{ "ticker": { "uuid": "55d85cfb-2642-4534-a2fd-bf5e3d7e563c", "symbol": "RBLX", "name": "Roblox\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/55d85cfb-2642-4534-a2fd-bf5e3d7e563c/", "api_url": "https://sharemaestro.com/factors/api/tickers/55d85cfb-2642-4534-a2fd-bf5e3d7e563c/" }, "ticker_metadata": { "id": 3318, "uuid": "55d85cfb-2642-4534-a2fd-bf5e3d7e563c", "symbol": "RBLX", "name": "Roblox\u00a0Corp", "asset_type": "equity", "market_cap": 33529287000, "stock_exchange_id": 3, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Roblox Corporation develops and operates an online entertainment platform. The company is headquartered in San Mateo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55d85cfb-2642-4534-a2fd-bf5e3d7e563c", "symbol": "RBLX", "name": "Roblox\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/55d85cfb-2642-4534-a2fd-bf5e3d7e563c/", "api_url": "https://sharemaestro.com/factors/api/tickers/55d85cfb-2642-4534-a2fd-bf5e3d7e563c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.19, "quality": 0.73, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 41.82, "market_cap": 29763168540, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.537, "piotroski_f_score": 6, "momentum_12_1": -0.5625, "volatility_252d": 0.598 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.489245+00:00", "batch_id": "" }, "size": { "price_close": 41.82, "market_cap": 29763168540, "market_cap_usd": 29763168540, "enterprise_value": 29583168540, "shares_outstanding": 711697000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 68.8962, "ptbv_ratio": 109.0226, "ps_ratio": 5.6185, "pcf_ratio": 15.0209, "pfcf_ratio": 12.6418, "ev_ebitda": null, "ev_ebit": -26.4959, "ev_sales": 5.5845, "ev_fcf": 12.5654, "earnings_yield": null, "fcf_yield": 0.0796, "price_to_sales": 5.6185, "price_to_book": 68.8962, "price_to_cashflow": 15.0209, "ebitda_to_ev": null, "sales_yield": 0.1791 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7845, "operating_margin": -0.2108, "net_margin": -0.2069, "ebitda_margin": -0.1783, "fcf_margin": 0.4444, "roe": -2.537, "roa": -0.1115, "roic": -3.323, "roc_greenblatt": null, "asset_turnover": 0.5391, "cash_conversion": -2.1481, "accruals_ratio": -0.3132, "sbc_to_revenue": 0.2162, "piotroski_f_score": 6, "altman_z_score": 1.2355, "earnings_stability_5y": 0.1479, "revenue_stability_5y": 0.6299, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 21.7963, "net_debt_to_ebitda": 0.1906, "debt_to_assets": 0.1026, "interest_coverage": -27.8913, "current_ratio": 0.8934, "quick_ratio": 0.8934, "net_debt": -180000000, "local_beta": 0.0005, "volatility_252d": 0.598, "volatility_60d": 1.3561, "max_drawdown_12m": -0.6906, "risk_adjusted_momentum": -0.9406 }, "growth": { "revenue_growth_1y": 0.381, "revenue_growth_3y_cagr": 0.3002, "revenue_growth_5y_cagr": 0.3956, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9992, "book_value_growth_1y": 0.6726, "revenue_growth": 0.381, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0021, "price_return_3m": -0.3417, "price_return_6m": -0.5656, "price_return_9m": -0.6725, "price_return_12m": -0.5635, "price_return_12m_ex1m": -0.5625, "momentum_6m": -0.5656, "momentum_12m": -0.5635, "momentum_12_1": -0.5625, "distance_from_52w_high": -0.6906, "distance_from_52w_low": 0, "relative_strength": -0.6634 }, "raw_ttm": { "revenue_ttm": 5297344000, "gross_profit_ttm": 4155770000, "ebit_ttm": -1116517000, "ebitda_ttm": -944431000, "net_income_ttm": -1096001000, "eps_diluted_ttm": -1.54, "operating_cash_flow_ttm": 1981444000, "capital_expenditure_ttm": 372896000, "fcf_ttm": 2354340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40031000, "cash_and_equivalents": 1188000000, "total_current_assets": 4742000000, "total_current_liabilities": 5308000000, "net_ppe": null, "total_assets": 9827000000, "total_debt": 1008000000, "total_equity": 432000000, "net_working_capital": -1600262000, "book_value_per_share": 0.607, "retained_earnings": -5307000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273000000, "tangible_book_per_share": 0.3836 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 81, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 50, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 13, "rank_fcf_margin": 18, "rank_piotroski": 40, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96 }, "composites": { "value_composite": 81, "quality_composite": 27, "momentum_composite": 98, "growth_composite": 16, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3724, "os_score": 0.1, "value_percentile": 0.19, "quality_percentile": 0.73, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4863, "ticker_id": 3318, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.489245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.82, "market_cap": 29763168540, "market_cap_usd": 29763168540, "enterprise_value": 29583168540, "shares_outstanding": 711697000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 68.89622347, "ptbv_ratio": 109.02259538, "ps_ratio": 5.61850779, "pcf_ratio": 15.02094863, "pfcf_ratio": 12.64183106, "ev_ebitda": null, "ev_ebit": -26.49594098, "ev_sales": 5.5845285, "ev_fcf": 12.56537651, "earnings_yield": null, "fcf_yield": 0.07958377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78450069, "operating_margin": -0.21076921, "net_margin": -0.20689632, "ebitda_margin": -0.17828387, "fcf_margin": 0.44443782, "roe": -2.53703935, "roa": -0.11152956, "roic": -3.32296726, "roc_greenblatt": null, "asset_turnover": 0.53906014, "cash_conversion": -2.14811848, "accruals_ratio": -0.31316221, "sbc_to_revenue": 0.21615889, "debt_to_equity": 21.7962963, "net_debt_to_ebitda": 0.19059095, "debt_to_assets": 0.10257454, "interest_coverage": -27.89130924, "current_ratio": 0.8933685, "quick_ratio": 0.8933685, "net_debt": -180000000, "revenue_growth_1y": 0.3809962, "revenue_growth_3y_cagr": 0.30018717, "revenue_growth_5y_cagr": 0.39555827, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.99924424, "book_value_growth_1y": 0.67257054, "piotroski_f_score": 6, "altman_z_score": 1.23549613, "earnings_stability_5y": 0.147922, "revenue_stability_5y": 0.629922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00214746, "price_return_3m": -0.34172832, "price_return_6m": -0.56564188, "price_return_9m": -0.67248806, "price_return_12m": -0.56346555, "price_return_12m_ex1m": -0.5625261, "distance_from_52w_high": -0.69063471, "distance_from_52w_low": 0, "relative_strength": -0.66342913, "local_beta": 0.0005, "volatility_252d": 0.598032, "volatility_60d": 1.356139, "max_drawdown_12m": -0.69063471, "revenue_ttm": 5297344000, "gross_profit_ttm": 4155770000, "ebit_ttm": -1116517000, "ebitda_ttm": -944431000, "net_income_ttm": -1096001000, "eps_diluted_ttm": -1.5399826, "operating_cash_flow_ttm": 1981444000, "capital_expenditure_ttm": 372896000, "fcf_ttm": 2354340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40031000, "cash_and_equivalents": 1188000000, "total_current_assets": 4742000000, "total_current_liabilities": 5308000000, "net_ppe": null, "total_assets": 9827000000, "total_debt": 1008000000, "total_equity": 432000000, "net_working_capital": -1600262000, "book_value_per_share": 0.60699989, "retained_earnings": -5307000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273000000, "tangible_book_per_share": 0.38359021, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 81, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 50, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 13, "rank_fcf_margin": 18, "rank_piotroski": 40, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 81, "quality_composite": 27, "momentum_composite": 98, "growth_composite": 16, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.82, "os": 0.1, "value": 0.19, "quality": 0.73, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.537, "momentum_12_1": -0.5625, "complete_fields": { "id": 4863, "ticker_id": 3318, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.489245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.82, "market_cap": 29763168540, "market_cap_usd": 29763168540, "enterprise_value": 29583168540, "shares_outstanding": 711697000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 68.89622347, "ptbv_ratio": 109.02259538, "ps_ratio": 5.61850779, "pcf_ratio": 15.02094863, "pfcf_ratio": 12.64183106, "ev_ebitda": null, "ev_ebit": -26.49594098, "ev_sales": 5.5845285, "ev_fcf": 12.56537651, "earnings_yield": null, "fcf_yield": 0.07958377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78450069, "operating_margin": -0.21076921, "net_margin": -0.20689632, "ebitda_margin": -0.17828387, "fcf_margin": 0.44443782, "roe": -2.53703935, "roa": -0.11152956, "roic": -3.32296726, "roc_greenblatt": null, "asset_turnover": 0.53906014, "cash_conversion": -2.14811848, "accruals_ratio": -0.31316221, "sbc_to_revenue": 0.21615889, "debt_to_equity": 21.7962963, "net_debt_to_ebitda": 0.19059095, "debt_to_assets": 0.10257454, "interest_coverage": -27.89130924, "current_ratio": 0.8933685, "quick_ratio": 0.8933685, "net_debt": -180000000, "revenue_growth_1y": 0.3809962, "revenue_growth_3y_cagr": 0.30018717, "revenue_growth_5y_cagr": 0.39555827, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.99924424, "book_value_growth_1y": 0.67257054, "piotroski_f_score": 6, "altman_z_score": 1.23549613, "earnings_stability_5y": 0.147922, "revenue_stability_5y": 0.629922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00214746, "price_return_3m": -0.34172832, "price_return_6m": -0.56564188, "price_return_9m": -0.67248806, "price_return_12m": -0.56346555, "price_return_12m_ex1m": -0.5625261, "distance_from_52w_high": -0.69063471, "distance_from_52w_low": 0, "relative_strength": -0.66342913, "local_beta": 0.0005, "volatility_252d": 0.598032, "volatility_60d": 1.356139, "max_drawdown_12m": -0.69063471, "revenue_ttm": 5297344000, "gross_profit_ttm": 4155770000, "ebit_ttm": -1116517000, "ebitda_ttm": -944431000, "net_income_ttm": -1096001000, "eps_diluted_ttm": -1.5399826, "operating_cash_flow_ttm": 1981444000, "capital_expenditure_ttm": 372896000, "fcf_ttm": 2354340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40031000, "cash_and_equivalents": 1188000000, "total_current_assets": 4742000000, "total_current_liabilities": 5308000000, "net_ppe": null, "total_assets": 9827000000, "total_debt": 1008000000, "total_equity": 432000000, "net_working_capital": -1600262000, "book_value_per_share": 0.60699989, "retained_earnings": -5307000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273000000, "tangible_book_per_share": 0.38359021, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 81, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 50, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 13, "rank_fcf_margin": 18, "rank_piotroski": 40, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 81, "quality_composite": 27, "momentum_composite": 98, "growth_composite": 16, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 4890551000, "cost_of_revenue": 1072299000, "gross_profit": 3818252000, "ebit": -1027995000, "ebitda": -802175000, "pretax_income": -1068025000, "tax_provision": 3593000, "net_income": -1065057000, "net_income_to_common": -1065057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205319000, "total_current_assets": 4898023000, "total_assets": 9557118000, "short_term_debt": null, "long_term_debt": 993098000, "total_debt": 993098000, "total_liabilities": 9182138000, "total_equity": 394484000, "shares_outstanding": 689612000, "goodwill_and_intangibles": 160858000 }, "cash_flow": { "operating_cash_flow": 1796358000, "capital_expenditure": 443478000, "free_cash_flow": 2239836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320405, "ticker_id": 3318, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1027995000", "ebitda": "-802175000", "netIncome": "-1065057000", "grossProfit": "3818252000", "depreciation": "None", "totalRevenue": "4890551000", "costOfRevenue": "1072299000", "interestIncome": "201610000", "incomeBeforeTax": "-1068025000", "interestExpense": "40030000", "operatingIncome": "-1232342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3593000", "reportedCurrency": "USD", "netInterestIncome": "160153000", "nonInterestIncome": "None", "operatingExpenses": "5050594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225820000", "sellingGeneralAndAdministrative": "580114000", "netIncomeFromContinuingOperations": "-1071618000" }, "balance": { "goodwill": "142624000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "9557118000", "longTermDebt": "993098000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18234000", "reportedCurrency": "USD", "retainedEarnings": "-5060694000", "totalLiabilities": "9182138000", "otherCurrentAssets": "942235000", "totalCurrentAssets": "4898023000", "currentLongTermDebt": "14700000", "longTermInvestments": "2492593000", "shortTermInvestments": "1849823000", "currentNetReceivables": "900646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659095000", "currentAccountsPayable": "64947999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636454000", "totalShareholderEquity": "394484000", "capitalLeaseObligations": "794906000", "otherCurrentLiabilities": "5061442000", "totalCurrentLiabilities": "5126390000", "otherNonCurrentLiabilities": "82335000", "totalNonCurrentLiabilities": "4055748000", "cashAndShortTermInvestments": "1205319000", "commonStockSharesOutstanding": "689612000", "intangibleAssetsExcludingGoodwill": "18234000", "cashAndCashEquivalentsAtCarryingValue": "1205319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1071618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1796358000", "capitalExpenditures": "443478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88526000", "cashflowFromInvestment": "-1392641000", "stockBasedCompensation": "1129004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4890551000, "cost_of_revenue": 1072299000, "gross_profit": 3818252000, "research_and_development": 1567747000, "selling_general_admin": 580114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1027995000, "depreciation_amortisation": 225820000, "ebitda": -802175000, "interest_expense": 40030000, "interest_income": null, "other_non_operating": null, "pretax_income": -1068025000, "tax_provision": 3593000, "effective_tax_rate": null, "net_income": -1065057000, "net_income_continuing_ops": -1071618000, "net_income_to_common": -1065057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205319000, "short_term_investments": 1849823000, "net_receivables": 900646000, "inventory": null, "other_current_assets": null, "total_current_assets": 4898023000, "net_ppe": null, "goodwill": 142624000, "intangible_assets": 18234000, "goodwill_and_intangibles": 160858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4659095000, "total_assets": 9557118000, "short_term_debt": null, "accounts_payable": 64947999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126390000, "long_term_debt": 993098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4055748000, "total_liabilities": 9182138000, "total_debt": 993098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5060694000, "total_equity": 394484000, "shares_outstanding": 689612000, "operating_cash_flow": 1796358000, "stock_based_compensation": 1129004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1392641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88526000, "free_cash_flow": 2239836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1027995000", "ebitda": "-802175000", "netIncome": "-1065057000", "grossProfit": "3818252000", "depreciation": "None", "totalRevenue": "4890551000", "costOfRevenue": "1072299000", "interestIncome": "201610000", "incomeBeforeTax": "-1068025000", "interestExpense": "40030000", "operatingIncome": "-1232342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3593000", "reportedCurrency": "USD", "netInterestIncome": "160153000", "nonInterestIncome": "None", "operatingExpenses": "5050594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225820000", "sellingGeneralAndAdministrative": "580114000", "netIncomeFromContinuingOperations": "-1071618000" }, "balance": { "goodwill": "142624000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "9557118000", "longTermDebt": "993098000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18234000", "reportedCurrency": "USD", "retainedEarnings": "-5060694000", "totalLiabilities": "9182138000", "otherCurrentAssets": "942235000", "totalCurrentAssets": "4898023000", "currentLongTermDebt": "14700000", "longTermInvestments": "2492593000", "shortTermInvestments": "1849823000", "currentNetReceivables": "900646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659095000", "currentAccountsPayable": "64947999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636454000", "totalShareholderEquity": "394484000", "capitalLeaseObligations": "794906000", "otherCurrentLiabilities": "5061442000", "totalCurrentLiabilities": "5126390000", "otherNonCurrentLiabilities": "82335000", "totalNonCurrentLiabilities": "4055748000", "cashAndShortTermInvestments": "1205319000", "commonStockSharesOutstanding": "689612000", "intangibleAssetsExcludingGoodwill": "18234000", "cashAndCashEquivalentsAtCarryingValue": "1205319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1071618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1796358000", "capitalExpenditures": "443478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88526000", "cashflowFromInvestment": "-1392641000", "stockBasedCompensation": "1129004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 3601979000, "cost_of_revenue": 801162000, "gross_profit": 2800817000, "ebit": -896687000, "ebitda": -670250000, "pretax_income": -936500000, "tax_provision": 4114000, "net_income": -935384000, "net_income_to_common": -935384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711683000, "total_current_assets": 3728030000, "total_assets": 7175003000, "short_term_debt": 128857000, "long_term_debt": 1006371000, "total_debt": 1135228000, "total_liabilities": 6966349000, "total_equity": 221446000, "shares_outstanding": 647482000, "goodwill_and_intangibles": 175671000 }, "cash_flow": { "operating_cash_flow": 822316000, "capital_expenditure": 179646000, "free_cash_flow": 1001962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320410, "ticker_id": 3318, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-896687000", "ebitda": "-670250000", "netIncome": "-935384000", "grossProfit": "2800817000", "depreciation": "None", "totalRevenue": "3601979000", "costOfRevenue": "801162000", "interestIncome": "179531000", "incomeBeforeTax": "-936500000", "interestExpense": "41184000", "operatingIncome": "-1063317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4114000", "reportedCurrency": "USD", "netInterestIncome": "138347000", "nonInterestIncome": "None", "operatingExpenses": "3864134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226437000", "sellingGeneralAndAdministrative": "407507000", "netIncomeFromContinuingOperations": "-940614000" }, "balance": { "goodwill": "141688000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "7175003000", "longTermDebt": "1006371000", "shortTermDebt": "128857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33983000", "reportedCurrency": "USD", "retainedEarnings": "-3995637000", "totalLiabilities": "6966349000", "otherCurrentAssets": "683957000", "totalCurrentAssets": "3728030000", "currentLongTermDebt": "None", "longTermInvestments": "1610215000", "shortTermInvestments": "1697862000", "currentNetReceivables": "634528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446803000", "currentAccountsPayable": "42885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805279000", "totalShareholderEquity": "221446000", "capitalLeaseObligations": "798908000", "otherCurrentLiabilities": "431888000", "totalCurrentLiabilities": "3663208000", "otherNonCurrentLiabilities": "59712000", "totalNonCurrentLiabilities": "3303141000", "cashAndShortTermInvestments": "711683000", "commonStockSharesOutstanding": "647482000", "intangibleAssetsExcludingGoodwill": "33983000", "cashAndCashEquivalentsAtCarryingValue": "711683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-940614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "822316000", "capitalExpenditures": "179646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65894000", "cashflowFromInvestment": "-852072000", "stockBasedCompensation": "1015794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3601979000, "cost_of_revenue": 801162000, "gross_profit": 2800817000, "research_and_development": 1444207000, "selling_general_admin": 407507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -896687000, "depreciation_amortisation": 226437000, "ebitda": -670250000, "interest_expense": 41184000, "interest_income": null, "other_non_operating": null, "pretax_income": -936500000, "tax_provision": 4114000, "effective_tax_rate": null, "net_income": -935384000, "net_income_continuing_ops": -940614000, "net_income_to_common": -935384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711683000, "short_term_investments": 1697862000, "net_receivables": 634528000, "inventory": null, "other_current_assets": null, "total_current_assets": 3728030000, "net_ppe": null, "goodwill": 141688000, "intangible_assets": 33983000, "goodwill_and_intangibles": 175671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446803000, "total_assets": 7175003000, "short_term_debt": 128857000, "accounts_payable": 42885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3663208000, "long_term_debt": 1006371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3303141000, "total_liabilities": 6966349000, "total_debt": 1135228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3995637000, "total_equity": 221446000, "shares_outstanding": 647482000, "operating_cash_flow": 822316000, "stock_based_compensation": 1015794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65894000, "free_cash_flow": 1001962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-896687000", "ebitda": "-670250000", "netIncome": "-935384000", "grossProfit": "2800817000", "depreciation": "None", "totalRevenue": "3601979000", "costOfRevenue": "801162000", "interestIncome": "179531000", "incomeBeforeTax": "-936500000", "interestExpense": "41184000", "operatingIncome": "-1063317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4114000", "reportedCurrency": "USD", "netInterestIncome": "138347000", "nonInterestIncome": "None", "operatingExpenses": "3864134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226437000", "sellingGeneralAndAdministrative": "407507000", "netIncomeFromContinuingOperations": "-940614000" }, "balance": { "goodwill": "141688000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "7175003000", "longTermDebt": "1006371000", "shortTermDebt": "128857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33983000", "reportedCurrency": "USD", "retainedEarnings": "-3995637000", "totalLiabilities": "6966349000", "otherCurrentAssets": "683957000", "totalCurrentAssets": "3728030000", "currentLongTermDebt": "None", "longTermInvestments": "1610215000", "shortTermInvestments": "1697862000", "currentNetReceivables": "634528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446803000", "currentAccountsPayable": "42885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805279000", "totalShareholderEquity": "221446000", "capitalLeaseObligations": "798908000", "otherCurrentLiabilities": "431888000", "totalCurrentLiabilities": "3663208000", "otherNonCurrentLiabilities": "59712000", "totalNonCurrentLiabilities": "3303141000", "cashAndShortTermInvestments": "711683000", "commonStockSharesOutstanding": "647482000", "intangibleAssetsExcludingGoodwill": "33983000", "cashAndCashEquivalentsAtCarryingValue": "711683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-940614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "822316000", "capitalExpenditures": "179646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65894000", "cashflowFromInvestment": "-852072000", "stockBasedCompensation": "1015794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 2799274000, "cost_of_revenue": 649115000, "gross_profit": 229246000, "ebit": -1259067000, "ebitda": -1050925000, "pretax_income": -1158483000, "tax_provision": 454000, "net_income": -1151946000, "net_income_to_common": -1151946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678466000, "total_current_assets": 3275413000, "total_assets": 6168078000, "short_term_debt": 111293000, "long_term_debt": 1005000000, "total_debt": 1116293000, "total_liabilities": 6099452000, "total_equity": 76290000, "shares_outstanding": 616445000, "goodwill_and_intangibles": 195189000 }, "cash_flow": { "operating_cash_flow": 458180000, "capital_expenditure": 334167000, "free_cash_flow": 792347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320415, "ticker_id": 3318, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1259067000", "ebitda": "-1050925000", "netIncome": "-1151946000", "grossProfit": "229246000", "depreciation": "None", "totalRevenue": "2799274000", "costOfRevenue": "649115000", "interestIncome": "141818000", "incomeBeforeTax": "-1158483000", "interestExpense": "40707000", "operatingIncome": "-1259067000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "454000", "reportedCurrency": "USD", "netInterestIncome": "101111000", "nonInterestIncome": "None", "operatingExpenses": "3409226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208142000", "sellingGeneralAndAdministrative": "1130807000", "netIncomeFromContinuingOperations": "-1158937000" }, "balance": { "goodwill": "142129000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6168078000", "longTermDebt": "1005000000", "shortTermDebt": "111293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53060000", "reportedCurrency": "USD", "retainedEarnings": "-3060253000", "totalLiabilities": "6099452000", "otherCurrentAssets": "561673000", "totalCurrentAssets": "3275413000", "currentLongTermDebt": "None", "longTermInvestments": "1043399000", "shortTermInvestments": "1514808000", "currentNetReceivables": "520466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892665000", "currentAccountsPayable": "60087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762799000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "757799000", "otherCurrentLiabilities": "415062000", "totalCurrentLiabilities": "3052366000", "otherNonCurrentLiabilities": "22330000", "totalNonCurrentLiabilities": "3047086000", "cashAndShortTermInvestments": "678466000", "commonStockSharesOutstanding": "616445000", "intangibleAssetsExcludingGoodwill": "53060000", "cashAndCashEquivalentsAtCarryingValue": "678466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458180000", "capitalExpenditures": "334167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67176000", "cashflowFromInvestment": "-2825099000", "stockBasedCompensation": "867967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2799274000, "cost_of_revenue": 649115000, "gross_profit": 229246000, "research_and_development": 1253598000, "selling_general_admin": 1130807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1259067000, "depreciation_amortisation": 208142000, "ebitda": -1050925000, "interest_expense": 40707000, "interest_income": null, "other_non_operating": null, "pretax_income": -1158483000, "tax_provision": 454000, "effective_tax_rate": null, "net_income": -1151946000, "net_income_continuing_ops": -1158937000, "net_income_to_common": -1151946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678466000, "short_term_investments": 1514808000, "net_receivables": 520466000, "inventory": null, "other_current_assets": null, "total_current_assets": 3275413000, "net_ppe": null, "goodwill": 142129000, "intangible_assets": 53060000, "goodwill_and_intangibles": 195189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2892665000, "total_assets": 6168078000, "short_term_debt": 111293000, "accounts_payable": 60087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3052366000, "long_term_debt": 1005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3047086000, "total_liabilities": 6099452000, "total_debt": 1116293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3060253000, "total_equity": 76290000, "shares_outstanding": 616445000, "operating_cash_flow": 458180000, "stock_based_compensation": 867967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2825099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67176000, "free_cash_flow": 792347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1259067000", "ebitda": "-1050925000", "netIncome": "-1151946000", "grossProfit": "229246000", "depreciation": "None", "totalRevenue": "2799274000", "costOfRevenue": "649115000", "interestIncome": "141818000", "incomeBeforeTax": "-1158483000", "interestExpense": "40707000", "operatingIncome": "-1259067000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "454000", "reportedCurrency": "USD", "netInterestIncome": "101111000", "nonInterestIncome": "None", "operatingExpenses": "3409226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208142000", "sellingGeneralAndAdministrative": "1130807000", "netIncomeFromContinuingOperations": "-1158937000" }, "balance": { "goodwill": "142129000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6168078000", "longTermDebt": "1005000000", "shortTermDebt": "111293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53060000", "reportedCurrency": "USD", "retainedEarnings": "-3060253000", "totalLiabilities": "6099452000", "otherCurrentAssets": "561673000", "totalCurrentAssets": "3275413000", "currentLongTermDebt": "None", "longTermInvestments": "1043399000", "shortTermInvestments": "1514808000", "currentNetReceivables": "520466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892665000", "currentAccountsPayable": "60087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762799000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "757799000", "otherCurrentLiabilities": "415062000", "totalCurrentLiabilities": "3052366000", "otherNonCurrentLiabilities": "22330000", "totalNonCurrentLiabilities": "3047086000", "cashAndShortTermInvestments": "678466000", "commonStockSharesOutstanding": "616445000", "intangibleAssetsExcludingGoodwill": "53060000", "cashAndCashEquivalentsAtCarryingValue": "678466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458180000", "capitalExpenditures": "334167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67176000", "cashflowFromInvestment": "-2825099000", "stockBasedCompensation": "867967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 2225052000, "cost_of_revenue": 547658000, "gross_profit": 1677394000, "ebit": -891947000, "ebitda": -761864000, "pretax_income": -930589000, "tax_provision": 3552000, "net_income": -924366000, "net_income_to_common": -924366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977474000, "total_current_assets": 3838604000, "total_assets": 5375487000, "short_term_debt": 73235000, "long_term_debt": 988984000, "total_debt": 1062219000, "total_liabilities": 5070452000, "total_equity": 306026000, "shares_outstanding": 595559000, "goodwill_and_intangibles": 189052000 }, "cash_flow": { "operating_cash_flow": 369296000, "capital_expenditure": 427663000, "free_cash_flow": 796959000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320420, "ticker_id": 3318, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-891947000", "ebitda": "-761864000", "netIncome": "-924366000", "grossProfit": "1677394000", "depreciation": "None", "totalRevenue": "2225052000", "costOfRevenue": "547658000", "interestIncome": "38842000", "incomeBeforeTax": "-930589000", "interestExpense": "39903000", "operatingIncome": "-923784000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3552000", "reportedCurrency": "USD", "netInterestIncome": "-1061000", "nonInterestIncome": "None", "operatingExpenses": "2601178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130083000", "sellingGeneralAndAdministrative": "297317000", "netIncomeFromContinuingOperations": "-934141000" }, "balance": { "goodwill": "134335000", "inventory": "465309000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "5375487000", "longTermDebt": "988984000", "shortTermDebt": "73235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54717000", "reportedCurrency": "USD", "retainedEarnings": "-1908307000", "totalLiabilities": "5070452000", "otherCurrentAssets": "475751000", "totalCurrentAssets": "3838604000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "379353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536883000", "currentAccountsPayable": "71182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1118376000", "shortLongTermDebtTotal": "1556809000", "totalShareholderEquity": "306026000", "capitalLeaseObligations": "494590000", "otherCurrentLiabilities": "345114000", "totalCurrentLiabilities": "2480835000", "otherNonCurrentLiabilities": "10752000", "totalNonCurrentLiabilities": "2589617000", "cashAndShortTermInvestments": "2977474000", "commonStockSharesOutstanding": "595559000", "intangibleAssetsExcludingGoodwill": "54717000", "cashAndCashEquivalentsAtCarryingValue": "2977474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934141000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369296000", "capitalExpenditures": "427663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43642000", "cashflowFromInvestment": "-441051000", "stockBasedCompensation": "589498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2225052000, "cost_of_revenue": 547658000, "gross_profit": 1677394000, "research_and_development": 873477000, "selling_general_admin": 297317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -891947000, "depreciation_amortisation": 130083000, "ebitda": -761864000, "interest_expense": 39903000, "interest_income": null, "other_non_operating": null, "pretax_income": -930589000, "tax_provision": 3552000, "effective_tax_rate": null, "net_income": -924366000, "net_income_continuing_ops": -934141000, "net_income_to_common": -924366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977474000, "short_term_investments": 0, "net_receivables": 379353000, "inventory": 465309000, "other_current_assets": null, "total_current_assets": 3838604000, "net_ppe": null, "goodwill": 134335000, "intangible_assets": 54717000, "goodwill_and_intangibles": 189052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536883000, "total_assets": 5375487000, "short_term_debt": 73235000, "accounts_payable": 71182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2480835000, "long_term_debt": 988984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2589617000, "total_liabilities": 5070452000, "total_debt": 1062219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1908307000, "total_equity": 306026000, "shares_outstanding": 595559000, "operating_cash_flow": 369296000, "stock_based_compensation": 589498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441051000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43642000, "free_cash_flow": 796959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-891947000", "ebitda": "-761864000", "netIncome": "-924366000", "grossProfit": "1677394000", "depreciation": "None", "totalRevenue": "2225052000", "costOfRevenue": "547658000", "interestIncome": "38842000", "incomeBeforeTax": "-930589000", "interestExpense": "39903000", "operatingIncome": "-923784000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3552000", "reportedCurrency": "USD", "netInterestIncome": "-1061000", "nonInterestIncome": "None", "operatingExpenses": "2601178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130083000", "sellingGeneralAndAdministrative": "297317000", "netIncomeFromContinuingOperations": "-934141000" }, "balance": { "goodwill": "134335000", "inventory": "465309000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "5375487000", "longTermDebt": "988984000", "shortTermDebt": "73235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54717000", "reportedCurrency": "USD", "retainedEarnings": "-1908307000", "totalLiabilities": "5070452000", "otherCurrentAssets": "475751000", "totalCurrentAssets": "3838604000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "379353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536883000", "currentAccountsPayable": "71182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1118376000", "shortLongTermDebtTotal": "1556809000", "totalShareholderEquity": "306026000", "capitalLeaseObligations": "494590000", "otherCurrentLiabilities": "345114000", "totalCurrentLiabilities": "2480835000", "otherNonCurrentLiabilities": "10752000", "totalNonCurrentLiabilities": "2589617000", "cashAndShortTermInvestments": "2977474000", "commonStockSharesOutstanding": "595559000", "intangibleAssetsExcludingGoodwill": "54717000", "cashAndCashEquivalentsAtCarryingValue": "2977474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934141000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369296000", "capitalExpenditures": "427663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43642000", "cashflowFromInvestment": "-441051000", "stockBasedCompensation": "589498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 1919181000, "cost_of_revenue": 496870000, "gross_profit": 1422311000, "ebit": -497019000, "ebitda": -421397000, "pretax_income": -503800000, "tax_provision": -320000, "net_income": -491651000, "net_income_to_common": -491651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3004300000, "total_current_assets": 3749765000, "total_assets": 4560596000, "short_term_debt": 51303000, "long_term_debt": 987723000, "total_debt": 1039026000, "total_liabilities": 3967673000, "total_equity": 584817000, "shares_outstanding": 505858000, "goodwill_and_intangibles": 177737000 }, "cash_flow": { "operating_cash_flow": 659109000, "capital_expenditure": 101129000, "free_cash_flow": 760238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320425, "ticker_id": 3318, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497019000", "ebitda": "-421397000", "netIncome": "-491651000", "grossProfit": "1422311000", "depreciation": "None", "totalRevenue": "1919181000", "costOfRevenue": "496870000", "interestIncome": "92000", "incomeBeforeTax": "-503800000", "interestExpense": "6998000", "operatingIncome": "-495098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-320000", "reportedCurrency": "USD", "netInterestIncome": "-6906000", "nonInterestIncome": "None", "operatingExpenses": "1917409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533207000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "496870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75622000", "sellingGeneralAndAdministrative": "303020000", "netIncomeFromContinuingOperations": "-503480000" }, "balance": { "goodwill": "118071000", "inventory": "406025000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4560596000", "longTermDebt": "987723000", "shortTermDebt": "51303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59666000", "reportedCurrency": "USD", "retainedEarnings": "-983941000", "totalLiabilities": "3967673000", "otherCurrentAssets": "438116000", "totalCurrentAssets": "3749765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810831000", "currentAccountsPayable": "64395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492637000", "shortLongTermDebtTotal": "1233642000", "totalShareholderEquity": "584817000", "capitalLeaseObligations": "194616000", "otherCurrentLiabilities": "250086000", "totalCurrentLiabilities": "2167092000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "1800581000", "cashAndShortTermInvestments": "3004300000", "commonStockSharesOutstanding": "505858000", "intangibleAssetsExcludingGoodwill": "59666000", "cashAndCashEquivalentsAtCarryingValue": "3004300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-503480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "90911000", "operatingCashflow": "659109000", "capitalExpenditures": "101129000", "changeInReceivables": "-61044000", "changeInExchangeRate": "-55000", "cashflowFromFinancing": "1598124000", "cashflowFromInvestment": "-146821000", "stockBasedCompensation": "341942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2110357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "610463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1919181000, "cost_of_revenue": 496870000, "gross_profit": 1422311000, "research_and_development": 533207000, "selling_general_admin": 303020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497019000, "depreciation_amortisation": 75622000, "ebitda": -421397000, "interest_expense": 6998000, "interest_income": null, "other_non_operating": null, "pretax_income": -503800000, "tax_provision": -320000, "effective_tax_rate": null, "net_income": -491651000, "net_income_continuing_ops": -503480000, "net_income_to_common": -491651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3004300000, "short_term_investments": null, "net_receivables": 307349000, "inventory": 406025000, "other_current_assets": null, "total_current_assets": 3749765000, "net_ppe": null, "goodwill": 118071000, "intangible_assets": 59666000, "goodwill_and_intangibles": 177737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810831000, "total_assets": 4560596000, "short_term_debt": 51303000, "accounts_payable": 64395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2167092000, "long_term_debt": 987723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1800581000, "total_liabilities": 3967673000, "total_debt": 1039026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -983941000, "total_equity": 584817000, "shares_outstanding": 505858000, "operating_cash_flow": 659109000, "stock_based_compensation": 341942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1598124000, "free_cash_flow": 760238000, "net_change_in_cash": 2110357000 }, "raw_data": { "income": { "ebit": "-497019000", "ebitda": "-421397000", "netIncome": "-491651000", "grossProfit": "1422311000", "depreciation": "None", "totalRevenue": "1919181000", "costOfRevenue": "496870000", "interestIncome": "92000", "incomeBeforeTax": "-503800000", "interestExpense": "6998000", "operatingIncome": "-495098000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-320000", "reportedCurrency": "USD", "netInterestIncome": "-6906000", "nonInterestIncome": "None", "operatingExpenses": "1917409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533207000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "496870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75622000", "sellingGeneralAndAdministrative": "303020000", "netIncomeFromContinuingOperations": "-503480000" }, "balance": { "goodwill": "118071000", "inventory": "406025000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4560596000", "longTermDebt": "987723000", "shortTermDebt": "51303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "59666000", "reportedCurrency": "USD", "retainedEarnings": "-983941000", "totalLiabilities": "3967673000", "otherCurrentAssets": "438116000", "totalCurrentAssets": "3749765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810831000", "currentAccountsPayable": "64395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492637000", "shortLongTermDebtTotal": "1233642000", "totalShareholderEquity": "584817000", "capitalLeaseObligations": "194616000", "otherCurrentLiabilities": "250086000", "totalCurrentLiabilities": "2167092000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "1800581000", "cashAndShortTermInvestments": "3004300000", "commonStockSharesOutstanding": "505858000", "intangibleAssetsExcludingGoodwill": "59666000", "cashAndCashEquivalentsAtCarryingValue": "3004300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-503480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "90911000", "operatingCashflow": "659109000", "capitalExpenditures": "101129000", "changeInReceivables": "-61044000", "changeInExchangeRate": "-55000", "cashflowFromFinancing": "1598124000", "cashflowFromInvestment": "-146821000", "stockBasedCompensation": "341942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2110357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "610463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 923885000, "cost_of_revenue": 239898000, "gross_profit": 683987000, "ebit": -264347000, "ebitda": -220539000, "pretax_income": -264347000, "tax_provision": -6656000, "net_income": -253254000, "net_income_to_common": -253254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893943000, "total_current_assets": 1424131000, "total_assets": 1847800000, "short_term_debt": 41699000, "long_term_debt": null, "total_debt": 41699000, "total_liabilities": 2080181000, "total_equity": -252388000, "shares_outstanding": 534819960, "goodwill_and_intangibles": 101894000 }, "cash_flow": { "operating_cash_flow": 524340000, "capital_expenditure": 113120000, "free_cash_flow": 637460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320430, "ticker_id": 3318, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264347000", "ebitda": "-220539000", "netIncome": "-253254000", "grossProfit": "683987000", "depreciation": "None", "totalRevenue": "923885000", "costOfRevenue": "239898000", "interestIncome": "1822000", "incomeBeforeTax": "-264347000", "interestExpense": "6227000", "operatingIncome": "-266137000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6656000", "reportedCurrency": "USD", "netInterestIncome": "1822000", "nonInterestIncome": "None", "operatingExpenses": "950124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43808000", "sellingGeneralAndAdministrative": "97341000", "netIncomeFromContinuingOperations": "-257691000" }, "balance": { "goodwill": "59568000", "inventory": "274534000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1847800000", "longTermDebt": "None", "shortTermDebt": "41699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42326000", "reportedCurrency": "USD", "retainedEarnings": "-492290000", "totalLiabilities": "2080181000", "otherCurrentAssets": "283202000", "totalCurrentAssets": "1424131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "246986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423669000", "currentAccountsPayable": "12012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206415000", "shortLongTermDebtTotal": "344827000", "totalShareholderEquity": "-252388000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "127185000", "totalCurrentLiabilities": "1228546000", "otherNonCurrentLiabilities": "22109000", "totalNonCurrentLiabilities": "851635000", "cashAndShortTermInvestments": "893943000", "commonStockSharesOutstanding": "534819960", "intangibleAssetsExcludingGoodwill": "42326000", "cashAndCashEquivalentsAtCarryingValue": "893943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "72898000", "operatingCashflow": "524340000", "capitalExpenditures": "113120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164972000", "cashflowFromInvestment": "-97030000", "stockBasedCompensation": "79158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 923885000, "cost_of_revenue": 239898000, "gross_profit": 683987000, "research_and_development": 201433000, "selling_general_admin": 97341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264347000, "depreciation_amortisation": 43808000, "ebitda": -220539000, "interest_expense": 6227000, "interest_income": null, "other_non_operating": null, "pretax_income": -264347000, "tax_provision": -6656000, "effective_tax_rate": null, "net_income": -253254000, "net_income_continuing_ops": -257691000, "net_income_to_common": -253254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893943000, "short_term_investments": 0, "net_receivables": 246986000, "inventory": 274534000, "other_current_assets": null, "total_current_assets": 1424131000, "net_ppe": null, "goodwill": 59568000, "intangible_assets": 42326000, "goodwill_and_intangibles": 101894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423669000, "total_assets": 1847800000, "short_term_debt": 41699000, "accounts_payable": 12012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 851635000, "total_liabilities": 2080181000, "total_debt": 41699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -492290000, "total_equity": -252388000, "shares_outstanding": 534819960, "operating_cash_flow": 524340000, "stock_based_compensation": 79158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164972000, "free_cash_flow": 637460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-264347000", "ebitda": "-220539000", "netIncome": "-253254000", "grossProfit": "683987000", "depreciation": "None", "totalRevenue": "923885000", "costOfRevenue": "239898000", "interestIncome": "1822000", "incomeBeforeTax": "-264347000", "interestExpense": "6227000", "operatingIncome": "-266137000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6656000", "reportedCurrency": "USD", "netInterestIncome": "1822000", "nonInterestIncome": "None", "operatingExpenses": "950124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43808000", "sellingGeneralAndAdministrative": "97341000", "netIncomeFromContinuingOperations": "-257691000" }, "balance": { "goodwill": "59568000", "inventory": "274534000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1847800000", "longTermDebt": "None", "shortTermDebt": "41699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42326000", "reportedCurrency": "USD", "retainedEarnings": "-492290000", "totalLiabilities": "2080181000", "otherCurrentAssets": "283202000", "totalCurrentAssets": "1424131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "246986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423669000", "currentAccountsPayable": "12012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206415000", "shortLongTermDebtTotal": "344827000", "totalShareholderEquity": "-252388000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "127185000", "totalCurrentLiabilities": "1228546000", "otherNonCurrentLiabilities": "22109000", "totalNonCurrentLiabilities": "851635000", "cashAndShortTermInvestments": "893943000", "commonStockSharesOutstanding": "534819960", "intangibleAssetsExcludingGoodwill": "42326000", "cashAndCashEquivalentsAtCarryingValue": "893943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "72898000", "operatingCashflow": "524340000", "capitalExpenditures": "113120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164972000", "cashflowFromInvestment": "-97030000", "stockBasedCompensation": "79158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 508393000, "cost_of_revenue": 122381000, "gross_profit": 386012000, "ebit": -71105000, "ebitda": -43441000, "pretax_income": -71105000, "tax_provision": 9000, "net_income": -70968000, "net_income_to_common": -70968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301493000, "total_current_assets": 572263000, "total_assets": 760208000, "short_term_debt": 24448000, "long_term_debt": null, "total_debt": 24448000, "total_liabilities": 873157000, "total_equity": -137309000, "shares_outstanding": 526227000, "goodwill_and_intangibles": 2455000 }, "cash_flow": { "operating_cash_flow": 99185000, "capital_expenditure": 84729000, "free_cash_flow": 183914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320435, "ticker_id": 3318, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71105000", "ebitda": "-43441000", "netIncome": "-70968000", "grossProfit": "386012000", "depreciation": "None", "totalRevenue": "508393000", "costOfRevenue": "122381000", "interestIncome": "6546000", "incomeBeforeTax": "-71105000", "interestExpense": "5481000", "operatingIncome": "-76440000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "6546000", "nonInterestIncome": "None", "operatingExpenses": "462452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27664000", "sellingGeneralAndAdministrative": "41945000", "netIncomeFromContinuingOperations": "-71114000" }, "balance": { "goodwill": "None", "inventory": "112615000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "760208000", "longTermDebt": "None", "shortTermDebt": "24448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2455000", "reportedCurrency": "USD", "retainedEarnings": "-239036000", "totalLiabilities": "873157000", "otherCurrentAssets": "122468000", "totalCurrentAssets": "572263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57047000", "currentNetReceivables": "91255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187945000", "currentAccountsPayable": "3422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143405000", "shortLongTermDebtTotal": "187191000", "totalShareholderEquity": "-137309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67458000", "totalCurrentLiabilities": "496141000", "otherNonCurrentLiabilities": "26076000", "totalNonCurrentLiabilities": "377016000", "cashAndShortTermInvestments": "301493000", "commonStockSharesOutstanding": "526227000", "intangibleAssetsExcludingGoodwill": "2455000", "cashAndCashEquivalentsAtCarryingValue": "301493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25102000", "operatingCashflow": "99185000", "capitalExpenditures": "84729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53112000", "cashflowFromInvestment": "-84330000", "stockBasedCompensation": "17634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508393000, "cost_of_revenue": 122381000, "gross_profit": 386012000, "research_and_development": 107095000, "selling_general_admin": 41945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71105000, "depreciation_amortisation": 27664000, "ebitda": -43441000, "interest_expense": 5481000, "interest_income": null, "other_non_operating": null, "pretax_income": -71105000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -70968000, "net_income_continuing_ops": -71114000, "net_income_to_common": -70968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301493000, "short_term_investments": 57047000, "net_receivables": 91255000, "inventory": 112615000, "other_current_assets": null, "total_current_assets": 572263000, "net_ppe": null, "goodwill": null, "intangible_assets": 2455000, "goodwill_and_intangibles": 2455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187945000, "total_assets": 760208000, "short_term_debt": 24448000, "accounts_payable": 3422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377016000, "total_liabilities": 873157000, "total_debt": 24448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239036000, "total_equity": -137309000, "shares_outstanding": 526227000, "operating_cash_flow": 99185000, "stock_based_compensation": 17634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53112000, "free_cash_flow": 183914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71105000", "ebitda": "-43441000", "netIncome": "-70968000", "grossProfit": "386012000", "depreciation": "None", "totalRevenue": "508393000", "costOfRevenue": "122381000", "interestIncome": "6546000", "incomeBeforeTax": "-71105000", "interestExpense": "5481000", "operatingIncome": "-76440000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "6546000", "nonInterestIncome": "None", "operatingExpenses": "462452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27664000", "sellingGeneralAndAdministrative": "41945000", "netIncomeFromContinuingOperations": "-71114000" }, "balance": { "goodwill": "None", "inventory": "112615000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "760208000", "longTermDebt": "None", "shortTermDebt": "24448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2455000", "reportedCurrency": "USD", "retainedEarnings": "-239036000", "totalLiabilities": "873157000", "otherCurrentAssets": "122468000", "totalCurrentAssets": "572263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57047000", "currentNetReceivables": "91255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187945000", "currentAccountsPayable": "3422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143405000", "shortLongTermDebtTotal": "187191000", "totalShareholderEquity": "-137309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67458000", "totalCurrentLiabilities": "496141000", "otherNonCurrentLiabilities": "26076000", "totalNonCurrentLiabilities": "377016000", "cashAndShortTermInvestments": "301493000", "commonStockSharesOutstanding": "526227000", "intangibleAssetsExcludingGoodwill": "2455000", "cashAndCashEquivalentsAtCarryingValue": "301493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "25102000", "operatingCashflow": "99185000", "capitalExpenditures": "84729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53112000", "cashflowFromInvestment": "-84330000", "stockBasedCompensation": "17634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 324956000, "cost_of_revenue": 72978000, "gross_profit": 251978000, "ebit": -87552000, "ebitda": -75611000, "pretax_income": -88072000, "tax_provision": 3000, "net_income": -88075000, "net_income_to_common": -88075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227647000, "total_current_assets": 414903000, "total_assets": 542362000, "short_term_debt": 12028000, "long_term_debt": null, "total_debt": 12028000, "total_liabilities": 655551000, "total_equity": -113189000, "shares_outstanding": 160835000, "goodwill_and_intangibles": 508000 }, "cash_flow": { "operating_cash_flow": 101038000, "capital_expenditure": 66072000, "free_cash_flow": 167110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320439, "ticker_id": 3318, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87552000", "ebitda": "-75611000", "netIncome": "-88075000", "grossProfit": "251978000", "depreciation": "None", "totalRevenue": "324956000", "costOfRevenue": "72978000", "interestIncome": "3759000", "incomeBeforeTax": "-88072000", "interestExpense": "0", "operatingIncome": "-87552000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "3759000", "nonInterestIncome": "None", "operatingExpenses": "339530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "34460000", "netIncomeFromContinuingOperations": "-88075000" }, "balance": { "goodwill": "0", "inventory": "76726000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "542362000", "longTermDebt": "None", "shortTermDebt": "12028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "508000", "reportedCurrency": "USD", "retainedEarnings": "-168068000", "totalLiabilities": "655551000", "otherCurrentAssets": "79381000", "totalCurrentAssets": "414903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56670000", "currentNetReceivables": "51205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127459000", "currentAccountsPayable": "18064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94115000", "shortLongTermDebtTotal": "187191000", "totalShareholderEquity": "-113189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35144000", "totalCurrentLiabilities": "349347000", "otherNonCurrentLiabilities": "14056000", "totalNonCurrentLiabilities": "306204000", "cashAndShortTermInvestments": "227647000", "commonStockSharesOutstanding": "160835000", "intangibleAssetsExcludingGoodwill": "508000", "cashAndCashEquivalentsAtCarryingValue": "227647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8859000", "operatingCashflow": "101038000", "capitalExpenditures": "66072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151777000", "cashflowFromInvestment": "-83150000", "stockBasedCompensation": "36310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324956000, "cost_of_revenue": 72978000, "gross_profit": 251978000, "research_and_development": 87051000, "selling_general_admin": 34460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87552000, "depreciation_amortisation": 11941000, "ebitda": -75611000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -88072000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -88075000, "net_income_continuing_ops": -88075000, "net_income_to_common": -88075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227647000, "short_term_investments": 56670000, "net_receivables": 51205000, "inventory": 76726000, "other_current_assets": null, "total_current_assets": 414903000, "net_ppe": null, "goodwill": 0, "intangible_assets": 508000, "goodwill_and_intangibles": 508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127459000, "total_assets": 542362000, "short_term_debt": 12028000, "accounts_payable": 18064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306204000, "total_liabilities": 655551000, "total_debt": 12028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168068000, "total_equity": -113189000, "shares_outstanding": 160835000, "operating_cash_flow": 101038000, "stock_based_compensation": 36310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151777000, "free_cash_flow": 167110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87552000", "ebitda": "-75611000", "netIncome": "-88075000", "grossProfit": "251978000", "depreciation": "None", "totalRevenue": "324956000", "costOfRevenue": "72978000", "interestIncome": "3759000", "incomeBeforeTax": "-88072000", "interestExpense": "0", "operatingIncome": "-87552000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "3759000", "nonInterestIncome": "None", "operatingExpenses": "339530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "34460000", "netIncomeFromContinuingOperations": "-88075000" }, "balance": { "goodwill": "0", "inventory": "76726000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "542362000", "longTermDebt": "None", "shortTermDebt": "12028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "508000", "reportedCurrency": "USD", "retainedEarnings": "-168068000", "totalLiabilities": "655551000", "otherCurrentAssets": "79381000", "totalCurrentAssets": "414903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56670000", "currentNetReceivables": "51205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127459000", "currentAccountsPayable": "18064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94115000", "shortLongTermDebtTotal": "187191000", "totalShareholderEquity": "-113189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35144000", "totalCurrentLiabilities": "349347000", "otherNonCurrentLiabilities": "14056000", "totalNonCurrentLiabilities": "306204000", "cashAndShortTermInvestments": "227647000", "commonStockSharesOutstanding": "160835000", "intangibleAssetsExcludingGoodwill": "508000", "cashAndCashEquivalentsAtCarryingValue": "227647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8859000", "operatingCashflow": "101038000", "capitalExpenditures": "66072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151777000", "cashflowFromInvestment": "-83150000", "stockBasedCompensation": "36310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 1442000000, "cost_of_revenue": 294000000, "gross_profit": 1148000000, "ebit": -294000000, "ebitda": -294000000, "pretax_income": -247000000, "tax_provision": -1000000, "net_income": -246000000, "net_income_to_common": -246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188000000, "total_current_assets": 4742000000, "total_assets": 9827000000, "short_term_debt": null, "long_term_debt": 1008000000, "total_debt": 1008000000, "total_liabilities": 9416000000, "total_equity": 432000000, "shares_outstanding": 711697000, "goodwill_and_intangibles": 159000000 }, "cash_flow": { "operating_cash_flow": 629000000, "capital_expenditure": 33000000, "free_cash_flow": 662000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320403, "ticker_id": 3318, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-294000000", "netIncome": "-246000000", "grossProfit": "1148000000", "depreciation": "None", "totalRevenue": "1442000000", "costOfRevenue": "294000000", "interestIncome": "55000000", "incomeBeforeTax": "-247000000", "interestExpense": "10000000", "operatingIncome": "-294000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "956000000", "netIncomeFromContinuingOperations": "-248000000" }, "balance": { "goodwill": "142000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9827000000", "longTermDebt": "1008000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-5307000000", "totalLiabilities": "9416000000", "otherCurrentAssets": "1005000000", "totalCurrentAssets": "4742000000", "currentLongTermDebt": "None", "longTermInvestments": "2966000000", "shortTermInvestments": "2011000000", "currentNetReceivables": "538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5085000000", "currentAccountsPayable": "24000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625000000", "totalShareholderEquity": "432000000", "capitalLeaseObligations": "780000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "5308000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "4108000000", "cashAndShortTermInvestments": "1188000000", "commonStockSharesOutstanding": "711697000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "1188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "629000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000000", "cashflowFromInvestment": "-675000000", "stockBasedCompensation": "275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1442000000, "cost_of_revenue": 294000000, "gross_profit": 1148000000, "research_and_development": 422000000, "selling_general_admin": 956000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -294000000, "depreciation_amortisation": null, "ebitda": -294000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -247000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -246000000, "net_income_continuing_ops": -248000000, "net_income_to_common": -246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188000000, "short_term_investments": 2011000000, "net_receivables": 538000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4742000000, "net_ppe": null, "goodwill": 142000000, "intangible_assets": 17000000, "goodwill_and_intangibles": 159000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5085000000, "total_assets": 9827000000, "short_term_debt": null, "accounts_payable": 24000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5308000000, "long_term_debt": 1008000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4108000000, "total_liabilities": 9416000000, "total_debt": 1008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5307000000, "total_equity": 432000000, "shares_outstanding": 711697000, "operating_cash_flow": 629000000, "stock_based_compensation": 275000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000000, "free_cash_flow": 662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-294000000", "netIncome": "-246000000", "grossProfit": "1148000000", "depreciation": "None", "totalRevenue": "1442000000", "costOfRevenue": "294000000", "interestIncome": "55000000", "incomeBeforeTax": "-247000000", "interestExpense": "10000000", "operatingIncome": "-294000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "956000000", "netIncomeFromContinuingOperations": "-248000000" }, "balance": { "goodwill": "142000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9827000000", "longTermDebt": "1008000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-5307000000", "totalLiabilities": "9416000000", "otherCurrentAssets": "1005000000", "totalCurrentAssets": "4742000000", "currentLongTermDebt": "None", "longTermInvestments": "2966000000", "shortTermInvestments": "2011000000", "currentNetReceivables": "538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5085000000", "currentAccountsPayable": "24000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625000000", "totalShareholderEquity": "432000000", "capitalLeaseObligations": "780000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "5308000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "4108000000", "cashAndShortTermInvestments": "1188000000", "commonStockSharesOutstanding": "711697000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "1188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "629000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000000", "cashflowFromInvestment": "-675000000", "stockBasedCompensation": "275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 1415021000, "cost_of_revenue": 315005000, "gross_profit": 1100016000, "ebit": -307102000, "ebitda": -244113000, "pretax_income": -317153000, "tax_provision": 954000, "net_income": -316000000, "net_income_to_common": -316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205319000, "total_current_assets": 4898023000, "total_assets": 9557118000, "short_term_debt": null, "long_term_debt": 993098000, "total_debt": 993098000, "total_liabilities": 9182138000, "total_equity": 394484000, "shares_outstanding": 701867000, "goodwill_and_intangibles": 160858000 }, "cash_flow": { "operating_cash_flow": 606998000, "capital_expenditure": 299921000, "free_cash_flow": 906919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320404, "ticker_id": 3318, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307102000", "ebitda": "-244113000", "netIncome": "-316000000", "grossProfit": "1100016000", "depreciation": "None", "totalRevenue": "1415021000", "costOfRevenue": "315005000", "interestIncome": "54354000", "incomeBeforeTax": "-317153000", "interestExpense": "10051000", "operatingIncome": "-358638000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "954000", "reportedCurrency": "USD", "netInterestIncome": "43941000", "nonInterestIncome": "None", "operatingExpenses": "1458654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62989000", "sellingGeneralAndAdministrative": "163826000", "netIncomeFromContinuingOperations": "-318107000" }, "balance": { "goodwill": "142624000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "9557118000", "longTermDebt": "993098000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18234000", "reportedCurrency": "USD", "retainedEarnings": "-5060694000", "totalLiabilities": "9182138000", "otherCurrentAssets": "942235000", "totalCurrentAssets": "4898023000", "currentLongTermDebt": "14700000", "longTermInvestments": "2492593000", "shortTermInvestments": "1849823000", "currentNetReceivables": "900646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659095000", "currentAccountsPayable": "64947999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636454000", "totalShareholderEquity": "394484000", "capitalLeaseObligations": "794906000", "otherCurrentLiabilities": "5061442000", "totalCurrentLiabilities": "5126390000", "otherNonCurrentLiabilities": "82335000", "totalNonCurrentLiabilities": "4055748000", "cashAndShortTermInvestments": "1205319000", "commonStockSharesOutstanding": "701867000", "intangibleAssetsExcludingGoodwill": "18234000", "cashAndCashEquivalentsAtCarryingValue": "1205319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606998000", "capitalExpenditures": "299921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4021000", "cashflowFromInvestment": "-419516000", "stockBasedCompensation": "298376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415021000, "cost_of_revenue": 315005000, "gross_profit": 1100016000, "research_and_development": 409845000, "selling_general_admin": 163826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307102000, "depreciation_amortisation": 62989000, "ebitda": -244113000, "interest_expense": 10051000, "interest_income": null, "other_non_operating": null, "pretax_income": -317153000, "tax_provision": 954000, "effective_tax_rate": null, "net_income": -316000000, "net_income_continuing_ops": -318107000, "net_income_to_common": -316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205319000, "short_term_investments": 1849823000, "net_receivables": 900646000, "inventory": null, "other_current_assets": null, "total_current_assets": 4898023000, "net_ppe": null, "goodwill": 142624000, "intangible_assets": 18234000, "goodwill_and_intangibles": 160858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4659095000, "total_assets": 9557118000, "short_term_debt": null, "accounts_payable": 64947999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126390000, "long_term_debt": 993098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4055748000, "total_liabilities": 9182138000, "total_debt": 993098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5060694000, "total_equity": 394484000, "shares_outstanding": 701867000, "operating_cash_flow": 606998000, "stock_based_compensation": 298376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4021000, "free_cash_flow": 906919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307102000", "ebitda": "-244113000", "netIncome": "-316000000", "grossProfit": "1100016000", "depreciation": "None", "totalRevenue": "1415021000", "costOfRevenue": "315005000", "interestIncome": "54354000", "incomeBeforeTax": "-317153000", "interestExpense": "10051000", "operatingIncome": "-358638000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "954000", "reportedCurrency": "USD", "netInterestIncome": "43941000", "nonInterestIncome": "None", "operatingExpenses": "1458654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62989000", "sellingGeneralAndAdministrative": "163826000", "netIncomeFromContinuingOperations": "-318107000" }, "balance": { "goodwill": "142624000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "9557118000", "longTermDebt": "993098000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18234000", "reportedCurrency": "USD", "retainedEarnings": "-5060694000", "totalLiabilities": "9182138000", "otherCurrentAssets": "942235000", "totalCurrentAssets": "4898023000", "currentLongTermDebt": "14700000", "longTermInvestments": "2492593000", "shortTermInvestments": "1849823000", "currentNetReceivables": "900646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659095000", "currentAccountsPayable": "64947999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636454000", "totalShareholderEquity": "394484000", "capitalLeaseObligations": "794906000", "otherCurrentLiabilities": "5061442000", "totalCurrentLiabilities": "5126390000", "otherNonCurrentLiabilities": "82335000", "totalNonCurrentLiabilities": "4055748000", "cashAndShortTermInvestments": "1205319000", "commonStockSharesOutstanding": "701867000", "intangibleAssetsExcludingGoodwill": "18234000", "cashAndCashEquivalentsAtCarryingValue": "1205319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606998000", "capitalExpenditures": "299921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4021000", "cashflowFromInvestment": "-419516000", "stockBasedCompensation": "298376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 1359646000, "cost_of_revenue": 296456000, "gross_profit": 1063190000, "ebit": -246575000, "ebitda": -191262000, "pretax_income": -256568000, "tax_provision": 803000, "net_income": -255626000, "net_income_to_common": -255626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016825000, "total_current_assets": 4352976000, "total_assets": 8590809000, "short_term_debt": 153738000, "long_term_debt": 992736000, "total_debt": 1146474000, "total_liabilities": 8200572000, "total_equity": 407569000, "shares_outstanding": 697282000, "goodwill_and_intangibles": 165407000 }, "cash_flow": { "operating_cash_flow": 546184000, "capital_expenditure": 17365000, "free_cash_flow": 563549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320406, "ticker_id": 3318, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246575000", "ebitda": "-191262000", "netIncome": "-255626000", "grossProfit": "1063190000", "depreciation": "None", "totalRevenue": "1359646000", "costOfRevenue": "296456000", "interestIncome": "52089000", "incomeBeforeTax": "-256568000", "interestExpense": "9993000", "operatingIncome": "-296535000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "803000", "reportedCurrency": "USD", "netInterestIncome": "41737000", "nonInterestIncome": "None", "operatingExpenses": "1359725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55313000", "sellingGeneralAndAdministrative": "144990000", "netIncomeFromContinuingOperations": "-257371000" }, "balance": { "goodwill": "142630000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "8590809000", "longTermDebt": "992736000", "shortTermDebt": "153738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22777000", "reportedCurrency": "USD", "retainedEarnings": "-4744694000", "totalLiabilities": "8200572000", "otherCurrentAssets": "830498000", "totalCurrentAssets": "4352976000", "currentLongTermDebt": "14700000", "longTermInvestments": "2360642000", "shortTermInvestments": "1843675000", "currentNetReceivables": "661978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4237833000", "currentAccountsPayable": "88637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764372000", "totalShareholderEquity": "407569000", "capitalLeaseObligations": "756936000", "otherCurrentLiabilities": "525802000", "totalCurrentLiabilities": "4530486000", "otherNonCurrentLiabilities": "80591000", "totalNonCurrentLiabilities": "3670086000", "cashAndShortTermInvestments": "1016825000", "commonStockSharesOutstanding": "697282000", "intangibleAssetsExcludingGoodwill": "22777000", "cashAndCashEquivalentsAtCarryingValue": "1016825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "546184000", "capitalExpenditures": "17365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20813000", "cashflowFromInvestment": "-543467000", "stockBasedCompensation": "286930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359646000, "cost_of_revenue": 296456000, "gross_profit": 1063190000, "research_and_development": 398306000, "selling_general_admin": 144990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246575000, "depreciation_amortisation": 55313000, "ebitda": -191262000, "interest_expense": 9993000, "interest_income": null, "other_non_operating": null, "pretax_income": -256568000, "tax_provision": 803000, "effective_tax_rate": null, "net_income": -255626000, "net_income_continuing_ops": -257371000, "net_income_to_common": -255626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016825000, "short_term_investments": 1843675000, "net_receivables": 661978000, "inventory": null, "other_current_assets": null, "total_current_assets": 4352976000, "net_ppe": null, "goodwill": 142630000, "intangible_assets": 22777000, "goodwill_and_intangibles": 165407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4237833000, "total_assets": 8590809000, "short_term_debt": 153738000, "accounts_payable": 88637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4530486000, "long_term_debt": 992736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3670086000, "total_liabilities": 8200572000, "total_debt": 1146474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4744694000, "total_equity": 407569000, "shares_outstanding": 697282000, "operating_cash_flow": 546184000, "stock_based_compensation": 286930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20813000, "free_cash_flow": 563549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246575000", "ebitda": "-191262000", "netIncome": "-255626000", "grossProfit": "1063190000", "depreciation": "None", "totalRevenue": "1359646000", "costOfRevenue": "296456000", "interestIncome": "52089000", "incomeBeforeTax": "-256568000", "interestExpense": "9993000", "operatingIncome": "-296535000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "803000", "reportedCurrency": "USD", "netInterestIncome": "41737000", "nonInterestIncome": "None", "operatingExpenses": "1359725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55313000", "sellingGeneralAndAdministrative": "144990000", "netIncomeFromContinuingOperations": "-257371000" }, "balance": { "goodwill": "142630000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "8590809000", "longTermDebt": "992736000", "shortTermDebt": "153738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22777000", "reportedCurrency": "USD", "retainedEarnings": "-4744694000", "totalLiabilities": "8200572000", "otherCurrentAssets": "830498000", "totalCurrentAssets": "4352976000", "currentLongTermDebt": "14700000", "longTermInvestments": "2360642000", "shortTermInvestments": "1843675000", "currentNetReceivables": "661978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4237833000", "currentAccountsPayable": "88637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1764372000", "totalShareholderEquity": "407569000", "capitalLeaseObligations": "756936000", "otherCurrentLiabilities": "525802000", "totalCurrentLiabilities": "4530486000", "otherNonCurrentLiabilities": "80591000", "totalNonCurrentLiabilities": "3670086000", "cashAndShortTermInvestments": "1016825000", "commonStockSharesOutstanding": "697282000", "intangibleAssetsExcludingGoodwill": "22777000", "cashAndCashEquivalentsAtCarryingValue": "1016825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "546184000", "capitalExpenditures": "17365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20813000", "cashflowFromInvestment": "-543467000", "stockBasedCompensation": "286930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 1080677000, "cost_of_revenue": 236113000, "gross_profit": 844564000, "ebit": -268840000, "ebitda": -215056000, "pretax_income": -278827000, "tax_provision": 973000, "net_income": -278375000, "net_income_to_common": -278375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994570000, "total_current_assets": 3946623000, "total_assets": 7845571000, "short_term_debt": 151609000, "long_term_debt": 992377000, "total_debt": 1143986000, "total_liabilities": 7507915000, "total_equity": 353221000, "shares_outstanding": 684837000, "goodwill_and_intangibles": 168437000 }, "cash_flow": { "operating_cash_flow": 199262000, "capital_expenditure": 22610000, "free_cash_flow": 221872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320407, "ticker_id": 3318, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268840000", "ebitda": "-215056000", "netIncome": "-278375000", "grossProfit": "844564000", "depreciation": "None", "totalRevenue": "1080677000", "costOfRevenue": "236113000", "interestIncome": "48844000", "incomeBeforeTax": "-278827000", "interestExpense": "9987000", "operatingIncome": "-322460000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "973000", "reportedCurrency": "USD", "netInterestIncome": "38502000", "nonInterestIncome": "None", "operatingExpenses": "1167024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53784000", "sellingGeneralAndAdministrative": "152166000", "netIncomeFromContinuingOperations": "-279800000" }, "balance": { "goodwill": "142610000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "7845571000", "longTermDebt": "992377000", "shortTermDebt": "151609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25827000", "reportedCurrency": "USD", "retainedEarnings": "-4489068000", "totalLiabilities": "7507915000", "otherCurrentAssets": "765851000", "totalCurrentAssets": "3946623000", "currentLongTermDebt": "14700000", "longTermInvestments": "2111258000", "shortTermInvestments": "1632626000", "currentNetReceivables": "553576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898949000", "currentAccountsPayable": "61796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785118000", "totalShareholderEquity": "353221000", "capitalLeaseObligations": "778041000", "otherCurrentLiabilities": "479715000", "totalCurrentLiabilities": "4058580000", "otherNonCurrentLiabilities": "66346000", "totalNonCurrentLiabilities": "3449335000", "cashAndShortTermInvestments": "994570000", "commonStockSharesOutstanding": "684837000", "intangibleAssetsExcludingGoodwill": "25827000", "cashAndCashEquivalentsAtCarryingValue": "994570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199262000", "capitalExpenditures": "22610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27161000", "cashflowFromInvestment": "-394367000", "stockBasedCompensation": "284762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080677000, "cost_of_revenue": 236113000, "gross_profit": 844564000, "research_and_development": 384996000, "selling_general_admin": 152166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268840000, "depreciation_amortisation": 53784000, "ebitda": -215056000, "interest_expense": 9987000, "interest_income": null, "other_non_operating": null, "pretax_income": -278827000, "tax_provision": 973000, "effective_tax_rate": null, "net_income": -278375000, "net_income_continuing_ops": -279800000, "net_income_to_common": -278375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994570000, "short_term_investments": 1632626000, "net_receivables": 553576000, "inventory": null, "other_current_assets": null, "total_current_assets": 3946623000, "net_ppe": null, "goodwill": 142610000, "intangible_assets": 25827000, "goodwill_and_intangibles": 168437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3898949000, "total_assets": 7845571000, "short_term_debt": 151609000, "accounts_payable": 61796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058580000, "long_term_debt": 992377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3449335000, "total_liabilities": 7507915000, "total_debt": 1143986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4489068000, "total_equity": 353221000, "shares_outstanding": 684837000, "operating_cash_flow": 199262000, "stock_based_compensation": 284762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27161000, "free_cash_flow": 221872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268840000", "ebitda": "-215056000", "netIncome": "-278375000", "grossProfit": "844564000", "depreciation": "None", "totalRevenue": "1080677000", "costOfRevenue": "236113000", "interestIncome": "48844000", "incomeBeforeTax": "-278827000", "interestExpense": "9987000", "operatingIncome": "-322460000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "973000", "reportedCurrency": "USD", "netInterestIncome": "38502000", "nonInterestIncome": "None", "operatingExpenses": "1167024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53784000", "sellingGeneralAndAdministrative": "152166000", "netIncomeFromContinuingOperations": "-279800000" }, "balance": { "goodwill": "142610000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "7845571000", "longTermDebt": "992377000", "shortTermDebt": "151609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25827000", "reportedCurrency": "USD", "retainedEarnings": "-4489068000", "totalLiabilities": "7507915000", "otherCurrentAssets": "765851000", "totalCurrentAssets": "3946623000", "currentLongTermDebt": "14700000", "longTermInvestments": "2111258000", "shortTermInvestments": "1632626000", "currentNetReceivables": "553576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898949000", "currentAccountsPayable": "61796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785118000", "totalShareholderEquity": "353221000", "capitalLeaseObligations": "778041000", "otherCurrentLiabilities": "479715000", "totalCurrentLiabilities": "4058580000", "otherNonCurrentLiabilities": "66346000", "totalNonCurrentLiabilities": "3449335000", "cashAndShortTermInvestments": "994570000", "commonStockSharesOutstanding": "684837000", "intangibleAssetsExcludingGoodwill": "25827000", "cashAndCashEquivalentsAtCarryingValue": "994570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199262000", "capitalExpenditures": "22610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27161000", "cashflowFromInvestment": "-394367000", "stockBasedCompensation": "284762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 1035207000, "cost_of_revenue": 224725000, "gross_profit": 810482000, "ebit": -205478000, "ebitda": -151744000, "pretax_income": -215477000, "tax_provision": 863000, "net_income": -215056000, "net_income_to_common": -215056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158680000, "total_current_assets": 3891641000, "total_assets": 7452249000, "short_term_debt": 131503000, "long_term_debt": 1006722000, "total_debt": 1138225000, "total_liabilities": 7155654000, "total_equity": 310687000, "shares_outstanding": 671657000, "goodwill_and_intangibles": 171955000 }, "cash_flow": { "operating_cash_flow": 443914000, "capital_expenditure": 17365000, "free_cash_flow": 461279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320408, "ticker_id": 3318, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205478000", "ebitda": "-151744000", "netIncome": "-215056000", "grossProfit": "810482000", "depreciation": "None", "totalRevenue": "1035207000", "costOfRevenue": "224725000", "interestIncome": "46323000", "incomeBeforeTax": "-215477000", "interestExpense": "10350000", "operatingIncome": "-254709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "863000", "reportedCurrency": "USD", "netInterestIncome": "35973000", "nonInterestIncome": "None", "operatingExpenses": "1065191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53734000", "sellingGeneralAndAdministrative": "119132000", "netIncomeFromContinuingOperations": "-216340000" }, "balance": { "goodwill": "141972000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "7452249000", "longTermDebt": "1006722000", "shortTermDebt": "131503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29983000", "reportedCurrency": "USD", "retainedEarnings": "-4210693000", "totalLiabilities": "7155654000", "otherCurrentAssets": "721926000", "totalCurrentAssets": "3891641000", "currentLongTermDebt": "None", "longTermInvestments": "1766011000", "shortTermInvestments": "1585849000", "currentNetReceivables": "425186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3560608000", "currentAccountsPayable": "52543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805182000", "totalShareholderEquity": "310687000", "capitalLeaseObligations": "798460000", "otherCurrentLiabilities": "444389000", "totalCurrentLiabilities": "3819653000", "otherNonCurrentLiabilities": "56151000", "totalNonCurrentLiabilities": "3336001000", "cashAndShortTermInvestments": "1158680000", "commonStockSharesOutstanding": "671657000", "intangibleAssetsExcludingGoodwill": "29983000", "cashAndCashEquivalentsAtCarryingValue": "1158680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443914000", "capitalExpenditures": "17365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36531000", "cashflowFromInvestment": "-35291000", "stockBasedCompensation": "258936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1035207000, "cost_of_revenue": 224725000, "gross_profit": 810482000, "research_and_development": 374600000, "selling_general_admin": 119132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205478000, "depreciation_amortisation": 53734000, "ebitda": -151744000, "interest_expense": 10350000, "interest_income": null, "other_non_operating": null, "pretax_income": -215477000, "tax_provision": 863000, "effective_tax_rate": null, "net_income": -215056000, "net_income_continuing_ops": -216340000, "net_income_to_common": -215056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158680000, "short_term_investments": 1585849000, "net_receivables": 425186000, "inventory": null, "other_current_assets": null, "total_current_assets": 3891641000, "net_ppe": null, "goodwill": 141972000, "intangible_assets": 29983000, "goodwill_and_intangibles": 171955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3560608000, "total_assets": 7452249000, "short_term_debt": 131503000, "accounts_payable": 52543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819653000, "long_term_debt": 1006722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3336001000, "total_liabilities": 7155654000, "total_debt": 1138225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4210693000, "total_equity": 310687000, "shares_outstanding": 671657000, "operating_cash_flow": 443914000, "stock_based_compensation": 258936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36531000, "free_cash_flow": 461279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205478000", "ebitda": "-151744000", "netIncome": "-215056000", "grossProfit": "810482000", "depreciation": "None", "totalRevenue": "1035207000", "costOfRevenue": "224725000", "interestIncome": "46323000", "incomeBeforeTax": "-215477000", "interestExpense": "10350000", "operatingIncome": "-254709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "863000", "reportedCurrency": "USD", "netInterestIncome": "35973000", "nonInterestIncome": "None", "operatingExpenses": "1065191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53734000", "sellingGeneralAndAdministrative": "119132000", "netIncomeFromContinuingOperations": "-216340000" }, "balance": { "goodwill": "141972000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "7452249000", "longTermDebt": "1006722000", "shortTermDebt": "131503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29983000", "reportedCurrency": "USD", "retainedEarnings": "-4210693000", "totalLiabilities": "7155654000", "otherCurrentAssets": "721926000", "totalCurrentAssets": "3891641000", "currentLongTermDebt": "None", "longTermInvestments": "1766011000", "shortTermInvestments": "1585849000", "currentNetReceivables": "425186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3560608000", "currentAccountsPayable": "52543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805182000", "totalShareholderEquity": "310687000", "capitalLeaseObligations": "798460000", "otherCurrentLiabilities": "444389000", "totalCurrentLiabilities": "3819653000", "otherNonCurrentLiabilities": "56151000", "totalNonCurrentLiabilities": "3336001000", "cashAndShortTermInvestments": "1158680000", "commonStockSharesOutstanding": "671657000", "intangibleAssetsExcludingGoodwill": "29983000", "cashAndCashEquivalentsAtCarryingValue": "1158680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443914000", "capitalExpenditures": "17365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36531000", "cashflowFromInvestment": "-35291000", "stockBasedCompensation": "258936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 988183000, "cost_of_revenue": 218741000, "gross_profit": 769442000, "ebit": -208421000, "ebitda": -157110000, "pretax_income": -218404000, "tax_provision": 2648000, "net_income": -219573000, "net_income_to_common": -219573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711683000, "total_current_assets": 3728030000, "total_assets": 7175003000, "short_term_debt": 128857000, "long_term_debt": 1006371000, "total_debt": 1135228000, "total_liabilities": 6966349000, "total_equity": 221446000, "shares_outstanding": 660900000, "goodwill_and_intangibles": 175671000 }, "cash_flow": { "operating_cash_flow": 184491000, "capital_expenditure": 63860000, "free_cash_flow": 248351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320409, "ticker_id": 3318, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208421000", "ebitda": "-157110000", "netIncome": "-219573000", "grossProfit": "769442000", "depreciation": "None", "totalRevenue": "988183000", "costOfRevenue": "218741000", "interestIncome": "46260000", "incomeBeforeTax": "-218404000", "interestExpense": "10331000", "operatingIncome": "-244112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2648000", "reportedCurrency": "USD", "netInterestIncome": "35929000", "nonInterestIncome": "None", "operatingExpenses": "1013554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51311000", "sellingGeneralAndAdministrative": "105323000", "netIncomeFromContinuingOperations": "-221052000" }, "balance": { "goodwill": "141688000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "7175003000", "longTermDebt": "1006371000", "shortTermDebt": "128857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33983000", "reportedCurrency": "USD", "retainedEarnings": "-3995637000", "totalLiabilities": "6966349000", "otherCurrentAssets": "683957000", "totalCurrentAssets": "3728030000", "currentLongTermDebt": "None", "longTermInvestments": "1610215000", "shortTermInvestments": "1697862000", "currentNetReceivables": "634528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446803000", "currentAccountsPayable": "42885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805279000", "totalShareholderEquity": "221446000", "capitalLeaseObligations": "798908000", "otherCurrentLiabilities": "431888000", "totalCurrentLiabilities": "3663208000", "otherNonCurrentLiabilities": "59712000", "totalNonCurrentLiabilities": "3303141000", "cashAndShortTermInvestments": "711683000", "commonStockSharesOutstanding": "660900000", "intangibleAssetsExcludingGoodwill": "33983000", "cashAndCashEquivalentsAtCarryingValue": "711683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184491000", "capitalExpenditures": "63860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13148000", "cashflowFromInvestment": "-84512000", "stockBasedCompensation": "258236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988183000, "cost_of_revenue": 218741000, "gross_profit": 769442000, "research_and_development": 355034000, "selling_general_admin": 105323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208421000, "depreciation_amortisation": 51311000, "ebitda": -157110000, "interest_expense": 10331000, "interest_income": null, "other_non_operating": null, "pretax_income": -218404000, "tax_provision": 2648000, "effective_tax_rate": null, "net_income": -219573000, "net_income_continuing_ops": -221052000, "net_income_to_common": -219573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711683000, "short_term_investments": 1697862000, "net_receivables": 634528000, "inventory": null, "other_current_assets": null, "total_current_assets": 3728030000, "net_ppe": null, "goodwill": 141688000, "intangible_assets": 33983000, "goodwill_and_intangibles": 175671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446803000, "total_assets": 7175003000, "short_term_debt": 128857000, "accounts_payable": 42885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3663208000, "long_term_debt": 1006371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3303141000, "total_liabilities": 6966349000, "total_debt": 1135228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3995637000, "total_equity": 221446000, "shares_outstanding": 660900000, "operating_cash_flow": 184491000, "stock_based_compensation": 258236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13148000, "free_cash_flow": 248351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-208421000", "ebitda": "-157110000", "netIncome": "-219573000", "grossProfit": "769442000", "depreciation": "None", "totalRevenue": "988183000", "costOfRevenue": "218741000", "interestIncome": "46260000", "incomeBeforeTax": "-218404000", "interestExpense": "10331000", "operatingIncome": "-244112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2648000", "reportedCurrency": "USD", "netInterestIncome": "35929000", "nonInterestIncome": "None", "operatingExpenses": "1013554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51311000", "sellingGeneralAndAdministrative": "105323000", "netIncomeFromContinuingOperations": "-221052000" }, "balance": { "goodwill": "141688000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "7175003000", "longTermDebt": "1006371000", "shortTermDebt": "128857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33983000", "reportedCurrency": "USD", "retainedEarnings": "-3995637000", "totalLiabilities": "6966349000", "otherCurrentAssets": "683957000", "totalCurrentAssets": "3728030000", "currentLongTermDebt": "None", "longTermInvestments": "1610215000", "shortTermInvestments": "1697862000", "currentNetReceivables": "634528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446803000", "currentAccountsPayable": "42885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805279000", "totalShareholderEquity": "221446000", "capitalLeaseObligations": "798908000", "otherCurrentLiabilities": "431888000", "totalCurrentLiabilities": "3663208000", "otherNonCurrentLiabilities": "59712000", "totalNonCurrentLiabilities": "3303141000", "cashAndShortTermInvestments": "711683000", "commonStockSharesOutstanding": "660900000", "intangibleAssetsExcludingGoodwill": "33983000", "cashAndCashEquivalentsAtCarryingValue": "711683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184491000", "capitalExpenditures": "63860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13148000", "cashflowFromInvestment": "-84512000", "stockBasedCompensation": "258236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 918953000, "cost_of_revenue": 204998000, "gross_profit": 713955000, "ebit": -230202000, "ebitda": -161589000, "pretax_income": -240144000, "tax_provision": 303000, "net_income": -239324000, "net_income_to_common": -239324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602631000, "total_current_assets": 3368162000, "total_assets": 6687962000, "short_term_debt": 132977000, "long_term_debt": 1006023000, "total_debt": 1139000000, "total_liabilities": 6509504000, "total_equity": 189905000, "shares_outstanding": 650961000, "goodwill_and_intangibles": 180722000 }, "cash_flow": { "operating_cash_flow": 247430000, "capital_expenditure": 29405000, "free_cash_flow": 276835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320411, "ticker_id": 3318, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230202000", "ebitda": "-161589000", "netIncome": "-239324000", "grossProfit": "713955000", "depreciation": "None", "totalRevenue": "918953000", "costOfRevenue": "204998000", "interestIncome": "46718000", "incomeBeforeTax": "-240144000", "interestExpense": "10286000", "operatingIncome": "-278928000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "36432000", "nonInterestIncome": "None", "operatingExpenses": "992883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68613000", "sellingGeneralAndAdministrative": "98733000", "netIncomeFromContinuingOperations": "-240447000" }, "balance": { "goodwill": "142236000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "6687962000", "longTermDebt": "1006023000", "shortTermDebt": "132977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38486000", "reportedCurrency": "USD", "retainedEarnings": "-3776064000", "totalLiabilities": "6509504000", "otherCurrentAssets": "643352000", "totalCurrentAssets": "3368162000", "currentLongTermDebt": "None", "longTermInvestments": "1558846000", "shortTermInvestments": "1720323000", "currentNetReceivables": "401856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319800000", "currentAccountsPayable": "42842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1759257000", "totalShareholderEquity": "189905000", "capitalLeaseObligations": "753234000", "otherCurrentLiabilities": "425495000", "totalCurrentLiabilities": "3439203000", "otherNonCurrentLiabilities": "46218000", "totalNonCurrentLiabilities": "3070301000", "cashAndShortTermInvestments": "602631000", "commonStockSharesOutstanding": "650961000", "intangibleAssetsExcludingGoodwill": "38486000", "cashAndCashEquivalentsAtCarryingValue": "602631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247430000", "capitalExpenditures": "29405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19949000", "cashflowFromInvestment": "-633653000", "stockBasedCompensation": "265165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 918953000, "cost_of_revenue": 204998000, "gross_profit": 713955000, "research_and_development": 365424000, "selling_general_admin": 98733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230202000, "depreciation_amortisation": 68613000, "ebitda": -161589000, "interest_expense": 10286000, "interest_income": null, "other_non_operating": null, "pretax_income": -240144000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -239324000, "net_income_continuing_ops": -240447000, "net_income_to_common": -239324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602631000, "short_term_investments": 1720323000, "net_receivables": 401856000, "inventory": null, "other_current_assets": null, "total_current_assets": 3368162000, "net_ppe": null, "goodwill": 142236000, "intangible_assets": 38486000, "goodwill_and_intangibles": 180722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3319800000, "total_assets": 6687962000, "short_term_debt": 132977000, "accounts_payable": 42842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3439203000, "long_term_debt": 1006023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3070301000, "total_liabilities": 6509504000, "total_debt": 1139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3776064000, "total_equity": 189905000, "shares_outstanding": 650961000, "operating_cash_flow": 247430000, "stock_based_compensation": 265165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19949000, "free_cash_flow": 276835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230202000", "ebitda": "-161589000", "netIncome": "-239324000", "grossProfit": "713955000", "depreciation": "None", "totalRevenue": "918953000", "costOfRevenue": "204998000", "interestIncome": "46718000", "incomeBeforeTax": "-240144000", "interestExpense": "10286000", "operatingIncome": "-278928000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "36432000", "nonInterestIncome": "None", "operatingExpenses": "992883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68613000", "sellingGeneralAndAdministrative": "98733000", "netIncomeFromContinuingOperations": "-240447000" }, "balance": { "goodwill": "142236000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "6687962000", "longTermDebt": "1006023000", "shortTermDebt": "132977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38486000", "reportedCurrency": "USD", "retainedEarnings": "-3776064000", "totalLiabilities": "6509504000", "otherCurrentAssets": "643352000", "totalCurrentAssets": "3368162000", "currentLongTermDebt": "None", "longTermInvestments": "1558846000", "shortTermInvestments": "1720323000", "currentNetReceivables": "401856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319800000", "currentAccountsPayable": "42842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1759257000", "totalShareholderEquity": "189905000", "capitalLeaseObligations": "753234000", "otherCurrentLiabilities": "425495000", "totalCurrentLiabilities": "3439203000", "otherNonCurrentLiabilities": "46218000", "totalNonCurrentLiabilities": "3070301000", "cashAndShortTermInvestments": "602631000", "commonStockSharesOutstanding": "650961000", "intangibleAssetsExcludingGoodwill": "38486000", "cashAndCashEquivalentsAtCarryingValue": "602631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247430000", "capitalExpenditures": "29405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19949000", "cashflowFromInvestment": "-633653000", "stockBasedCompensation": "265165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 893543000, "cost_of_revenue": 198557000, "gross_profit": 694986000, "ebit": -197222000, "ebitda": -144450000, "pretax_income": -207085000, "tax_provision": 110000, "net_income": -205883000, "net_income_to_common": -205883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966406000, "total_current_assets": 3404282000, "total_assets": 6470516000, "short_term_debt": 136958000, "long_term_debt": 1005679000, "total_debt": 1142637000, "total_liabilities": 6359215000, "total_equity": 121506000, "shares_outstanding": 642814000, "goodwill_and_intangibles": 184970000 }, "cash_flow": { "operating_cash_flow": 151449000, "capital_expenditure": 39701000, "free_cash_flow": 191150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320412, "ticker_id": 3318, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197222000", "ebitda": "-144450000", "netIncome": "-205883000", "grossProfit": "694986000", "depreciation": "None", "totalRevenue": "893543000", "costOfRevenue": "198557000", "interestIncome": "44383000", "incomeBeforeTax": "-207085000", "interestExpense": "10204000", "operatingIncome": "-237949000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "34179000", "nonInterestIncome": "None", "operatingExpenses": "932935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52772000", "sellingGeneralAndAdministrative": "105627000", "netIncomeFromContinuingOperations": "-207195000" }, "balance": { "goodwill": "141900000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6470516000", "longTermDebt": "1005679000", "shortTermDebt": "136958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43070000", "reportedCurrency": "USD", "retainedEarnings": "-3536740000", "totalLiabilities": "6359215000", "otherCurrentAssets": "627590000", "totalCurrentAssets": "3404282000", "currentLongTermDebt": "None", "longTermInvestments": "1189135000", "shortTermInvestments": "1445689000", "currentNetReceivables": "364597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3066191000", "currentAccountsPayable": "38877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1848655000", "totalShareholderEquity": "121506000", "capitalLeaseObligations": "842976000", "otherCurrentLiabilities": "415745000", "totalCurrentLiabilities": "3301092000", "otherNonCurrentLiabilities": "34639000", "totalNonCurrentLiabilities": "3058123000", "cashAndShortTermInvestments": "966406000", "commonStockSharesOutstanding": "642814000", "intangibleAssetsExcludingGoodwill": "43070000", "cashAndCashEquivalentsAtCarryingValue": "966406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151449000", "capitalExpenditures": "39701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4577000", "cashflowFromInvestment": "-55323000", "stockBasedCompensation": "251891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893543000, "cost_of_revenue": 198557000, "gross_profit": 694986000, "research_and_development": 361684000, "selling_general_admin": 105627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197222000, "depreciation_amortisation": 52772000, "ebitda": -144450000, "interest_expense": 10204000, "interest_income": null, "other_non_operating": null, "pretax_income": -207085000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -205883000, "net_income_continuing_ops": -207195000, "net_income_to_common": -205883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966406000, "short_term_investments": 1445689000, "net_receivables": 364597000, "inventory": null, "other_current_assets": null, "total_current_assets": 3404282000, "net_ppe": null, "goodwill": 141900000, "intangible_assets": 43070000, "goodwill_and_intangibles": 184970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3066191000, "total_assets": 6470516000, "short_term_debt": 136958000, "accounts_payable": 38877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3301092000, "long_term_debt": 1005679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3058123000, "total_liabilities": 6359215000, "total_debt": 1142637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3536740000, "total_equity": 121506000, "shares_outstanding": 642814000, "operating_cash_flow": 151449000, "stock_based_compensation": 251891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4577000, "free_cash_flow": 191150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197222000", "ebitda": "-144450000", "netIncome": "-205883000", "grossProfit": "694986000", "depreciation": "None", "totalRevenue": "893543000", "costOfRevenue": "198557000", "interestIncome": "44383000", "incomeBeforeTax": "-207085000", "interestExpense": "10204000", "operatingIncome": "-237949000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "34179000", "nonInterestIncome": "None", "operatingExpenses": "932935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52772000", "sellingGeneralAndAdministrative": "105627000", "netIncomeFromContinuingOperations": "-207195000" }, "balance": { "goodwill": "141900000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6470516000", "longTermDebt": "1005679000", "shortTermDebt": "136958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43070000", "reportedCurrency": "USD", "retainedEarnings": "-3536740000", "totalLiabilities": "6359215000", "otherCurrentAssets": "627590000", "totalCurrentAssets": "3404282000", "currentLongTermDebt": "None", "longTermInvestments": "1189135000", "shortTermInvestments": "1445689000", "currentNetReceivables": "364597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3066191000", "currentAccountsPayable": "38877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1848655000", "totalShareholderEquity": "121506000", "capitalLeaseObligations": "842976000", "otherCurrentLiabilities": "415745000", "totalCurrentLiabilities": "3301092000", "otherNonCurrentLiabilities": "34639000", "totalNonCurrentLiabilities": "3058123000", "cashAndShortTermInvestments": "966406000", "commonStockSharesOutstanding": "642814000", "intangibleAssetsExcludingGoodwill": "43070000", "cashAndCashEquivalentsAtCarryingValue": "966406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151449000", "capitalExpenditures": "39701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4577000", "cashflowFromInvestment": "-55323000", "stockBasedCompensation": "251891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 801300000, "cost_of_revenue": 178866000, "gross_profit": 622434000, "ebit": -260842000, "ebitda": -207101000, "pretax_income": -270867000, "tax_provision": 1053000, "net_income": -270604000, "net_income_to_common": -270604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866414000, "total_current_assets": 3356017000, "total_assets": 6314671000, "short_term_debt": 122775000, "long_term_debt": 1005338000, "total_debt": 1128113000, "total_liabilities": 6251984000, "total_equity": 71601000, "shares_outstanding": 635020000, "goodwill_and_intangibles": 189921000 }, "cash_flow": { "operating_cash_flow": 238946000, "capital_expenditure": 46680000, "free_cash_flow": 285626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320413, "ticker_id": 3318, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260842000", "ebitda": "-207101000", "netIncome": "-270604000", "grossProfit": "622434000", "depreciation": "None", "totalRevenue": "801300000", "costOfRevenue": "178866000", "interestIncome": "42170000", "incomeBeforeTax": "-270867000", "interestExpense": "10363000", "operatingIncome": "-302328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "32144000", "nonInterestIncome": "None", "operatingExpenses": "924762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53741000", "sellingGeneralAndAdministrative": "97824000", "netIncomeFromContinuingOperations": "-271920000" }, "balance": { "goodwill": "141956000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6314671000", "longTermDebt": "1005338000", "shortTermDebt": "122775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47965000", "reportedCurrency": "USD", "retainedEarnings": "-3330857000", "totalLiabilities": "6251984000", "otherCurrentAssets": "598879000", "totalCurrentAssets": "3356017000", "currentLongTermDebt": "None", "longTermInvestments": "1059246000", "shortTermInvestments": "1543819000", "currentNetReceivables": "346905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958681000", "currentAccountsPayable": "49078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1821928000", "totalShareholderEquity": "71601000", "capitalLeaseObligations": "816590000", "otherCurrentLiabilities": "396862000", "totalCurrentLiabilities": "3128742000", "otherNonCurrentLiabilities": "30282000", "totalNonCurrentLiabilities": "3123242000", "cashAndShortTermInvestments": "866414000", "commonStockSharesOutstanding": "635020000", "intangibleAssetsExcludingGoodwill": "47965000", "cashAndCashEquivalentsAtCarryingValue": "866414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238946000", "capitalExpenditures": "46680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28220000", "cashflowFromInvestment": "-78584000", "stockBasedCompensation": "240502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801300000, "cost_of_revenue": 178866000, "gross_profit": 622434000, "research_and_development": 362065000, "selling_general_admin": 97824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260842000, "depreciation_amortisation": 53741000, "ebitda": -207101000, "interest_expense": 10363000, "interest_income": null, "other_non_operating": null, "pretax_income": -270867000, "tax_provision": 1053000, "effective_tax_rate": null, "net_income": -270604000, "net_income_continuing_ops": -271920000, "net_income_to_common": -270604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866414000, "short_term_investments": 1543819000, "net_receivables": 346905000, "inventory": null, "other_current_assets": null, "total_current_assets": 3356017000, "net_ppe": null, "goodwill": 141956000, "intangible_assets": 47965000, "goodwill_and_intangibles": 189921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2958681000, "total_assets": 6314671000, "short_term_debt": 122775000, "accounts_payable": 49078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3128742000, "long_term_debt": 1005338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3123242000, "total_liabilities": 6251984000, "total_debt": 1128113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3330857000, "total_equity": 71601000, "shares_outstanding": 635020000, "operating_cash_flow": 238946000, "stock_based_compensation": 240502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28220000, "free_cash_flow": 285626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260842000", "ebitda": "-207101000", "netIncome": "-270604000", "grossProfit": "622434000", "depreciation": "None", "totalRevenue": "801300000", "costOfRevenue": "178866000", "interestIncome": "42170000", "incomeBeforeTax": "-270867000", "interestExpense": "10363000", "operatingIncome": "-302328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "32144000", "nonInterestIncome": "None", "operatingExpenses": "924762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53741000", "sellingGeneralAndAdministrative": "97824000", "netIncomeFromContinuingOperations": "-271920000" }, "balance": { "goodwill": "141956000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6314671000", "longTermDebt": "1005338000", "shortTermDebt": "122775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47965000", "reportedCurrency": "USD", "retainedEarnings": "-3330857000", "totalLiabilities": "6251984000", "otherCurrentAssets": "598879000", "totalCurrentAssets": "3356017000", "currentLongTermDebt": "None", "longTermInvestments": "1059246000", "shortTermInvestments": "1543819000", "currentNetReceivables": "346905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958681000", "currentAccountsPayable": "49078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1821928000", "totalShareholderEquity": "71601000", "capitalLeaseObligations": "816590000", "otherCurrentLiabilities": "396862000", "totalCurrentLiabilities": "3128742000", "otherNonCurrentLiabilities": "30282000", "totalNonCurrentLiabilities": "3123242000", "cashAndShortTermInvestments": "866414000", "commonStockSharesOutstanding": "635020000", "intangibleAssetsExcludingGoodwill": "47965000", "cashAndCashEquivalentsAtCarryingValue": "866414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238946000", "capitalExpenditures": "46680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28220000", "cashflowFromInvestment": "-78584000", "stockBasedCompensation": "240502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 749939000, "cost_of_revenue": 171664000, "gross_profit": 578275000, "ebit": -315099000, "ebitda": -260568000, "pretax_income": -325063000, "tax_provision": 277000, "net_income": -323698000, "net_income_to_common": -323698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678466000, "total_current_assets": 3275413000, "total_assets": 6168078000, "short_term_debt": 111293000, "long_term_debt": 1005000000, "total_debt": 1116293000, "total_liabilities": 6099452000, "total_equity": 76290000, "shares_outstanding": 626817000, "goodwill_and_intangibles": 195189000 }, "cash_flow": { "operating_cash_flow": 143305000, "capital_expenditure": 65197000, "free_cash_flow": 208502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320414, "ticker_id": 3318, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-315099000", "ebitda": "-260568000", "netIncome": "-323698000", "grossProfit": "578275000", "depreciation": "None", "totalRevenue": "749939000", "costOfRevenue": "171664000", "interestIncome": "39530000", "incomeBeforeTax": "-325063000", "interestExpense": "10298000", "operatingIncome": "-355193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "277000", "reportedCurrency": "USD", "netInterestIncome": "29232000", "nonInterestIncome": "None", "operatingExpenses": "933468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54531000", "sellingGeneralAndAdministrative": "98776000", "netIncomeFromContinuingOperations": "-325340000" }, "balance": { "goodwill": "142129000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6168078000", "longTermDebt": "1005000000", "shortTermDebt": "111293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53060000", "reportedCurrency": "USD", "retainedEarnings": "-3060253000", "totalLiabilities": "6099452000", "otherCurrentAssets": "561673000", "totalCurrentAssets": "3275413000", "currentLongTermDebt": "None", "longTermInvestments": "1043399000", "shortTermInvestments": "1514808000", "currentNetReceivables": "520466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892665000", "currentAccountsPayable": "60087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762799000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "757799000", "otherCurrentLiabilities": "415062000", "totalCurrentLiabilities": "3052366000", "otherNonCurrentLiabilities": "22330000", "totalNonCurrentLiabilities": "3047086000", "cashAndShortTermInvestments": "678466000", "commonStockSharesOutstanding": "626817000", "intangibleAssetsExcludingGoodwill": "53060000", "cashAndCashEquivalentsAtCarryingValue": "678466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3376000", "operatingCashflow": "143305000", "capitalExpenditures": "65197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5910000", "cashflowFromInvestment": "-51135000", "stockBasedCompensation": "250679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749939000, "cost_of_revenue": 171664000, "gross_profit": 578275000, "research_and_development": 341129000, "selling_general_admin": 98776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315099000, "depreciation_amortisation": 54531000, "ebitda": -260568000, "interest_expense": 10298000, "interest_income": null, "other_non_operating": null, "pretax_income": -325063000, "tax_provision": 277000, "effective_tax_rate": null, "net_income": -323698000, "net_income_continuing_ops": -325340000, "net_income_to_common": -323698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678466000, "short_term_investments": 1514808000, "net_receivables": 520466000, "inventory": null, "other_current_assets": null, "total_current_assets": 3275413000, "net_ppe": null, "goodwill": 142129000, "intangible_assets": 53060000, "goodwill_and_intangibles": 195189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2892665000, "total_assets": 6168078000, "short_term_debt": 111293000, "accounts_payable": 60087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3052366000, "long_term_debt": 1005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3047086000, "total_liabilities": 6099452000, "total_debt": 1116293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3060253000, "total_equity": 76290000, "shares_outstanding": 626817000, "operating_cash_flow": 143305000, "stock_based_compensation": 250679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5910000, "free_cash_flow": 208502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-315099000", "ebitda": "-260568000", "netIncome": "-323698000", "grossProfit": "578275000", "depreciation": "None", "totalRevenue": "749939000", "costOfRevenue": "171664000", "interestIncome": "39530000", "incomeBeforeTax": "-325063000", "interestExpense": "10298000", "operatingIncome": "-355193000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "277000", "reportedCurrency": "USD", "netInterestIncome": "29232000", "nonInterestIncome": "None", "operatingExpenses": "933468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54531000", "sellingGeneralAndAdministrative": "98776000", "netIncomeFromContinuingOperations": "-325340000" }, "balance": { "goodwill": "142129000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "6168078000", "longTermDebt": "1005000000", "shortTermDebt": "111293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53060000", "reportedCurrency": "USD", "retainedEarnings": "-3060253000", "totalLiabilities": "6099452000", "otherCurrentAssets": "561673000", "totalCurrentAssets": "3275413000", "currentLongTermDebt": "None", "longTermInvestments": "1043399000", "shortTermInvestments": "1514808000", "currentNetReceivables": "520466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892665000", "currentAccountsPayable": "60087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762799000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "757799000", "otherCurrentLiabilities": "415062000", "totalCurrentLiabilities": "3052366000", "otherNonCurrentLiabilities": "22330000", "totalNonCurrentLiabilities": "3047086000", "cashAndShortTermInvestments": "678466000", "commonStockSharesOutstanding": "626817000", "intangibleAssetsExcludingGoodwill": "53060000", "cashAndCashEquivalentsAtCarryingValue": "678466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3376000", "operatingCashflow": "143305000", "capitalExpenditures": "65197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5910000", "cashflowFromInvestment": "-51135000", "stockBasedCompensation": "250679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 713225000, "cost_of_revenue": 163581000, "gross_profit": 549644000, "ebit": -268189000, "ebitda": -214589000, "pretax_income": -278126000, "tax_provision": 682000, "net_income": -277158000, "net_income_to_common": -277158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580049000, "total_current_assets": 2969456000, "total_assets": 5754130000, "short_term_debt": 101502000, "long_term_debt": 1004666000, "total_debt": 1106168000, "total_liabilities": 5634276000, "total_equity": 125786000, "shares_outstanding": 619350000, "goodwill_and_intangibles": 198594000 }, "cash_flow": { "operating_cash_flow": 112704000, "capital_expenditure": 53196000, "free_cash_flow": 165900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320416, "ticker_id": 3318, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268189000", "ebitda": "-214589000", "netIncome": "-277158000", "grossProfit": "549644000", "depreciation": "None", "totalRevenue": "713225000", "costOfRevenue": "163581000", "interestIncome": "36442000", "incomeBeforeTax": "-278126000", "interestExpense": "10268000", "operatingIncome": "-300038000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "26174000", "nonInterestIncome": "None", "operatingExpenses": "849682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "97508000", "netIncomeFromContinuingOperations": "-278808000" }, "balance": { "goodwill": "141800000", "inventory": "462795000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "5754130000", "longTermDebt": "1004666000", "shortTermDebt": "101502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56794000", "reportedCurrency": "USD", "retainedEarnings": "-2736555000", "totalLiabilities": "5634276000", "otherCurrentAssets": "515909000", "totalCurrentAssets": "2969456000", "currentLongTermDebt": "None", "longTermInvestments": "959260000", "shortTermInvestments": "1576293000", "currentNetReceivables": "297205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2784674000", "currentAccountsPayable": "86781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1371761000", "shortLongTermDebtTotal": "1735924000", "totalShareholderEquity": "125786000", "capitalLeaseObligations": "629756000", "otherCurrentLiabilities": "344654000", "totalCurrentLiabilities": "2795135000", "otherNonCurrentLiabilities": "15904000", "totalNonCurrentLiabilities": "2839141000", "cashAndShortTermInvestments": "580049000", "commonStockSharesOutstanding": "619350000", "intangibleAssetsExcludingGoodwill": "56794000", "cashAndCashEquivalentsAtCarryingValue": "580049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30116000", "operatingCashflow": "112704000", "capitalExpenditures": "53196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16209000", "cashflowFromInvestment": "-68719000", "stockBasedCompensation": "220022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713225000, "cost_of_revenue": 163581000, "gross_profit": 549644000, "research_and_development": 321613000, "selling_general_admin": 97508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268189000, "depreciation_amortisation": 53600000, "ebitda": -214589000, "interest_expense": 10268000, "interest_income": null, "other_non_operating": null, "pretax_income": -278126000, "tax_provision": 682000, "effective_tax_rate": null, "net_income": -277158000, "net_income_continuing_ops": -278808000, "net_income_to_common": -277158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580049000, "short_term_investments": 1576293000, "net_receivables": 297205000, "inventory": 462795000, "other_current_assets": null, "total_current_assets": 2969456000, "net_ppe": null, "goodwill": 141800000, "intangible_assets": 56794000, "goodwill_and_intangibles": 198594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2784674000, "total_assets": 5754130000, "short_term_debt": 101502000, "accounts_payable": 86781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795135000, "long_term_debt": 1004666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2839141000, "total_liabilities": 5634276000, "total_debt": 1106168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2736555000, "total_equity": 125786000, "shares_outstanding": 619350000, "operating_cash_flow": 112704000, "stock_based_compensation": 220022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16209000, "free_cash_flow": 165900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268189000", "ebitda": "-214589000", "netIncome": "-277158000", "grossProfit": "549644000", "depreciation": "None", "totalRevenue": "713225000", "costOfRevenue": "163581000", "interestIncome": "36442000", "incomeBeforeTax": "-278126000", "interestExpense": "10268000", "operatingIncome": "-300038000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "26174000", "nonInterestIncome": "None", "operatingExpenses": "849682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "97508000", "netIncomeFromContinuingOperations": "-278808000" }, "balance": { "goodwill": "141800000", "inventory": "462795000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "5754130000", "longTermDebt": "1004666000", "shortTermDebt": "101502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56794000", "reportedCurrency": "USD", "retainedEarnings": "-2736555000", "totalLiabilities": "5634276000", "otherCurrentAssets": "515909000", "totalCurrentAssets": "2969456000", "currentLongTermDebt": "None", "longTermInvestments": "959260000", "shortTermInvestments": "1576293000", "currentNetReceivables": "297205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2784674000", "currentAccountsPayable": "86781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1371761000", "shortLongTermDebtTotal": "1735924000", "totalShareholderEquity": "125786000", "capitalLeaseObligations": "629756000", "otherCurrentLiabilities": "344654000", "totalCurrentLiabilities": "2795135000", "otherNonCurrentLiabilities": "15904000", "totalNonCurrentLiabilities": "2839141000", "cashAndShortTermInvestments": "580049000", "commonStockSharesOutstanding": "619350000", "intangibleAssetsExcludingGoodwill": "56794000", "cashAndCashEquivalentsAtCarryingValue": "580049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30116000", "operatingCashflow": "112704000", "capitalExpenditures": "53196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16209000", "cashflowFromInvestment": "-68719000", "stockBasedCompensation": "220022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "income_statement": { "revenue": 680766000, "cost_of_revenue": 162029000, "gross_profit": 518737000, "ebit": -276275000, "ebitda": -223676000, "pretax_income": -286077000, "tax_provision": -1236000, "net_income": -282777000, "net_income_to_common": -282777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520264000, "total_current_assets": 2894290000, "total_assets": 5599277000, "short_term_debt": 92830000, "long_term_debt": 1004335000, "total_debt": 1097165000, "total_liabilities": 5435077000, "total_equity": 168497000, "shares_outstanding": 612689000, "goodwill_and_intangibles": 193511000 }, "cash_flow": { "operating_cash_flow": 28390000, "capital_expenditure": 123915000, "free_cash_flow": 152305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320417, "ticker_id": 3318, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:11:20.146490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-276275000", "ebitda": "-223676000", "netIncome": "-282777000", "grossProfit": "518737000", "depreciation": "None", "totalRevenue": "680766000", "costOfRevenue": "162029000", "interestIncome": "34764000", "incomeBeforeTax": "-286077000", "interestExpense": "10129000", "operatingIncome": "-313989000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1236000", "reportedCurrency": "USD", "netInterestIncome": "24749000", "nonInterestIncome": "None", "operatingExpenses": "832726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315319000", "otherNonOperatingIncome": "34764000", "costofGoodsAndServicesSold": "162029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52599000", "sellingGeneralAndAdministrative": "96197000", "netIncomeFromContinuingOperations": "-284841000" }, "balance": { "goodwill": "134335000", "inventory": "497372000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "5599277000", "longTermDebt": "1004335000", "shortTermDebt": "92830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59176000", "reportedCurrency": "USD", "retainedEarnings": "-2459397000", "totalLiabilities": "5435077000", "otherCurrentAssets": "506037000", "totalCurrentAssets": "2894290000", "currentLongTermDebt": "None", "longTermInvestments": "904897000", "shortTermInvestments": "1599602000", "currentNetReceivables": "268387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704987000", "currentAccountsPayable": "72829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "684734000", "shortLongTermDebtTotal": "1738829000", "totalShareholderEquity": "168497000", "capitalLeaseObligations": "734494000", "otherCurrentLiabilities": "298169000", "totalCurrentLiabilities": "2626693000", "otherNonCurrentLiabilities": "1804049000", "totalNonCurrentLiabilities": "2808384000", "cashAndShortTermInvestments": "520264000", "commonStockSharesOutstanding": "612689000", "intangibleAssetsExcludingGoodwill": "59176000", "cashAndCashEquivalentsAtCarryingValue": "520264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-33492000", "operatingCashflow": "28390000", "capitalExpenditures": "123915000", "changeInReceivables": "9435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20335000", "cashflowFromInvestment": "-357465000", "stockBasedCompensation": "212362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-308740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680766000, "cost_of_revenue": 162029000, "gross_profit": 518737000, "research_and_development": 315319000, "selling_general_admin": 96197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276275000, "depreciation_amortisation": 52599000, "ebitda": -223676000, "interest_expense": 10129000, "interest_income": null, "other_non_operating": null, "pretax_income": -286077000, "tax_provision": -1236000, "effective_tax_rate": null, "net_income": -282777000, "net_income_continuing_ops": -284841000, "net_income_to_common": -282777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520264000, "short_term_investments": 1599602000, "net_receivables": 268387000, "inventory": 497372000, "other_current_assets": null, "total_current_assets": 2894290000, "net_ppe": null, "goodwill": 134335000, "intangible_assets": 59176000, "goodwill_and_intangibles": 193511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2704987000, "total_assets": 5599277000, "short_term_debt": 92830000, "accounts_payable": 72829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2626693000, "long_term_debt": 1004335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2808384000, "total_liabilities": 5435077000, "total_debt": 1097165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2459397000, "total_equity": 168497000, "shares_outstanding": 612689000, "operating_cash_flow": 28390000, "stock_based_compensation": 212362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20335000, "free_cash_flow": 152305000, "net_change_in_cash": -308740000 }, "raw_data": { "income": { "ebit": "-276275000", "ebitda": "-223676000", "netIncome": "-282777000", "grossProfit": "518737000", "depreciation": "None", "totalRevenue": "680766000", "costOfRevenue": "162029000", "interestIncome": "34764000", "incomeBeforeTax": "-286077000", "interestExpense": "10129000", "operatingIncome": "-313989000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1236000", "reportedCurrency": "USD", "netInterestIncome": "24749000", "nonInterestIncome": "None", "operatingExpenses": "832726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315319000", "otherNonOperatingIncome": "34764000", "costofGoodsAndServicesSold": "162029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52599000", "sellingGeneralAndAdministrative": "96197000", "netIncomeFromContinuingOperations": "-284841000" }, "balance": { "goodwill": "134335000", "inventory": "497372000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "5599277000", "longTermDebt": "1004335000", "shortTermDebt": "92830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59176000", "reportedCurrency": "USD", "retainedEarnings": "-2459397000", "totalLiabilities": "5435077000", "otherCurrentAssets": "506037000", "totalCurrentAssets": "2894290000", "currentLongTermDebt": "None", "longTermInvestments": "904897000", "shortTermInvestments": "1599602000", "currentNetReceivables": "268387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2704987000", "currentAccountsPayable": "72829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "684734000", "shortLongTermDebtTotal": "1738829000", "totalShareholderEquity": "168497000", "capitalLeaseObligations": "734494000", "otherCurrentLiabilities": "298169000", "totalCurrentLiabilities": "2626693000", "otherNonCurrentLiabilities": "1804049000", "totalNonCurrentLiabilities": "2808384000", "cashAndShortTermInvestments": "520264000", "commonStockSharesOutstanding": "612689000", "intangibleAssetsExcludingGoodwill": "59176000", "cashAndCashEquivalentsAtCarryingValue": "520264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-33492000", "operatingCashflow": "28390000", "capitalExpenditures": "123915000", "changeInReceivables": "9435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20335000", "cashflowFromInvestment": "-357465000", "stockBasedCompensation": "212362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-308740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }