{ "ticker": { "uuid": "560af430-8890-4c6e-a69b-22e927c73161", "symbol": "HNRG", "name": "Hallador Energy Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/560af430-8890-4c6e-a69b-22e927c73161/", "api_url": "https://sharemaestro.com/factors/api/tickers/560af430-8890-4c6e-a69b-22e927c73161/" }, "latest_snapshot": { "ticker": { "uuid": "560af430-8890-4c6e-a69b-22e927c73161", "symbol": "HNRG", "name": "Hallador Energy Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/560af430-8890-4c6e-a69b-22e927c73161/", "api_url": "https://sharemaestro.com/factors/api/tickers/560af430-8890-4c6e-a69b-22e927c73161/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.76, "value": 0.7, "quality": 0.82, "momentum": 0.25, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 15.24, "market_cap": 718267174.08, "pe_ratio": 31.8226, "earnings_yield": 0.0632, "ebitda_to_ev": 0.1179, "shareholder_yield": -0.0939, "roe": 0.1098, "piotroski_f_score": 6, "momentum_12_1": 0.0828, "volatility_252d": 0.6319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.8226, "ev_ebitda": 8.4807, "earnings_yield": 0.0632, "fcf_yield": 0.1885, "shareholder_yield": -0.0939 }, "quality": { "roe": 0.1098, "roic": 0.236, "gross_margin": 0.0427, "fcf_margin": 0.2842, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0997, "eps_growth_1y": null, "fcf_growth_1y": -0.0706 }, "momentum": { "price_return_12m": -0.0587, "momentum_12_1": 0.0828, "relative_strength": -0.2749 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.82, "momentum_percentile": 0.25, "growth_composite": 31, "yield_composite": 93, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.66, "os": 0.38, "value": 0.35, "quality": 0.78, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.7877, "earnings_yield": 0.0576, "shareholder_yield": -0.0859, "roe": 0.1098, "momentum_12_1": 0.086 }, { "week_end_date": "2026-06-14", "price": 16.44, "os": 0.69, "value": 0.65, "quality": 0.82, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.3283, "earnings_yield": 0.0584, "shareholder_yield": -0.0871, "roe": 0.1098, "momentum_12_1": 0.1218 }, { "week_end_date": "2026-06-21", "price": 19.45, "os": 0.54, "value": 0.26, "quality": 0.8, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.6134, "earnings_yield": 0.049, "shareholder_yield": -0.0736, "roe": 0.1098, "momentum_12_1": 0.1723 }, { "week_end_date": "2026-06-28", "price": 17.53, "os": 0.41, "value": 0.34, "quality": 0.8, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.6043, "earnings_yield": 0.0546, "shareholder_yield": -0.0817, "roe": 0.1098, "momentum_12_1": 0.2555 }, { "week_end_date": "2026-07-05", "price": 16.25, "os": 0.72, "value": 0.67, "quality": 0.79, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 33.9315, "earnings_yield": 0.0591, "shareholder_yield": -0.0881, "roe": 0.1098, "momentum_12_1": 0.0284 }, { "week_end_date": "2026-07-12", "price": 16.33, "os": 0.75, "value": 0.65, "quality": 0.8, "momentum": 0.35, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 34.0986, "earnings_yield": 0.0588, "shareholder_yield": -0.0877, "roe": 0.1098, "momentum_12_1": 0.0262 }, { "week_end_date": "2026-07-19", "price": 15.98, "os": 0.76, "value": 0.68, "quality": 0.82, "momentum": 0.3, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 33.3678, "earnings_yield": 0.0601, "shareholder_yield": -0.0896, "roe": 0.1098, "momentum_12_1": 0.2318 }, { "week_end_date": "2026-07-26", "price": 15.24, "os": 0.76, "value": 0.7, "quality": 0.82, "momentum": 0.25, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 31.8226, "earnings_yield": 0.0632, "shareholder_yield": -0.0939, "roe": 0.1098, "momentum_12_1": 0.0828 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 469466000, "cost_of_revenue": 382184000, "gross_profit": 87282000, "ebit": 62114000, "ebitda": 103336000, "pretax_income": 43704000, "tax_provision": 1833000, "net_income": 41871000, "net_income_to_common": 41871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81134000, "capital_expenditure": 69215000, "free_cash_flow": 150349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -20994000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 404394000, "cost_of_revenue": 178595000, "gross_profit": 225799000, "ebit": -223439000, "ebitda": -157813000, "pretax_income": -235542000, "tax_provision": -9404000, "net_income": -226138000, "net_income_to_common": -226138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7232000, "total_current_assets": 104858000, "total_assets": 369120000, "short_term_debt": 6912000, "long_term_debt": 37394000, "total_debt": 53055000, "total_liabilities": 264835000, "total_equity": 104285000, "shares_outstanding": 39504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65934000, "capital_expenditure": 53367000, "free_cash_flow": 119301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34515000, "net_debt_issued": -47999000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -5855000, "ebitda": 5159000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -5855000, "ebitda": 5159000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -5855000, "ebitda": 5159000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -5855000, "ebitda": 5159000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -5855000, "ebitda": 5159000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -5855000, "ebitda": 5159000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100176000, "cost_of_revenue": 100801000, "gross_profit": -625000, "ebit": -7483000, "ebitda": 3531000, "pretax_income": -9825000, "tax_provision": -504000, "net_income": -9321000, "net_income_to_common": -9321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43363000, "total_current_assets": 151103000, "total_assets": 448632000, "short_term_debt": 5589000, "long_term_debt": null, "total_debt": 6206000, "total_liabilities": 243058000, "total_equity": 205574000, "shares_outstanding": 46519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20496000, "capital_expenditure": 7681000, "free_cash_flow": 28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53965000, "net_debt_issued": -33172000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101944000, "cost_of_revenue": 230862000, "gross_profit": -128918000, "ebit": 8555000, "ebitda": 20116000, "pretax_income": 1593000, "tax_provision": 1833000, "net_income": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8156000, "capital_expenditure": 24938000, "free_cash_flow": 33094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -15807000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101944000, "cost_of_revenue": 230862000, "gross_profit": -128918000, "ebit": 8555000, "ebitda": 20116000, "pretax_income": 1593000, "tax_provision": 1833000, "net_income": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8156000, "capital_expenditure": 24938000, "free_cash_flow": 33094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -15807000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101944000, "cost_of_revenue": 230862000, "gross_profit": -128918000, "ebit": 8555000, "ebitda": 20116000, "pretax_income": 1593000, "tax_provision": 1833000, "net_income": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8156000, "capital_expenditure": 24938000, "free_cash_flow": 33094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -15807000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101944000, "cost_of_revenue": 230862000, "gross_profit": -128918000, "ebit": 8555000, "ebitda": 20116000, "pretax_income": 1593000, "tax_provision": 1833000, "net_income": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8156000, "capital_expenditure": 24938000, "free_cash_flow": 33094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -15807000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101944000, "cost_of_revenue": 230862000, "gross_profit": -128918000, "ebit": 8555000, "ebitda": 20116000, "pretax_income": 1593000, "tax_provision": 1833000, "net_income": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10070000, "total_current_assets": 123387000, "total_assets": 437464000, "short_term_debt": 7523000, "long_term_debt": 29678000, "total_debt": 39073000, "total_liabilities": 277631000, "total_equity": 159833000, "shares_outstanding": 43432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8156000, "capital_expenditure": 24938000, "free_cash_flow": 33094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13510000, "net_debt_issued": -15807000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }