{ "ticker": { "uuid": "55fa99d6-c450-4837-b486-ffd362edb1ca", "symbol": "FTCI", "name": "FTC Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/55fa99d6-c450-4837-b486-ffd362edb1ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/55fa99d6-c450-4837-b486-ffd362edb1ca/" }, "ticker_metadata": { "id": 6152, "uuid": "55fa99d6-c450-4837-b486-ffd362edb1ca", "symbol": "FTCI", "name": "FTC Solar Inc", "asset_type": "equity", "market_cap": 88189000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "FTC Solar, Inc. provides solar tracking systems and software and engineering services in the United States and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55fa99d6-c450-4837-b486-ffd362edb1ca", "symbol": "FTCI", "name": "FTC Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/55fa99d6-c450-4837-b486-ffd362edb1ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/55fa99d6-c450-4837-b486-ffd362edb1ca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 4.75, "market_cap": 71916947.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 6.5869, "piotroski_f_score": 4, "momentum_12_1": 0.0209, "volatility_252d": 0.9297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.890331+00:00", "batch_id": "" }, "size": { "price_close": 4.75, "market_cap": 71916947.5, "market_cap_usd": 71916947.5, "enterprise_value": 88875947.5, "shares_outstanding": 15140410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.748, "pcf_ratio": null, "pfcf_ratio": -1.9751, "ev_ebitda": null, "ev_ebit": -1.7002, "ev_sales": 0.9244, "ev_fcf": -2.4409, "earnings_yield": null, "fcf_yield": -0.4097, "price_to_sales": 0.748, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0818 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0348, "operating_margin": -0.5437, "net_margin": -0.4213, "ebitda_margin": -0.5298, "fcf_margin": -0.3787, "roe": 6.5869, "roa": -0.4139, "roic": -3.6269, "roc_greenblatt": null, "asset_turnover": 0.9826, "cash_conversion": 0.899, "accruals_ratio": -0.0283, "sbc_to_revenue": 0.0834, "piotroski_f_score": 4, "altman_z_score": -5.7631, "earnings_stability_5y": 1.8588, "revenue_stability_5y": 0.6033, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -16.913, "net_debt_to_ebitda": -0.3329, "debt_to_assets": 0.2309, "interest_coverage": -4.8664, "current_ratio": 1.3212, "quick_ratio": 1.1726, "net_debt": 16959000, "local_beta": 0.0048, "volatility_252d": 0.9297, "volatility_60d": 2.0969, "max_drawdown_12m": -0.7129, "risk_adjusted_momentum": 0.0225 }, "growth": { "revenue_growth_1y": 0.7302, "revenue_growth_3y_cagr": -0.0678, "revenue_growth_5y_cagr": -0.1186, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.9152, "revenue_growth": 0.7302, "earnings_growth": null }, "momentum": { "price_return_1m": 0.082, "price_return_3m": 0.1418, "price_return_6m": -0.4903, "price_return_9m": -0.2436, "price_return_12m": 0.1047, "price_return_12m_ex1m": 0.0209, "momentum_6m": -0.4903, "momentum_12m": 0.1047, "momentum_12_1": 0.0209, "distance_from_52w_high": -0.6148, "distance_from_52w_low": 0.3418, "relative_strength": -0.0533 }, "raw_ttm": { "revenue_ttm": 96149000, "gross_profit_ttm": 3348000, "ebit_ttm": -52275000, "ebitda_ttm": -50937000, "net_income_ttm": -40503000, "eps_diluted_ttm": -2.6752, "operating_cash_flow_ttm": -37733000, "capital_expenditure_ttm": 1322000, "fcf_ttm": -36411000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10742000, "cash_and_equivalents": 5639000, "total_current_assets": 83823000, "total_current_liabilities": 63446000, "net_ppe": null, "total_assets": 97849000, "total_debt": 22598000, "total_equity": -6149000, "net_working_capital": 24449000, "book_value_per_share": -0.4061, "retained_earnings": -394719000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13676000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1089, "ticker_id": 6152, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.890331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.75, "market_cap": 71916947.5, "market_cap_usd": 71916947.5, "enterprise_value": 88875947.5, "shares_outstanding": 15140410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.74797395, "pcf_ratio": null, "pfcf_ratio": -1.97514343, "ev_ebitda": null, "ev_ebit": -1.7001616, "ev_sales": 0.92435644, "ev_fcf": -2.44090927, "earnings_yield": null, "fcf_yield": -0.4096834, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03482095, "operating_margin": -0.5436874, "net_margin": -0.42125243, "ebitda_margin": -0.5297715, "fcf_margin": -0.37869349, "roe": 6.5869247, "roa": -0.41393371, "roic": -3.62685014, "roc_greenblatt": null, "asset_turnover": 0.98262629, "cash_conversion": 0.89897045, "accruals_ratio": -0.02830892, "sbc_to_revenue": 0.083381, "debt_to_equity": -16.91299398, "net_debt_to_ebitda": -0.33294069, "debt_to_assets": 0.23094768, "interest_coverage": -4.86641221, "current_ratio": 1.32117076, "quick_ratio": 1.17261924, "net_debt": 16959000, "revenue_growth_1y": 0.730201, "revenue_growth_3y_cagr": -0.06781921, "revenue_growth_5y_cagr": -0.11855334, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.91523086, "piotroski_f_score": 4, "altman_z_score": -5.76310268, "earnings_stability_5y": 1.858811, "revenue_stability_5y": 0.603288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08200456, "price_return_3m": 0.14182692, "price_return_6m": -0.49034335, "price_return_9m": -0.24363057, "price_return_12m": 0.10465116, "price_return_12m_ex1m": 0.02093023, "distance_from_52w_high": -0.61476075, "distance_from_52w_low": 0.34180791, "relative_strength": -0.05328989, "local_beta": 0.0048, "volatility_252d": 0.929739, "volatility_60d": 2.096871, "max_drawdown_12m": -0.71289538, "revenue_ttm": 96149000, "gross_profit_ttm": 3348000, "ebit_ttm": -52275000, "ebitda_ttm": -50937000, "net_income_ttm": -40503000, "eps_diluted_ttm": -2.67515873, "operating_cash_flow_ttm": -37733000, "capital_expenditure_ttm": 1322000, "fcf_ttm": -36411000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10742000, "cash_and_equivalents": 5639000, "total_current_assets": 83823000, "total_current_liabilities": 63446000, "net_ppe": null, "total_assets": 97849000, "total_debt": 22598000, "total_equity": -6149000, "net_working_capital": 24449000, "book_value_per_share": -0.40613167, "retained_earnings": -394719000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13676000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.75, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 6.5869, "momentum_12_1": 0.0209, "complete_fields": { "id": 1089, "ticker_id": 6152, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.890331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.75, "market_cap": 71916947.5, "market_cap_usd": 71916947.5, "enterprise_value": 88875947.5, "shares_outstanding": 15140410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.74797395, "pcf_ratio": null, "pfcf_ratio": -1.97514343, "ev_ebitda": null, "ev_ebit": -1.7001616, "ev_sales": 0.92435644, "ev_fcf": -2.44090927, "earnings_yield": null, "fcf_yield": -0.4096834, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03482095, "operating_margin": -0.5436874, "net_margin": -0.42125243, "ebitda_margin": -0.5297715, "fcf_margin": -0.37869349, "roe": 6.5869247, "roa": -0.41393371, "roic": -3.62685014, "roc_greenblatt": null, "asset_turnover": 0.98262629, "cash_conversion": 0.89897045, "accruals_ratio": -0.02830892, "sbc_to_revenue": 0.083381, "debt_to_equity": -16.91299398, "net_debt_to_ebitda": -0.33294069, "debt_to_assets": 0.23094768, "interest_coverage": -4.86641221, "current_ratio": 1.32117076, "quick_ratio": 1.17261924, "net_debt": 16959000, "revenue_growth_1y": 0.730201, "revenue_growth_3y_cagr": -0.06781921, "revenue_growth_5y_cagr": -0.11855334, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.91523086, "piotroski_f_score": 4, "altman_z_score": -5.76310268, "earnings_stability_5y": 1.858811, "revenue_stability_5y": 0.603288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08200456, "price_return_3m": 0.14182692, "price_return_6m": -0.49034335, "price_return_9m": -0.24363057, "price_return_12m": 0.10465116, "price_return_12m_ex1m": 0.02093023, "distance_from_52w_high": -0.61476075, "distance_from_52w_low": 0.34180791, "relative_strength": -0.05328989, "local_beta": 0.0048, "volatility_252d": 0.929739, "volatility_60d": 2.096871, "max_drawdown_12m": -0.71289538, "revenue_ttm": 96149000, "gross_profit_ttm": 3348000, "ebit_ttm": -52275000, "ebitda_ttm": -50937000, "net_income_ttm": -40503000, "eps_diluted_ttm": -2.67515873, "operating_cash_flow_ttm": -37733000, "capital_expenditure_ttm": 1322000, "fcf_ttm": -36411000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10742000, "cash_and_equivalents": 5639000, "total_current_assets": 83823000, "total_current_liabilities": 63446000, "net_ppe": null, "total_assets": 97849000, "total_debt": 22598000, "total_equity": -6149000, "net_working_capital": 24449000, "book_value_per_share": -0.40613167, "retained_earnings": -394719000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13676000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 99687000, "cost_of_revenue": 98559000, "gross_profit": 1128000, "ebit": -33427000, "ebitda": -32140000, "pretax_income": -76396000, "tax_provision": 525000, "net_income": -76921000, "net_income_to_common": -76921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21105000, "total_current_assets": 97769000, "total_assets": 111812000, "short_term_debt": 33327000, "long_term_debt": 9921000, "total_debt": 43248000, "total_liabilities": 152114000, "total_equity": -40302000, "shares_outstanding": 14012298, "goodwill_and_intangibles": 7444000 }, "cash_flow": { "operating_cash_flow": -33444000, "capital_expenditure": 1129000, "free_cash_flow": -32315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76440, "ticker_id": 6152, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33427000", "ebitda": "-32140000", "netIncome": "-76921000", "grossProfit": "1128000", "depreciation": "None", "totalRevenue": "99687000", "costOfRevenue": "98559000", "interestIncome": "23000", "incomeBeforeTax": "-76396000", "interestExpense": "7557000", "operatingIncome": "-33415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "525000", "reportedCurrency": "USD", "netInterestIncome": "-8182000", "nonInterestIncome": "None", "operatingExpenses": "34543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "23955000", "netIncomeFromContinuingOperations": "-79577000" }, "balance": { "goodwill": "7444000", "inventory": "9627000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "111812000", "longTermDebt": "9921000", "shortTermDebt": "33327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424662000", "totalLiabilities": "152114000", "otherCurrentAssets": "11294000", "totalCurrentAssets": "97769000", "currentLongTermDebt": "12681000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14042999", "currentAccountsPayable": "13247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33880000", "totalShareholderEquity": "-40302000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "21744000", "totalCurrentLiabilities": "75490000", "otherNonCurrentLiabilities": "1556000", "totalNonCurrentLiabilities": "76624000", "cashAndShortTermInvestments": "21105000", "commonStockSharesOutstanding": "14012298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1429000", "operatingCashflow": "-33444000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40399000", "cashflowFromInvestment": "2801000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99687000, "cost_of_revenue": 98559000, "gross_profit": 1128000, "research_and_development": 4387000, "selling_general_admin": 23955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33427000, "depreciation_amortisation": 1287000, "ebitda": -32140000, "interest_expense": 7557000, "interest_income": null, "other_non_operating": null, "pretax_income": -76396000, "tax_provision": 525000, "effective_tax_rate": null, "net_income": -76921000, "net_income_continuing_ops": -79577000, "net_income_to_common": -76921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21105000, "short_term_investments": null, "net_receivables": 55743000, "inventory": 9627000, "other_current_assets": null, "total_current_assets": 97769000, "net_ppe": null, "goodwill": 7444000, "intangible_assets": null, "goodwill_and_intangibles": 7444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14042999, "total_assets": 111812000, "short_term_debt": 33327000, "accounts_payable": 13247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75490000, "long_term_debt": 9921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76624000, "total_liabilities": 152114000, "total_debt": 43248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424662000, "total_equity": -40302000, "shares_outstanding": 14012298, "operating_cash_flow": -33444000, "stock_based_compensation": 4960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40399000, "free_cash_flow": -32315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33427000", "ebitda": "-32140000", "netIncome": "-76921000", "grossProfit": "1128000", "depreciation": "None", "totalRevenue": "99687000", "costOfRevenue": "98559000", "interestIncome": "23000", "incomeBeforeTax": "-76396000", "interestExpense": "7557000", "operatingIncome": "-33415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "525000", "reportedCurrency": "USD", "netInterestIncome": "-8182000", "nonInterestIncome": "None", "operatingExpenses": "34543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "23955000", "netIncomeFromContinuingOperations": "-79577000" }, "balance": { "goodwill": "7444000", "inventory": "9627000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "111812000", "longTermDebt": "9921000", "shortTermDebt": "33327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424662000", "totalLiabilities": "152114000", "otherCurrentAssets": "11294000", "totalCurrentAssets": "97769000", "currentLongTermDebt": "12681000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14042999", "currentAccountsPayable": "13247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33880000", "totalShareholderEquity": "-40302000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "21744000", "totalCurrentLiabilities": "75490000", "otherNonCurrentLiabilities": "1556000", "totalNonCurrentLiabilities": "76624000", "cashAndShortTermInvestments": "21105000", "commonStockSharesOutstanding": "14012298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1429000", "operatingCashflow": "-33444000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40399000", "cashflowFromInvestment": "2801000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 47355000, "cost_of_revenue": 59949000, "gross_profit": -12594000, "ebit": -48057000, "ebitda": -46386000, "pretax_income": -48376000, "tax_provision": 230000, "net_income": -48606000, "net_income_to_common": -48606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11247000, "total_current_assets": 76128000, "total_assets": 89928000, "short_term_debt": 755000, "long_term_debt": 9466000, "total_debt": 10221000, "total_liabilities": 70892000, "total_equity": 19036000, "shares_outstanding": 12675923, "goodwill_and_intangibles": 7139000 }, "cash_flow": { "operating_cash_flow": -34699000, "capital_expenditure": 1645000, "free_cash_flow": -33054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76445, "ticker_id": 6152, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48057000", "ebitda": "-46386000", "netIncome": "-48606000", "grossProfit": "-12594000", "depreciation": "None", "totalRevenue": "47355000", "costOfRevenue": "59949000", "interestIncome": "346000", "incomeBeforeTax": "-48376000", "interestExpense": "319000", "operatingIncome": "-52830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "40236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000", "sellingGeneralAndAdministrative": "25440000", "netIncomeFromContinuingOperations": "-48606000" }, "balance": { "goodwill": "7139000", "inventory": "10144000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89928000", "longTermDebt": "9466000", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347741000", "totalLiabilities": "70892000", "otherCurrentAssets": "15028000", "totalCurrentAssets": "76128000", "currentLongTermDebt": "None", "longTermInvestments": "954000", "shortTermInvestments": "None", "currentNetReceivables": "39709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "12995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10632000", "totalShareholderEquity": "19036000", "capitalLeaseObligations": "1166000", "otherCurrentLiabilities": "29692000", "totalCurrentLiabilities": "49073000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "21819000", "cashAndShortTermInvestments": "11247000", "commonStockSharesOutstanding": "12675923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6416000", "operatingCashflow": "-34699000", "capitalExpenditures": "1645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14498000", "cashflowFromInvestment": "6262000", "stockBasedCompensation": "5412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47355000, "cost_of_revenue": 59949000, "gross_profit": -12594000, "research_and_development": 5915000, "selling_general_admin": 25440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48057000, "depreciation_amortisation": 1671000, "ebitda": -46386000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -48376000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": -48606000, "net_income_continuing_ops": -48606000, "net_income_to_common": -48606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11247000, "short_term_investments": null, "net_receivables": 39709000, "inventory": 10144000, "other_current_assets": null, "total_current_assets": 76128000, "net_ppe": null, "goodwill": 7139000, "intangible_assets": null, "goodwill_and_intangibles": 7139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13800000, "total_assets": 89928000, "short_term_debt": 755000, "accounts_payable": 12995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49073000, "long_term_debt": 9466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21819000, "total_liabilities": 70892000, "total_debt": 10221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347741000, "total_equity": 19036000, "shares_outstanding": 12675923, "operating_cash_flow": -34699000, "stock_based_compensation": 5412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14498000, "free_cash_flow": -33054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48057000", "ebitda": "-46386000", "netIncome": "-48606000", "grossProfit": "-12594000", "depreciation": "None", "totalRevenue": "47355000", "costOfRevenue": "59949000", "interestIncome": "346000", "incomeBeforeTax": "-48376000", "interestExpense": "319000", "operatingIncome": "-52830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "40236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000", "sellingGeneralAndAdministrative": "25440000", "netIncomeFromContinuingOperations": "-48606000" }, "balance": { "goodwill": "7139000", "inventory": "10144000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89928000", "longTermDebt": "9466000", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347741000", "totalLiabilities": "70892000", "otherCurrentAssets": "15028000", "totalCurrentAssets": "76128000", "currentLongTermDebt": "None", "longTermInvestments": "954000", "shortTermInvestments": "None", "currentNetReceivables": "39709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "12995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10632000", "totalShareholderEquity": "19036000", "capitalLeaseObligations": "1166000", "otherCurrentLiabilities": "29692000", "totalCurrentLiabilities": "49073000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "21819000", "cashAndShortTermInvestments": "11247000", "commonStockSharesOutstanding": "12675923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6416000", "operatingCashflow": "-34699000", "capitalExpenditures": "1645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14498000", "cashflowFromInvestment": "6262000", "stockBasedCompensation": "5412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 127002000, "cost_of_revenue": 118695000, "gross_profit": 8307000, "ebit": -50375000, "ebitda": -49000000, "pretax_income": -50628000, "tax_provision": -338000, "net_income": -50290000, "net_income_to_common": -50290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25235000, "total_current_assets": 108508000, "total_assets": 123070000, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": 60599000, "total_equity": 62471000, "shares_outstanding": 11554615, "goodwill_and_intangibles": 7895000 }, "cash_flow": { "operating_cash_flow": -52656000, "capital_expenditure": 816000, "free_cash_flow": -51840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76450, "ticker_id": 6152, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50375000", "ebitda": "-49000000", "netIncome": "-50290000", "grossProfit": "8307000", "depreciation": "None", "totalRevenue": "127002000", "costOfRevenue": "118695000", "interestIncome": "None", "incomeBeforeTax": "-50628000", "interestExpense": "253000", "operatingIncome": "-50777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-338000", "reportedCurrency": "USD", "netInterestIncome": "-290000", "nonInterestIncome": "None", "operatingExpenses": "59084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "37107000", "netIncomeFromContinuingOperations": "-59614000" }, "balance": { "goodwill": "7353000", "inventory": "3905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "123070000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-299135000", "totalLiabilities": "60599000", "otherCurrentAssets": "14089000", "totalCurrentAssets": "108508000", "currentLongTermDebt": "None", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "65279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14562000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "62471000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "42246000", "totalCurrentLiabilities": "54665000", "otherNonCurrentLiabilities": "4810000", "totalNonCurrentLiabilities": "5934000", "cashAndShortTermInvestments": "25235000", "commonStockSharesOutstanding": "11554615", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "25235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10338000", "operatingCashflow": "-52656000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33950000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "8295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127002000, "cost_of_revenue": 118695000, "gross_profit": 8307000, "research_and_development": 7166000, "selling_general_admin": 37107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50375000, "depreciation_amortisation": 1375000, "ebitda": -49000000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": -50628000, "tax_provision": -338000, "effective_tax_rate": null, "net_income": -50290000, "net_income_continuing_ops": -59614000, "net_income_to_common": -50290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25235000, "short_term_investments": null, "net_receivables": 65279000, "inventory": 3905000, "other_current_assets": null, "total_current_assets": 108508000, "net_ppe": null, "goodwill": 7353000, "intangible_assets": 542000, "goodwill_and_intangibles": 7895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14562000, "total_assets": 123070000, "short_term_debt": 740000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5934000, "total_liabilities": 60599000, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299135000, "total_equity": 62471000, "shares_outstanding": 11554615, "operating_cash_flow": -52656000, "stock_based_compensation": 8295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33950000, "free_cash_flow": -51840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50375000", "ebitda": "-49000000", "netIncome": "-50290000", "grossProfit": "8307000", "depreciation": "None", "totalRevenue": "127002000", "costOfRevenue": "118695000", "interestIncome": "None", "incomeBeforeTax": "-50628000", "interestExpense": "253000", "operatingIncome": "-50777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-338000", "reportedCurrency": "USD", "netInterestIncome": "-290000", "nonInterestIncome": "None", "operatingExpenses": "59084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "37107000", "netIncomeFromContinuingOperations": "-59614000" }, "balance": { "goodwill": "7353000", "inventory": "3905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "123070000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-299135000", "totalLiabilities": "60599000", "otherCurrentAssets": "14089000", "totalCurrentAssets": "108508000", "currentLongTermDebt": "None", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "65279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14562000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "62471000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "42246000", "totalCurrentLiabilities": "54665000", "otherNonCurrentLiabilities": "4810000", "totalNonCurrentLiabilities": "5934000", "cashAndShortTermInvestments": "25235000", "commonStockSharesOutstanding": "11554615", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "25235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10338000", "operatingCashflow": "-52656000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33950000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "8295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 123066000, "cost_of_revenue": 150294000, "gross_profit": -27228000, "ebit": -98200000, "ebitda": -97300000, "pretax_income": -99178000, "tax_provision": 435000, "net_income": -99613000, "net_income_to_common": -99613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44385000, "total_current_assets": 118690000, "total_assets": 134398000, "short_term_debt": 417000, "long_term_debt": null, "total_debt": 417000, "total_liabilities": 67948000, "total_equity": 66450000, "shares_outstanding": 10140826, "goodwill_and_intangibles": 8651000 }, "cash_flow": { "operating_cash_flow": -54510000, "capital_expenditure": 985000, "free_cash_flow": -53525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76455, "ticker_id": 6152, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98200000", "ebitda": "-97300000", "netIncome": "-99613000", "grossProfit": "-27228000", "depreciation": "None", "totalRevenue": "123066000", "costOfRevenue": "150294000", "interestIncome": "None", "incomeBeforeTax": "-99178000", "interestExpense": "978000", "operatingIncome": "-99572000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-978000", "nonInterestIncome": "None", "operatingExpenses": "72344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "53736000", "netIncomeFromContinuingOperations": "-99613000" }, "balance": { "goodwill": "7538000", "inventory": "14949000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "134398000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-248845000", "totalLiabilities": "67948000", "otherCurrentAssets": "10304000", "totalCurrentAssets": "118690000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "49052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15708000", "currentAccountsPayable": "15801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856000", "shortLongTermDebtTotal": "1203000", "totalShareholderEquity": "66450000", "capitalLeaseObligations": "1203000", "otherCurrentLiabilities": "31900000", "totalCurrentLiabilities": "60340000", "otherNonCurrentLiabilities": "6822000", "totalNonCurrentLiabilities": "7608000", "cashAndShortTermInvestments": "44385000", "commonStockSharesOutstanding": "10140826", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "44385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7902000", "operatingCashflow": "-54510000", "capitalExpenditures": "985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "903000", "cashflowFromInvestment": "-4247000", "stockBasedCompensation": "20303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123066000, "cost_of_revenue": 150294000, "gross_profit": -27228000, "research_and_development": 9949000, "selling_general_admin": 53736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98200000, "depreciation_amortisation": 900000, "ebitda": -97300000, "interest_expense": 978000, "interest_income": null, "other_non_operating": null, "pretax_income": -99178000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": -99613000, "net_income_continuing_ops": -99613000, "net_income_to_common": -99613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44385000, "short_term_investments": null, "net_receivables": 49052000, "inventory": 14949000, "other_current_assets": null, "total_current_assets": 118690000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 1113000, "goodwill_and_intangibles": 8651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15708000, "total_assets": 134398000, "short_term_debt": 417000, "accounts_payable": 15801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7608000, "total_liabilities": 67948000, "total_debt": 417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248845000, "total_equity": 66450000, "shares_outstanding": 10140826, "operating_cash_flow": -54510000, "stock_based_compensation": 20303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 903000, "free_cash_flow": -53525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98200000", "ebitda": "-97300000", "netIncome": "-99613000", "grossProfit": "-27228000", "depreciation": "None", "totalRevenue": "123066000", "costOfRevenue": "150294000", "interestIncome": "None", "incomeBeforeTax": "-99178000", "interestExpense": "978000", "operatingIncome": "-99572000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-978000", "nonInterestIncome": "None", "operatingExpenses": "72344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "53736000", "netIncomeFromContinuingOperations": "-99613000" }, "balance": { "goodwill": "7538000", "inventory": "14949000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "134398000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-248845000", "totalLiabilities": "67948000", "otherCurrentAssets": "10304000", "totalCurrentAssets": "118690000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "49052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15708000", "currentAccountsPayable": "15801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856000", "shortLongTermDebtTotal": "1203000", "totalShareholderEquity": "66450000", "capitalLeaseObligations": "1203000", "otherCurrentLiabilities": "31900000", "totalCurrentLiabilities": "60340000", "otherNonCurrentLiabilities": "6822000", "totalNonCurrentLiabilities": "7608000", "cashAndShortTermInvestments": "44385000", "commonStockSharesOutstanding": "10140826", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "44385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7902000", "operatingCashflow": "-54510000", "capitalExpenditures": "985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "903000", "cashflowFromInvestment": "-4247000", "stockBasedCompensation": "20303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 270525000, "cost_of_revenue": 303070000, "gross_profit": -32545000, "ebit": -105606000, "ebitda": -105374000, "pretax_income": -106420000, "tax_provision": 169000, "net_income": -106589000, "net_income_to_common": -106589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102185000, "total_current_assets": 235779000, "total_assets": 243020000, "short_term_debt": 452000, "long_term_debt": null, "total_debt": 452000, "total_liabilities": 100154000, "total_equity": 142866000, "shares_outstanding": 8604305, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -132854000, "capital_expenditure": 1025000, "free_cash_flow": -131829000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76460, "ticker_id": 6152, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105606000", "ebitda": "-105374000", "netIncome": "-106589000", "grossProfit": "-32545000", "depreciation": "None", "totalRevenue": "270525000", "costOfRevenue": "303070000", "interestIncome": "None", "incomeBeforeTax": "-106420000", "interestExpense": "814000", "operatingIncome": "-126804000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "94259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11540000", "otherNonOperatingIncome": "21198000", "costofGoodsAndServicesSold": "303070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "75896000", "netIncomeFromContinuingOperations": "-106589000" }, "balance": { "goodwill": "0", "inventory": "8860000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "243020000", "longTermDebt": "None", "shortTermDebt": "452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149232000", "totalLiabilities": "100154000", "otherCurrentAssets": "17186000", "totalCurrentAssets": "235779000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "107548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7241000", "currentAccountsPayable": "39264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3315000", "shortLongTermDebtTotal": "1792000", "totalShareholderEquity": "142866000", "capitalLeaseObligations": "1340000", "otherCurrentLiabilities": "51892000", "totalCurrentLiabilities": "93248000", "otherNonCurrentLiabilities": "5566000", "totalNonCurrentLiabilities": "6906000", "cashAndShortTermInvestments": "102185000", "commonStockSharesOutstanding": "8604305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106589000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7264000", "operatingCashflow": "-132854000", "capitalExpenditures": "1025000", "changeInReceivables": "-83723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180369000", "cashflowFromInvestment": "21307000", "stockBasedCompensation": "61765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270525000, "cost_of_revenue": 303070000, "gross_profit": -32545000, "research_and_development": 11540000, "selling_general_admin": 75896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105606000, "depreciation_amortisation": 232000, "ebitda": -105374000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": -106420000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": -106589000, "net_income_continuing_ops": -106589000, "net_income_to_common": -106589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102185000, "short_term_investments": null, "net_receivables": 107548000, "inventory": 8860000, "other_current_assets": null, "total_current_assets": 235779000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7241000, "total_assets": 243020000, "short_term_debt": 452000, "accounts_payable": 39264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6906000, "total_liabilities": 100154000, "total_debt": 452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149232000, "total_equity": 142866000, "shares_outstanding": 8604305, "operating_cash_flow": -132854000, "stock_based_compensation": 61765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21307000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180369000, "free_cash_flow": -131829000, "net_change_in_cash": 68822000 }, "raw_data": { "income": { "ebit": "-105606000", "ebitda": "-105374000", "netIncome": "-106589000", "grossProfit": "-32545000", "depreciation": "None", "totalRevenue": "270525000", "costOfRevenue": "303070000", "interestIncome": "None", "incomeBeforeTax": "-106420000", "interestExpense": "814000", "operatingIncome": "-126804000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "94259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11540000", "otherNonOperatingIncome": "21198000", "costofGoodsAndServicesSold": "303070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "75896000", "netIncomeFromContinuingOperations": "-106589000" }, "balance": { "goodwill": "0", "inventory": "8860000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "243020000", "longTermDebt": "None", "shortTermDebt": "452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149232000", "totalLiabilities": "100154000", "otherCurrentAssets": "17186000", "totalCurrentAssets": "235779000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "107548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7241000", "currentAccountsPayable": "39264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3315000", "shortLongTermDebtTotal": "1792000", "totalShareholderEquity": "142866000", "capitalLeaseObligations": "1340000", "otherCurrentLiabilities": "51892000", "totalCurrentLiabilities": "93248000", "otherNonCurrentLiabilities": "5566000", "totalNonCurrentLiabilities": "6906000", "cashAndShortTermInvestments": "102185000", "commonStockSharesOutstanding": "8604305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106589000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7264000", "operatingCashflow": "-132854000", "capitalExpenditures": "1025000", "changeInReceivables": "-83723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180369000", "cashflowFromInvestment": "21307000", "stockBasedCompensation": "61765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 187352000, "cost_of_revenue": 183713000, "gross_profit": 3639000, "ebit": -15643000, "ebitda": -15596000, "pretax_income": -16007000, "tax_provision": -83000, "net_income": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33372999, "total_current_assets": 64724999, "total_assets": 71393000, "short_term_debt": 1242000, "long_term_debt": 784000, "total_debt": 2026000, "total_liabilities": 63942000, "total_equity": 7451000, "shares_outstanding": 8506032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 629000, "capital_expenditure": 256000, "free_cash_flow": 885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76465, "ticker_id": 6152, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15643000", "ebitda": "-15596000", "netIncome": "-15924000", "grossProfit": "3639000", "depreciation": "None", "totalRevenue": "187352000", "costOfRevenue": "183713000", "interestIncome": "None", "incomeBeforeTax": "-16007000", "interestExpense": "364000", "operatingIncome": "-16926000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "-480000", "nonInterestIncome": "None", "operatingExpenses": "20565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "11798000", "netIncomeFromContinuingOperations": "-15924000" }, "balance": { "goodwill": "None", "inventory": "5891000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71393000", "longTermDebt": "784000", "shortTermDebt": "1242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42643000", "totalLiabilities": "63942000", "otherCurrentAssets": "1726998", "totalCurrentAssets": "64724999", "currentLongTermDebt": "1000000", "longTermInvestments": "1857000", "shortTermInvestments": "None", "currentNetReceivables": "23734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668000", "currentAccountsPayable": "17127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571000", "shortLongTermDebtTotal": "2381000", "totalShareholderEquity": "7451000", "capitalLeaseObligations": "355000", "otherCurrentLiabilities": "18460000", "totalCurrentLiabilities": "59809000", "otherNonCurrentLiabilities": "3349000", "totalNonCurrentLiabilities": "4133000", "cashAndShortTermInvestments": "33372999", "commonStockSharesOutstanding": "8506032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33372999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2819000", "operatingCashflow": "629000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22644000", "cashflowFromInvestment": "1868000", "stockBasedCompensation": "1818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187352000, "cost_of_revenue": 183713000, "gross_profit": 3639000, "research_and_development": 5222000, "selling_general_admin": 11798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15643000, "depreciation_amortisation": 47000, "ebitda": -15596000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": -16007000, "tax_provision": -83000, "effective_tax_rate": null, "net_income": -15924000, "net_income_continuing_ops": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33372999, "short_term_investments": null, "net_receivables": 23734000, "inventory": 5891000, "other_current_assets": null, "total_current_assets": 64724999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6668000, "total_assets": 71393000, "short_term_debt": 1242000, "accounts_payable": 17127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59809000, "long_term_debt": 784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4133000, "total_liabilities": 63942000, "total_debt": 2026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42643000, "total_equity": 7451000, "shares_outstanding": 8506032, "operating_cash_flow": 629000, "stock_based_compensation": 1818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22644000, "free_cash_flow": 885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15643000", "ebitda": "-15596000", "netIncome": "-15924000", "grossProfit": "3639000", "depreciation": "None", "totalRevenue": "187352000", "costOfRevenue": "183713000", "interestIncome": "None", "incomeBeforeTax": "-16007000", "interestExpense": "364000", "operatingIncome": "-16926000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "-480000", "nonInterestIncome": "None", "operatingExpenses": "20565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "11798000", "netIncomeFromContinuingOperations": "-15924000" }, "balance": { "goodwill": "None", "inventory": "5891000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71393000", "longTermDebt": "784000", "shortTermDebt": "1242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42643000", "totalLiabilities": "63942000", "otherCurrentAssets": "1726998", "totalCurrentAssets": "64724999", "currentLongTermDebt": "1000000", "longTermInvestments": "1857000", "shortTermInvestments": "None", "currentNetReceivables": "23734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668000", "currentAccountsPayable": "17127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571000", "shortLongTermDebtTotal": "2381000", "totalShareholderEquity": "7451000", "capitalLeaseObligations": "355000", "otherCurrentLiabilities": "18460000", "totalCurrentLiabilities": "59809000", "otherNonCurrentLiabilities": "3349000", "totalNonCurrentLiabilities": "4133000", "cashAndShortTermInvestments": "33372999", "commonStockSharesOutstanding": "8506032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33372999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2819000", "operatingCashflow": "629000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22644000", "cashflowFromInvestment": "1868000", "stockBasedCompensation": "1818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 53124000, "cost_of_revenue": 55075000, "gross_profit": -1951000, "ebit": -12371000, "ebitda": -11959000, "pretax_income": -13534000, "tax_provision": -39000, "net_income": -13495000, "net_income_to_common": -13495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7221000, "total_current_assets": 30636000, "total_assets": 33830000, "short_term_debt": 11000, "long_term_debt": 7833000, "total_debt": 7844000, "total_liabilities": 42275000, "total_equity": -8445000, "shares_outstanding": 8216355, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": -254000, "capital_expenditure": 18000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76469, "ticker_id": 6152, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12371000", "ebitda": "-11959000", "netIncome": "-13495000", "grossProfit": "-1951000", "depreciation": "None", "totalRevenue": "53124000", "costOfRevenue": "55075000", "interestIncome": "None", "incomeBeforeTax": "-13534000", "interestExpense": "454000", "operatingIncome": "-12371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "10420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "4563000", "netIncomeFromContinuingOperations": "-13495000" }, "balance": { "goodwill": "None", "inventory": "4505000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33830000", "longTermDebt": "7833000", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-26719000", "totalLiabilities": "42275000", "otherCurrentAssets": "4862000", "totalCurrentAssets": "30636000", "currentLongTermDebt": "None", "longTermInvestments": "2582000", "shortTermInvestments": "None", "currentNetReceivables": "14048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3194000", "currentAccountsPayable": "8191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "7833000", "totalShareholderEquity": "-8445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5649000", "totalCurrentLiabilities": "33724000", "otherNonCurrentLiabilities": "715000", "totalNonCurrentLiabilities": "8551000", "cashAndShortTermInvestments": "7221000", "commonStockSharesOutstanding": "8216355", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "7221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4505000", "operatingCashflow": "-254000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53124000, "cost_of_revenue": 55075000, "gross_profit": -1951000, "research_and_development": 3960000, "selling_general_admin": 4563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12371000, "depreciation_amortisation": 412000, "ebitda": -11959000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": -13534000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -13495000, "net_income_continuing_ops": -13495000, "net_income_to_common": -13495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7221000, "short_term_investments": null, "net_receivables": 14048000, "inventory": 4505000, "other_current_assets": null, "total_current_assets": 30636000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3194000, "total_assets": 33830000, "short_term_debt": 11000, "accounts_payable": 8191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33724000, "long_term_debt": 7833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8551000, "total_liabilities": 42275000, "total_debt": 7844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26719000, "total_equity": -8445000, "shares_outstanding": 8216355, "operating_cash_flow": -254000, "stock_based_compensation": 906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": -236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12371000", "ebitda": "-11959000", "netIncome": "-13495000", "grossProfit": "-1951000", "depreciation": "None", "totalRevenue": "53124000", "costOfRevenue": "55075000", "interestIncome": "None", "incomeBeforeTax": "-13534000", "interestExpense": "454000", "operatingIncome": "-12371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "10420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "4563000", "netIncomeFromContinuingOperations": "-13495000" }, "balance": { "goodwill": "None", "inventory": "4505000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33830000", "longTermDebt": "7833000", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-26719000", "totalLiabilities": "42275000", "otherCurrentAssets": "4862000", "totalCurrentAssets": "30636000", "currentLongTermDebt": "None", "longTermInvestments": "2582000", "shortTermInvestments": "None", "currentNetReceivables": "14048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3194000", "currentAccountsPayable": "8191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "7833000", "totalShareholderEquity": "-8445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5649000", "totalCurrentLiabilities": "33724000", "otherNonCurrentLiabilities": "715000", "totalNonCurrentLiabilities": "8551000", "cashAndShortTermInvestments": "7221000", "commonStockSharesOutstanding": "8216355", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "7221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4505000", "operatingCashflow": "-254000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 17265000, "cost_of_revenue": 18492000, "gross_profit": -1227000, "ebit": -12058000, "ebitda": -11693000, "pretax_income": 32794000, "tax_provision": 195000, "net_income": 32599000, "net_income_to_common": 32599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5639000, "total_current_assets": 83823000, "total_assets": 97849000, "short_term_debt": 9711000, "long_term_debt": 12887000, "total_debt": 22598000, "total_liabilities": 103998000, "total_equity": -6149000, "shares_outstanding": 15140410, "goodwill_and_intangibles": 7527000 }, "cash_flow": { "operating_cash_flow": -12772000, "capital_expenditure": 276000, "free_cash_flow": -12496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76438, "ticker_id": 6152, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12058000", "ebitda": "-11693000", "netIncome": "32599000", "grossProfit": "-1227000", "depreciation": "None", "totalRevenue": "17265000", "costOfRevenue": "18492000", "interestIncome": "5000", "incomeBeforeTax": "32794000", "interestExpense": "3896000", "operatingIncome": "-12058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "-3891000", "nonInterestIncome": "None", "operatingExpenses": "10831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "32599000" }, "balance": { "goodwill": "7527000", "inventory": "9425000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "97849000", "longTermDebt": "12887000", "shortTermDebt": "9711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394719000", "totalLiabilities": "103998000", "otherCurrentAssets": "12371000", "totalCurrentAssets": "83823000", "currentLongTermDebt": "9711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14026000", "currentAccountsPayable": "11615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23034000", "totalShareholderEquity": "-6149000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "36842000", "totalCurrentLiabilities": "63446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40552000", "cashAndShortTermInvestments": "5639000", "commonStockSharesOutstanding": "15140410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-12772000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2419000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "3337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17265000, "cost_of_revenue": 18492000, "gross_profit": -1227000, "research_and_development": 1118000, "selling_general_admin": 7998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12058000, "depreciation_amortisation": 365000, "ebitda": -11693000, "interest_expense": 3896000, "interest_income": null, "other_non_operating": null, "pretax_income": 32794000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": 32599000, "net_income_continuing_ops": 32599000, "net_income_to_common": 32599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5639000, "short_term_investments": null, "net_receivables": 56388000, "inventory": 9425000, "other_current_assets": null, "total_current_assets": 83823000, "net_ppe": null, "goodwill": 7527000, "intangible_assets": null, "goodwill_and_intangibles": 7527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14026000, "total_assets": 97849000, "short_term_debt": 9711000, "accounts_payable": 11615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63446000, "long_term_debt": 12887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40552000, "total_liabilities": 103998000, "total_debt": 22598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394719000, "total_equity": -6149000, "shares_outstanding": 15140410, "operating_cash_flow": -12772000, "stock_based_compensation": 3337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2419000, "free_cash_flow": -12496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12058000", "ebitda": "-11693000", "netIncome": "32599000", "grossProfit": "-1227000", "depreciation": "None", "totalRevenue": "17265000", "costOfRevenue": "18492000", "interestIncome": "5000", "incomeBeforeTax": "32794000", "interestExpense": "3896000", "operatingIncome": "-12058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "-3891000", "nonInterestIncome": "None", "operatingExpenses": "10831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "32599000" }, "balance": { "goodwill": "7527000", "inventory": "9425000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "97849000", "longTermDebt": "12887000", "shortTermDebt": "9711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394719000", "totalLiabilities": "103998000", "otherCurrentAssets": "12371000", "totalCurrentAssets": "83823000", "currentLongTermDebt": "9711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14026000", "currentAccountsPayable": "11615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23034000", "totalShareholderEquity": "-6149000", "capitalLeaseObligations": "825000", "otherCurrentLiabilities": "36842000", "totalCurrentLiabilities": "63446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40552000", "cashAndShortTermInvestments": "5639000", "commonStockSharesOutstanding": "15140410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-12772000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2419000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "3337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 32861000, "cost_of_revenue": 25961000, "gross_profit": 6900000, "ebit": -3651000, "ebitda": -3273000, "pretax_income": -33546000, "tax_provision": 188000, "net_income": -33734000, "net_income_to_common": -33734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21105000, "total_current_assets": 97769000, "total_assets": 111812000, "short_term_debt": 22602000, "long_term_debt": 9921000, "total_debt": 32523000, "total_liabilities": 152114000, "total_equity": -40302000, "shares_outstanding": 15140410, "goodwill_and_intangibles": 7444000 }, "cash_flow": { "operating_cash_flow": -8028000, "capital_expenditure": 336000, "free_cash_flow": -7692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76439, "ticker_id": 6152, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3651000", "ebitda": "-3273000", "netIncome": "-33734000", "grossProfit": "6900000", "depreciation": "None", "totalRevenue": "32861000", "costOfRevenue": "25961000", "interestIncome": "6000", "incomeBeforeTax": "-33546000", "interestExpense": "4127000", "operatingIncome": "-3651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-4769000", "nonInterestIncome": "None", "operatingExpenses": "10551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "7343000", "netIncomeFromContinuingOperations": "-36390000" }, "balance": { "goodwill": "7444000", "inventory": "9627000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "111812000", "longTermDebt": "9921000", "shortTermDebt": "22602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424662000", "totalLiabilities": "152114000", "otherCurrentAssets": "11294000", "totalCurrentAssets": "97769000", "currentLongTermDebt": "12681000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14043000", "currentAccountsPayable": "13247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23155000", "totalShareholderEquity": "-40302000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "31839000", "totalCurrentLiabilities": "75490000", "otherNonCurrentLiabilities": "1556000", "totalNonCurrentLiabilities": "76624000", "cashAndShortTermInvestments": "21105000", "commonStockSharesOutstanding": "15140410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1060000", "operatingCashflow": "-8028000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4499000", "cashflowFromInvestment": "244000", "stockBasedCompensation": "2617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32861000, "cost_of_revenue": 25961000, "gross_profit": 6900000, "research_and_development": 1106000, "selling_general_admin": 7343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3651000, "depreciation_amortisation": 378000, "ebitda": -3273000, "interest_expense": 4127000, "interest_income": null, "other_non_operating": null, "pretax_income": -33546000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -33734000, "net_income_continuing_ops": -36390000, "net_income_to_common": -33734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21105000, "short_term_investments": null, "net_receivables": 55743000, "inventory": 9627000, "other_current_assets": null, "total_current_assets": 97769000, "net_ppe": null, "goodwill": 7444000, "intangible_assets": null, "goodwill_and_intangibles": 7444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14043000, "total_assets": 111812000, "short_term_debt": 22602000, "accounts_payable": 13247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75490000, "long_term_debt": 9921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76624000, "total_liabilities": 152114000, "total_debt": 32523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424662000, "total_equity": -40302000, "shares_outstanding": 15140410, "operating_cash_flow": -8028000, "stock_based_compensation": 2617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4499000, "free_cash_flow": -7692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3651000", "ebitda": "-3273000", "netIncome": "-33734000", "grossProfit": "6900000", "depreciation": "None", "totalRevenue": "32861000", "costOfRevenue": "25961000", "interestIncome": "6000", "incomeBeforeTax": "-33546000", "interestExpense": "4127000", "operatingIncome": "-3651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-4769000", "nonInterestIncome": "None", "operatingExpenses": "10551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "7343000", "netIncomeFromContinuingOperations": "-36390000" }, "balance": { "goodwill": "7444000", "inventory": "9627000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "111812000", "longTermDebt": "9921000", "shortTermDebt": "22602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424662000", "totalLiabilities": "152114000", "otherCurrentAssets": "11294000", "totalCurrentAssets": "97769000", "currentLongTermDebt": "12681000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14043000", "currentAccountsPayable": "13247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23155000", "totalShareholderEquity": "-40302000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "31839000", "totalCurrentLiabilities": "75490000", "otherNonCurrentLiabilities": "1556000", "totalNonCurrentLiabilities": "76624000", "cashAndShortTermInvestments": "21105000", "commonStockSharesOutstanding": "15140410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1060000", "operatingCashflow": "-8028000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4499000", "cashflowFromInvestment": "244000", "stockBasedCompensation": "2617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 26030000, "cost_of_revenue": 24436000, "gross_profit": 1594000, "ebit": -21906000, "ebitda": -21616000, "pretax_income": -23894000, "tax_provision": 44000, "net_income": -23938000, "net_income_to_common": -23938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24369000, "total_current_assets": 96591000, "total_assets": 111525000, "short_term_debt": null, "long_term_debt": 16648000, "total_debt": 16648000, "total_liabilities": 125257000, "total_equity": -13732000, "shares_outstanding": 14899638, "goodwill_and_intangibles": 7312000 }, "cash_flow": { "operating_cash_flow": -14636000, "capital_expenditure": 525000, "free_cash_flow": -14111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76441, "ticker_id": 6152, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21906000", "ebitda": "-21616000", "netIncome": "-23938000", "grossProfit": "1594000", "depreciation": "None", "totalRevenue": "26030000", "costOfRevenue": "24436000", "interestIncome": "6000", "incomeBeforeTax": "-23894000", "interestExpense": "1988000", "operatingIncome": "-7705000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1982000", "nonInterestIncome": "None", "operatingExpenses": "9299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6399000", "netIncomeFromContinuingOperations": "-23938000" }, "balance": { "goodwill": "7312000", "inventory": "7655000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111525000", "longTermDebt": "16648000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390928000", "totalLiabilities": "125257000", "otherCurrentAssets": "15374000", "totalCurrentAssets": "96591000", "currentLongTermDebt": "None", "longTermInvestments": "2298000", "shortTermInvestments": "None", "currentNetReceivables": "49193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14934000", "currentAccountsPayable": "16313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17231000", "totalShareholderEquity": "-13732000", "capitalLeaseObligations": "1007000", "otherCurrentLiabilities": "36961000", "totalCurrentLiabilities": "58134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67123000", "cashAndShortTermInvestments": "24369000", "commonStockSharesOutstanding": "14899638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-339000", "operatingCashflow": "-14636000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35897000", "cashflowFromInvestment": "-432000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26030000, "cost_of_revenue": 24436000, "gross_profit": 1594000, "research_and_development": 1228000, "selling_general_admin": 6399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21906000, "depreciation_amortisation": 290000, "ebitda": -21616000, "interest_expense": 1988000, "interest_income": null, "other_non_operating": null, "pretax_income": -23894000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -23938000, "net_income_continuing_ops": -23938000, "net_income_to_common": -23938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24369000, "short_term_investments": null, "net_receivables": 49193000, "inventory": 7655000, "other_current_assets": null, "total_current_assets": 96591000, "net_ppe": null, "goodwill": 7312000, "intangible_assets": null, "goodwill_and_intangibles": 7312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14934000, "total_assets": 111525000, "short_term_debt": null, "accounts_payable": 16313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58134000, "long_term_debt": 16648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67123000, "total_liabilities": 125257000, "total_debt": 16648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390928000, "total_equity": -13732000, "shares_outstanding": 14899638, "operating_cash_flow": -14636000, "stock_based_compensation": 1127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35897000, "free_cash_flow": -14111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21906000", "ebitda": "-21616000", "netIncome": "-23938000", "grossProfit": "1594000", "depreciation": "None", "totalRevenue": "26030000", "costOfRevenue": "24436000", "interestIncome": "6000", "incomeBeforeTax": "-23894000", "interestExpense": "1988000", "operatingIncome": "-7705000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1982000", "nonInterestIncome": "None", "operatingExpenses": "9299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6399000", "netIncomeFromContinuingOperations": "-23938000" }, "balance": { "goodwill": "7312000", "inventory": "7655000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111525000", "longTermDebt": "16648000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390928000", "totalLiabilities": "125257000", "otherCurrentAssets": "15374000", "totalCurrentAssets": "96591000", "currentLongTermDebt": "None", "longTermInvestments": "2298000", "shortTermInvestments": "None", "currentNetReceivables": "49193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14934000", "currentAccountsPayable": "16313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17231000", "totalShareholderEquity": "-13732000", "capitalLeaseObligations": "1007000", "otherCurrentLiabilities": "36961000", "totalCurrentLiabilities": "58134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67123000", "cashAndShortTermInvestments": "24369000", "commonStockSharesOutstanding": "14899638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-339000", "operatingCashflow": "-14636000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35897000", "cashflowFromInvestment": "-432000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 19993000, "cost_of_revenue": 23912000, "gross_profit": -3919000, "ebit": -14660000, "ebitda": -14355000, "pretax_income": -15391000, "tax_provision": 39000, "net_income": -15430000, "net_income_to_common": -15430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3519000, "total_current_assets": 70296000, "total_assets": 82955000, "short_term_debt": 493000, "long_term_debt": 10895000, "total_debt": 11388000, "total_liabilities": 73913000, "total_equity": 9042000, "shares_outstanding": 13098825, "goodwill_and_intangibles": 7268000 }, "cash_flow": { "operating_cash_flow": -2297000, "capital_expenditure": 185000, "free_cash_flow": -2112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76442, "ticker_id": 6152, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14660000", "ebitda": "-14355000", "netIncome": "-15430000", "grossProfit": "-3919000", "depreciation": "None", "totalRevenue": "19993000", "costOfRevenue": "23912000", "interestIncome": "5000", "incomeBeforeTax": "-15391000", "interestExpense": "731000", "operatingIncome": "-11499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-726000", "nonInterestIncome": "None", "operatingExpenses": "7580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "5160000", "netIncomeFromContinuingOperations": "-15430000" }, "balance": { "goodwill": "7268000", "inventory": "7316000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "82955000", "longTermDebt": "10895000", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366990000", "totalLiabilities": "73913000", "otherCurrentAssets": "13813000", "totalCurrentAssets": "70296000", "currentLongTermDebt": "None", "longTermInvestments": "391000", "shortTermInvestments": "None", "currentNetReceivables": "45648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12659000", "currentAccountsPayable": "17867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11824000", "totalShareholderEquity": "9042000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "40271000", "totalCurrentLiabilities": "60633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13280000", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "13098825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-488000", "operatingCashflow": "-2297000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19993000, "cost_of_revenue": 23912000, "gross_profit": -3919000, "research_and_development": 1129000, "selling_general_admin": 5160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14660000, "depreciation_amortisation": 305000, "ebitda": -14355000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": -15391000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -15430000, "net_income_continuing_ops": -15430000, "net_income_to_common": -15430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3519000, "short_term_investments": null, "net_receivables": 45648000, "inventory": 7316000, "other_current_assets": null, "total_current_assets": 70296000, "net_ppe": null, "goodwill": 7268000, "intangible_assets": null, "goodwill_and_intangibles": 7268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12659000, "total_assets": 82955000, "short_term_debt": 493000, "accounts_payable": 17867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60633000, "long_term_debt": 10895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13280000, "total_liabilities": 73913000, "total_debt": 11388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366990000, "total_equity": 9042000, "shares_outstanding": 13098825, "operating_cash_flow": -2297000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14660000", "ebitda": "-14355000", "netIncome": "-15430000", "grossProfit": "-3919000", "depreciation": "None", "totalRevenue": "19993000", "costOfRevenue": "23912000", "interestIncome": "5000", "incomeBeforeTax": "-15391000", "interestExpense": "731000", "operatingIncome": "-11499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-726000", "nonInterestIncome": "None", "operatingExpenses": "7580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "5160000", "netIncomeFromContinuingOperations": "-15430000" }, "balance": { "goodwill": "7268000", "inventory": "7316000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "82955000", "longTermDebt": "10895000", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366990000", "totalLiabilities": "73913000", "otherCurrentAssets": "13813000", "totalCurrentAssets": "70296000", "currentLongTermDebt": "None", "longTermInvestments": "391000", "shortTermInvestments": "None", "currentNetReceivables": "45648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12659000", "currentAccountsPayable": "17867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11824000", "totalShareholderEquity": "9042000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "40271000", "totalCurrentLiabilities": "60633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13280000", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "13098825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-488000", "operatingCashflow": "-2297000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 20803000, "cost_of_revenue": 24250000, "gross_profit": -3447000, "ebit": -4276000, "ebitda": -10560000, "pretax_income": -3565000, "tax_provision": 254000, "net_income": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5909000, "total_current_assets": 71098000, "total_assets": 84061000, "short_term_debt": 623000, "long_term_debt": 10169000, "total_debt": 10792000, "total_liabilities": 68533000, "total_equity": 15528000, "shares_outstanding": 14588972, "goodwill_and_intangibles": 7173000 }, "cash_flow": { "operating_cash_flow": -8483000, "capital_expenditure": 83000, "free_cash_flow": -8400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76443, "ticker_id": 6152, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4276000", "ebitda": "-10560000", "netIncome": "-3819000", "grossProfit": "-3447000", "depreciation": "None", "totalRevenue": "20803000", "costOfRevenue": "24250000", "interestIncome": "6000", "incomeBeforeTax": "-3565000", "interestExpense": "711000", "operatingIncome": "-10560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "7113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6284000", "sellingGeneralAndAdministrative": "5053000", "netIncomeFromContinuingOperations": "-3819000" }, "balance": { "goodwill": "7173000", "inventory": "6828000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84061000", "longTermDebt": "10169000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351560000", "totalLiabilities": "68533000", "otherCurrentAssets": "14123000", "totalCurrentAssets": "71098000", "currentLongTermDebt": "None", "longTermInvestments": "842000", "shortTermInvestments": "None", "currentNetReceivables": "44238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12963000", "currentAccountsPayable": "14636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11136000", "totalShareholderEquity": "15528000", "capitalLeaseObligations": "967000", "otherCurrentLiabilities": "32890000", "totalCurrentLiabilities": "50898000", "otherNonCurrentLiabilities": "2206000", "totalNonCurrentLiabilities": "17635000", "cashAndShortTermInvestments": "5909000", "commonStockSharesOutstanding": "14588972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3316000", "operatingCashflow": "-8483000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "3124000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20803000, "cost_of_revenue": 24250000, "gross_profit": -3447000, "research_and_development": 924000, "selling_general_admin": 5053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4276000, "depreciation_amortisation": -6284000, "ebitda": -10560000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": -3565000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": -3819000, "net_income_continuing_ops": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5909000, "short_term_investments": null, "net_receivables": 44238000, "inventory": 6828000, "other_current_assets": null, "total_current_assets": 71098000, "net_ppe": null, "goodwill": 7173000, "intangible_assets": null, "goodwill_and_intangibles": 7173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12963000, "total_assets": 84061000, "short_term_debt": 623000, "accounts_payable": 14636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50898000, "long_term_debt": 10169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17635000, "total_liabilities": 68533000, "total_debt": 10792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351560000, "total_equity": 15528000, "shares_outstanding": 14588972, "operating_cash_flow": -8483000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -8400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4276000", "ebitda": "-10560000", "netIncome": "-3819000", "grossProfit": "-3447000", "depreciation": "None", "totalRevenue": "20803000", "costOfRevenue": "24250000", "interestIncome": "6000", "incomeBeforeTax": "-3565000", "interestExpense": "711000", "operatingIncome": "-10560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "7113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6284000", "sellingGeneralAndAdministrative": "5053000", "netIncomeFromContinuingOperations": "-3819000" }, "balance": { "goodwill": "7173000", "inventory": "6828000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84061000", "longTermDebt": "10169000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351560000", "totalLiabilities": "68533000", "otherCurrentAssets": "14123000", "totalCurrentAssets": "71098000", "currentLongTermDebt": "None", "longTermInvestments": "842000", "shortTermInvestments": "None", "currentNetReceivables": "44238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12963000", "currentAccountsPayable": "14636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11136000", "totalShareholderEquity": "15528000", "capitalLeaseObligations": "967000", "otherCurrentLiabilities": "32890000", "totalCurrentLiabilities": "50898000", "otherNonCurrentLiabilities": "2206000", "totalNonCurrentLiabilities": "17635000", "cashAndShortTermInvestments": "5909000", "commonStockSharesOutstanding": "14588972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3316000", "operatingCashflow": "-8483000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "3124000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 13202000, "cost_of_revenue": 17039000, "gross_profit": -3837000, "ebit": -12095000, "ebitda": -11653000, "pretax_income": -12303000, "tax_provision": -68000, "net_income": -12235000, "net_income_to_common": -12235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11247000, "total_current_assets": 76128000, "total_assets": 89928000, "short_term_debt": 755000, "long_term_debt": 9466000, "total_debt": 10221000, "total_liabilities": 70892000, "total_equity": 19036000, "shares_outstanding": 12787050, "goodwill_and_intangibles": 7139000 }, "cash_flow": { "operating_cash_flow": -16691000, "capital_expenditure": 290000, "free_cash_flow": -16401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76444, "ticker_id": 6152, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12095000", "ebitda": "-11653000", "netIncome": "-12235000", "grossProfit": "-3837000", "depreciation": "None", "totalRevenue": "13202000", "costOfRevenue": "17039000", "interestIncome": "None", "incomeBeforeTax": "-12303000", "interestExpense": "208000", "operatingIncome": "-13428000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "9591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "6066000", "netIncomeFromContinuingOperations": "-12235000" }, "balance": { "goodwill": "7139000", "inventory": "10144000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89928000", "longTermDebt": "9466000", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347741000", "totalLiabilities": "70892000", "otherCurrentAssets": "15028000", "totalCurrentAssets": "76128000", "currentLongTermDebt": "None", "longTermInvestments": "954000", "shortTermInvestments": "None", "currentNetReceivables": "39709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "12995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10632000", "totalShareholderEquity": "19036000", "capitalLeaseObligations": "1166000", "otherCurrentLiabilities": "29692000", "totalCurrentLiabilities": "49073000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "21819000", "cashAndShortTermInvestments": "11247000", "commonStockSharesOutstanding": "12787050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4980000", "operatingCashflow": "-16691000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14495000", "cashflowFromInvestment": "5332000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13202000, "cost_of_revenue": 17039000, "gross_profit": -3837000, "research_and_development": 1474000, "selling_general_admin": 6066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12095000, "depreciation_amortisation": 442000, "ebitda": -11653000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -12303000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -12235000, "net_income_continuing_ops": -12235000, "net_income_to_common": -12235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11247000, "short_term_investments": null, "net_receivables": 39709000, "inventory": 10144000, "other_current_assets": null, "total_current_assets": 76128000, "net_ppe": null, "goodwill": 7139000, "intangible_assets": null, "goodwill_and_intangibles": 7139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13800000, "total_assets": 89928000, "short_term_debt": 755000, "accounts_payable": 12995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49073000, "long_term_debt": 9466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21819000, "total_liabilities": 70892000, "total_debt": 10221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347741000, "total_equity": 19036000, "shares_outstanding": 12787050, "operating_cash_flow": -16691000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14495000, "free_cash_flow": -16401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12095000", "ebitda": "-11653000", "netIncome": "-12235000", "grossProfit": "-3837000", "depreciation": "None", "totalRevenue": "13202000", "costOfRevenue": "17039000", "interestIncome": "None", "incomeBeforeTax": "-12303000", "interestExpense": "208000", "operatingIncome": "-13428000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "9591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "6066000", "netIncomeFromContinuingOperations": "-12235000" }, "balance": { "goodwill": "7139000", "inventory": "10144000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89928000", "longTermDebt": "9466000", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347741000", "totalLiabilities": "70892000", "otherCurrentAssets": "15028000", "totalCurrentAssets": "76128000", "currentLongTermDebt": "None", "longTermInvestments": "954000", "shortTermInvestments": "None", "currentNetReceivables": "39709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "12995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10632000", "totalShareholderEquity": "19036000", "capitalLeaseObligations": "1166000", "otherCurrentLiabilities": "29692000", "totalCurrentLiabilities": "49073000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "21819000", "cashAndShortTermInvestments": "11247000", "commonStockSharesOutstanding": "12787050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4980000", "operatingCashflow": "-16691000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14495000", "cashflowFromInvestment": "5332000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 10136000, "cost_of_revenue": 14442000, "gross_profit": -4306000, "ebit": -14976000, "ebitda": -14559000, "pretax_income": -15115000, "tax_provision": 244000, "net_income": -15359000, "net_income_to_common": -15359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8255000, "total_current_assets": 76226000, "total_assets": 91693000, "short_term_debt": 872000, "long_term_debt": null, "total_debt": 872000, "total_liabilities": 61285000, "total_equity": 30408000, "shares_outstanding": 12738029, "goodwill_and_intangibles": 7558000 }, "cash_flow": { "operating_cash_flow": -2373000, "capital_expenditure": 224000, "free_cash_flow": -2149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76446, "ticker_id": 6152, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14976000", "ebitda": "-14559000", "netIncome": "-15359000", "grossProfit": "-4306000", "depreciation": "None", "totalRevenue": "10136000", "costOfRevenue": "14442000", "interestIncome": "38000", "incomeBeforeTax": "-15115000", "interestExpense": "24000", "operatingIncome": "-14976000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "10670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "6797000", "netIncomeFromContinuingOperations": "-15359000" }, "balance": { "goodwill": "7421000", "inventory": "15124000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91693000", "longTermDebt": "None", "shortTermDebt": "872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137000", "reportedCurrency": "USD", "retainedEarnings": "-335506000", "totalLiabilities": "61285000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "76226000", "currentLongTermDebt": "None", "longTermInvestments": "1273000", "shortTermInvestments": "None", "currentNetReceivables": "37345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15467000", "currentAccountsPayable": "18742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1755000", "totalShareholderEquity": "30408000", "capitalLeaseObligations": "1755000", "otherCurrentLiabilities": "32955000", "totalCurrentLiabilities": "57346000", "otherNonCurrentLiabilities": "3056000", "totalNonCurrentLiabilities": "3939000", "cashAndShortTermInvestments": "8255000", "commonStockSharesOutstanding": "12738029", "intangibleAssetsExcludingGoodwill": "137000", "cashAndCashEquivalentsAtCarryingValue": "8255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1937000", "operatingCashflow": "-2373000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "1319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10136000, "cost_of_revenue": 14442000, "gross_profit": -4306000, "research_and_development": 1467000, "selling_general_admin": 6797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14976000, "depreciation_amortisation": 417000, "ebitda": -14559000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -15115000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": -15359000, "net_income_continuing_ops": -15359000, "net_income_to_common": -15359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8255000, "short_term_investments": null, "net_receivables": 37345000, "inventory": 15124000, "other_current_assets": null, "total_current_assets": 76226000, "net_ppe": null, "goodwill": 7421000, "intangible_assets": 137000, "goodwill_and_intangibles": 7558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15467000, "total_assets": 91693000, "short_term_debt": 872000, "accounts_payable": 18742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3939000, "total_liabilities": 61285000, "total_debt": 872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335506000, "total_equity": 30408000, "shares_outstanding": 12738029, "operating_cash_flow": -2373000, "stock_based_compensation": 1319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14976000", "ebitda": "-14559000", "netIncome": "-15359000", "grossProfit": "-4306000", "depreciation": "None", "totalRevenue": "10136000", "costOfRevenue": "14442000", "interestIncome": "38000", "incomeBeforeTax": "-15115000", "interestExpense": "24000", "operatingIncome": "-14976000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "10670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "6797000", "netIncomeFromContinuingOperations": "-15359000" }, "balance": { "goodwill": "7421000", "inventory": "15124000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91693000", "longTermDebt": "None", "shortTermDebt": "872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137000", "reportedCurrency": "USD", "retainedEarnings": "-335506000", "totalLiabilities": "61285000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "76226000", "currentLongTermDebt": "None", "longTermInvestments": "1273000", "shortTermInvestments": "None", "currentNetReceivables": "37345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15467000", "currentAccountsPayable": "18742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1755000", "totalShareholderEquity": "30408000", "capitalLeaseObligations": "1755000", "otherCurrentLiabilities": "32955000", "totalCurrentLiabilities": "57346000", "otherNonCurrentLiabilities": "3056000", "totalNonCurrentLiabilities": "3939000", "cashAndShortTermInvestments": "8255000", "commonStockSharesOutstanding": "12738029", "intangibleAssetsExcludingGoodwill": "137000", "cashAndCashEquivalentsAtCarryingValue": "8255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1937000", "operatingCashflow": "-2373000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "1319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 11430000, "cost_of_revenue": 13773000, "gross_profit": -2343000, "ebit": -11924000, "ebitda": -11516000, "pretax_income": -12176000, "tax_provision": 65000, "net_income": -12241000, "net_income_to_common": -12241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10779000, "total_current_assets": 84320000, "total_assets": 100350000, "short_term_debt": 857000, "long_term_debt": null, "total_debt": 857000, "total_liabilities": 56109000, "total_equity": 44241000, "shares_outstanding": 12617128, "goodwill_and_intangibles": 7433000 }, "cash_flow": { "operating_cash_flow": -3778000, "capital_expenditure": 699000, "free_cash_flow": -3079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76447, "ticker_id": 6152, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11924000", "ebitda": "-11516000", "netIncome": "-12241000", "grossProfit": "-2343000", "depreciation": "None", "totalRevenue": "11430000", "costOfRevenue": "13773000", "interestIncome": "118000", "incomeBeforeTax": "-12176000", "interestExpense": "1000", "operatingIncome": "-11924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "9581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "6010000", "netIncomeFromContinuingOperations": "-12241000" }, "balance": { "goodwill": "7169000", "inventory": "17061000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "100350000", "longTermDebt": "None", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "-320147000", "totalLiabilities": "56109000", "otherCurrentAssets": "14969000", "totalCurrentAssets": "84320000", "currentLongTermDebt": "None", "longTermInvestments": "1529000", "shortTermInvestments": "None", "currentNetReceivables": "41511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16030000", "currentAccountsPayable": "17580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964000", "totalShareholderEquity": "44241000", "capitalLeaseObligations": "1964000", "otherCurrentLiabilities": "30099000", "totalCurrentLiabilities": "51318000", "otherNonCurrentLiabilities": "3684000", "totalNonCurrentLiabilities": "4791000", "cashAndShortTermInvestments": "10779000", "commonStockSharesOutstanding": "12617128", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "10779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13217000", "operatingCashflow": "-3778000", "capitalExpenditures": "699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-1464000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11430000, "cost_of_revenue": 13773000, "gross_profit": -2343000, "research_and_development": 1535000, "selling_general_admin": 6010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11924000, "depreciation_amortisation": 408000, "ebitda": -11516000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -12176000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -12241000, "net_income_continuing_ops": -12241000, "net_income_to_common": -12241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10779000, "short_term_investments": null, "net_receivables": 41511000, "inventory": 17061000, "other_current_assets": null, "total_current_assets": 84320000, "net_ppe": null, "goodwill": 7169000, "intangible_assets": 264000, "goodwill_and_intangibles": 7433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16030000, "total_assets": 100350000, "short_term_debt": 857000, "accounts_payable": 17580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4791000, "total_liabilities": 56109000, "total_debt": 857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320147000, "total_equity": 44241000, "shares_outstanding": 12617128, "operating_cash_flow": -3778000, "stock_based_compensation": 1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -3079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11924000", "ebitda": "-11516000", "netIncome": "-12241000", "grossProfit": "-2343000", "depreciation": "None", "totalRevenue": "11430000", "costOfRevenue": "13773000", "interestIncome": "118000", "incomeBeforeTax": "-12176000", "interestExpense": "1000", "operatingIncome": "-11924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "9581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "6010000", "netIncomeFromContinuingOperations": "-12241000" }, "balance": { "goodwill": "7169000", "inventory": "17061000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "100350000", "longTermDebt": "None", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "-320147000", "totalLiabilities": "56109000", "otherCurrentAssets": "14969000", "totalCurrentAssets": "84320000", "currentLongTermDebt": "None", "longTermInvestments": "1529000", "shortTermInvestments": "None", "currentNetReceivables": "41511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16030000", "currentAccountsPayable": "17580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964000", "totalShareholderEquity": "44241000", "capitalLeaseObligations": "1964000", "otherCurrentLiabilities": "30099000", "totalCurrentLiabilities": "51318000", "otherNonCurrentLiabilities": "3684000", "totalNonCurrentLiabilities": "4791000", "cashAndShortTermInvestments": "10779000", "commonStockSharesOutstanding": "12617128", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "10779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13217000", "operatingCashflow": "-3778000", "capitalExpenditures": "699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-1464000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 12587000, "cost_of_revenue": 14695000, "gross_profit": -2108000, "ebit": -8646000, "ebitda": -8242000, "pretax_income": -8782000, "tax_provision": -11000, "net_income": -8771000, "net_income_to_common": -8771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14041000, "total_current_assets": 100229000, "total_assets": 115030000, "short_term_debt": 742000, "long_term_debt": null, "total_debt": 742000, "total_liabilities": 59872000, "total_equity": 55158000, "shares_outstanding": 12556938, "goodwill_and_intangibles": 7612000 }, "cash_flow": { "operating_cash_flow": -11857000, "capital_expenditure": 432000, "free_cash_flow": -11425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76448, "ticker_id": 6152, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8646000", "ebitda": "-8242000", "netIncome": "-8771000", "grossProfit": "-2108000", "depreciation": "None", "totalRevenue": "12587000", "costOfRevenue": "14695000", "interestIncome": "None", "incomeBeforeTax": "-8782000", "interestExpense": "136000", "operatingIncome": "-12502000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "10394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "6567000", "netIncomeFromContinuingOperations": "-8771000" }, "balance": { "goodwill": "7213000", "inventory": "3844000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "115030000", "longTermDebt": "None", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "399000", "reportedCurrency": "USD", "retainedEarnings": "-307906000", "totalLiabilities": "59872000", "otherCurrentAssets": "15965000", "totalCurrentAssets": "100229000", "currentLongTermDebt": "None", "longTermInvestments": "1010000", "shortTermInvestments": "None", "currentNetReceivables": "66379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801000", "currentAccountsPayable": "12059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676000", "totalShareholderEquity": "55158000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "36682000", "totalCurrentLiabilities": "54532000", "otherNonCurrentLiabilities": "4406000", "totalNonCurrentLiabilities": "5340000", "cashAndShortTermInvestments": "14041000", "commonStockSharesOutstanding": "12556938", "intangibleAssetsExcludingGoodwill": "399000", "cashAndCashEquivalentsAtCarryingValue": "14041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-116000", "operatingCashflow": "-11857000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2618000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12587000, "cost_of_revenue": 14695000, "gross_profit": -2108000, "research_and_development": 1439000, "selling_general_admin": 6567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8646000, "depreciation_amortisation": 404000, "ebitda": -8242000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": -8782000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -8771000, "net_income_continuing_ops": -8771000, "net_income_to_common": -8771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14041000, "short_term_investments": null, "net_receivables": 66379000, "inventory": 3844000, "other_current_assets": null, "total_current_assets": 100229000, "net_ppe": null, "goodwill": 7213000, "intangible_assets": 399000, "goodwill_and_intangibles": 7612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14801000, "total_assets": 115030000, "short_term_debt": 742000, "accounts_payable": 12059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5340000, "total_liabilities": 59872000, "total_debt": 742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307906000, "total_equity": 55158000, "shares_outstanding": 12556938, "operating_cash_flow": -11857000, "stock_based_compensation": 1639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8646000", "ebitda": "-8242000", "netIncome": "-8771000", "grossProfit": "-2108000", "depreciation": "None", "totalRevenue": "12587000", "costOfRevenue": "14695000", "interestIncome": "None", "incomeBeforeTax": "-8782000", "interestExpense": "136000", "operatingIncome": "-12502000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "10394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "6567000", "netIncomeFromContinuingOperations": "-8771000" }, "balance": { "goodwill": "7213000", "inventory": "3844000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "115030000", "longTermDebt": "None", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "399000", "reportedCurrency": "USD", "retainedEarnings": "-307906000", "totalLiabilities": "59872000", "otherCurrentAssets": "15965000", "totalCurrentAssets": "100229000", "currentLongTermDebt": "None", "longTermInvestments": "1010000", "shortTermInvestments": "None", "currentNetReceivables": "66379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801000", "currentAccountsPayable": "12059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676000", "totalShareholderEquity": "55158000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "36682000", "totalCurrentLiabilities": "54532000", "otherNonCurrentLiabilities": "4406000", "totalNonCurrentLiabilities": "5340000", "cashAndShortTermInvestments": "14041000", "commonStockSharesOutstanding": "12556938", "intangibleAssetsExcludingGoodwill": "399000", "cashAndCashEquivalentsAtCarryingValue": "14041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-116000", "operatingCashflow": "-11857000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2618000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 23201000, "cost_of_revenue": 22509000, "gross_profit": 692000, "ebit": -11631000, "ebitda": -11260000, "pretax_income": -11690000, "tax_provision": -513000, "net_income": -11177000, "net_income_to_common": -11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25235000, "total_current_assets": 108508000, "total_assets": 123070000, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": 60599000, "total_equity": 62471000, "shares_outstanding": 12510743, "goodwill_and_intangibles": 7895000 }, "cash_flow": { "operating_cash_flow": -6273000, "capital_expenditure": 356000, "free_cash_flow": -5917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76449, "ticker_id": 6152, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11631000", "ebitda": "-11260000", "netIncome": "-11177000", "grossProfit": "692000", "depreciation": "None", "totalRevenue": "23201000", "costOfRevenue": "22509000", "interestIncome": "None", "incomeBeforeTax": "-11690000", "interestExpense": "59000", "operatingIncome": "-11736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-513000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "12428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "6054000", "netIncomeFromContinuingOperations": "-11177000" }, "balance": { "goodwill": "7353000", "inventory": "3905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "123070000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-299135000", "totalLiabilities": "60599000", "otherCurrentAssets": "14089000", "totalCurrentAssets": "108508000", "currentLongTermDebt": "None", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "65279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14562000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "62471000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "42246000", "totalCurrentLiabilities": "54665000", "otherNonCurrentLiabilities": "4810000", "totalNonCurrentLiabilities": "5934000", "cashAndShortTermInvestments": "25235000", "commonStockSharesOutstanding": "12510743", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "25235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1305000", "operatingCashflow": "-6273000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000", "cashflowFromInvestment": "65000", "stockBasedCompensation": "-749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23201000, "cost_of_revenue": 22509000, "gross_profit": 692000, "research_and_development": 1450000, "selling_general_admin": 6054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11631000, "depreciation_amortisation": 371000, "ebitda": -11260000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -11690000, "tax_provision": -513000, "effective_tax_rate": null, "net_income": -11177000, "net_income_continuing_ops": -11177000, "net_income_to_common": -11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25235000, "short_term_investments": null, "net_receivables": 65279000, "inventory": 3905000, "other_current_assets": null, "total_current_assets": 108508000, "net_ppe": null, "goodwill": 7353000, "intangible_assets": 542000, "goodwill_and_intangibles": 7895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14562000, "total_assets": 123070000, "short_term_debt": 740000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5934000, "total_liabilities": 60599000, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299135000, "total_equity": 62471000, "shares_outstanding": 12510743, "operating_cash_flow": -6273000, "stock_based_compensation": -749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000, "free_cash_flow": -5917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11631000", "ebitda": "-11260000", "netIncome": "-11177000", "grossProfit": "692000", "depreciation": "None", "totalRevenue": "23201000", "costOfRevenue": "22509000", "interestIncome": "None", "incomeBeforeTax": "-11690000", "interestExpense": "59000", "operatingIncome": "-11736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-513000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "12428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "6054000", "netIncomeFromContinuingOperations": "-11177000" }, "balance": { "goodwill": "7353000", "inventory": "3905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "123070000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-299135000", "totalLiabilities": "60599000", "otherCurrentAssets": "14089000", "totalCurrentAssets": "108508000", "currentLongTermDebt": "None", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "65279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14562000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1864000", "totalShareholderEquity": "62471000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "42246000", "totalCurrentLiabilities": "54665000", "otherNonCurrentLiabilities": "4810000", "totalNonCurrentLiabilities": "5934000", "cashAndShortTermInvestments": "25235000", "commonStockSharesOutstanding": "12510743", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "25235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1305000", "operatingCashflow": "-6273000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000", "cashflowFromInvestment": "65000", "stockBasedCompensation": "-749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 30548000, "cost_of_revenue": 27169000, "gross_profit": 3379000, "ebit": -16663000, "ebitda": -16325000, "pretax_income": -16771000, "tax_provision": 166000, "net_income": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31520000, "total_current_assets": 121018000, "total_assets": 136259000, "short_term_debt": 742000, "long_term_debt": null, "total_debt": 742000, "total_liabilities": 62185000, "total_equity": 74074000, "shares_outstanding": 11979382, "goodwill_and_intangibles": 7800000 }, "cash_flow": { "operating_cash_flow": -15574000, "capital_expenditure": 265000, "free_cash_flow": -15309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76451, "ticker_id": 6152, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16663000", "ebitda": "-16325000", "netIncome": "-16937000", "grossProfit": "3379000", "depreciation": "None", "totalRevenue": "30548000", "costOfRevenue": "27169000", "interestIncome": "None", "incomeBeforeTax": "-16771000", "interestExpense": "108000", "operatingIncome": "-16277000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "19656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "11411000", "netIncomeFromContinuingOperations": "-16937000" }, "balance": { "goodwill": "7143000", "inventory": "10025000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "136259000", "longTermDebt": "None", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "657000", "reportedCurrency": "USD", "retainedEarnings": "-287958000", "totalLiabilities": "62185000", "otherCurrentAssets": "8098000", "totalCurrentAssets": "121018000", "currentLongTermDebt": "None", "longTermInvestments": "564000", "shortTermInvestments": "None", "currentNetReceivables": "71375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15240999", "currentAccountsPayable": "9782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2052000", "totalShareholderEquity": "74074000", "capitalLeaseObligations": "1310000", "otherCurrentLiabilities": "33625000", "totalCurrentLiabilities": "55589000", "otherNonCurrentLiabilities": "5286000", "totalNonCurrentLiabilities": "6596000", "cashAndShortTermInvestments": "31520000", "commonStockSharesOutstanding": "11979382", "intangibleAssetsExcludingGoodwill": "657000", "cashAndCashEquivalentsAtCarryingValue": "31520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1390000", "operatingCashflow": "-15574000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13556000", "cashflowFromInvestment": "-265000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30548000, "cost_of_revenue": 27169000, "gross_profit": 3379000, "research_and_development": 1921000, "selling_general_admin": 11411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16663000, "depreciation_amortisation": 338000, "ebitda": -16325000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -16771000, "tax_provision": 166000, "effective_tax_rate": null, "net_income": -16937000, "net_income_continuing_ops": -16937000, "net_income_to_common": -16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31520000, "short_term_investments": null, "net_receivables": 71375000, "inventory": 10025000, "other_current_assets": null, "total_current_assets": 121018000, "net_ppe": null, "goodwill": 7143000, "intangible_assets": 657000, "goodwill_and_intangibles": 7800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15240999, "total_assets": 136259000, "short_term_debt": 742000, "accounts_payable": 9782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6596000, "total_liabilities": 62185000, "total_debt": 742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287958000, "total_equity": 74074000, "shares_outstanding": 11979382, "operating_cash_flow": -15574000, "stock_based_compensation": 1192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13556000, "free_cash_flow": -15309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16663000", "ebitda": "-16325000", "netIncome": "-16937000", "grossProfit": "3379000", "depreciation": "None", "totalRevenue": "30548000", "costOfRevenue": "27169000", "interestIncome": "None", "incomeBeforeTax": "-16771000", "interestExpense": "108000", "operatingIncome": "-16277000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "19656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "11411000", "netIncomeFromContinuingOperations": "-16937000" }, "balance": { "goodwill": "7143000", "inventory": "10025000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "136259000", "longTermDebt": "None", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "657000", "reportedCurrency": "USD", "retainedEarnings": "-287958000", "totalLiabilities": "62185000", "otherCurrentAssets": "8098000", "totalCurrentAssets": "121018000", "currentLongTermDebt": "None", "longTermInvestments": "564000", "shortTermInvestments": "None", "currentNetReceivables": "71375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15240999", "currentAccountsPayable": "9782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2052000", "totalShareholderEquity": "74074000", "capitalLeaseObligations": "1310000", "otherCurrentLiabilities": "33625000", "totalCurrentLiabilities": "55589000", "otherNonCurrentLiabilities": "5286000", "totalNonCurrentLiabilities": "6596000", "cashAndShortTermInvestments": "31520000", "commonStockSharesOutstanding": "11979382", "intangibleAssetsExcludingGoodwill": "657000", "cashAndCashEquivalentsAtCarryingValue": "31520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1390000", "operatingCashflow": "-15574000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13556000", "cashflowFromInvestment": "-265000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "income_statement": { "revenue": 32359000, "cost_of_revenue": 30158000, "gross_profit": 2201000, "ebit": -10508000, "ebitda": -10176000, "pretax_income": -10536000, "tax_provision": -122000, "net_income": -10414000, "net_income_to_common": -10414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33817000, "total_current_assets": 119866000, "total_assets": 137435000, "short_term_debt": 799000, "long_term_debt": null, "total_debt": 799000, "total_liabilities": 58041000, "total_equity": 79394000, "shares_outstanding": 11266930, "goodwill_and_intangibles": 7965000 }, "cash_flow": { "operating_cash_flow": -22493000, "capital_expenditure": 167000, "free_cash_flow": -22326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76452, "ticker_id": 6152, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:46.601109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10508000", "ebitda": "-10176000", "netIncome": "-10414000", "grossProfit": "2201000", "depreciation": "None", "totalRevenue": "32359000", "costOfRevenue": "30158000", "interestIncome": "None", "incomeBeforeTax": "-10536000", "interestExpense": "28000", "operatingIncome": "-10367000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "12568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "8843000", "netIncomeFromContinuingOperations": "-10414000" }, "balance": { "goodwill": "7173000", "inventory": "10675000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "137435000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "792000", "reportedCurrency": "USD", "retainedEarnings": "-271021000", "totalLiabilities": "58041000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "119866000", "currentLongTermDebt": "None", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "69728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17569000", "currentAccountsPayable": "27049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3725000", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "79394000", "capitalLeaseObligations": "2296000", "otherCurrentLiabilities": "20224000", "totalCurrentLiabilities": "50921000", "otherNonCurrentLiabilities": "5623000", "totalNonCurrentLiabilities": "7119999", "cashAndShortTermInvestments": "33817000", "commonStockSharesOutstanding": "11266930", "intangibleAssetsExcludingGoodwill": "792000", "cashAndCashEquivalentsAtCarryingValue": "33817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2565000", "operatingCashflow": "-22493000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15108000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32359000, "cost_of_revenue": 30158000, "gross_profit": 2201000, "research_and_development": 1873000, "selling_general_admin": 8843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10508000, "depreciation_amortisation": 332000, "ebitda": -10176000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -10536000, "tax_provision": -122000, "effective_tax_rate": null, "net_income": -10414000, "net_income_continuing_ops": -10414000, "net_income_to_common": -10414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33817000, "short_term_investments": null, "net_receivables": 69728000, "inventory": 10675000, "other_current_assets": null, "total_current_assets": 119866000, "net_ppe": null, "goodwill": 7173000, "intangible_assets": 792000, "goodwill_and_intangibles": 7965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17569000, "total_assets": 137435000, "short_term_debt": 799000, "accounts_payable": 27049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7119999, "total_liabilities": 58041000, "total_debt": 799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271021000, "total_equity": 79394000, "shares_outstanding": 11266930, "operating_cash_flow": -22493000, "stock_based_compensation": 2962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15108000, "free_cash_flow": -22326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10508000", "ebitda": "-10176000", "netIncome": "-10414000", "grossProfit": "2201000", "depreciation": "None", "totalRevenue": "32359000", "costOfRevenue": "30158000", "interestIncome": "None", "incomeBeforeTax": "-10536000", "interestExpense": "28000", "operatingIncome": "-10367000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "12568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "8843000", "netIncomeFromContinuingOperations": "-10414000" }, "balance": { "goodwill": "7173000", "inventory": "10675000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "137435000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "792000", "reportedCurrency": "USD", "retainedEarnings": "-271021000", "totalLiabilities": "58041000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "119866000", "currentLongTermDebt": "None", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "69728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17569000", "currentAccountsPayable": "27049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3725000", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "79394000", "capitalLeaseObligations": "2296000", "otherCurrentLiabilities": "20224000", "totalCurrentLiabilities": "50921000", "otherNonCurrentLiabilities": "5623000", "totalNonCurrentLiabilities": "7119999", "cashAndShortTermInvestments": "33817000", "commonStockSharesOutstanding": "11266930", "intangibleAssetsExcludingGoodwill": "792000", "cashAndCashEquivalentsAtCarryingValue": "33817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2565000", "operatingCashflow": "-22493000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15108000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }