", "totalCurrentLiabilities": "13734000000", "otherNonCurrentLiabilities": "2114000000", "totalNonCurrentLiabilities": "10980000000", "cashAndShortTermInvestments": "852000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "2091000000", "cashAndCashEquivalentsAtCarryingValue": "852000000", "accumulatedDepreciationAmortizationPPE": "-15893000000" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "789000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "-5452000000", "capitalExpenditures": "828000000", "changeInReceivables": "287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "5259000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-853000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64656000000, "cost_of_revenue": 60509000000, "gross_profit": 4147000000, "research_and_development": 154000000, "selling_general_admin": 2493000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1990000000, "depreciation_amortisation": 993000000, "ebitda": 2983000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1588000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 1379000000, "net_income_continuing_ops": 1379000000, "net_income_to_common": 1379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852000000, "short_term_investments": 3000000, "net_receivables": 5206000000, "inventory": 9170000000, "other_current_assets": null, "total_current_assets": 21347000000, "net_ppe": null, "goodwill": 3385000000, "intangible_assets": 2091000000, "goodwill_and_intangibles": 5476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22650000000, "total_assets": 43997000000, "short_term_debt": 1424000000, "accounts_payable": 3746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13734000000, "long_term_debt": 7672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10980000000, "total_liabilities": 24714000000, "total_debt": 9096000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18958000000, "total_equity": 19208000000, "shares_outstanding": 565000000, "operating_cash_flow": -5452000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5259000000, "dividends_paid": 789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660000000, "free_cash_flow": -4624000000, "net_change_in_cash": -853000000 }, "raw_data": { "income": { "ebit": "1990000000", "ebitda": "2983000000", "netIncome": "1379000000", "grossProfit": "4147000000", "depreciation": "None", "totalRevenue": "64656000000", "costOfRevenue": "60509000000", "interestIncome": "192000000", "incomeBeforeTax": "1588000000", "interestExpense": "403000000", "operatingIncome": "1654000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "2493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "639000000", "costofGoodsAndServicesSold": "60509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000000", "sellingGeneralAndAdministrative": "2493000000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "3385000000", "inventory": "9170000000", "commonStock": "2655000000", "currentDebt": "None", "investments": "None", "totalAssets": "43997000000", "longTermDebt": "7672000000", "shortTermDebt": "1424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2091000000", "reportedCurrency": "USD", "retainedEarnings": "18958000000", "totalLiabilities": "24714000000", "otherCurrentAssets": "6119000000", "totalCurrentAssets": "21347000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "12544000000", "shortTermInvestments": "3000000", "currentNetReceivables": "5206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22650000000", "currentAccountsPayable": "3746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10106000000", "shortLongTermDebtTotal": "9877000000", "totalShareholderEquity": "19208000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "2414000000", "totalCurrentLiabilities": "13734000000", "otherNonCurrentLiabilities": "2114000000", "totalNonCurrentLiabilities": "10980000000", "cashAndShortTermInvestments": "852000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "2091000000", "cashAndCashEquivalentsAtCarryingValue": "852000000", "accumulatedDepreciationAmortizationPPE": "-15893000000" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "789000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "-5452000000", "capitalExpenditures": "828000000", "changeInReceivables": "287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "5259000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-853000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 64341000000, "cost_of_revenue": 60160000000, "gross_profit": 4181000000, "ebit": 2424000000, "ebitda": 3365000000, "pretax_income": 2060000000, "tax_provision": 245000000, "net_income": 1810000000, "net_income_to_common": 1810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1997000000, "total_current_assets": 20588000000, "total_assets": 40833000000, "short_term_debt": 690000000, "long_term_debt": 7698000000, "total_debt": 8388000000, "total_liabilities": 21788000000, "total_equity": 18981000000, "shares_outstanding": 567000000, "goodwill_and_intangibles": 4041000000 }, "cash_flow": { "operating_cash_flow": -4784000000, "capital_expenditure": 842000000, "free_cash_flow": -3942000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210020, "ticker_id": 88, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2424000000", "ebitda": "3365000000", "netIncome": "1810000000", "grossProfit": "4181000000", "depreciation": "None", "totalRevenue": "64341000000", "costOfRevenue": "60160000000", "interestIncome": "162000000", "incomeBeforeTax": "2060000000", "interestExpense": "365000000", "operatingIncome": "2016000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "2165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "579000000", "costofGoodsAndServicesSold": "60160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "2165000000", "netIncomeFromContinuingOperations": "1815000000" }, "balance": { "goodwill": "2496000000", "inventory": "8813000000", "commonStock": "2560000000", "currentDebt": "None", "investments": "None", "totalAssets": "40833000000", "longTermDebt": "7698000000", "shortTermDebt": "690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1545000000", "reportedCurrency": "USD", "retainedEarnings": "18527000000", "totalLiabilities": "21788000000", "otherCurrentAssets": "5934000000", "totalCurrentAssets": "20588000000", "currentLongTermDebt": "690000000", "longTermInvestments": "5324000000", "shortTermInvestments": "6000000", "currentNetReceivables": "3844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20245000000", "currentAccountsPayable": "3545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9953000000", "shortLongTermDebtTotal": "8388000000", "totalShareholderEquity": "18981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2314000000", "totalCurrentLiabilities": "11776000000", "otherNonCurrentLiabilities": "1247000000", "totalNonCurrentLiabilities": "10012000000", "cashAndShortTermInvestments": "1997000000", "commonStockSharesOutstanding": "567000000", "intangibleAssetsExcludingGoodwill": "1545000000", "cashAndCashEquivalentsAtCarryingValue": "1997000000", "accumulatedDepreciationAmortizationPPE": "-15149000000" }, "cashflow": { "netIncome": "1815000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "226000000", "operatingCashflow": "-4784000000", "capitalExpenditures": "842000000", "changeInReceivables": "-376000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000000", "cashflowFromInvestment": "6582000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1985000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64341000000, "cost_of_revenue": 60160000000, "gross_profit": 4181000000, "research_and_development": 141000000, "selling_general_admin": 2165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2424000000, "depreciation_amortisation": 941000000, "ebitda": 3365000000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2060000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 1810000000, "net_income_continuing_ops": 1815000000, "net_income_to_common": 1810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1997000000, "short_term_investments": 6000000, "net_receivables": 3844000000, "inventory": 8813000000, "other_current_assets": null, "total_current_assets": 20588000000, "net_ppe": null, "goodwill": 2496000000, "intangible_assets": 1545000000, "goodwill_and_intangibles": 4041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20245000000, "total_assets": 40833000000, "short_term_debt": 690000000, "accounts_payable": 3545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11776000000, "long_term_debt": 7698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10012000000, "total_liabilities": 21788000000, "total_debt": 8388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18527000000, "total_equity": 18981000000, "shares_outstanding": 567000000, "operating_cash_flow": -4784000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6582000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187000000, "free_cash_flow": -3942000000, "net_change_in_cash": 1985000000 }, "raw_data": { "income": { "ebit": "2424000000", "ebitda": "3365000000", "netIncome": "1810000000", "grossProfit": "4181000000", "depreciation": "None", "totalRevenue": "64341000000", "costOfRevenue": "60160000000", "interestIncome": "162000000", "incomeBeforeTax": "2060000000", "interestExpense": "365000000", "operatingIncome": "2016000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "2165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000000", "otherNonOperatingIncome": "579000000", "costofGoodsAndServicesSold": "60160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "2165000000", "netIncomeFromContinuingOperations": "1815000000" }, "balance": { "goodwill": "2496000000", "inventory": "8813000000", "commonStock": "2560000000", "currentDebt": "None", "investments": "None", "totalAssets": "40833000000", "longTermDebt": "7698000000", "shortTermDebt": "690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1545000000", "reportedCurrency": "USD", "retainedEarnings": "18527000000", "totalLiabilities": "21788000000", "otherCurrentAssets": "5934000000", "totalCurrentAssets": "20588000000", "currentLongTermDebt": "690000000", "longTermInvestments": "5324000000", "shortTermInvestments": "6000000", "currentNetReceivables": "3844000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20245000000", "currentAccountsPayable": "3545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9953000000", "shortLongTermDebtTotal": "8388000000", "totalShareholderEquity": "18981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2314000000", "totalCurrentLiabilities": "11776000000", "otherNonCurrentLiabilities": "1247000000", "totalNonCurrentLiabilities": "10012000000", "cashAndShortTermInvestments": "1997000000", "commonStockSharesOutstanding": "567000000", "intangibleAssetsExcludingGoodwill": "1545000000", "cashAndCashEquivalentsAtCarryingValue": "1997000000", "accumulatedDepreciationAmortizationPPE": "-15149000000" }, "cashflow": { "netIncome": "1815000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "226000000", "operatingCashflow": "-4784000000", "capitalExpenditures": "842000000", "changeInReceivables": "-376000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000000", "cashflowFromInvestment": "6582000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1985000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 20490000000, "cost_of_revenue": 19268000000, "gross_profit": 1222000000, "ebit": 408000000, "ebitda": 408000000, "pretax_income": 384000000, "tax_provision": 81000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591000000, "total_current_assets": 29994000000, "total_assets": 55598000000, "short_term_debt": 3172000000, "long_term_debt": 6457000000, "total_debt": 9629000000, "total_liabilities": 32495000000, "total_equity": 22804000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 6560000000 }, "cash_flow": { "operating_cash_flow": 150000000, "capital_expenditure": 194000000, "free_cash_flow": 344000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209983, "ticker_id": 88, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "408000000", "netIncome": "298000000", "grossProfit": "1222000000", "depreciation": "None", "totalRevenue": "20490000000", "costOfRevenue": "19268000000", "interestIncome": "125000000", "incomeBeforeTax": "384000000", "interestExpense": "149000000", "operatingIncome": "408000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "961000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "4654000000", "inventory": "11741000000", "commonStock": "3296000000", "currentDebt": "None", "investments": "None", "totalAssets": "55598000000", "longTermDebt": "6457000000", "shortTermDebt": "3172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1906000000", "reportedCurrency": "USD", "retainedEarnings": "22019000000", "totalLiabilities": "32495000000", "otherCurrentAssets": "11950000000", "totalCurrentAssets": "29994000000", "currentLongTermDebt": "2872000000", "longTermInvestments": "5800000000", "shortTermInvestments": "33000000", "currentNetReceivables": "5679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25604000000", "currentAccountsPayable": "5457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10657000000", "totalShareholderEquity": "22804000000", "capitalLeaseObligations": "1328000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "22879000000", "otherNonCurrentLiabilities": "1067000000", "totalNonCurrentLiabilities": "9616000000", "cashAndShortTermInvestments": "591000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "1906000000", "cashAndCashEquivalentsAtCarryingValue": "591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1447000000", "operatingCashflow": "150000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20490000000, "cost_of_revenue": 19268000000, "gross_profit": 1222000000, "research_and_development": null, "selling_general_admin": 961000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408000000, "depreciation_amortisation": null, "ebitda": 408000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 298000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591000000, "short_term_investments": 33000000, "net_receivables": 5679000000, "inventory": 11741000000, "other_current_assets": null, "total_current_assets": 29994000000, "net_ppe": null, "goodwill": 4654000000, "intangible_assets": 1906000000, "goodwill_and_intangibles": 6560000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25604000000, "total_assets": 55598000000, "short_term_debt": 3172000000, "accounts_payable": 5457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22879000000, "long_term_debt": 6457000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9616000000, "total_liabilities": 32495000000, "total_debt": 9629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22019000000, "total_equity": 22804000000, "shares_outstanding": 484000000, "operating_cash_flow": 150000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612000000, "free_cash_flow": 344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "408000000", "netIncome": "298000000", "grossProfit": "1222000000", "depreciation": "None", "totalRevenue": "20490000000", "costOfRevenue": "19268000000", "interestIncome": "125000000", "incomeBeforeTax": "384000000", "interestExpense": "149000000", "operatingIncome": "408000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "961000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "4654000000", "inventory": "11741000000", "commonStock": "3296000000", "currentDebt": "None", "investments": "None", "totalAssets": "55598000000", "longTermDebt": "6457000000", "shortTermDebt": "3172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1906000000", "reportedCurrency": "USD", "retainedEarnings": "22019000000", "totalLiabilities": "32495000000", "otherCurrentAssets": "11950000000", "totalCurrentAssets": "29994000000", "currentLongTermDebt": "2872000000", "longTermInvestments": "5800000000", "shortTermInvestments": "33000000", "currentNetReceivables": "5679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25604000000", "currentAccountsPayable": "5457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10657000000", "totalShareholderEquity": "22804000000", "capitalLeaseObligations": "1328000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "22879000000", "otherNonCurrentLiabilities": "1067000000", "totalNonCurrentLiabilities": "9616000000", "cashAndShortTermInvestments": "591000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "1906000000", "cashAndCashEquivalentsAtCarryingValue": "591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1447000000", "operatingCashflow": "150000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 18556000000, "cost_of_revenue": 17343000000, "gross_profit": 1213000000, "ebit": 618000000, "ebitda": 1779000000, "pretax_income": 476000000, "tax_provision": 22000000, "net_income": 456000000, "net_income_to_common": 456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015000000, "total_current_assets": 8935000000, "total_assets": 34659000000, "short_term_debt": 798000000, "long_term_debt": 7612000000, "total_debt": 8410000000, "total_liabilities": 11632000000, "total_equity": 22733000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 11513000000 }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": 356000000, "free_cash_flow": 43000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209984, "ticker_id": 88, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618000000", "ebitda": "1779000000", "netIncome": "456000000", "grossProfit": "1213000000", "depreciation": "None", "totalRevenue": "18556000000", "costOfRevenue": "17343000000", "interestIncome": "198000000", "incomeBeforeTax": "476000000", "interestExpense": "142000000", "operatingIncome": "320000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000000", "sellingGeneralAndAdministrative": "893000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "4769000000", "inventory": "10369000000", "commonStock": "22733000000", "currentDebt": "None", "investments": "None", "totalAssets": "34659000000", "longTermDebt": "7612000000", "shortTermDebt": "798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6744000000", "reportedCurrency": "USD", "retainedEarnings": "21983000000", "totalLiabilities": "11632000000", "otherCurrentAssets": "7888000000", "totalCurrentAssets": "8935000000", "currentLongTermDebt": "1804000000", "longTermInvestments": "5560000000", "shortTermInvestments": "32000000", "currentNetReceivables": "3021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25724000000", "currentAccountsPayable": "5195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11179000000", "shortLongTermDebtTotal": "8410000000", "totalShareholderEquity": "22733000000", "capitalLeaseObligations": "1348000000", "otherCurrentLiabilities": "757000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "10834000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "6744000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1654000000", "operatingCashflow": "-313000000", "capitalExpenditures": "356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310000000", "cashflowFromInvestment": "-373000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18556000000, "cost_of_revenue": 17343000000, "gross_profit": 1213000000, "research_and_development": null, "selling_general_admin": 893000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618000000, "depreciation_amortisation": 1161000000, "ebitda": 1779000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 476000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 456000000, "net_income_continuing_ops": 454000000, "net_income_to_common": 456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015000000, "short_term_investments": 32000000, "net_receivables": 3021000000, "inventory": 10369000000, "other_current_assets": null, "total_current_assets": 8935000000, "net_ppe": null, "goodwill": 4769000000, "intangible_assets": 6744000000, "goodwill_and_intangibles": 11513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25724000000, "total_assets": 34659000000, "short_term_debt": 798000000, "accounts_payable": 5195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000000, "long_term_debt": 7612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10834000000, "total_liabilities": 11632000000, "total_debt": 8410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21983000000, "total_equity": 22733000000, "shares_outstanding": 484000000, "operating_cash_flow": -313000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310000000, "free_cash_flow": 43000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "618000000", "ebitda": "1779000000", "netIncome": "456000000", "grossProfit": "1213000000", "depreciation": "None", "totalRevenue": "18556000000", "costOfRevenue": "17343000000", "interestIncome": "198000000", "incomeBeforeTax": "476000000", "interestExpense": "142000000", "operatingIncome": "320000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000000", "sellingGeneralAndAdministrative": "893000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "4769000000", "inventory": "10369000000", "commonStock": "22733000000", "currentDebt": "None", "investments": "None", "totalAssets": "34659000000", "longTermDebt": "7612000000", "shortTermDebt": "798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6744000000", "reportedCurrency": "USD", "retainedEarnings": "21983000000", "totalLiabilities": "11632000000", "otherCurrentAssets": "7888000000", "totalCurrentAssets": "8935000000", "currentLongTermDebt": "1804000000", "longTermInvestments": "5560000000", "shortTermInvestments": "32000000", "currentNetReceivables": "3021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25724000000", "currentAccountsPayable": "5195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11179000000", "shortLongTermDebtTotal": "8410000000", "totalShareholderEquity": "22733000000", "capitalLeaseObligations": "1348000000", "otherCurrentLiabilities": "757000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "10834000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "6744000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1654000000", "operatingCashflow": "-313000000", "capitalExpenditures": "356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310000000", "cashflowFromInvestment": "-373000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 20372000000, "cost_of_revenue": 19102000000, "gross_profit": 1270000000, "ebit": 268000000, "ebitda": 564000000, "pretax_income": 147000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235000000, "total_current_assets": 26432000000, "total_assets": 51918000000, "short_term_debt": 1559000000, "long_term_debt": 6609000000, "total_debt": 8168000000, "total_liabilities": 29166000000, "total_equity": 22494000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 6807000000 }, "cash_flow": { "operating_cash_flow": 1809000000, "capital_expenditure": 296000000, "free_cash_flow": 2105000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209986, "ticker_id": 88, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268000000", "ebitda": "564000000", "netIncome": "108000000", "grossProfit": "1270000000", "depreciation": "None", "totalRevenue": "20372000000", "costOfRevenue": "19102000000", "interestIncome": "121000000", "incomeBeforeTax": "147000000", "interestExpense": "121000000", "operatingIncome": "397000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "110000000" }, "balance": { "goodwill": "4764000000", "inventory": "8700000000", "commonStock": "3291000000", "currentDebt": "None", "investments": "None", "totalAssets": "51918000000", "longTermDebt": "6609000000", "shortTermDebt": "1559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2043000000", "reportedCurrency": "USD", "retainedEarnings": "21813000000", "totalLiabilities": "29166000000", "otherCurrentAssets": "10409000000", "totalCurrentAssets": "26432000000", "currentLongTermDebt": "1247000000", "longTermInvestments": "5205000000", "shortTermInvestments": "0", "currentNetReceivables": "6088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486000000", "currentAccountsPayable": "4988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12418000000", "shortLongTermDebtTotal": "9207000000", "totalShareholderEquity": "22494000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "2761000000", "totalCurrentLiabilities": "19268000000", "otherNonCurrentLiabilities": "1114000000", "totalNonCurrentLiabilities": "9898000000", "cashAndShortTermInvestments": "1235000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "2043000000", "cashAndCashEquivalentsAtCarryingValue": "1235000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2152000000", "operatingCashflow": "1809000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1618000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20372000000, "cost_of_revenue": 19102000000, "gross_profit": 1270000000, "research_and_development": null, "selling_general_admin": 873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268000000, "depreciation_amortisation": 296000000, "ebitda": 564000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 147000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 110000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235000000, "short_term_investments": 0, "net_receivables": 6088000000, "inventory": 8700000000, "other_current_assets": null, "total_current_assets": 26432000000, "net_ppe": null, "goodwill": 4764000000, "intangible_assets": 2043000000, "goodwill_and_intangibles": 6807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25486000000, "total_assets": 51918000000, "short_term_debt": 1559000000, "accounts_payable": 4988000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19268000000, "long_term_debt": 6609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9898000000, "total_liabilities": 29166000000, "total_debt": 8168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21813000000, "total_equity": 22494000000, "shares_outstanding": 484000000, "operating_cash_flow": 1809000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1618000000, "free_cash_flow": 2105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268000000", "ebitda": "564000000", "netIncome": "108000000", "grossProfit": "1270000000", "depreciation": "None", "totalRevenue": "20372000000", "costOfRevenue": "19102000000", "interestIncome": "121000000", "incomeBeforeTax": "147000000", "interestExpense": "121000000", "operatingIncome": "397000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "110000000" }, "balance": { "goodwill": "4764000000", "inventory": "8700000000", "commonStock": "3291000000", "currentDebt": "None", "investments": "None", "totalAssets": "51918000000", "longTermDebt": "6609000000", "shortTermDebt": "1559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2043000000", "reportedCurrency": "USD", "retainedEarnings": "21813000000", "totalLiabilities": "29166000000", "otherCurrentAssets": "10409000000", "totalCurrentAssets": "26432000000", "currentLongTermDebt": "1247000000", "longTermInvestments": "5205000000", "shortTermInvestments": "0", "currentNetReceivables": "6088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486000000", "currentAccountsPayable": "4988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12418000000", "shortLongTermDebtTotal": "9207000000", "totalShareholderEquity": "22494000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "2761000000", "totalCurrentLiabilities": "19268000000", "otherNonCurrentLiabilities": "1114000000", "totalNonCurrentLiabilities": "9898000000", "cashAndShortTermInvestments": "1235000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "2043000000", "cashAndCashEquivalentsAtCarryingValue": "1235000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2152000000", "operatingCashflow": "1809000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1618000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 21188000000, "cost_of_revenue": 20193000000, "gross_profit": 995000000, "ebit": 438000000, "ebitda": 729000000, "pretax_income": 279000000, "tax_provision": 62000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 26292000000, "total_assets": 51996000000, "short_term_debt": 1945000000, "long_term_debt": 8372000000, "total_debt": 10317000000, "total_liabilities": 29309000000, "total_equity": 22430000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 7036000000 }, "cash_flow": { "operating_cash_flow": 4298000000, "capital_expenditure": 305000000, "free_cash_flow": 4603000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209987, "ticker_id": 88, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438000000", "ebitda": "729000000", "netIncome": "219000000", "grossProfit": "995000000", "depreciation": "None", "totalRevenue": "21188000000", "costOfRevenue": "20193000000", "interestIncome": "95000000", "incomeBeforeTax": "279000000", "interestExpense": "159000000", "operatingIncome": "100000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "911000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "4769000000", "inventory": "9723000000", "commonStock": "3270000000", "currentDebt": "None", "investments": "None", "totalAssets": "51996000000", "longTermDebt": "8372000000", "shortTermDebt": "1945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2267000000", "reportedCurrency": "USD", "retainedEarnings": "21952000000", "totalLiabilities": "29309000000", "otherCurrentAssets": "9699000000", "totalCurrentAssets": "26292000000", "currentLongTermDebt": "1622000000", "longTermInvestments": "5175000000", "shortTermInvestments": "9000000", "currentNetReceivables": "5804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25704000000", "currentAccountsPayable": "4475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11142000000", "shortLongTermDebtTotal": "10617000000", "totalShareholderEquity": "22430000000", "capitalLeaseObligations": "1389000000", "otherCurrentLiabilities": "3143000000", "totalCurrentLiabilities": "18471000000", "otherNonCurrentLiabilities": "1032000000", "totalNonCurrentLiabilities": "10838000000", "cashAndShortTermInvestments": "1057000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "2267000000", "cashAndCashEquivalentsAtCarryingValue": "1057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2015000000", "operatingCashflow": "4298000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2166000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21188000000, "cost_of_revenue": 20193000000, "gross_profit": 995000000, "research_and_development": null, "selling_general_admin": 911000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438000000, "depreciation_amortisation": 291000000, "ebitda": 729000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 279000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000000, "short_term_investments": 9000000, "net_receivables": 5804000000, "inventory": 9723000000, "other_current_assets": null, "total_current_assets": 26292000000, "net_ppe": null, "goodwill": 4769000000, "intangible_assets": 2267000000, "goodwill_and_intangibles": 7036000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25704000000, "total_assets": 51996000000, "short_term_debt": 1945000000, "accounts_payable": 4475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18471000000, "long_term_debt": 8372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10838000000, "total_liabilities": 29309000000, "total_debt": 10317000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21952000000, "total_equity": 22430000000, "shares_outstanding": 484000000, "operating_cash_flow": 4298000000, "stock_based_compensation": -50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2166000000, "free_cash_flow": 4603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438000000", "ebitda": "729000000", "netIncome": "219000000", "grossProfit": "995000000", "depreciation": "None", "totalRevenue": "21188000000", "costOfRevenue": "20193000000", "interestIncome": "95000000", "incomeBeforeTax": "279000000", "interestExpense": "159000000", "operatingIncome": "100000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "911000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "4769000000", "inventory": "9723000000", "commonStock": "3270000000", "currentDebt": "None", "investments": "None", "totalAssets": "51996000000", "longTermDebt": "8372000000", "shortTermDebt": "1945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2267000000", "reportedCurrency": "USD", "retainedEarnings": "21952000000", "totalLiabilities": "29309000000", "otherCurrentAssets": "9699000000", "totalCurrentAssets": "26292000000", "currentLongTermDebt": "1622000000", "longTermInvestments": "5175000000", "shortTermInvestments": "9000000", "currentNetReceivables": "5804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25704000000", "currentAccountsPayable": "4475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11142000000", "shortLongTermDebtTotal": "10617000000", "totalShareholderEquity": "22430000000", "capitalLeaseObligations": "1389000000", "otherCurrentLiabilities": "3143000000", "totalCurrentLiabilities": "18471000000", "otherNonCurrentLiabilities": "1032000000", "totalNonCurrentLiabilities": "10838000000", "cashAndShortTermInvestments": "1057000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "2267000000", "cashAndCashEquivalentsAtCarryingValue": "1057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2015000000", "operatingCashflow": "4298000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2166000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 20175000000, "cost_of_revenue": 18995000000, "gross_profit": 1180000000, "ebit": 511000000, "ebitda": 798000000, "pretax_income": 353000000, "tax_provision": 61000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 27882000000, "total_assets": 53402000000, "short_term_debt": 3783000000, "long_term_debt": 7596000000, "total_debt": 11379000000, "total_liabilities": 31020000000, "total_equity": 22119000000, "shares_outstanding": 483000000, "goodwill_and_intangibles": 6875000000 }, "cash_flow": { "operating_cash_flow": -342000000, "capital_expenditure": 291000000, "free_cash_flow": -51000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209988, "ticker_id": 88, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "511000000", "ebitda": "798000000", "netIncome": "295000000", "grossProfit": "1180000000", "depreciation": "None", "totalRevenue": "20175000000", "costOfRevenue": "18995000000", "interestIncome": "138000000", "incomeBeforeTax": "353000000", "interestExpense": "158000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "932000000", "netIncomeFromContinuingOperations": "292000000" }, "balance": { "goodwill": "4623000000", "inventory": "11550000000", "commonStock": "3246000000", "currentDebt": "None", "investments": "None", "totalAssets": "53402000000", "longTermDebt": "7596000000", "shortTermDebt": "3783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2252000000", "reportedCurrency": "USD", "retainedEarnings": "21981000000", "totalLiabilities": "31020000000", "otherCurrentAssets": "8857000000", "totalCurrentAssets": "27882000000", "currentLongTermDebt": "3469000000", "longTermInvestments": "5022000000", "shortTermInvestments": "33000000", "currentNetReceivables": "6578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25520000000", "currentAccountsPayable": "5151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12334000000", "shortLongTermDebtTotal": "12423000000", "totalShareholderEquity": "22119000000", "capitalLeaseObligations": "1358000000", "otherCurrentLiabilities": "2442000000", "totalCurrentLiabilities": "20171000000", "otherNonCurrentLiabilities": "1024000000", "totalNonCurrentLiabilities": "10849000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "483000000", "intangibleAssetsExcludingGoodwill": "2252000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "-342000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20175000000, "cost_of_revenue": 18995000000, "gross_profit": 1180000000, "research_and_development": null, "selling_general_admin": 932000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511000000, "depreciation_amortisation": 287000000, "ebitda": 798000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 353000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": 292000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": 33000000, "net_receivables": 6578000000, "inventory": 11550000000, "other_current_assets": null, "total_current_assets": 27882000000, "net_ppe": null, "goodwill": 4623000000, "intangible_assets": 2252000000, "goodwill_and_intangibles": 6875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25520000000, "total_assets": 53402000000, "short_term_debt": 3783000000, "accounts_payable": 5151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20171000000, "long_term_debt": 7596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10849000000, "total_liabilities": 31020000000, "total_debt": 11379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21981000000, "total_equity": 22119000000, "shares_outstanding": 483000000, "operating_cash_flow": -342000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 587000000, "free_cash_flow": -51000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "511000000", "ebitda": "798000000", "netIncome": "295000000", "grossProfit": "1180000000", "depreciation": "None", "totalRevenue": "20175000000", "costOfRevenue": "18995000000", "interestIncome": "138000000", "incomeBeforeTax": "353000000", "interestExpense": "158000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "932000000", "netIncomeFromContinuingOperations": "292000000" }, "balance": { "goodwill": "4623000000", "inventory": "11550000000", "commonStock": "3246000000", "currentDebt": "None", "investments": "None", "totalAssets": "53402000000", "longTermDebt": "7596000000", "shortTermDebt": "3783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2252000000", "reportedCurrency": "USD", "retainedEarnings": "21981000000", "totalLiabilities": "31020000000", "otherCurrentAssets": "8857000000", "totalCurrentAssets": "27882000000", "currentLongTermDebt": "3469000000", "longTermInvestments": "5022000000", "shortTermInvestments": "33000000", "currentNetReceivables": "6578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25520000000", "currentAccountsPayable": "5151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12334000000", "shortLongTermDebtTotal": "12423000000", "totalShareholderEquity": "22119000000", "capitalLeaseObligations": "1358000000", "otherCurrentLiabilities": "2442000000", "totalCurrentLiabilities": "20171000000", "otherNonCurrentLiabilities": "1024000000", "totalNonCurrentLiabilities": "10849000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "483000000", "intangibleAssetsExcludingGoodwill": "2252000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "-342000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 21498000000, "cost_of_revenue": 20140000000, "gross_profit": 1358000000, "ebit": 846000000, "ebitda": 1133000000, "pretax_income": 667000000, "tax_provision": 106000000, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611000000, "total_current_assets": 27718000000, "total_assets": 53271000000, "short_term_debt": 2901000000, "long_term_debt": 7580000000, "total_debt": 10481000000, "total_liabilities": 30840000000, "total_equity": 22168000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 6769000000 }, "cash_flow": { "operating_cash_flow": 322000000, "capital_expenditure": 492000000, "free_cash_flow": 814000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209989, "ticker_id": 88, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "846000000", "ebitda": "1133000000", "netIncome": "567000000", "grossProfit": "1358000000", "depreciation": "None", "totalRevenue": "21498000000", "costOfRevenue": "20140000000", "interestIncome": "162000000", "incomeBeforeTax": "667000000", "interestExpense": "179000000", "operatingIncome": "415000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "943000000", "netIncomeFromContinuingOperations": "561000000" }, "balance": { "goodwill": "4509000000", "inventory": "11572000000", "commonStock": "3223000000", "currentDebt": "None", "investments": "None", "totalAssets": "53271000000", "longTermDebt": "7580000000", "shortTermDebt": "2901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "21933000000", "totalLiabilities": "30840000000", "otherCurrentAssets": "9339000000", "totalCurrentAssets": "27718000000", "currentLongTermDebt": "2577000000", "longTermInvestments": "5276000000", "shortTermInvestments": "246000000", "currentNetReceivables": "5950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25553000000", "currentAccountsPayable": "5535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12195000000", "shortLongTermDebtTotal": "11538000000", "totalShareholderEquity": "22168000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "3040000000", "totalCurrentLiabilities": "19938000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1071000000", "operatingCashflow": "322000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-700000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21498000000, "cost_of_revenue": 20140000000, "gross_profit": 1358000000, "research_and_development": 269000000, "selling_general_admin": 943000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846000000, "depreciation_amortisation": 287000000, "ebitda": 1133000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 667000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": 561000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611000000, "short_term_investments": 246000000, "net_receivables": 5950000000, "inventory": 11572000000, "other_current_assets": null, "total_current_assets": 27718000000, "net_ppe": null, "goodwill": 4509000000, "intangible_assets": 2260000000, "goodwill_and_intangibles": 6769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25553000000, "total_assets": 53271000000, "short_term_debt": 2901000000, "accounts_payable": 5535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19938000000, "long_term_debt": 7580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10902000000, "total_liabilities": 30840000000, "total_debt": 10481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21933000000, "total_equity": 22168000000, "shares_outstanding": 484000000, "operating_cash_flow": 322000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 814000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "846000000", "ebitda": "1133000000", "netIncome": "567000000", "grossProfit": "1358000000", "depreciation": "None", "totalRevenue": "21498000000", "costOfRevenue": "20140000000", "interestIncome": "162000000", "incomeBeforeTax": "667000000", "interestExpense": "179000000", "operatingIncome": "415000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "943000000", "netIncomeFromContinuingOperations": "561000000" }, "balance": { "goodwill": "4509000000", "inventory": "11572000000", "commonStock": "3223000000", "currentDebt": "None", "investments": "None", "totalAssets": "53271000000", "longTermDebt": "7580000000", "shortTermDebt": "2901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "21933000000", "totalLiabilities": "30840000000", "otherCurrentAssets": "9339000000", "totalCurrentAssets": "27718000000", "currentLongTermDebt": "2577000000", "longTermInvestments": "5276000000", "shortTermInvestments": "246000000", "currentNetReceivables": "5950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25553000000", "currentAccountsPayable": "5535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12195000000", "shortLongTermDebtTotal": "11538000000", "totalShareholderEquity": "22168000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "3040000000", "totalCurrentLiabilities": "19938000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1071000000", "operatingCashflow": "322000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-700000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 19937000000, "cost_of_revenue": 18572000000, "gross_profit": 1365000000, "ebit": 282000000, "ebitda": 570000000, "pretax_income": 108000000, "tax_provision": 90000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784000000, "total_current_assets": 26626000000, "total_assets": 52199000000, "short_term_debt": 2752000000, "long_term_debt": 7578000000, "total_debt": 10330000000, "total_liabilities": 29932000000, "total_equity": 21974000000, "shares_outstanding": 483000000, "goodwill_and_intangibles": 6999000000 }, "cash_flow": { "operating_cash_flow": 1300000000, "capital_expenditure": 381000000, "free_cash_flow": 1681000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209991, "ticker_id": 88, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282000000", "ebitda": "570000000", "netIncome": "18000000", "grossProfit": "1365000000", "depreciation": "None", "totalRevenue": "19937000000", "costOfRevenue": "18572000000", "interestIncome": "137000000", "incomeBeforeTax": "108000000", "interestExpense": "174000000", "operatingIncome": "460000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "905000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "None", "inventory": "10746000000", "commonStock": "3208000000", "currentDebt": "None", "investments": "None", "totalAssets": "52199000000", "longTermDebt": "7578000000", "shortTermDebt": "2752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6999000000", "reportedCurrency": "USD", "retainedEarnings": "21606000000", "totalLiabilities": "29932000000", "otherCurrentAssets": "9198000000", "totalCurrentAssets": "26626000000", "currentLongTermDebt": "2458000000", "longTermInvestments": "5142000000", "shortTermInvestments": "6975000000", "currentNetReceivables": "5898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25573000000", "currentAccountsPayable": "4911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12119000000", "shortLongTermDebtTotal": "11349000000", "totalShareholderEquity": "21974000000", "capitalLeaseObligations": "1313000000", "otherCurrentLiabilities": "3306000000", "totalCurrentLiabilities": "19003000000", "otherNonCurrentLiabilities": "1054000000", "totalNonCurrentLiabilities": "10929000000", "cashAndShortTermInvestments": "784000000", "commonStockSharesOutstanding": "483000000", "intangibleAssetsExcludingGoodwill": "6999000000", "cashAndCashEquivalentsAtCarryingValue": "784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-210000000", "operatingCashflow": "1300000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "-390000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19937000000, "cost_of_revenue": 18572000000, "gross_profit": 1365000000, "research_and_development": null, "selling_general_admin": 905000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282000000, "depreciation_amortisation": 288000000, "ebitda": 570000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 108000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784000000, "short_term_investments": 6975000000, "net_receivables": 5898000000, "inventory": 10746000000, "other_current_assets": null, "total_current_assets": 26626000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6999000000, "goodwill_and_intangibles": 6999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25573000000, "total_assets": 52199000000, "short_term_debt": 2752000000, "accounts_payable": 4911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19003000000, "long_term_debt": 7578000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10929000000, "total_liabilities": 29932000000, "total_debt": 10330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21606000000, "total_equity": 21974000000, "shares_outstanding": 483000000, "operating_cash_flow": 1300000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -804000000, "free_cash_flow": 1681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282000000", "ebitda": "570000000", "netIncome": "18000000", "grossProfit": "1365000000", "depreciation": "None", "totalRevenue": "19937000000", "costOfRevenue": "18572000000", "interestIncome": "137000000", "incomeBeforeTax": "108000000", "interestExpense": "174000000", "operatingIncome": "460000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "905000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "None", "inventory": "10746000000", "commonStock": "3208000000", "currentDebt": "None", "investments": "None", "totalAssets": "52199000000", "longTermDebt": "7578000000", "shortTermDebt": "2752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6999000000", "reportedCurrency": "USD", "retainedEarnings": "21606000000", "totalLiabilities": "29932000000", "otherCurrentAssets": "9198000000", "totalCurrentAssets": "26626000000", "currentLongTermDebt": "2458000000", "longTermInvestments": "5142000000", "shortTermInvestments": "6975000000", "currentNetReceivables": "5898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25573000000", "currentAccountsPayable": "4911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12119000000", "shortLongTermDebtTotal": "11349000000", "totalShareholderEquity": "21974000000", "capitalLeaseObligations": "1313000000", "otherCurrentLiabilities": "3306000000", "totalCurrentLiabilities": "19003000000", "otherNonCurrentLiabilities": "1054000000", "totalNonCurrentLiabilities": "10929000000", "cashAndShortTermInvestments": "784000000", "commonStockSharesOutstanding": "483000000", "intangibleAssetsExcludingGoodwill": "6999000000", "cashAndCashEquivalentsAtCarryingValue": "784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-210000000", "operatingCashflow": "1300000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "-390000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 22248000000, "cost_of_revenue": 20852000000, "gross_profit": 1396000000, "ebit": 783000000, "ebitda": 1069000000, "pretax_income": 596000000, "tax_provision": 115000000, "net_income": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 26962000000, "total_assets": 52698000000, "short_term_debt": 2612000000, "long_term_debt": 8247000000, "total_debt": 10859000000, "total_liabilities": 30237000000, "total_equity": 22148000000, "shares_outstanding": 495918367, "goodwill_and_intangibles": 6970000000 }, "cash_flow": { "operating_cash_flow": 468000000, "capital_expenditure": 362000000, "free_cash_flow": 830000000, "dividends_paid": 246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209992, "ticker_id": 88, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "783000000", "ebitda": "1069000000", "netIncome": "486000000", "grossProfit": "1396000000", "depreciation": "None", "totalRevenue": "22248000000", "costOfRevenue": "20852000000", "interestIncome": "140000000", "incomeBeforeTax": "596000000", "interestExpense": "187000000", "operatingIncome": "489000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "907000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "None", "inventory": "10443000000", "commonStock": "3200000000", "currentDebt": "None", "investments": "None", "totalAssets": "52698000000", "longTermDebt": "8247000000", "shortTermDebt": "2612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6970000000", "reportedCurrency": "USD", "retainedEarnings": "21828000000", "totalLiabilities": "30237000000", "otherCurrentAssets": "9372000000", "totalCurrentAssets": "26962000000", "currentLongTermDebt": "2313000000", "longTermInvestments": "5557000000", "shortTermInvestments": "6975000000", "currentNetReceivables": "6383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25736000000", "currentAccountsPayable": "5035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11876000000", "totalShareholderEquity": "22148000000", "capitalLeaseObligations": "1316000000", "otherCurrentLiabilities": "3003000000", "totalCurrentLiabilities": "18684000000", "otherNonCurrentLiabilities": "1000000000", "totalNonCurrentLiabilities": "11553000000", "cashAndShortTermInvestments": "764000000", "commonStockSharesOutstanding": "495918367", "intangibleAssetsExcludingGoodwill": "6970000000", "cashAndCashEquivalentsAtCarryingValue": "764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486000000", "profitLoss": "None", "dividendPayout": "246000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1148000000", "operatingCashflow": "468000000", "capitalExpenditures": "362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-382000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22248000000, "cost_of_revenue": 20852000000, "gross_profit": 1396000000, "research_and_development": null, "selling_general_admin": 907000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783000000, "depreciation_amortisation": 286000000, "ebitda": 1069000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 596000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 486000000, "net_income_continuing_ops": 481000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764000000, "short_term_investments": 6975000000, "net_receivables": 6383000000, "inventory": 10443000000, "other_current_assets": null, "total_current_assets": 26962000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6970000000, "goodwill_and_intangibles": 6970000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25736000000, "total_assets": 52698000000, "short_term_debt": 2612000000, "accounts_payable": 5035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18684000000, "long_term_debt": 8247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11553000000, "total_liabilities": 30237000000, "total_debt": 10859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21828000000, "total_equity": 22148000000, "shares_outstanding": 495918367, "operating_cash_flow": 468000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382000000, "dividends_paid": 246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -659000000, "free_cash_flow": 830000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "783000000", "ebitda": "1069000000", "netIncome": "486000000", "grossProfit": "1396000000", "depreciation": "None", "totalRevenue": "22248000000", "costOfRevenue": "20852000000", "interestIncome": "140000000", "incomeBeforeTax": "596000000", "interestExpense": "187000000", "operatingIncome": "489000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "907000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "None", "inventory": "10443000000", "commonStock": "3200000000", "currentDebt": "None", "investments": "None", "totalAssets": "52698000000", "longTermDebt": "8247000000", "shortTermDebt": "2612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6970000000", "reportedCurrency": "USD", "retainedEarnings": "21828000000", "totalLiabilities": "30237000000", "otherCurrentAssets": "9372000000", "totalCurrentAssets": "26962000000", "currentLongTermDebt": "2313000000", "longTermInvestments": "5557000000", "shortTermInvestments": "6975000000", "currentNetReceivables": "6383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25736000000", "currentAccountsPayable": "5035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11876000000", "totalShareholderEquity": "22148000000", "capitalLeaseObligations": "1316000000", "otherCurrentLiabilities": "3003000000", "totalCurrentLiabilities": "18684000000", "otherNonCurrentLiabilities": "1000000000", "totalNonCurrentLiabilities": "11553000000", "cashAndShortTermInvestments": "764000000", "commonStockSharesOutstanding": "495918367", "intangibleAssetsExcludingGoodwill": "6970000000", "cashAndCashEquivalentsAtCarryingValue": "764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486000000", "profitLoss": "None", "dividendPayout": "246000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1148000000", "operatingCashflow": "468000000", "capitalExpenditures": "362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-382000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 21847000000, "cost_of_revenue": 20188000000, "gross_profit": 1659000000, "ebit": 1051000000, "ebitda": 1331000000, "pretax_income": 885000000, "tax_provision": 166000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830000000, "total_current_assets": 29006000000, "total_assets": 54831000000, "short_term_debt": 2033000000, "long_term_debt": 8245000000, "total_debt": 10278000000, "total_liabilities": 31292000000, "total_equity": 23219000000, "shares_outstanding": 514000000, "goodwill_and_intangibles": 7051000000 }, "cash_flow": { "operating_cash_flow": 700000000, "capital_expenditure": 328000000, "free_cash_flow": 1028000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209993, "ticker_id": 88, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051000000", "ebitda": "1331000000", "netIncome": "729000000", "grossProfit": "1659000000", "depreciation": "None", "totalRevenue": "21847000000", "costOfRevenue": "20188000000", "interestIncome": "123000000", "incomeBeforeTax": "885000000", "interestExpense": "166000000", "operatingIncome": "708000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "951000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "None", "inventory": "11634000000", "commonStock": "2720000000", "currentDebt": "None", "investments": "None", "totalAssets": "54831000000", "longTermDebt": "8245000000", "shortTermDebt": "2033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7051000000", "reportedCurrency": "USD", "retainedEarnings": "23069000000", "totalLiabilities": "31292000000", "otherCurrentAssets": "10075000000", "totalCurrentAssets": "29006000000", "currentLongTermDebt": "1735000000", "longTermInvestments": "5566000000", "shortTermInvestments": "7381000000", "currentNetReceivables": "6467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25825000000", "currentAccountsPayable": "5599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11288000000", "totalShareholderEquity": "23219000000", "capitalLeaseObligations": "1308000000", "otherCurrentLiabilities": "3102000000", "totalCurrentLiabilities": "19730000000", "otherNonCurrentLiabilities": "1016000000", "totalNonCurrentLiabilities": "11562000000", "cashAndShortTermInvestments": "830000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "7051000000", "cashAndCashEquivalentsAtCarryingValue": "830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "295000000", "operatingCashflow": "700000000", "capitalExpenditures": "328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-1230000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21847000000, "cost_of_revenue": 20188000000, "gross_profit": 1659000000, "research_and_development": null, "selling_general_admin": 951000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051000000, "depreciation_amortisation": 280000000, "ebitda": 1331000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 885000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 729000000, "net_income_continuing_ops": 719000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830000000, "short_term_investments": 7381000000, "net_receivables": 6467000000, "inventory": 11634000000, "other_current_assets": null, "total_current_assets": 29006000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7051000000, "goodwill_and_intangibles": 7051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25825000000, "total_assets": 54831000000, "short_term_debt": 2033000000, "accounts_payable": 5599000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19730000000, "long_term_debt": 8245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11562000000, "total_liabilities": 31292000000, "total_debt": 10278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23069000000, "total_equity": 23219000000, "shares_outstanding": 514000000, "operating_cash_flow": 700000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1230000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 1028000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1051000000", "ebitda": "1331000000", "netIncome": "729000000", "grossProfit": "1659000000", "depreciation": "None", "totalRevenue": "21847000000", "costOfRevenue": "20188000000", "interestIncome": "123000000", "incomeBeforeTax": "885000000", "interestExpense": "166000000", "operatingIncome": "708000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "951000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "None", "inventory": "11634000000", "commonStock": "2720000000", "currentDebt": "None", "investments": "None", "totalAssets": "54831000000", "longTermDebt": "8245000000", "shortTermDebt": "2033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7051000000", "reportedCurrency": "USD", "retainedEarnings": "23069000000", "totalLiabilities": "31292000000", "otherCurrentAssets": "10075000000", "totalCurrentAssets": "29006000000", "currentLongTermDebt": "1735000000", "longTermInvestments": "5566000000", "shortTermInvestments": "7381000000", "currentNetReceivables": "6467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25825000000", "currentAccountsPayable": "5599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11288000000", "totalShareholderEquity": "23219000000", "capitalLeaseObligations": "1308000000", "otherCurrentLiabilities": "3102000000", "totalCurrentLiabilities": "19730000000", "otherNonCurrentLiabilities": "1016000000", "totalNonCurrentLiabilities": "11562000000", "cashAndShortTermInvestments": "830000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "7051000000", "cashAndCashEquivalentsAtCarryingValue": "830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "295000000", "operatingCashflow": "700000000", "capitalExpenditures": "328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-1230000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 22978000000, "cost_of_revenue": 21238000000, "gross_profit": 1740000000, "ebit": 899000000, "ebitda": 1176000000, "pretax_income": 734000000, "tax_provision": 192000000, "net_income": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1368000000, "total_current_assets": 29767000000, "total_assets": 54631000000, "short_term_debt": 406000000, "long_term_debt": 8259000000, "total_debt": 8665000000, "total_liabilities": 30166000000, "total_equity": 24132000000, "shares_outstanding": 531000000, "goodwill_and_intangibles": 6341000000 }, "cash_flow": { "operating_cash_flow": 2569000000, "capital_expenditure": 439000000, "free_cash_flow": 3008000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209994, "ticker_id": 88, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "899000000", "ebitda": "1176000000", "netIncome": "565000000", "grossProfit": "1740000000", "depreciation": "None", "totalRevenue": "22978000000", "costOfRevenue": "21238000000", "interestIncome": "71000000", "incomeBeforeTax": "734000000", "interestExpense": "165000000", "operatingIncome": "821000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "919000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "4103000000", "inventory": "11957000000", "commonStock": "3154000000", "currentDebt": "None", "investments": "None", "totalAssets": "54631000000", "longTermDebt": "8259000000", "shortTermDebt": "406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2238000000", "reportedCurrency": "USD", "retainedEarnings": "23465000000", "totalLiabilities": "30166000000", "otherCurrentAssets": "9946000000", "totalCurrentAssets": "29767000000", "currentLongTermDebt": "106000000", "longTermInvestments": "5500000000", "shortTermInvestments": "7228000000", "currentNetReceivables": "6496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24864000000", "currentAccountsPayable": "6313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9596000000", "totalShareholderEquity": "24132000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "3016000000", "totalCurrentLiabilities": "18662000000", "otherNonCurrentLiabilities": "1005000000", "totalNonCurrentLiabilities": "11504000000", "cashAndShortTermInvestments": "1368000000", "commonStockSharesOutstanding": "531000000", "intangibleAssetsExcludingGoodwill": "2238000000", "cashAndCashEquivalentsAtCarryingValue": "1368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-612000000", "operatingCashflow": "2569000000", "capitalExpenditures": "439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1804000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22978000000, "cost_of_revenue": 21238000000, "gross_profit": 1740000000, "research_and_development": 256000000, "selling_general_admin": 919000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899000000, "depreciation_amortisation": 277000000, "ebitda": 1176000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 734000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 565000000, "net_income_continuing_ops": 542000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1368000000, "short_term_investments": 7228000000, "net_receivables": 6496000000, "inventory": 11957000000, "other_current_assets": null, "total_current_assets": 29767000000, "net_ppe": null, "goodwill": 4103000000, "intangible_assets": 2238000000, "goodwill_and_intangibles": 6341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24864000000, "total_assets": 54631000000, "short_term_debt": 406000000, "accounts_payable": 6313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18662000000, "long_term_debt": 8259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11504000000, "total_liabilities": 30166000000, "total_debt": 8665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23465000000, "total_equity": 24132000000, "shares_outstanding": 531000000, "operating_cash_flow": 2569000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1804000000, "free_cash_flow": 3008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "899000000", "ebitda": "1176000000", "netIncome": "565000000", "grossProfit": "1740000000", "depreciation": "None", "totalRevenue": "22978000000", "costOfRevenue": "21238000000", "interestIncome": "71000000", "incomeBeforeTax": "734000000", "interestExpense": "165000000", "operatingIncome": "821000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "919000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "4103000000", "inventory": "11957000000", "commonStock": "3154000000", "currentDebt": "None", "investments": "None", "totalAssets": "54631000000", "longTermDebt": "8259000000", "shortTermDebt": "406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2238000000", "reportedCurrency": "USD", "retainedEarnings": "23465000000", "totalLiabilities": "30166000000", "otherCurrentAssets": "9946000000", "totalCurrentAssets": "29767000000", "currentLongTermDebt": "106000000", "longTermInvestments": "5500000000", "shortTermInvestments": "7228000000", "currentNetReceivables": "6496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24864000000", "currentAccountsPayable": "6313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9596000000", "totalShareholderEquity": "24132000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "3016000000", "totalCurrentLiabilities": "18662000000", "otherNonCurrentLiabilities": "1005000000", "totalNonCurrentLiabilities": "11504000000", "cashAndShortTermInvestments": "1368000000", "commonStockSharesOutstanding": "531000000", "intangibleAssetsExcludingGoodwill": "2238000000", "cashAndCashEquivalentsAtCarryingValue": "1368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-612000000", "operatingCashflow": "2569000000", "capitalExpenditures": "439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1804000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 21695000000, "cost_of_revenue": 19885000000, "gross_profit": 1810000000, "ebit": 1186000000, "ebitda": 1447000000, "pretax_income": 1031000000, "tax_provision": 207000000, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1498000000, "total_current_assets": 30522000000, "total_assets": 55093000000, "short_term_debt": 412000000, "long_term_debt": 8224000000, "total_debt": 8636000000, "total_liabilities": 29512000000, "total_equity": 25228000000, "shares_outstanding": 540000000, "goodwill_and_intangibles": 6392000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 441000000, "free_cash_flow": 1433000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209996, "ticker_id": 88, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1186000000", "ebitda": "1447000000", "netIncome": "821000000", "grossProfit": "1810000000", "depreciation": "None", "totalRevenue": "21695000000", "costOfRevenue": "19885000000", "interestIncome": "80000000", "incomeBeforeTax": "1031000000", "interestExpense": "155000000", "operatingIncome": "995000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "None", "inventory": "11224000000", "commonStock": "3140000000", "currentDebt": "None", "investments": "None", "totalAssets": "55093000000", "longTermDebt": "8224000000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6392000000", "reportedCurrency": "USD", "retainedEarnings": "24699000000", "totalLiabilities": "29512000000", "otherCurrentAssets": "11144000000", "totalCurrentAssets": "30522000000", "currentLongTermDebt": "116000000", "longTermInvestments": "5469000000", "shortTermInvestments": "7739000000", "currentNetReceivables": "6656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24571000000", "currentAccountsPayable": "5252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11359000000", "shortLongTermDebtTotal": "9500000000", "totalShareholderEquity": "25228000000", "capitalLeaseObligations": "1159000000", "otherCurrentLiabilities": "3311000000", "totalCurrentLiabilities": "18105000000", "otherNonCurrentLiabilities": "929000000", "totalNonCurrentLiabilities": "11407000000", "cashAndShortTermInvestments": "1498000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "6392000000", "cashAndCashEquivalentsAtCarryingValue": "1498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "584000000", "operatingCashflow": "992000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-669000000", "cashflowFromInvestment": "-1061000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21695000000, "cost_of_revenue": 19885000000, "gross_profit": 1810000000, "research_and_development": null, "selling_general_admin": 815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1186000000, "depreciation_amortisation": 261000000, "ebitda": 1447000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": 824000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1498000000, "short_term_investments": 7739000000, "net_receivables": 6656000000, "inventory": 11224000000, "other_current_assets": null, "total_current_assets": 30522000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6392000000, "goodwill_and_intangibles": 6392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24571000000, "total_assets": 55093000000, "short_term_debt": 412000000, "accounts_payable": 5252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18105000000, "long_term_debt": 8224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11407000000, "total_liabilities": 29512000000, "total_debt": 8636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24699000000, "total_equity": 25228000000, "shares_outstanding": 540000000, "operating_cash_flow": 992000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -669000000, "free_cash_flow": 1433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1186000000", "ebitda": "1447000000", "netIncome": "821000000", "grossProfit": "1810000000", "depreciation": "None", "totalRevenue": "21695000000", "costOfRevenue": "19885000000", "interestIncome": "80000000", "incomeBeforeTax": "1031000000", "interestExpense": "155000000", "operatingIncome": "995000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "None", "inventory": "11224000000", "commonStock": "3140000000", "currentDebt": "None", "investments": "None", "totalAssets": "55093000000", "longTermDebt": "8224000000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6392000000", "reportedCurrency": "USD", "retainedEarnings": "24699000000", "totalLiabilities": "29512000000", "otherCurrentAssets": "11144000000", "totalCurrentAssets": "30522000000", "currentLongTermDebt": "116000000", "longTermInvestments": "5469000000", "shortTermInvestments": "7739000000", "currentNetReceivables": "6656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24571000000", "currentAccountsPayable": "5252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11359000000", "shortLongTermDebtTotal": "9500000000", "totalShareholderEquity": "25228000000", "capitalLeaseObligations": "1159000000", "otherCurrentLiabilities": "3311000000", "totalCurrentLiabilities": "18105000000", "otherNonCurrentLiabilities": "929000000", "totalNonCurrentLiabilities": "11407000000", "cashAndShortTermInvestments": "1498000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "6392000000", "cashAndCashEquivalentsAtCarryingValue": "1498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "584000000", "operatingCashflow": "992000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-669000000", "cashflowFromInvestment": "-1061000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "income_statement": { "revenue": 25190000000, "cost_of_revenue": 23307000000, "gross_profit": 1883000000, "ebit": 1312000000, "ebitda": 1574000000, "pretax_income": 1132000000, "tax_provision": 204000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426000000, "total_current_assets": 30686000000, "total_assets": 55499000000, "short_term_debt": 728000000, "long_term_debt": 8545000000, "total_debt": 9273000000, "total_liabilities": 30220000000, "total_equity": 24939000000, "shares_outstanding": 546000000, "goodwill_and_intangibles": 6542000000 }, "cash_flow": { "operating_cash_flow": 2509000000, "capital_expenditure": 287000000, "free_cash_flow": 2796000000, "dividends_paid": 246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209997, "ticker_id": 88, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:12.247714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1312000000", "ebitda": "1574000000", "netIncome": "927000000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "25190000000", "costOfRevenue": "23307000000", "interestIncome": "142000000", "incomeBeforeTax": "1132000000", "interestExpense": "181000000", "operatingIncome": "1042000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "188000000", "costofGoodsAndServicesSold": "23307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "841000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "None", "inventory": "11902000000", "commonStock": "3128000000", "currentDebt": "None", "investments": "None", "totalAssets": "55499000000", "longTermDebt": "8545000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6542000000", "reportedCurrency": "USD", "retainedEarnings": "24244000000", "totalLiabilities": "30220000000", "otherCurrentAssets": "10899000000", "totalCurrentAssets": "30686000000", "currentLongTermDebt": "125000000", "longTermInvestments": "5665000000", "shortTermInvestments": "8167000000", "currentNetReceivables": "6459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24813000000", "currentAccountsPayable": "5079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10127000000", "shortLongTermDebtTotal": "9825000000", "totalShareholderEquity": "24939000000", "capitalLeaseObligations": "1155000000", "otherCurrentLiabilities": "3537000000", "totalCurrentLiabilities": "18788000000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "11432000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "6542000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "-17229000000" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "246000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2865000000", "operatingCashflow": "2509000000", "capitalExpenditures": "287000000", "changeInReceivables": "358000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2729000000", "cashflowFromInvestment": "-283000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-503000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25190000000, "cost_of_revenue": 23307000000, "gross_profit": 1883000000, "research_and_development": null, "selling_general_admin": 841000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1312000000, "depreciation_amortisation": 262000000, "ebitda": 1574000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1132000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": 928000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426000000, "short_term_investments": 8167000000, "net_receivables": 6459000000, "inventory": 11902000000, "other_current_assets": null, "total_current_assets": 30686000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6542000000, "goodwill_and_intangibles": 6542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24813000000, "total_assets": 55499000000, "short_term_debt": 728000000, "accounts_payable": 5079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18788000000, "long_term_debt": 8545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11432000000, "total_liabilities": 30220000000, "total_debt": 9273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24244000000, "total_equity": 24939000000, "shares_outstanding": 546000000, "operating_cash_flow": 2509000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000000, "dividends_paid": 246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2729000000, "free_cash_flow": 2796000000, "net_change_in_cash": -503000000 }, "raw_data": { "income": { "ebit": "1312000000", "ebitda": "1574000000", "netIncome": "927000000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "25190000000", "costOfRevenue": "23307000000", "interestIncome": "142000000", "incomeBeforeTax": "1132000000", "interestExpense": "181000000", "operatingIncome": "1042000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "188000000", "costofGoodsAndServicesSold": "23307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "841000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "None", "inventory": "11902000000", "commonStock": "3128000000", "currentDebt": "None", "investments": "None", "totalAssets": "55499000000", "longTermDebt": "8545000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6542000000", "reportedCurrency": "USD", "retainedEarnings": "24244000000", "totalLiabilities": "30220000000", "otherCurrentAssets": "10899000000", "totalCurrentAssets": "30686000000", "currentLongTermDebt": "125000000", "longTermInvestments": "5665000000", "shortTermInvestments": "8167000000", "currentNetReceivables": "6459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24813000000", "currentAccountsPayable": "5079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10127000000", "shortLongTermDebtTotal": "9825000000", "totalShareholderEquity": "24939000000", "capitalLeaseObligations": "1155000000", "otherCurrentLiabilities": "3537000000", "totalCurrentLiabilities": "18788000000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "11432000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "6542000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "-17229000000" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "246000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2865000000", "operatingCashflow": "2509000000", "capitalExpenditures": "287000000", "changeInReceivables": "358000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2729000000", "cashflowFromInvestment": "-283000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-503000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }