{ "ticker": { "uuid": "55ff8378-520a-4bb4-be02-a22aaf3196f6", "symbol": "BEP-UN", "name": "Brookfield Renewable Partners L.P.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/55ff8378-520a-4bb4-be02-a22aaf3196f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/55ff8378-520a-4bb4-be02-a22aaf3196f6/" }, "ticker_metadata": { "id": 35209, "uuid": "55ff8378-520a-4bb4-be02-a22aaf3196f6", "symbol": "BEP-UN", "name": "Brookfield Renewable Partners L.P.", "asset_type": "equity", "market_cap": 32775335936, "stock_exchange_id": 42, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Brookfield Renewable Partners L.P. owns a portfolio of renewable power generating facilities in the North America, Colombia, and Brazil. The company generates electricity through hydroelectric, wind, solar, distributed generation, and pumped storage; and offers sustainable solutions, such as renewable natural gas, carbon capture and storage, recycling, cogeneration, biomass, nuclear services, eFuels, and power transformation. It operates as the general partner of Brookfield Renewable Partners L.P. The company was formerly known as Brookfield Renewable Energy Partners L.P. and changed its name to Brookfield Renewable Partners L.P. in May 2016. The company was founded in 1999 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55ff8378-520a-4bb4-be02-a22aaf3196f6", "symbol": "BEP-UN", "name": "Brookfield Renewable Partners L.P.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/55ff8378-520a-4bb4-be02-a22aaf3196f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/55ff8378-520a-4bb4-be02-a22aaf3196f6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.77, "value": 0.61, "quality": 0.61, "momentum": 0.63, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 50.84, "market_cap": 15418550060.6, "pe_ratio": null, "earnings_yield": 0.0086, "ebitda_to_ev": 0.0597, "shareholder_yield": 0.042, "roe": null, "piotroski_f_score": 5, "momentum_12_1": 0.4594, "volatility_252d": 0.2377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.258474+00:00", "batch_id": "" }, "size": { "price_close": 50.84, "market_cap": 15418550060.6, "market_cap_usd": 15418550060.6, "enterprise_value": 81087550060.6, "shares_outstanding": 303275965, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.4316, "pcf_ratio": 16.9249, "pfcf_ratio": -2.8616, "ev_ebitda": 16.7571, "ev_ebit": 116.3379, "ev_sales": 12.7878, "ev_fcf": -15.0497, "earnings_yield": 0.0086, "fcf_yield": -0.0664, "price_to_sales": 2.4316, "price_to_book": null, "price_to_cashflow": 16.9249, "ebitda_to_ev": 0.0597, "sales_yield": 0.0782 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.034, "shareholder_yield": 0.042, "debt_paydown_yield": 0, "total_yield": 0.042 }, "quality": { "gross_margin": 0.5258, "operating_margin": 0.1099, "net_margin": -0.0093, "ebitda_margin": 0.7631, "fcf_margin": -0.8497, "roe": null, "roa": -0.0006, "roic": 0.0151, "roc_greenblatt": 0.0098, "asset_turnover": 0.0645, "cash_conversion": 91.322, "accruals_ratio": -0.0099, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.7255, "revenue_stability_5y": 0.1406, "eps_surprise_avg": -22.5586, "sue_score": -0.2457, "gross_profit_to_assets": 0.0339, "external_financing": 0.0099 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.1556, "debt_to_assets": 0.373, "interest_coverage": 0.2803, "current_ratio": 0.7483, "quick_ratio": 0.7483, "net_debt": 34626000000, "local_beta": 0.2961, "volatility_252d": 0.2377, "volatility_60d": 0.5096, "max_drawdown_12m": -0.1424, "risk_adjusted_momentum": 1.9329 }, "growth": { "revenue_growth_1y": 0.0904, "revenue_growth_3y_cagr": 0.1079, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0904, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0993, "price_return_3m": 0.2443, "price_return_6m": 0.3179, "price_return_9m": 0.5157, "price_return_12m": 0.6044, "price_return_12m_ex1m": 0.4594, "momentum_6m": 0.3179, "momentum_12m": 0.6044, "momentum_12_1": 0.4594, "distance_from_52w_high": -0.0022, "distance_from_52w_low": 0.5525, "relative_strength": 0.3023 }, "raw_ttm": { "revenue_ttm": 6341000000, "gross_profit_ttm": 3334000000, "ebit_ttm": 697000000, "ebitda_ttm": 4839000000, "net_income_ttm": -59000000, "eps_diluted_ttm": -0.1945, "operating_cash_flow_ttm": 911000000, "capital_expenditure_ttm": -6299000000, "fcf_ttm": -5388000000, "dividends_paid_ttm": -1172000000, "share_repurchases_ttm": -222000000, "shares_issued_ttm": 747000000, "interest_expense_ttm": 2487000000, "cash_and_equivalents": 2021000000, "total_current_assets": 13020000000, "total_current_liabilities": 17399000000, "net_ppe": 69504000000, "total_assets": 98241000000, "total_debt": 36647000000, "total_equity": 0, "net_working_capital": 1604000000, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": 31043000000, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 40, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.61, "os_score": 0.77, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11188, "ticker_id": 35209, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.258474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.84, "market_cap": 15418550060.6, "market_cap_usd": 15418550060.6, "enterprise_value": 81087550060.6, "shares_outstanding": 303275965, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.43156443, "pcf_ratio": 16.92486285, "pfcf_ratio": -2.86164626, "ev_ebitda": 16.75708825, "ev_ebit": 116.33794844, "ev_sales": 12.78781739, "ev_fcf": -15.04965666, "earnings_yield": 0.00859565, "fcf_yield": -0.0664467, "dividend_yield": 0, "buyback_yield": -0.03404989, "shareholder_yield": 0.04196244, "debt_paydown_yield": 0, "total_yield": 0.04196244, "gross_margin": 0.52578458, "operating_margin": 0.10991957, "net_margin": -0.00930453, "ebitda_margin": 0.76312884, "fcf_margin": -0.84970825, "roe": null, "roa": -0.00060056, "roic": 0.01509704, "roc_greenblatt": 0.00980199, "asset_turnover": 0.06454535, "cash_conversion": 91.3220339, "accruals_ratio": -0.00987368, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.15561066, "debt_to_assets": 0.37303163, "interest_coverage": 0.28025734, "current_ratio": 0.74831887, "quick_ratio": 0.74831887, "net_debt": 34626000000, "revenue_growth_1y": 0.0903676, "revenue_growth_3y_cagr": 0.10793396, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.725509, "revenue_stability_5y": 0.140621, "eps_surprise_avg": -22.5586, "sue_score": -0.2457, "price_return_1m": 0.09934526, "price_return_3m": 0.24434029, "price_return_6m": 0.31787237, "price_return_9m": 0.51570441, "price_return_12m": 0.6044387, "price_return_12m_ex1m": 0.45944933, "distance_from_52w_high": -0.002159, "distance_from_52w_low": 0.55246933, "relative_strength": 0.30233229, "local_beta": 0.2961, "volatility_252d": 0.237704, "volatility_60d": 0.509632, "max_drawdown_12m": -0.14238322, "revenue_ttm": 6341000000, "gross_profit_ttm": 3334000000, "ebit_ttm": 697000000, "ebitda_ttm": 4839000000, "net_income_ttm": -59000000, "eps_diluted_ttm": -0.19454229, "operating_cash_flow_ttm": 911000000, "capital_expenditure_ttm": -6299000000, "fcf_ttm": -5388000000, "dividends_paid_ttm": -1172000000, "share_repurchases_ttm": -222000000, "shares_issued_ttm": 747000000, "interest_expense_ttm": 2487000000, "cash_and_equivalents": 2021000000, "total_current_assets": 13020000000, "total_current_liabilities": 17399000000, "net_ppe": 69504000000, "total_assets": 98241000000, "total_debt": 36647000000, "total_equity": 0, "net_working_capital": 1604000000, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": 31043000000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 40, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.84, "os": 0.77, "value": 0.61, "quality": 0.61, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0086, "shareholder_yield": 0.042, "roe": null, "momentum_12_1": 0.4594, "complete_fields": { "id": 11188, "ticker_id": 35209, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.258474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.84, "market_cap": 15418550060.6, "market_cap_usd": 15418550060.6, "enterprise_value": 81087550060.6, "shares_outstanding": 303275965, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.43156443, "pcf_ratio": 16.92486285, "pfcf_ratio": -2.86164626, "ev_ebitda": 16.75708825, "ev_ebit": 116.33794844, "ev_sales": 12.78781739, "ev_fcf": -15.04965666, "earnings_yield": 0.00859565, "fcf_yield": -0.0664467, "dividend_yield": 0, "buyback_yield": -0.03404989, "shareholder_yield": 0.04196244, "debt_paydown_yield": 0, "total_yield": 0.04196244, "gross_margin": 0.52578458, "operating_margin": 0.10991957, "net_margin": -0.00930453, "ebitda_margin": 0.76312884, "fcf_margin": -0.84970825, "roe": null, "roa": -0.00060056, "roic": 0.01509704, "roc_greenblatt": 0.00980199, "asset_turnover": 0.06454535, "cash_conversion": 91.3220339, "accruals_ratio": -0.00987368, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.15561066, "debt_to_assets": 0.37303163, "interest_coverage": 0.28025734, "current_ratio": 0.74831887, "quick_ratio": 0.74831887, "net_debt": 34626000000, "revenue_growth_1y": 0.0903676, "revenue_growth_3y_cagr": 0.10793396, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.725509, "revenue_stability_5y": 0.140621, "eps_surprise_avg": -22.5586, "sue_score": -0.2457, "price_return_1m": 0.09934526, "price_return_3m": 0.24434029, "price_return_6m": 0.31787237, "price_return_9m": 0.51570441, "price_return_12m": 0.6044387, "price_return_12m_ex1m": 0.45944933, "distance_from_52w_high": -0.002159, "distance_from_52w_low": 0.55246933, "relative_strength": 0.30233229, "local_beta": 0.2961, "volatility_252d": 0.237704, "volatility_60d": 0.509632, "max_drawdown_12m": -0.14238322, "revenue_ttm": 6341000000, "gross_profit_ttm": 3334000000, "ebit_ttm": 697000000, "ebitda_ttm": 4839000000, "net_income_ttm": -59000000, "eps_diluted_ttm": -0.19454229, "operating_cash_flow_ttm": 911000000, "capital_expenditure_ttm": -6299000000, "fcf_ttm": -5388000000, "dividends_paid_ttm": -1172000000, "share_repurchases_ttm": -222000000, "shares_issued_ttm": 747000000, "interest_expense_ttm": 2487000000, "cash_and_equivalents": 2021000000, "total_current_assets": 13020000000, "total_current_liabilities": 17399000000, "net_ppe": 69504000000, "total_assets": 98241000000, "total_debt": 36647000000, "total_equity": 0, "net_working_capital": 1604000000, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": 31043000000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 40, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 6407000000, "cost_of_revenue": 2903000000, "gross_profit": 3504000000, "ebit": 856000000, "ebitda": 4980000000, "pretax_income": null, "tax_provision": null, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000000, "total_current_assets": 12298000000, "total_assets": 98701000000, "short_term_debt": 7578000000, "long_term_debt": 27314000000, "total_debt": 35797000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 305987962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1147000000, "capital_expenditure": -6587000000, "free_cash_flow": -5440000000, "dividends_paid": -1140000000, "share_repurchases": -34000000, "shares_issued": 632000000, "net_debt_issued": 5682000000 }, "complete_fields": { "id": 419021, "ticker_id": 35209, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4980000000", "netIncome": "-37000000", "grossProfit": "3504000000", "totalRevenue": "6407000000", "costOfRevenue": "2903000000", "interestExpense": "2457000000", "operatingIncome": "856000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2425000000" }, "balance": { "totalDebt": "35797000000", "totalAssets": "98701000000", "longTermDebt": "27314000000", "shortTermDebt": "7578000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "30370000000", "totalLiabilities": null, "sharesOutstanding": "305987962", "totalCurrentAssets": "12298000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "21698000000", "propertyPlantEquipmentNet": "70456000000", "cashAndShortTermInvestments": "1973000000" }, "cashflow": { "freeCashFlow": "-5440000000", "dividendsPaid": "-1140000000", "issuanceOfDebt": "16261000000", "issuanceOfStock": "632000000", "repaymentOfDebt": "-10579000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1147000000", "repurchaseOfStock": "-34000000", "capitalExpenditures": "-6587000000" } }, "revenue": 6407000000, "cost_of_revenue": 2903000000, "gross_profit": 3504000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 856000000, "depreciation_amortisation": 2425000000, "ebitda": 4980000000, "interest_expense": 2457000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": null, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12298000000, "net_ppe": 70456000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98701000000, "short_term_debt": 7578000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21698000000, "long_term_debt": 27314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35797000000, "preferred_stock": null, "minority_interest": 30370000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 305987962, "operating_cash_flow": 1147000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1140000000, "share_repurchases": -34000000, "shares_issued": 632000000, "net_debt_issued": 5682000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4980000000", "netIncome": "-37000000", "grossProfit": "3504000000", "totalRevenue": "6407000000", "costOfRevenue": "2903000000", "interestExpense": "2457000000", "operatingIncome": "856000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2425000000" }, "balance": { "totalDebt": "35797000000", "totalAssets": "98701000000", "longTermDebt": "27314000000", "shortTermDebt": "7578000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "30370000000", "totalLiabilities": null, "sharesOutstanding": "305987962", "totalCurrentAssets": "12298000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "21698000000", "propertyPlantEquipmentNet": "70456000000", "cashAndShortTermInvestments": "1973000000" }, "cashflow": { "freeCashFlow": "-5440000000", "dividendsPaid": "-1140000000", "issuanceOfDebt": "16261000000", "issuanceOfStock": "632000000", "repaymentOfDebt": "-10579000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1147000000", "repurchaseOfStock": "-34000000", "capitalExpenditures": "-6587000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 5876000000, "cost_of_revenue": 2580000000, "gross_profit": 3296000000, "ebit": 1082000000, "ebitda": 3798000000, "pretax_income": null, "tax_provision": null, "net_income": -218000000, "net_income_to_common": -218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2828000000, "total_current_assets": 8835000000, "total_assets": 94809000000, "short_term_debt": 5714000000, "long_term_debt": 28676000000, "total_debt": 35548000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 285180371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1274000000, "capital_expenditure": -3733000000, "free_cash_flow": -2459000000, "dividends_paid": -1061000000, "share_repurchases": -182000000, "shares_issued": 145000000, "net_debt_issued": 2812000000 }, "complete_fields": { "id": 419026, "ticker_id": 35209, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3798000000", "netIncome": "-218000000", "grossProfit": "3296000000", "totalRevenue": "5876000000", "costOfRevenue": "2580000000", "interestExpense": "1988000000", "operatingIncome": "1082000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2010000000" }, "balance": { "totalDebt": "35548000000", "totalAssets": "94809000000", "longTermDebt": "28676000000", "shortTermDebt": "5714000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "32218000000", "totalLiabilities": null, "sharesOutstanding": "285180371", "totalCurrentAssets": "8835000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "14565000000", "propertyPlantEquipmentNet": "73475000000", "cashAndShortTermInvestments": "2828000000" }, "cashflow": { "freeCashFlow": "-2459000000", "dividendsPaid": "-1061000000", "issuanceOfDebt": "11493000000", "issuanceOfStock": "145000000", "repaymentOfDebt": "-8681000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1274000000", "repurchaseOfStock": "-182000000", "capitalExpenditures": "-3733000000" } }, "revenue": 5876000000, "cost_of_revenue": 2580000000, "gross_profit": 3296000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1082000000, "depreciation_amortisation": 2010000000, "ebitda": 3798000000, "interest_expense": 1988000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -218000000, "net_income_continuing_ops": null, "net_income_to_common": -218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2828000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8835000000, "net_ppe": 73475000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94809000000, "short_term_debt": 5714000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14565000000, "long_term_debt": 28676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35548000000, "preferred_stock": null, "minority_interest": 32218000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 285180371, "operating_cash_flow": 1274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3733000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1061000000, "share_repurchases": -182000000, "shares_issued": 145000000, "net_debt_issued": 2812000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2459000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3798000000", "netIncome": "-218000000", "grossProfit": "3296000000", "totalRevenue": "5876000000", "costOfRevenue": "2580000000", "interestExpense": "1988000000", "operatingIncome": "1082000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2010000000" }, "balance": { "totalDebt": "35548000000", "totalAssets": "94809000000", "longTermDebt": "28676000000", "shortTermDebt": "5714000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "32218000000", "totalLiabilities": null, "sharesOutstanding": "285180371", "totalCurrentAssets": "8835000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "14565000000", "propertyPlantEquipmentNet": "73475000000", "cashAndShortTermInvestments": "2828000000" }, "cashflow": { "freeCashFlow": "-2459000000", "dividendsPaid": "-1061000000", "issuanceOfDebt": "11493000000", "issuanceOfStock": "145000000", "repaymentOfDebt": "-8681000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1274000000", "repurchaseOfStock": "-182000000", "capitalExpenditures": "-3733000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 5038000000, "cost_of_revenue": 1933000000, "gross_profit": 3105000000, "ebit": 1037000000, "ebitda": 4058000000, "pretax_income": null, "tax_provision": null, "net_income": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890000000, "total_current_assets": 4610000000, "total_assets": 76128000000, "short_term_debt": 4935000000, "long_term_debt": 24767000000, "total_debt": 30470000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 287164340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1865000000, "capital_expenditure": -2809000000, "free_cash_flow": -944000000, "dividends_paid": -990000000, "share_repurchases": -43000000, "shares_issued": 630000000, "net_debt_issued": 2572000000 }, "complete_fields": { "id": 419028, "ticker_id": 35209, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4058000000", "netIncome": "-50000000", "grossProfit": "3105000000", "totalRevenue": "5038000000", "costOfRevenue": "1933000000", "interestExpense": "1627000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1852000000" }, "balance": { "totalDebt": "30470000000", "totalAssets": "76128000000", "longTermDebt": "24767000000", "shortTermDebt": "4935000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "25256000000", "totalLiabilities": null, "sharesOutstanding": "287164340", "totalCurrentAssets": "4610000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "8038000000", "propertyPlantEquipmentNet": "64005000000", "cashAndShortTermInvestments": "890000000" }, "cashflow": { "freeCashFlow": "-944000000", "dividendsPaid": "-990000000", "issuanceOfDebt": "8609000000", "issuanceOfStock": "630000000", "repaymentOfDebt": "-6037000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1865000000", "repurchaseOfStock": "-43000000", "capitalExpenditures": "-2809000000" } }, "revenue": 5038000000, "cost_of_revenue": 1933000000, "gross_profit": 3105000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037000000, "depreciation_amortisation": 1852000000, "ebitda": 4058000000, "interest_expense": 1627000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50000000, "net_income_continuing_ops": null, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4610000000, "net_ppe": 64005000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76128000000, "short_term_debt": 4935000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8038000000, "long_term_debt": 24767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30470000000, "preferred_stock": null, "minority_interest": 25256000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 287164340, "operating_cash_flow": 1865000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2809000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -990000000, "share_repurchases": -43000000, "shares_issued": 630000000, "net_debt_issued": 2572000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4058000000", "netIncome": "-50000000", "grossProfit": "3105000000", "totalRevenue": "5038000000", "costOfRevenue": "1933000000", "interestExpense": "1627000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1852000000" }, "balance": { "totalDebt": "30470000000", "totalAssets": "76128000000", "longTermDebt": "24767000000", "shortTermDebt": "4935000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "25256000000", "totalLiabilities": null, "sharesOutstanding": "287164340", "totalCurrentAssets": "4610000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "8038000000", "propertyPlantEquipmentNet": "64005000000", "cashAndShortTermInvestments": "890000000" }, "cashflow": { "freeCashFlow": "-944000000", "dividendsPaid": "-990000000", "issuanceOfDebt": "8609000000", "issuanceOfStock": "630000000", "repaymentOfDebt": "-6037000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1865000000", "repurchaseOfStock": "-43000000", "capitalExpenditures": "-2809000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 4711000000, "cost_of_revenue": 1434000000, "gross_profit": 3277000000, "ebit": 1430000000, "ebitda": 2958000000, "pretax_income": null, "tax_provision": null, "net_income": -122000000, "net_income_to_common": -122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730000000, "total_current_assets": 4183000000, "total_assets": 64111000000, "short_term_debt": 2276000000, "long_term_debt": 22574000000, "total_debt": 25409000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 275358750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1711000000, "capital_expenditure": -2190000000, "free_cash_flow": -479000000, "dividends_paid": -915000000, "share_repurchases": -252000000, "shares_issued": 115000000, "net_debt_issued": 3533000000 }, "complete_fields": { "id": 419029, "ticker_id": 35209, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2958000000", "netIncome": "-122000000", "grossProfit": "3277000000", "totalRevenue": "4711000000", "costOfRevenue": "1434000000", "interestExpense": "1224000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1583000000" }, "balance": { "totalDebt": "25409000000", "totalAssets": "64111000000", "longTermDebt": "22574000000", "shortTermDebt": "2276000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "21430000000", "totalLiabilities": null, "sharesOutstanding": "275358750", "totalCurrentAssets": "4183000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "4943000000", "propertyPlantEquipmentNet": "54283000000", "cashAndShortTermInvestments": "730000000" }, "cashflow": { "freeCashFlow": "-479000000", "dividendsPaid": "-915000000", "issuanceOfDebt": "9843000000", "issuanceOfStock": "115000000", "repaymentOfDebt": "-6310000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1711000000", "repurchaseOfStock": "-252000000", "capitalExpenditures": "-2190000000" } }, "revenue": 4711000000, "cost_of_revenue": 1434000000, "gross_profit": 3277000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1430000000, "depreciation_amortisation": 1583000000, "ebitda": 2958000000, "interest_expense": 1224000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -122000000, "net_income_continuing_ops": null, "net_income_to_common": -122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4183000000, "net_ppe": 54283000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64111000000, "short_term_debt": 2276000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4943000000, "long_term_debt": 22574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25409000000, "preferred_stock": null, "minority_interest": 21430000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 275358750, "operating_cash_flow": 1711000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -915000000, "share_repurchases": -252000000, "shares_issued": 115000000, "net_debt_issued": 3533000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2958000000", "netIncome": "-122000000", "grossProfit": "3277000000", "totalRevenue": "4711000000", "costOfRevenue": "1434000000", "interestExpense": "1224000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1583000000" }, "balance": { "totalDebt": "25409000000", "totalAssets": "64111000000", "longTermDebt": "22574000000", "shortTermDebt": "2276000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "21430000000", "totalLiabilities": null, "sharesOutstanding": "275358750", "totalCurrentAssets": "4183000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "4943000000", "propertyPlantEquipmentNet": "54283000000", "cashAndShortTermInvestments": "730000000" }, "cashflow": { "freeCashFlow": "-479000000", "dividendsPaid": "-915000000", "issuanceOfDebt": "9843000000", "issuanceOfStock": "115000000", "repaymentOfDebt": "-6310000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1711000000", "repurchaseOfStock": "-252000000", "capitalExpenditures": "-2190000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419030, "ticker_id": 35209, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 1514000000, "cost_of_revenue": 779000000, "gross_profit": 735000000, "ebit": 114000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": -115000000, "net_income_to_common": -115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021000000, "total_current_assets": 13020000000, "total_assets": 98241000000, "short_term_debt": 8004000000, "long_term_debt": 28596000000, "total_debt": 36647000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 303275965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151000000, "capital_expenditure": -1258000000, "free_cash_flow": -1107000000, "dividends_paid": -315000000, "share_repurchases": -215000000, "shares_issued": 115000000, "net_debt_issued": 1518000000 }, "complete_fields": { "id": 419019, "ticker_id": 35209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "857000000", "netIncome": "-115000000", "grossProfit": "735000000", "totalRevenue": "1514000000", "costOfRevenue": "779000000", "interestExpense": "639000000", "operatingIncome": "114000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "548000000" }, "balance": { "totalDebt": "36647000000", "totalAssets": "98241000000", "longTermDebt": "28596000000", "shortTermDebt": "8004000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "31043000000", "totalLiabilities": null, "sharesOutstanding": "303275965", "totalCurrentAssets": "13020000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "17399000000", "propertyPlantEquipmentNet": "69504000000", "cashAndShortTermInvestments": "2021000000" }, "cashflow": { "freeCashFlow": "-1107000000", "dividendsPaid": "-315000000", "issuanceOfDebt": "3076000000", "issuanceOfStock": "115000000", "repaymentOfDebt": "-1558000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "151000000", "repurchaseOfStock": "-215000000", "capitalExpenditures": "-1258000000" } }, "revenue": 1514000000, "cost_of_revenue": 779000000, "gross_profit": 735000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114000000, "depreciation_amortisation": 548000000, "ebitda": 857000000, "interest_expense": 639000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -115000000, "net_income_continuing_ops": null, "net_income_to_common": -115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13020000000, "net_ppe": 69504000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98241000000, "short_term_debt": 8004000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17399000000, "long_term_debt": 28596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36647000000, "preferred_stock": null, "minority_interest": 31043000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 303275965, "operating_cash_flow": 151000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -315000000, "share_repurchases": -215000000, "shares_issued": 115000000, "net_debt_issued": 1518000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "857000000", "netIncome": "-115000000", "grossProfit": "735000000", "totalRevenue": "1514000000", "costOfRevenue": "779000000", "interestExpense": "639000000", "operatingIncome": "114000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "548000000" }, "balance": { "totalDebt": "36647000000", "totalAssets": "98241000000", "longTermDebt": "28596000000", "shortTermDebt": "8004000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "31043000000", "totalLiabilities": null, "sharesOutstanding": "303275965", "totalCurrentAssets": "13020000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "17399000000", "propertyPlantEquipmentNet": "69504000000", "cashAndShortTermInvestments": "2021000000" }, "cashflow": { "freeCashFlow": "-1107000000", "dividendsPaid": "-315000000", "issuanceOfDebt": "3076000000", "issuanceOfStock": "115000000", "repaymentOfDebt": "-1558000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "151000000", "repurchaseOfStock": "-215000000", "capitalExpenditures": "-1258000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 1539000000, "cost_of_revenue": 808000000, "gross_profit": 731000000, "ebit": 48000000, "ebitda": 1673000000, "pretax_income": null, "tax_provision": null, "net_income": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000000, "total_current_assets": 12298000000, "total_assets": 98701000000, "short_term_debt": 7578000000, "long_term_debt": 27314000000, "total_debt": 35797000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 305987962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5000000, "capital_expenditure": -1808000000, "free_cash_flow": -1813000000, "dividends_paid": -289000000, "share_repurchases": 0, "shares_issued": 632000000, "net_debt_issued": 1762000000 }, "complete_fields": { "id": 419020, "ticker_id": 35209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1673000000", "netIncome": "167000000", "grossProfit": "731000000", "totalRevenue": "1539000000", "costOfRevenue": "808000000", "interestExpense": "638000000", "operatingIncome": "48000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "622000000" }, "balance": { "totalDebt": "35797000000", "totalAssets": "98701000000", "longTermDebt": "27314000000", "shortTermDebt": "7578000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "30370000000", "totalLiabilities": null, "sharesOutstanding": "305987962", "totalCurrentAssets": "12298000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "21698000000", "propertyPlantEquipmentNet": "70456000000", "cashAndShortTermInvestments": "1973000000" }, "cashflow": { "freeCashFlow": "-1813000000", "dividendsPaid": "-289000000", "issuanceOfDebt": "5112000000", "issuanceOfStock": "632000000", "repaymentOfDebt": "-3350000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1808000000" } }, "revenue": 1539000000, "cost_of_revenue": 808000000, "gross_profit": 731000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48000000, "depreciation_amortisation": 622000000, "ebitda": 1673000000, "interest_expense": 638000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167000000, "net_income_continuing_ops": null, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12298000000, "net_ppe": 70456000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98701000000, "short_term_debt": 7578000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21698000000, "long_term_debt": 27314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35797000000, "preferred_stock": null, "minority_interest": 30370000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 305987962, "operating_cash_flow": -5000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1808000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -289000000, "share_repurchases": 0, "shares_issued": 632000000, "net_debt_issued": 1762000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1673000000", "netIncome": "167000000", "grossProfit": "731000000", "totalRevenue": "1539000000", "costOfRevenue": "808000000", "interestExpense": "638000000", "operatingIncome": "48000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "622000000" }, "balance": { "totalDebt": "35797000000", "totalAssets": "98701000000", "longTermDebt": "27314000000", "shortTermDebt": "7578000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "30370000000", "totalLiabilities": null, "sharesOutstanding": "305987962", "totalCurrentAssets": "12298000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "21698000000", "propertyPlantEquipmentNet": "70456000000", "cashAndShortTermInvestments": "1973000000" }, "cashflow": { "freeCashFlow": "-1813000000", "dividendsPaid": "-289000000", "issuanceOfDebt": "5112000000", "issuanceOfStock": "632000000", "repaymentOfDebt": "-3350000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1808000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 1596000000, "cost_of_revenue": 721000000, "gross_profit": 875000000, "ebit": 207000000, "ebitda": 1173000000, "pretax_income": null, "tax_provision": null, "net_income": -57000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1831000000, "total_current_assets": 11999000000, "total_assets": 98303000000, "short_term_debt": 6748000000, "long_term_debt": 29177000000, "total_debt": 35975000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 283904210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386000000, "capital_expenditure": -1755000000, "free_cash_flow": -1369000000, "dividends_paid": -287000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1930000000 }, "complete_fields": { "id": 419022, "ticker_id": 35209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1173000000", "netIncome": "-57000000", "grossProfit": "875000000", "totalRevenue": "1596000000", "costOfRevenue": "721000000", "interestExpense": "586000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "611000000" }, "balance": { "totalDebt": "35975000000", "totalAssets": "98303000000", "longTermDebt": "29177000000", "shortTermDebt": "6748000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "29078000000", "totalLiabilities": null, "sharesOutstanding": "283904210", "totalCurrentAssets": "11999000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "20613000000", "propertyPlantEquipmentNet": "71551000000", "cashAndShortTermInvestments": "1831000000" }, "cashflow": { "freeCashFlow": "-1369000000", "dividendsPaid": "-287000000", "issuanceOfDebt": "3531000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1601000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "386000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1755000000" } }, "revenue": 1596000000, "cost_of_revenue": 721000000, "gross_profit": 875000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": 611000000, "ebitda": 1173000000, "interest_expense": 586000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57000000, "net_income_continuing_ops": null, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1831000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11999000000, "net_ppe": 71551000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98303000000, "short_term_debt": 6748000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20613000000, "long_term_debt": 29177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35975000000, "preferred_stock": null, "minority_interest": 29078000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 283904210, "operating_cash_flow": 386000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -287000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1930000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1173000000", "netIncome": "-57000000", "grossProfit": "875000000", "totalRevenue": "1596000000", "costOfRevenue": "721000000", "interestExpense": "586000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "611000000" }, "balance": { "totalDebt": "35975000000", "totalAssets": "98303000000", "longTermDebt": "29177000000", "shortTermDebt": "6748000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "29078000000", "totalLiabilities": null, "sharesOutstanding": "283904210", "totalCurrentAssets": "11999000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "20613000000", "propertyPlantEquipmentNet": "71551000000", "cashAndShortTermInvestments": "1831000000" }, "cashflow": { "freeCashFlow": "-1369000000", "dividendsPaid": "-287000000", "issuanceOfDebt": "3531000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1601000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "386000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1755000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 1692000000, "cost_of_revenue": 699000000, "gross_profit": 993000000, "ebit": 328000000, "ebitda": 1136000000, "pretax_income": null, "tax_provision": null, "net_income": -54000000, "net_income_to_common": -54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792000000, "total_current_assets": 7806000000, "total_assets": 98601000000, "short_term_debt": 6161000000, "long_term_debt": 31592000000, "total_debt": 37811000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 283832177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": -1478000000, "free_cash_flow": -1099000000, "dividends_paid": -281000000, "share_repurchases": -7000000, "shares_issued": 0, "net_debt_issued": 886000000 }, "complete_fields": { "id": 419023, "ticker_id": 35209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1136000000", "netIncome": "-54000000", "grossProfit": "993000000", "totalRevenue": "1692000000", "costOfRevenue": "699000000", "interestExpense": "624000000", "operatingIncome": "328000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "609000000" }, "balance": { "totalDebt": "37811000000", "totalAssets": "98601000000", "longTermDebt": "31592000000", "shortTermDebt": "6161000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "29365000000", "totalLiabilities": null, "sharesOutstanding": "283832177", "totalCurrentAssets": "7806000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "17699000000", "propertyPlantEquipmentNet": "76351000000", "cashAndShortTermInvestments": "1792000000" }, "cashflow": { "freeCashFlow": "-1099000000", "dividendsPaid": "-281000000", "issuanceOfDebt": "4238000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3352000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "379000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-1478000000" } }, "revenue": 1692000000, "cost_of_revenue": 699000000, "gross_profit": 993000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000000, "depreciation_amortisation": 609000000, "ebitda": 1136000000, "interest_expense": 624000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54000000, "net_income_continuing_ops": null, "net_income_to_common": -54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1792000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7806000000, "net_ppe": 76351000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98601000000, "short_term_debt": 6161000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17699000000, "long_term_debt": 31592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37811000000, "preferred_stock": null, "minority_interest": 29365000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 283832177, "operating_cash_flow": 379000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1478000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -281000000, "share_repurchases": -7000000, "shares_issued": 0, "net_debt_issued": 886000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1099000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1136000000", "netIncome": "-54000000", "grossProfit": "993000000", "totalRevenue": "1692000000", "costOfRevenue": "699000000", "interestExpense": "624000000", "operatingIncome": "328000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "609000000" }, "balance": { "totalDebt": "37811000000", "totalAssets": "98601000000", "longTermDebt": "31592000000", "shortTermDebt": "6161000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "29365000000", "totalLiabilities": null, "sharesOutstanding": "283832177", "totalCurrentAssets": "7806000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "17699000000", "propertyPlantEquipmentNet": "76351000000", "cashAndShortTermInvestments": "1792000000" }, "cashflow": { "freeCashFlow": "-1099000000", "dividendsPaid": "-281000000", "issuanceOfDebt": "4238000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3352000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "379000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-1478000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": 1580000000, "cost_of_revenue": 675000000, "gross_profit": 905000000, "ebit": 273000000, "ebitda": 998000000, "pretax_income": null, "tax_provision": null, "net_income": -93000000, "net_income_to_common": -93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637000000, "total_current_assets": 8715000000, "total_assets": 95278000000, "short_term_debt": 5960000000, "long_term_debt": 29542000000, "total_debt": 35559000000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 284114543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": -1546000000, "free_cash_flow": -1159000000, "dividends_paid": -283000000, "share_repurchases": -27000000, "shares_issued": 0, "net_debt_issued": 1344000000 }, "complete_fields": { "id": 419024, "ticker_id": 35209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "998000000", "netIncome": "-93000000", "grossProfit": "905000000", "totalRevenue": "1580000000", "costOfRevenue": "675000000", "interestExpense": "609000000", "operatingIncome": "273000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "583000000" }, "balance": { "totalDebt": "35559000000", "totalAssets": "95278000000", "longTermDebt": "29542000000", "shortTermDebt": "5960000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "29552000000", "totalLiabilities": null, "sharesOutstanding": "284114543", "totalCurrentAssets": "8715000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "17132000000", "propertyPlantEquipmentNet": "73724000000", "cashAndShortTermInvestments": "1637000000" }, "cashflow": { "freeCashFlow": "-1159000000", "dividendsPaid": "-283000000", "issuanceOfDebt": "3549000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2205000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "387000000", "repurchaseOfStock": "-27000000", "capitalExpenditures": "-1546000000" } }, "revenue": 1580000000, "cost_of_revenue": 675000000, "gross_profit": 905000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 583000000, "ebitda": 998000000, "interest_expense": 609000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -93000000, "net_income_continuing_ops": null, "net_income_to_common": -93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8715000000, "net_ppe": 73724000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95278000000, "short_term_debt": 5960000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17132000000, "long_term_debt": 29542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35559000000, "preferred_stock": null, "minority_interest": 29552000000, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 284114543, "operating_cash_flow": 387000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -283000000, "share_repurchases": -27000000, "shares_issued": 0, "net_debt_issued": 1344000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "998000000", "netIncome": "-93000000", "grossProfit": "905000000", "totalRevenue": "1580000000", "costOfRevenue": "675000000", "interestExpense": "609000000", "operatingIncome": "273000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "583000000" }, "balance": { "totalDebt": "35559000000", "totalAssets": "95278000000", "longTermDebt": "29542000000", "shortTermDebt": "5960000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "29552000000", "totalLiabilities": null, "sharesOutstanding": "284114543", "totalCurrentAssets": "8715000000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "17132000000", "propertyPlantEquipmentNet": "73724000000", "cashAndShortTermInvestments": "1637000000" }, "cashflow": { "freeCashFlow": "-1159000000", "dividendsPaid": "-283000000", "issuanceOfDebt": "3549000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2205000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "387000000", "repurchaseOfStock": "-27000000", "capitalExpenditures": "-1546000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419025, "ticker_id": 35209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419027, "ticker_id": 35209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:26.196352+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }