{ "ticker": { "uuid": "561964ae-d730-4e82-8823-48cbc86599cd", "symbol": "ESNT", "name": "Essent Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/561964ae-d730-4e82-8823-48cbc86599cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/561964ae-d730-4e82-8823-48cbc86599cd/" }, "ticker_metadata": { "id": 1337, "uuid": "561964ae-d730-4e82-8823-48cbc86599cd", "symbol": "ESNT", "name": "Essent Group Ltd", "asset_type": "equity", "market_cap": 5478488000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Essent Group Ltd., provides private mortgage insurance and reinsurance for mortgages secured by residential properties located in the United States. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "561964ae-d730-4e82-8823-48cbc86599cd", "symbol": "ESNT", "name": "Essent Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/561964ae-d730-4e82-8823-48cbc86599cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/561964ae-d730-4e82-8823-48cbc86599cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.93, "quality": 0.92, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 57.44, "market_cap": 5432215680, "pe_ratio": 7.9148, "earnings_yield": 0.1263, "ebitda_to_ev": 0.1482, "shareholder_yield": 0.0226, "roe": 0.1205, "piotroski_f_score": 6, "momentum_12_1": 0.1025, "volatility_252d": 0.2251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.162904+00:00", "batch_id": "" }, "size": { "price_close": 57.44, "market_cap": 5432215680, "market_cap_usd": 5432215680, "enterprise_value": 5799590680, "shares_outstanding": 94572000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9148, "pb_ratio": 0.9536, "ptbv_ratio": 0.9906, "ps_ratio": 4.2215, "pcf_ratio": 6.5723, "pfcf_ratio": 6.5096, "ev_ebitda": 6.7486, "ev_ebit": 6.7888, "ev_sales": 4.507, "ev_fcf": 6.9499, "earnings_yield": 0.1263, "fcf_yield": 0.1439, "price_to_sales": 4.2215, "price_to_book": 0.9536, "price_to_cashflow": 6.5723, "ebitda_to_ev": 0.1482, "sales_yield": 0.2219 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": null, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.8708, "operating_margin": 0.6639, "net_margin": 0.5334, "ebitda_margin": 0.6678, "fcf_margin": 0.6485, "roe": 0.1205, "roa": 0.0907, "roic": 0.1177, "roc_greenblatt": null, "asset_turnover": 0.17, "cash_conversion": 1.2159, "accruals_ratio": -0.0185, "sbc_to_revenue": -0.0013, "piotroski_f_score": 6, "altman_z_score": 4.1862, "earnings_stability_5y": 0.091, "revenue_stability_5y": 0.1407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3288, "net_debt_to_ebitda": 0.4275, "debt_to_assets": 0.0655, "interest_coverage": 26.1281, "current_ratio": 5.9071, "quick_ratio": 5.9071, "net_debt": 367375000, "local_beta": 0.0007, "volatility_252d": 0.2251, "volatility_60d": 0.4625, "max_drawdown_12m": -0.1321, "risk_adjusted_momentum": 0.4553 }, "growth": { "revenue_growth_1y": -0.0091, "revenue_growth_3y_cagr": 0.0738, "revenue_growth_5y_cagr": 0.0571, "eps_growth_1y": -0.0509, "eps_growth_3y_cagr": -0.0602, "eps_growth_5y_cagr": 0.1081, "fcf_growth_1y": -0.0503, "book_value_growth_1y": 0.0944, "revenue_growth": -0.0091, "earnings_growth": -0.0509 }, "momentum": { "price_return_1m": -0.0845, "price_return_3m": -0.0224, "price_return_6m": -0.0657, "price_return_9m": -0.0906, "price_return_12m": 0.0093, "price_return_12m_ex1m": 0.1025, "momentum_6m": -0.0657, "momentum_12m": 0.0093, "momentum_12_1": 0.1025, "distance_from_52w_high": -0.1279, "distance_from_52w_low": 0.0479, "relative_strength": -0.0907 }, "raw_ttm": { "revenue_ttm": 1286808000, "gross_profit_ttm": 1120542000, "ebit_ttm": 854283999, "ebitda_ttm": 859376999, "net_income_ttm": 686335000, "eps_diluted_ttm": 7.2573, "operating_cash_flow_ttm": 826530000, "capital_expenditure_ttm": 7961000, "fcf_ttm": 834491000, "dividends_paid_ttm": 122954000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32695999, "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_current_liabilities": 1164524000, "net_ppe": null, "total_assets": 7569768000, "total_debt": 495637000, "total_equity": 5696502000, "net_working_capital": 5592118000, "book_value_per_share": 60.2346, "retained_earnings": 5396370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5483997000, "tangible_book_per_share": 57.9875 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 75, "rank_pcf": 25, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 13, "rank_fcf_yield": 26, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 7, "rank_fcf_margin": 10, "rank_piotroski": 36, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61 }, "composites": { "value_composite": 7, "quality_composite": 8, "momentum_composite": 74, "growth_composite": 88, "yield_composite": 22, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.925, "os_score": 0.9, "value_percentile": 0.93, "quality_percentile": 0.92, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4059, "ticker_id": 1337, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.162904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.44, "market_cap": 5432215680, "market_cap_usd": 5432215680, "enterprise_value": 5799590680, "shares_outstanding": 94572000, "fx_rate_to_usd": null, "pe_ratio": 7.91481664, "pb_ratio": 0.95360551, "ptbv_ratio": 0.99055774, "ps_ratio": 4.22146558, "pcf_ratio": 6.5723152, "pfcf_ratio": 6.50961566, "ev_ebitda": 6.74859891, "ev_ebit": 6.78883215, "ev_sales": 4.50695883, "ev_fcf": 6.94985408, "earnings_yield": 0.12634531, "fcf_yield": 0.14388791, "dividend_yield": 0.02263423, "buyback_yield": 0, "shareholder_yield": 0.02263423, "debt_paydown_yield": null, "total_yield": 0.02263423, "gross_margin": 0.87079191, "operating_margin": 0.66387837, "net_margin": 0.5333624, "ebitda_margin": 0.66783623, "fcf_margin": 0.6484969, "roe": 0.12048359, "roa": 0.0906679, "roic": 0.11768848, "roc_greenblatt": null, "asset_turnover": 0.16999306, "cash_conversion": 1.21586543, "accruals_ratio": -0.01852038, "sbc_to_revenue": -0.00128535, "debt_to_equity": 0.32884496, "net_debt_to_ebitda": 0.42748991, "debt_to_assets": 0.06547585, "interest_coverage": 26.12808983, "current_ratio": 5.9070719, "quick_ratio": 5.9070719, "net_debt": 367375000, "revenue_growth_1y": -0.00906223, "revenue_growth_3y_cagr": 0.07382448, "revenue_growth_5y_cagr": 0.05711896, "eps_growth_1y": -0.0508659, "eps_growth_3y_cagr": -0.06024487, "eps_growth_5y_cagr": 0.10807022, "fcf_growth_1y": -0.05027616, "book_value_growth_1y": 0.0943534, "piotroski_f_score": 6, "altman_z_score": 4.1862476, "earnings_stability_5y": 0.091024, "revenue_stability_5y": 0.1407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08451209, "price_return_3m": -0.02239771, "price_return_6m": -0.06570635, "price_return_9m": -0.09064859, "price_return_12m": 0.00930763, "price_return_12m_ex1m": 0.10248057, "distance_from_52w_high": -0.12788932, "distance_from_52w_low": 0.04791129, "relative_strength": -0.09065595, "local_beta": 0.0007, "volatility_252d": 0.225083, "volatility_60d": 0.462458, "max_drawdown_12m": -0.13214056, "revenue_ttm": 1286808000, "gross_profit_ttm": 1120542000, "ebit_ttm": 854283999, "ebitda_ttm": 859376999, "net_income_ttm": 686335000, "eps_diluted_ttm": 7.25727488, "operating_cash_flow_ttm": 826530000, "capital_expenditure_ttm": 7961000, "fcf_ttm": 834491000, "dividends_paid_ttm": 122954000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32695999, "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_current_liabilities": 1164524000, "net_ppe": null, "total_assets": 7569768000, "total_debt": 495637000, "total_equity": 5696502000, "net_working_capital": 5592118000, "book_value_per_share": 60.23455145, "retained_earnings": 5396370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5483997000, "tangible_book_per_share": 57.98753331, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 75, "rank_pcf": 25, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 13, "rank_fcf_yield": 26, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 7, "rank_fcf_margin": 10, "rank_piotroski": 36, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61, "value_composite": 7, "quality_composite": 8, "momentum_composite": 74, "growth_composite": 88, "yield_composite": 22, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.44, "os": 0.9, "value": 0.93, "quality": 0.92, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 7.9148, "earnings_yield": 0.1263, "shareholder_yield": 0.0226, "roe": 0.1205, "momentum_12_1": 0.1025, "complete_fields": { "id": 4059, "ticker_id": 1337, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.162904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.44, "market_cap": 5432215680, "market_cap_usd": 5432215680, "enterprise_value": 5799590680, "shares_outstanding": 94572000, "fx_rate_to_usd": null, "pe_ratio": 7.91481664, "pb_ratio": 0.95360551, "ptbv_ratio": 0.99055774, "ps_ratio": 4.22146558, "pcf_ratio": 6.5723152, "pfcf_ratio": 6.50961566, "ev_ebitda": 6.74859891, "ev_ebit": 6.78883215, "ev_sales": 4.50695883, "ev_fcf": 6.94985408, "earnings_yield": 0.12634531, "fcf_yield": 0.14388791, "dividend_yield": 0.02263423, "buyback_yield": 0, "shareholder_yield": 0.02263423, "debt_paydown_yield": null, "total_yield": 0.02263423, "gross_margin": 0.87079191, "operating_margin": 0.66387837, "net_margin": 0.5333624, "ebitda_margin": 0.66783623, "fcf_margin": 0.6484969, "roe": 0.12048359, "roa": 0.0906679, "roic": 0.11768848, "roc_greenblatt": null, "asset_turnover": 0.16999306, "cash_conversion": 1.21586543, "accruals_ratio": -0.01852038, "sbc_to_revenue": -0.00128535, "debt_to_equity": 0.32884496, "net_debt_to_ebitda": 0.42748991, "debt_to_assets": 0.06547585, "interest_coverage": 26.12808983, "current_ratio": 5.9070719, "quick_ratio": 5.9070719, "net_debt": 367375000, "revenue_growth_1y": -0.00906223, "revenue_growth_3y_cagr": 0.07382448, "revenue_growth_5y_cagr": 0.05711896, "eps_growth_1y": -0.0508659, "eps_growth_3y_cagr": -0.06024487, "eps_growth_5y_cagr": 0.10807022, "fcf_growth_1y": -0.05027616, "book_value_growth_1y": 0.0943534, "piotroski_f_score": 6, "altman_z_score": 4.1862476, "earnings_stability_5y": 0.091024, "revenue_stability_5y": 0.1407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08451209, "price_return_3m": -0.02239771, "price_return_6m": -0.06570635, "price_return_9m": -0.09064859, "price_return_12m": 0.00930763, "price_return_12m_ex1m": 0.10248057, "distance_from_52w_high": -0.12788932, "distance_from_52w_low": 0.04791129, "relative_strength": -0.09065595, "local_beta": 0.0007, "volatility_252d": 0.225083, "volatility_60d": 0.462458, "max_drawdown_12m": -0.13214056, "revenue_ttm": 1286808000, "gross_profit_ttm": 1120542000, "ebit_ttm": 854283999, "ebitda_ttm": 859376999, "net_income_ttm": 686335000, "eps_diluted_ttm": 7.25727488, "operating_cash_flow_ttm": 826530000, "capital_expenditure_ttm": 7961000, "fcf_ttm": 834491000, "dividends_paid_ttm": 122954000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32695999, "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_current_liabilities": 1164524000, "net_ppe": null, "total_assets": 7569768000, "total_debt": 495637000, "total_equity": 5696502000, "net_working_capital": 5592118000, "book_value_per_share": 60.23455145, "retained_earnings": 5396370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5483997000, "tangible_book_per_share": 57.98753331, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 20, "rank_ptbv": 17, "rank_ps": 75, "rank_pcf": 25, "rank_ev_ebitda": 20, "rank_ev_ebit": 32, "rank_earnings_yield": 13, "rank_fcf_yield": 26, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 7, "rank_fcf_margin": 10, "rank_piotroski": 36, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61, "value_composite": 7, "quality_composite": 8, "momentum_composite": 74, "growth_composite": 88, "yield_composite": 22, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 501278000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258819, "ticker_id": 1337, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "854557999", "ebitda": "859790999", "netIncome": "689969000", "grossProfit": "1111598000", "depreciation": "None", "totalRevenue": "1260935000", "costOfRevenue": "149337000", "interestIncome": "None", "incomeBeforeTax": "821862000", "interestExpense": "32695999", "operatingIncome": "821862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "131893000", "reportedCurrency": "USD", "netInterestIncome": "-32696000", "nonInterestIncome": "None", "operatingExpenses": "289736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5233000", "sellingGeneralAndAdministrative": "129950000", "netIncomeFromContinuingOperations": "689969000" }, "balance": { "goodwill": "78153000", "inventory": "None", "commonStock": "1432000", "currentDebt": "None", "investments": "None", "totalAssets": "7441003000", "longTermDebt": "495301000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87700000", "reportedCurrency": "USD", "retainedEarnings": "5257385000", "totalLiabilities": "1684276000", "otherCurrentAssets": "513425000", "totalCurrentAssets": "6839197000", "currentLongTermDebt": "None", "longTermInvestments": "6104085000", "shortTermInvestments": "6104085000", "currentNetReceivables": "98638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495301000", "totalShareholderEquity": "5756727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097245000", "totalCurrentLiabilities": "1188975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495301000", "cashAndShortTermInvestments": "123049000", "commonStockSharesOutstanding": "100023000", "intangibleAssetsExcludingGoodwill": "87700000", "cashAndCashEquivalentsAtCarryingValue": "123049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689969000", "profitLoss": "None", "dividendPayout": "122067000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "856053000", "capitalExpenditures": "7364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709746000", "cashflowFromInvestment": "-154738000", "stockBasedCompensation": "20847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "research_and_development": null, "selling_general_admin": 129950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854557999, "depreciation_amortisation": 5233000, "ebitda": 859790999, "interest_expense": 32695999, "interest_income": null, "other_non_operating": null, "pretax_income": 821862000, "tax_provision": 131893000, "effective_tax_rate": null, "net_income": 689969000, "net_income_continuing_ops": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123049000, "short_term_investments": 6104085000, "net_receivables": 98638000, "inventory": null, "other_current_assets": null, "total_current_assets": 6839197000, "net_ppe": null, "goodwill": 78153000, "intangible_assets": 87700000, "goodwill_and_intangibles": 165853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601806000, "total_assets": 7441003000, "short_term_debt": 5977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188975000, "long_term_debt": 495301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495301000, "total_liabilities": 1684276000, "total_debt": 501278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5257385000, "total_equity": 5756727000, "shares_outstanding": 100023000, "operating_cash_flow": 856053000, "stock_based_compensation": 20847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154738000, "dividends_paid": 122067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709746000, "free_cash_flow": 863417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "854557999", "ebitda": "859790999", "netIncome": "689969000", "grossProfit": "1111598000", "depreciation": "None", "totalRevenue": "1260935000", "costOfRevenue": "149337000", "interestIncome": "None", "incomeBeforeTax": "821862000", "interestExpense": "32695999", "operatingIncome": "821862000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "131893000", "reportedCurrency": "USD", "netInterestIncome": "-32696000", "nonInterestIncome": "None", "operatingExpenses": "289736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5233000", "sellingGeneralAndAdministrative": "129950000", "netIncomeFromContinuingOperations": "689969000" }, "balance": { "goodwill": "78153000", "inventory": "None", "commonStock": "1432000", "currentDebt": "None", "investments": "None", "totalAssets": "7441003000", "longTermDebt": "495301000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87700000", "reportedCurrency": "USD", "retainedEarnings": "5257385000", "totalLiabilities": "1684276000", "otherCurrentAssets": "513425000", "totalCurrentAssets": "6839197000", "currentLongTermDebt": "None", "longTermInvestments": "6104085000", "shortTermInvestments": "6104085000", "currentNetReceivables": "98638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495301000", "totalShareholderEquity": "5756727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097245000", "totalCurrentLiabilities": "1188975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495301000", "cashAndShortTermInvestments": "123049000", "commonStockSharesOutstanding": "100023000", "intangibleAssetsExcludingGoodwill": "87700000", "cashAndCashEquivalentsAtCarryingValue": "123049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689969000", "profitLoss": "None", "dividendPayout": "122067000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "856053000", "capitalExpenditures": "7364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709746000", "cashflowFromInvestment": "-154738000", "stockBasedCompensation": "20847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 1267152000, "cost_of_revenue": 81220000, "gross_profit": 1185932000, "ebit": 890810000, "ebitda": 896593000, "pretax_income": 855491000, "tax_provision": 126088000, "net_income": 729403000, "net_income_to_common": 729403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131480000, "total_current_assets": 187044000, "total_assets": 7111649000, "short_term_debt": 5853000, "long_term_debt": 493959000, "total_debt": 499812000, "total_liabilities": 1507991000, "total_equity": 5603658000, "shares_outstanding": 106550000, "goodwill_and_intangibles": 79556000 }, "cash_flow": { "operating_cash_flow": 861532000, "capital_expenditure": 6766000, "free_cash_flow": 868298000, "dividends_paid": 118042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258824, "ticker_id": 1337, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890810000", "ebitda": "896593000", "netIncome": "729403000", "grossProfit": "1185932000", "depreciation": "None", "totalRevenue": "1267152000", "costOfRevenue": "81220000", "interestIncome": "None", "incomeBeforeTax": "855491000", "interestExpense": "35319000", "operatingIncome": "855491000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126088000", "reportedCurrency": "USD", "netInterestIncome": "-35319000", "nonInterestIncome": "None", "operatingExpenses": "330441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5783000", "sellingGeneralAndAdministrative": "136392000", "netIncomeFromContinuingOperations": "729403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1575000", "currentDebt": "None", "investments": "None", "totalAssets": "7111649000", "longTermDebt": "493959000", "shortTermDebt": "5853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79556000", "reportedCurrency": "USD", "retainedEarnings": "4691111000", "totalLiabilities": "1507991000", "otherCurrentAssets": "-6063765000", "totalCurrentAssets": "187044000", "currentLongTermDebt": "0", "longTermInvestments": "5876721000", "shortTermInvestments": "5876721000", "currentNetReceivables": "55564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121427000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493959000", "totalShareholderEquity": "5603658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5853000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507991000", "cashAndShortTermInvestments": "131480000", "commonStockSharesOutstanding": "106550000", "intangibleAssetsExcludingGoodwill": "79556000", "cashAndCashEquivalentsAtCarryingValue": "131480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729403000", "profitLoss": "None", "dividendPayout": "118042000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "861532000", "capitalExpenditures": "6766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164913000", "cashflowFromInvestment": "-706926000", "stockBasedCompensation": "24778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267152000, "cost_of_revenue": 81220000, "gross_profit": 1185932000, "research_and_development": null, "selling_general_admin": 136392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890810000, "depreciation_amortisation": 5783000, "ebitda": 896593000, "interest_expense": 35319000, "interest_income": null, "other_non_operating": null, "pretax_income": 855491000, "tax_provision": 126088000, "effective_tax_rate": null, "net_income": 729403000, "net_income_continuing_ops": 729403000, "net_income_to_common": 729403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131480000, "short_term_investments": 5876721000, "net_receivables": 55564000, "inventory": null, "other_current_assets": null, "total_current_assets": 187044000, "net_ppe": null, "goodwill": null, "intangible_assets": 79556000, "goodwill_and_intangibles": 79556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121427000, "total_assets": 7111649000, "short_term_debt": 5853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489600000, "long_term_debt": 493959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507991000, "total_liabilities": 1507991000, "total_debt": 499812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4691111000, "total_equity": 5603658000, "shares_outstanding": 106550000, "operating_cash_flow": 861532000, "stock_based_compensation": 24778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706926000, "dividends_paid": 118042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164913000, "free_cash_flow": 868298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890810000", "ebitda": "896593000", "netIncome": "729403000", "grossProfit": "1185932000", "depreciation": "None", "totalRevenue": "1267152000", "costOfRevenue": "81220000", "interestIncome": "None", "incomeBeforeTax": "855491000", "interestExpense": "35319000", "operatingIncome": "855491000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126088000", "reportedCurrency": "USD", "netInterestIncome": "-35319000", "nonInterestIncome": "None", "operatingExpenses": "330441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5783000", "sellingGeneralAndAdministrative": "136392000", "netIncomeFromContinuingOperations": "729403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1575000", "currentDebt": "None", "investments": "None", "totalAssets": "7111649000", "longTermDebt": "493959000", "shortTermDebt": "5853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79556000", "reportedCurrency": "USD", "retainedEarnings": "4691111000", "totalLiabilities": "1507991000", "otherCurrentAssets": "-6063765000", "totalCurrentAssets": "187044000", "currentLongTermDebt": "0", "longTermInvestments": "5876721000", "shortTermInvestments": "5876721000", "currentNetReceivables": "55564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121427000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493959000", "totalShareholderEquity": "5603658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5853000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507991000", "cashAndShortTermInvestments": "131480000", "commonStockSharesOutstanding": "106550000", "intangibleAssetsExcludingGoodwill": "79556000", "cashAndCashEquivalentsAtCarryingValue": "131480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729403000", "profitLoss": "None", "dividendPayout": "118042000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "861532000", "capitalExpenditures": "6766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164913000", "cashflowFromInvestment": "-706926000", "stockBasedCompensation": "24778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 1131085000, "cost_of_revenue": 31542000, "gross_profit": 1099543000, "ebit": 853136000, "ebitda": 857661000, "pretax_income": 822999000, "tax_provision": 126613000, "net_income": 696386000, "net_income_to_common": 696386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141787000, "total_current_assets": 205053000, "total_assets": 6426673000, "short_term_debt": 5303000, "long_term_debt": null, "total_debt": 5303000, "total_liabilities": 1324123000, "total_equity": 5102550000, "shares_outstanding": 107129000, "goodwill_and_intangibles": 61500000 }, "cash_flow": { "operating_cash_flow": 763001000, "capital_expenditure": 4002000, "free_cash_flow": 767003000, "dividends_paid": 106215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258829, "ticker_id": 1337, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "853136000", "ebitda": "857661000", "netIncome": "696386000", "grossProfit": "1099543000", "depreciation": "None", "totalRevenue": "1131085000", "costOfRevenue": "31542000", "interestIncome": "None", "incomeBeforeTax": "822999000", "interestExpense": "30137000", "operatingIncome": "822999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126613000", "reportedCurrency": "USD", "netInterestIncome": "-30137000", "nonInterestIncome": "None", "operatingExpenses": "276544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4525000", "sellingGeneralAndAdministrative": "114898000", "netIncomeFromContinuingOperations": "696386000" }, "balance": { "goodwill": "-11326000", "inventory": "-5468792000", "commonStock": "1599000", "currentDebt": "None", "investments": "None", "totalAssets": "6426673000", "longTermDebt": "None", "shortTermDebt": "5303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "72826000", "reportedCurrency": "USD", "retainedEarnings": "4081578000", "totalLiabilities": "1324123000", "otherCurrentAssets": "2469860000", "totalCurrentAssets": "205053000", "currentLongTermDebt": "421920000", "longTermInvestments": "5540965000", "shortTermInvestments": "928731000", "currentNetReceivables": "63266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4032677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421920000", "totalShareholderEquity": "5102550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29605000", "totalCurrentLiabilities": "500251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853477000", "cashAndShortTermInvestments": "141787000", "commonStockSharesOutstanding": "107129000", "intangibleAssetsExcludingGoodwill": "72826000", "cashAndCashEquivalentsAtCarryingValue": "141787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696386000", "profitLoss": "None", "dividendPayout": "106215000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "763001000", "capitalExpenditures": "4002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176885000", "cashflowFromInvestment": "-525569000", "stockBasedCompensation": "18446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1131085000, "cost_of_revenue": 31542000, "gross_profit": 1099543000, "research_and_development": null, "selling_general_admin": 114898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853136000, "depreciation_amortisation": 4525000, "ebitda": 857661000, "interest_expense": 30137000, "interest_income": null, "other_non_operating": null, "pretax_income": 822999000, "tax_provision": 126613000, "effective_tax_rate": null, "net_income": 696386000, "net_income_continuing_ops": 696386000, "net_income_to_common": 696386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141787000, "short_term_investments": 928731000, "net_receivables": 63266000, "inventory": -5468792000, "other_current_assets": null, "total_current_assets": 205053000, "net_ppe": null, "goodwill": -11326000, "intangible_assets": 72826000, "goodwill_and_intangibles": 61500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4032677000, "total_assets": 6426673000, "short_term_debt": 5303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853477000, "total_liabilities": 1324123000, "total_debt": 5303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4081578000, "total_equity": 5102550000, "shares_outstanding": 107129000, "operating_cash_flow": 763001000, "stock_based_compensation": 18446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525569000, "dividends_paid": 106215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176885000, "free_cash_flow": 767003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "853136000", "ebitda": "857661000", "netIncome": "696386000", "grossProfit": "1099543000", "depreciation": "None", "totalRevenue": "1131085000", "costOfRevenue": "31542000", "interestIncome": "None", "incomeBeforeTax": "822999000", "interestExpense": "30137000", "operatingIncome": "822999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126613000", "reportedCurrency": "USD", "netInterestIncome": "-30137000", "nonInterestIncome": "None", "operatingExpenses": "276544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4525000", "sellingGeneralAndAdministrative": "114898000", "netIncomeFromContinuingOperations": "696386000" }, "balance": { "goodwill": "-11326000", "inventory": "-5468792000", "commonStock": "1599000", "currentDebt": "None", "investments": "None", "totalAssets": "6426673000", "longTermDebt": "None", "shortTermDebt": "5303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "72826000", "reportedCurrency": "USD", "retainedEarnings": "4081578000", "totalLiabilities": "1324123000", "otherCurrentAssets": "2469860000", "totalCurrentAssets": "205053000", "currentLongTermDebt": "421920000", "longTermInvestments": "5540965000", "shortTermInvestments": "928731000", "currentNetReceivables": "63266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4032677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421920000", "totalShareholderEquity": "5102550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29605000", "totalCurrentLiabilities": "500251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853477000", "cashAndShortTermInvestments": "141787000", "commonStockSharesOutstanding": "107129000", "intangibleAssetsExcludingGoodwill": "72826000", "cashAndCashEquivalentsAtCarryingValue": "141787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696386000", "profitLoss": "None", "dividendPayout": "106215000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "763001000", "capitalExpenditures": "4002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176885000", "cashflowFromInvestment": "-525569000", "stockBasedCompensation": "18446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 1018340000, "cost_of_revenue": -174704000, "gross_profit": 1193044000, "ebit": 1003795000, "ebitda": 1006819000, "pretax_income": 988187000, "tax_provision": 156834000, "net_income": 831353000, "net_income_to_common": 831353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81240000, "total_current_assets": 390666000, "total_assets": 5723797000, "short_term_debt": 4302000, "long_term_debt": null, "total_debt": 4302000, "total_liabilities": 1261488000, "total_equity": 4462309000, "shares_outstanding": 107653000, "goodwill_and_intangibles": 13926000 }, "cash_flow": { "operating_cash_flow": 588817000, "capital_expenditure": 3981000, "free_cash_flow": 592798000, "dividends_paid": 92128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258834, "ticker_id": 1337, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1003795000", "ebitda": "1006819000", "netIncome": "831353000", "grossProfit": "1193044000", "depreciation": "None", "totalRevenue": "1018340000", "costOfRevenue": "-174704000", "interestIncome": "None", "incomeBeforeTax": "988187000", "interestExpense": "15608000", "operatingIncome": "988189000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "156834000", "reportedCurrency": "USD", "netInterestIncome": "-15608000", "nonInterestIncome": "None", "operatingExpenses": "204855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-174704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3024000", "sellingGeneralAndAdministrative": "100300000", "netIncomeFromContinuingOperations": "831353000" }, "balance": { "goodwill": "None", "inventory": "-5818541000", "commonStock": "1615000", "currentDebt": "None", "investments": "None", "totalAssets": "5723797000", "longTermDebt": "None", "shortTermDebt": "4302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13926000", "reportedCurrency": "USD", "retainedEarnings": "3493107000", "totalLiabilities": "1261488000", "otherCurrentAssets": "1328943000", "totalCurrentAssets": "390666000", "currentLongTermDebt": "420864000", "longTermInvestments": "4741625000", "shortTermInvestments": "252027000", "currentNetReceivables": "57399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19571000", "currentAccountsPayable": "104463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19571000", "shortLongTermDebtTotal": "420864000", "totalShareholderEquity": "4462309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4302000", "totalCurrentLiabilities": "418460000", "otherNonCurrentLiabilities": "379351000", "totalNonCurrentLiabilities": "843028000", "cashAndShortTermInvestments": "81240000", "commonStockSharesOutstanding": "107653000", "intangibleAssetsExcludingGoodwill": "13926000", "cashAndCashEquivalentsAtCarryingValue": "81240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831353000", "profitLoss": "None", "dividendPayout": "92128000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588817000", "capitalExpenditures": "3981000", "changeInReceivables": "-17827000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190196000", "cashflowFromInvestment": "-398872000", "stockBasedCompensation": "18381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018340000, "cost_of_revenue": -174704000, "gross_profit": 1193044000, "research_and_development": null, "selling_general_admin": 100300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003795000, "depreciation_amortisation": 3024000, "ebitda": 1006819000, "interest_expense": 15608000, "interest_income": null, "other_non_operating": null, "pretax_income": 988187000, "tax_provision": 156834000, "effective_tax_rate": null, "net_income": 831353000, "net_income_continuing_ops": 831353000, "net_income_to_common": 831353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81240000, "short_term_investments": 252027000, "net_receivables": 57399000, "inventory": -5818541000, "other_current_assets": null, "total_current_assets": 390666000, "net_ppe": null, "goodwill": null, "intangible_assets": 13926000, "goodwill_and_intangibles": 13926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19571000, "total_assets": 5723797000, "short_term_debt": 4302000, "accounts_payable": 104463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843028000, "total_liabilities": 1261488000, "total_debt": 4302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3493107000, "total_equity": 4462309000, "shares_outstanding": 107653000, "operating_cash_flow": 588817000, "stock_based_compensation": 18381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398872000, "dividends_paid": 92128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190196000, "free_cash_flow": 592798000, "net_change_in_cash": -251000 }, "raw_data": { "income": { "ebit": "1003795000", "ebitda": "1006819000", "netIncome": "831353000", "grossProfit": "1193044000", "depreciation": "None", "totalRevenue": "1018340000", "costOfRevenue": "-174704000", "interestIncome": "None", "incomeBeforeTax": "988187000", "interestExpense": "15608000", "operatingIncome": "988189000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "156834000", "reportedCurrency": "USD", "netInterestIncome": "-15608000", "nonInterestIncome": "None", "operatingExpenses": "204855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-174704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3024000", "sellingGeneralAndAdministrative": "100300000", "netIncomeFromContinuingOperations": "831353000" }, "balance": { "goodwill": "None", "inventory": "-5818541000", "commonStock": "1615000", "currentDebt": "None", "investments": "None", "totalAssets": "5723797000", "longTermDebt": "None", "shortTermDebt": "4302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13926000", "reportedCurrency": "USD", "retainedEarnings": "3493107000", "totalLiabilities": "1261488000", "otherCurrentAssets": "1328943000", "totalCurrentAssets": "390666000", "currentLongTermDebt": "420864000", "longTermInvestments": "4741625000", "shortTermInvestments": "252027000", "currentNetReceivables": "57399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19571000", "currentAccountsPayable": "104463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19571000", "shortLongTermDebtTotal": "420864000", "totalShareholderEquity": "4462309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4302000", "totalCurrentLiabilities": "418460000", "otherNonCurrentLiabilities": "379351000", "totalNonCurrentLiabilities": "843028000", "cashAndShortTermInvestments": "81240000", "commonStockSharesOutstanding": "107653000", "intangibleAssetsExcludingGoodwill": "13926000", "cashAndCashEquivalentsAtCarryingValue": "81240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831353000", "profitLoss": "None", "dividendPayout": "92128000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588817000", "capitalExpenditures": "3981000", "changeInReceivables": "-17827000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190196000", "cashflowFromInvestment": "-398872000", "stockBasedCompensation": "18381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 1028510000, "cost_of_revenue": 31057000, "gross_profit": 997453000, "ebit": 830596000, "ebitda": 833975000, "pretax_income": 822314000, "tax_provision": 140531000, "net_income": 681783000, "net_income_to_common": 681783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81491000, "total_current_assets": 5090535000, "total_assets": 5722174000, "short_term_debt": 3317000, "long_term_debt": null, "total_debt": 3317000, "total_liabilities": 1486060000, "total_equity": 4236114000, "shares_outstanding": 111555000, "goodwill_and_intangibles": 15085000 }, "cash_flow": { "operating_cash_flow": 709256000, "capital_expenditure": 2498000, "free_cash_flow": 711754000, "dividends_paid": 77724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258839, "ticker_id": 1337, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "830596000", "ebitda": "833975000", "netIncome": "681783000", "grossProfit": "997453000", "depreciation": "None", "totalRevenue": "1028510000", "costOfRevenue": "31057000", "interestIncome": "None", "incomeBeforeTax": "822314000", "interestExpense": "8282000", "operatingIncome": "822314000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "140531000", "reportedCurrency": "USD", "netInterestIncome": "-8282000", "nonInterestIncome": "None", "operatingExpenses": "175139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3379000", "sellingGeneralAndAdministrative": "101339000", "netIncomeFromContinuingOperations": "681783000" }, "balance": { "goodwill": "None", "inventory": "-1088451000", "commonStock": "1641000", "currentDebt": "None", "investments": "None", "totalAssets": "5722174000", "longTermDebt": "None", "shortTermDebt": "3317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15085000", "reportedCurrency": "USD", "retainedEarnings": "2754814000", "totalLiabilities": "1486060000", "otherCurrentAssets": "1088451000", "totalCurrentAssets": "5090535000", "currentLongTermDebt": "419823000", "longTermInvestments": "4962887000", "shortTermInvestments": "4962887000", "currentNetReceivables": "46157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4974808000", "currentAccountsPayable": "407445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11921000", "shortLongTermDebtTotal": "419823000", "totalShareholderEquity": "4236114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59013000", "totalCurrentLiabilities": "419823000", "otherNonCurrentLiabilities": "592830000", "totalNonCurrentLiabilities": "419823000", "cashAndShortTermInvestments": "81491000", "commonStockSharesOutstanding": "111555000", "intangibleAssetsExcludingGoodwill": "15085000", "cashAndCashEquivalentsAtCarryingValue": "81491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681783000", "profitLoss": "None", "dividendPayout": "77724000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "709256000", "capitalExpenditures": "2498000", "changeInReceivables": "-3261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147428000", "cashflowFromInvestment": "-583167000", "stockBasedCompensation": "20844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028510000, "cost_of_revenue": 31057000, "gross_profit": 997453000, "research_and_development": null, "selling_general_admin": 101339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830596000, "depreciation_amortisation": 3379000, "ebitda": 833975000, "interest_expense": 8282000, "interest_income": null, "other_non_operating": null, "pretax_income": 822314000, "tax_provision": 140531000, "effective_tax_rate": null, "net_income": 681783000, "net_income_continuing_ops": 681783000, "net_income_to_common": 681783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81491000, "short_term_investments": 4962887000, "net_receivables": 46157000, "inventory": -1088451000, "other_current_assets": null, "total_current_assets": 5090535000, "net_ppe": null, "goodwill": null, "intangible_assets": 15085000, "goodwill_and_intangibles": 15085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4974808000, "total_assets": 5722174000, "short_term_debt": 3317000, "accounts_payable": 407445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419823000, "total_liabilities": 1486060000, "total_debt": 3317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2754814000, "total_equity": 4236114000, "shares_outstanding": 111555000, "operating_cash_flow": 709256000, "stock_based_compensation": 20844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583167000, "dividends_paid": 77724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147428000, "free_cash_flow": 711754000, "net_change_in_cash": -21339000 }, "raw_data": { "income": { "ebit": "830596000", "ebitda": "833975000", "netIncome": "681783000", "grossProfit": "997453000", "depreciation": "None", "totalRevenue": "1028510000", "costOfRevenue": "31057000", "interestIncome": "None", "incomeBeforeTax": "822314000", "interestExpense": "8282000", "operatingIncome": "822314000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "140531000", "reportedCurrency": "USD", "netInterestIncome": "-8282000", "nonInterestIncome": "None", "operatingExpenses": "175139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3379000", "sellingGeneralAndAdministrative": "101339000", "netIncomeFromContinuingOperations": "681783000" }, "balance": { "goodwill": "None", "inventory": "-1088451000", "commonStock": "1641000", "currentDebt": "None", "investments": "None", "totalAssets": "5722174000", "longTermDebt": "None", "shortTermDebt": "3317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15085000", "reportedCurrency": "USD", "retainedEarnings": "2754814000", "totalLiabilities": "1486060000", "otherCurrentAssets": "1088451000", "totalCurrentAssets": "5090535000", "currentLongTermDebt": "419823000", "longTermInvestments": "4962887000", "shortTermInvestments": "4962887000", "currentNetReceivables": "46157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4974808000", "currentAccountsPayable": "407445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11921000", "shortLongTermDebtTotal": "419823000", "totalShareholderEquity": "4236114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59013000", "totalCurrentLiabilities": "419823000", "otherNonCurrentLiabilities": "592830000", "totalNonCurrentLiabilities": "419823000", "cashAndShortTermInvestments": "81491000", "commonStockSharesOutstanding": "111555000", "intangibleAssetsExcludingGoodwill": "15085000", "cashAndCashEquivalentsAtCarryingValue": "81491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681783000", "profitLoss": "None", "dividendPayout": "77724000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "709256000", "capitalExpenditures": "2498000", "changeInReceivables": "-3261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147428000", "cashflowFromInvestment": "-583167000", "stockBasedCompensation": "20844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 955154000, "cost_of_revenue": 301293000, "gross_profit": 653861000, "ebit": 499170000, "ebitda": 502498000, "pretax_income": 490096000, "tax_provision": 77055000, "net_income": 413041000, "net_income_to_common": 413041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102830000, "total_current_assets": 4718343000, "total_assets": 5202724000, "short_term_debt": 321720000, "long_term_debt": 321720000, "total_debt": 643440000, "total_liabilities": 1340091000, "total_equity": 3862633000, "shares_outstanding": 106376000, "goodwill_and_intangibles": 19867000 }, "cash_flow": { "operating_cash_flow": 727931000, "capital_expenditure": 2446000, "free_cash_flow": 730377000, "dividends_paid": 69410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258844, "ticker_id": 1337, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499170000", "ebitda": "502498000", "netIncome": "413041000", "grossProfit": "653861000", "depreciation": "None", "totalRevenue": "955154000", "costOfRevenue": "301293000", "interestIncome": "None", "incomeBeforeTax": "490096000", "interestExpense": "9074000", "operatingIncome": "490096000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77055000", "reportedCurrency": "USD", "netInterestIncome": "-9074000", "nonInterestIncome": "None", "operatingExpenses": "163765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "93066000", "netIncomeFromContinuingOperations": "413041000" }, "balance": { "goodwill": "None", "inventory": "-1447216000", "commonStock": "1686000", "currentDebt": "None", "investments": "None", "totalAssets": "5202724000", "longTermDebt": "321720000", "shortTermDebt": "321720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19867000", "reportedCurrency": "USD", "retainedEarnings": "2151510000", "totalLiabilities": "1340091000", "otherCurrentAssets": "1447216000", "totalCurrentAssets": "4718343000", "currentLongTermDebt": "321720000", "longTermInvestments": "4674225000", "shortTermInvestments": "4565373000", "currentNetReceivables": "50140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4580468000", "currentAccountsPayable": "87885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15095000", "shortLongTermDebtTotal": "321720000", "totalShareholderEquity": "3862633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19084000", "totalCurrentLiabilities": "321720000", "otherNonCurrentLiabilities": "625377000", "totalNonCurrentLiabilities": "626829000", "cashAndShortTermInvestments": "102830000", "commonStockSharesOutstanding": "106376000", "intangibleAssetsExcludingGoodwill": "19867000", "cashAndCashEquivalentsAtCarryingValue": "102830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413041000", "profitLoss": "None", "dividendPayout": "69410000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "727931000", "capitalExpenditures": "2446000", "changeInReceivables": "-10261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "457966000", "cashflowFromInvestment": "-1154417000", "stockBasedCompensation": "18462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955154000, "cost_of_revenue": 301293000, "gross_profit": 653861000, "research_and_development": null, "selling_general_admin": 93066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499170000, "depreciation_amortisation": 3328000, "ebitda": 502498000, "interest_expense": 9074000, "interest_income": null, "other_non_operating": null, "pretax_income": 490096000, "tax_provision": 77055000, "effective_tax_rate": null, "net_income": 413041000, "net_income_continuing_ops": 413041000, "net_income_to_common": 413041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102830000, "short_term_investments": 4565373000, "net_receivables": 50140000, "inventory": -1447216000, "other_current_assets": null, "total_current_assets": 4718343000, "net_ppe": null, "goodwill": null, "intangible_assets": 19867000, "goodwill_and_intangibles": 19867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4580468000, "total_assets": 5202724000, "short_term_debt": 321720000, "accounts_payable": 87885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321720000, "long_term_debt": 321720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626829000, "total_liabilities": 1340091000, "total_debt": 643440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2151510000, "total_equity": 3862633000, "shares_outstanding": 106376000, "operating_cash_flow": 727931000, "stock_based_compensation": 18462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154417000, "dividends_paid": 69410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 457966000, "free_cash_flow": 730377000, "net_change_in_cash": 31480000 }, "raw_data": { "income": { "ebit": "499170000", "ebitda": "502498000", "netIncome": "413041000", "grossProfit": "653861000", "depreciation": "None", "totalRevenue": "955154000", "costOfRevenue": "301293000", "interestIncome": "None", "incomeBeforeTax": "490096000", "interestExpense": "9074000", "operatingIncome": "490096000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77055000", "reportedCurrency": "USD", "netInterestIncome": "-9074000", "nonInterestIncome": "None", "operatingExpenses": "163765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "93066000", "netIncomeFromContinuingOperations": "413041000" }, "balance": { "goodwill": "None", "inventory": "-1447216000", "commonStock": "1686000", "currentDebt": "None", "investments": "None", "totalAssets": "5202724000", "longTermDebt": "321720000", "shortTermDebt": "321720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19867000", "reportedCurrency": "USD", "retainedEarnings": "2151510000", "totalLiabilities": "1340091000", "otherCurrentAssets": "1447216000", "totalCurrentAssets": "4718343000", "currentLongTermDebt": "321720000", "longTermInvestments": "4674225000", "shortTermInvestments": "4565373000", "currentNetReceivables": "50140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4580468000", "currentAccountsPayable": "87885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15095000", "shortLongTermDebtTotal": "321720000", "totalShareholderEquity": "3862633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19084000", "totalCurrentLiabilities": "321720000", "otherNonCurrentLiabilities": "625377000", "totalNonCurrentLiabilities": "626829000", "cashAndShortTermInvestments": "102830000", "commonStockSharesOutstanding": "106376000", "intangibleAssetsExcludingGoodwill": "19867000", "cashAndCashEquivalentsAtCarryingValue": "102830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413041000", "profitLoss": "None", "dividendPayout": "69410000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "727931000", "capitalExpenditures": "2446000", "changeInReceivables": "-10261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "457966000", "cashflowFromInvestment": "-1154417000", "stockBasedCompensation": "18462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 867567000, "cost_of_revenue": 32986000, "gross_profit": 834581000, "ebit": 669212000, "ebitda": 672981000, "pretax_income": 659061000, "tax_provision": 103348000, "net_income": 555713000, "net_income_to_common": 555713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71350000, "total_current_assets": 3462752000, "total_assets": 3873425000, "short_term_debt": 224237000, "long_term_debt": 224237000, "total_debt": 448474000, "total_liabilities": 888580000, "total_equity": 2984845000, "shares_outstanding": 98227000, "goodwill_and_intangibles": 18347000 }, "cash_flow": { "operating_cash_flow": 589848000, "capital_expenditure": 3409000, "free_cash_flow": 593257000, "dividends_paid": 29348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258849, "ticker_id": 1337, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669212000", "ebitda": "672981000", "netIncome": "555713000", "grossProfit": "834581000", "depreciation": "None", "totalRevenue": "867567000", "costOfRevenue": "32986000", "interestIncome": "10151000", "incomeBeforeTax": "659061000", "interestExpense": "10151000", "operatingIncome": "659061000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "103348000", "reportedCurrency": "USD", "netInterestIncome": "-10151000", "nonInterestIncome": "None", "operatingExpenses": "175520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000", "sellingGeneralAndAdministrative": "93660000", "netIncomeFromContinuingOperations": "555713000" }, "balance": { "goodwill": "None", "inventory": "-933919000", "commonStock": "1476000", "currentDebt": "None", "investments": "None", "totalAssets": "3873425000", "longTermDebt": "224237000", "shortTermDebt": "224237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18347000", "reportedCurrency": "USD", "retainedEarnings": "1808527000", "totalLiabilities": "888580000", "otherCurrentAssets": "933919000", "totalCurrentAssets": "3462752000", "currentLongTermDebt": "224237000", "longTermInvestments": "3448155000", "shortTermInvestments": "3350747000", "currentNetReceivables": "40655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368055000", "currentAccountsPayable": "66474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17308000", "shortLongTermDebtTotal": "224237000", "totalShareholderEquity": "2984845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-224237000", "totalCurrentLiabilities": "224237000", "otherNonCurrentLiabilities": "348249000", "totalNonCurrentLiabilities": "473857000", "cashAndShortTermInvestments": "71350000", "commonStockSharesOutstanding": "98227000", "intangibleAssetsExcludingGoodwill": "18347000", "cashAndCashEquivalentsAtCarryingValue": "71350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555713000", "profitLoss": "None", "dividendPayout": "29348000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "589848000", "capitalExpenditures": "3409000", "changeInReceivables": "-4675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38368000", "cashflowFromInvestment": "-545076000", "stockBasedCompensation": "16588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867567000, "cost_of_revenue": 32986000, "gross_profit": 834581000, "research_and_development": null, "selling_general_admin": 93660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669212000, "depreciation_amortisation": 3769000, "ebitda": 672981000, "interest_expense": 10151000, "interest_income": null, "other_non_operating": null, "pretax_income": 659061000, "tax_provision": 103348000, "effective_tax_rate": null, "net_income": 555713000, "net_income_continuing_ops": 555713000, "net_income_to_common": 555713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71350000, "short_term_investments": 3350747000, "net_receivables": 40655000, "inventory": -933919000, "other_current_assets": null, "total_current_assets": 3462752000, "net_ppe": null, "goodwill": null, "intangible_assets": 18347000, "goodwill_and_intangibles": 18347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3368055000, "total_assets": 3873425000, "short_term_debt": 224237000, "accounts_payable": 66474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224237000, "long_term_debt": 224237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473857000, "total_liabilities": 888580000, "total_debt": 448474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808527000, "total_equity": 2984845000, "shares_outstanding": 98227000, "operating_cash_flow": 589848000, "stock_based_compensation": 16588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545076000, "dividends_paid": 29348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38368000, "free_cash_flow": 593257000, "net_change_in_cash": 6404000 }, "raw_data": { "income": { "ebit": "669212000", "ebitda": "672981000", "netIncome": "555713000", "grossProfit": "834581000", "depreciation": "None", "totalRevenue": "867567000", "costOfRevenue": "32986000", "interestIncome": "10151000", "incomeBeforeTax": "659061000", "interestExpense": "10151000", "operatingIncome": "659061000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "103348000", "reportedCurrency": "USD", "netInterestIncome": "-10151000", "nonInterestIncome": "None", "operatingExpenses": "175520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000", "sellingGeneralAndAdministrative": "93660000", "netIncomeFromContinuingOperations": "555713000" }, "balance": { "goodwill": "None", "inventory": "-933919000", "commonStock": "1476000", "currentDebt": "None", "investments": "None", "totalAssets": "3873425000", "longTermDebt": "224237000", "shortTermDebt": "224237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18347000", "reportedCurrency": "USD", "retainedEarnings": "1808527000", "totalLiabilities": "888580000", "otherCurrentAssets": "933919000", "totalCurrentAssets": "3462752000", "currentLongTermDebt": "224237000", "longTermInvestments": "3448155000", "shortTermInvestments": "3350747000", "currentNetReceivables": "40655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368055000", "currentAccountsPayable": "66474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17308000", "shortLongTermDebtTotal": "224237000", "totalShareholderEquity": "2984845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-224237000", "totalCurrentLiabilities": "224237000", "otherNonCurrentLiabilities": "348249000", "totalNonCurrentLiabilities": "473857000", "cashAndShortTermInvestments": "71350000", "commonStockSharesOutstanding": "98227000", "intangibleAssetsExcludingGoodwill": "18347000", "cashAndCashEquivalentsAtCarryingValue": "71350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555713000", "profitLoss": "None", "dividendPayout": "29348000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "589848000", "capitalExpenditures": "3409000", "changeInReceivables": "-4675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38368000", "cashflowFromInvestment": "-545076000", "stockBasedCompensation": "16588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6404000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 719353000, "cost_of_revenue": 11575000, "gross_profit": 707778000, "ebit": 556878000, "ebitda": 560282000, "pretax_income": 546699000, "tax_provision": 79336000, "net_income": 467363000, "net_income_to_common": 467363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64946000, "total_current_assets": 101827000, "total_assets": 3149971000, "short_term_debt": 223664000, "long_term_debt": 223664000, "total_debt": 447328000, "total_liabilities": 784254000, "total_equity": 2365717000, "shares_outstanding": 97974000, "goodwill_and_intangibles": 19273000 }, "cash_flow": { "operating_cash_flow": 625321000, "capital_expenditure": 4054000, "free_cash_flow": 629375000, "dividends_paid": 29348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258854, "ticker_id": 1337, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556878000", "ebitda": "560282000", "netIncome": "467363000", "grossProfit": "707778000", "depreciation": "None", "totalRevenue": "719353000", "costOfRevenue": "11575000", "interestIncome": "10179000", "incomeBeforeTax": "546699000", "interestExpense": "10179000", "operatingIncome": "546699000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79336000", "reportedCurrency": "USD", "netInterestIncome": "-10179000", "nonInterestIncome": "None", "operatingExpenses": "161079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3404000", "sellingGeneralAndAdministrative": "90084000", "netIncomeFromContinuingOperations": "467363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "3149971000", "longTermDebt": "223664000", "shortTermDebt": "223664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19273000", "reportedCurrency": "USD", "retainedEarnings": "1282438000", "totalLiabilities": "784254000", "otherCurrentAssets": "-2760066000", "totalCurrentAssets": "101827000", "currentLongTermDebt": "223664000", "longTermInvestments": "2808645000", "shortTermInvestments": "2760066000", "currentNetReceivables": "36881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893744000", "currentAccountsPayable": "40976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7629000", "shortLongTermDebtTotal": "223664000", "totalShareholderEquity": "2365717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "336926000", "totalCurrentLiabilities": "560590000", "otherNonCurrentLiabilities": "346972000", "totalNonCurrentLiabilities": "223664000", "cashAndShortTermInvestments": "64946000", "commonStockSharesOutstanding": "97974000", "intangibleAssetsExcludingGoodwill": "19273000", "cashAndCashEquivalentsAtCarryingValue": "64946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467363000", "profitLoss": "None", "dividendPayout": "29348000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625321000", "capitalExpenditures": "4054000", "changeInReceivables": "-11938000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56994000", "cashflowFromInvestment": "-546905000", "stockBasedCompensation": "15073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719353000, "cost_of_revenue": 11575000, "gross_profit": 707778000, "research_and_development": 0, "selling_general_admin": 90084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556878000, "depreciation_amortisation": 3404000, "ebitda": 560282000, "interest_expense": 10179000, "interest_income": null, "other_non_operating": null, "pretax_income": 546699000, "tax_provision": 79336000, "effective_tax_rate": null, "net_income": 467363000, "net_income_continuing_ops": 467363000, "net_income_to_common": 467363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64946000, "short_term_investments": 2760066000, "net_receivables": 36881000, "inventory": null, "other_current_assets": null, "total_current_assets": 101827000, "net_ppe": null, "goodwill": null, "intangible_assets": 19273000, "goodwill_and_intangibles": 19273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893744000, "total_assets": 3149971000, "short_term_debt": 223664000, "accounts_payable": 40976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560590000, "long_term_debt": 223664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223664000, "total_liabilities": 784254000, "total_debt": 447328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1282438000, "total_equity": 2365717000, "shares_outstanding": 97974000, "operating_cash_flow": 625321000, "stock_based_compensation": 15073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546905000, "dividends_paid": 29348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56994000, "free_cash_flow": 629375000, "net_change_in_cash": 21422000 }, "raw_data": { "income": { "ebit": "556878000", "ebitda": "560282000", "netIncome": "467363000", "grossProfit": "707778000", "depreciation": "None", "totalRevenue": "719353000", "costOfRevenue": "11575000", "interestIncome": "10179000", "incomeBeforeTax": "546699000", "interestExpense": "10179000", "operatingIncome": "546699000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79336000", "reportedCurrency": "USD", "netInterestIncome": "-10179000", "nonInterestIncome": "None", "operatingExpenses": "161079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3404000", "sellingGeneralAndAdministrative": "90084000", "netIncomeFromContinuingOperations": "467363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1472000", "currentDebt": "None", "investments": "None", "totalAssets": "3149971000", "longTermDebt": "223664000", "shortTermDebt": "223664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19273000", "reportedCurrency": "USD", "retainedEarnings": "1282438000", "totalLiabilities": "784254000", "otherCurrentAssets": "-2760066000", "totalCurrentAssets": "101827000", "currentLongTermDebt": "223664000", "longTermInvestments": "2808645000", "shortTermInvestments": "2760066000", "currentNetReceivables": "36881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893744000", "currentAccountsPayable": "40976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7629000", "shortLongTermDebtTotal": "223664000", "totalShareholderEquity": "2365717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "336926000", "totalCurrentLiabilities": "560590000", "otherNonCurrentLiabilities": "346972000", "totalNonCurrentLiabilities": "223664000", "cashAndShortTermInvestments": "64946000", "commonStockSharesOutstanding": "97974000", "intangibleAssetsExcludingGoodwill": "19273000", "cashAndCashEquivalentsAtCarryingValue": "64946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467363000", "profitLoss": "None", "dividendPayout": "29348000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625321000", "capitalExpenditures": "4054000", "changeInReceivables": "-11938000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56994000", "cashflowFromInvestment": "-546905000", "stockBasedCompensation": "15073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258817, "ticker_id": 1337, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214873000", "ebitda": "216106000", "netIncome": "171799000", "grossProfit": "281410000", "depreciation": "None", "totalRevenue": "329626000", "costOfRevenue": "48216000", "interestIncome": "None", "incomeBeforeTax": "206725000", "interestExpense": "8148000", "operatingIncome": "206725000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34926000", "reportedCurrency": "USD", "netInterestIncome": "-8148000", "nonInterestIncome": "None", "operatingExpenses": "74685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000", "sellingGeneralAndAdministrative": "36655000", "netIncomeFromContinuingOperations": "171799000" }, "balance": { "goodwill": "77802000", "inventory": "None", "commonStock": "1396000", "currentDebt": "None", "investments": "None", "totalAssets": "7569768000", "longTermDebt": "495637000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "134703000", "reportedCurrency": "USD", "retainedEarnings": "5396370000", "totalLiabilities": "1873266000", "otherCurrentAssets": "513425000", "totalCurrentAssets": "6878927000", "currentLongTermDebt": "None", "longTermInvestments": "6048244000", "shortTermInvestments": "6048244000", "currentNetReceivables": "188996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495637000", "totalShareholderEquity": "5696502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424793000", "totalCurrentLiabilities": "1164524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708742000", "cashAndShortTermInvestments": "128262000", "commonStockSharesOutstanding": "94572000", "intangibleAssetsExcludingGoodwill": "134703000", "cashAndCashEquivalentsAtCarryingValue": "128262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171799000", "profitLoss": "None", "dividendPayout": "32551000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192044000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203411000", "cashflowFromInvestment": "16580000", "stockBasedCompensation": "7338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "research_and_development": null, "selling_general_admin": 36655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214873000, "depreciation_amortisation": 1233000, "ebitda": 216106000, "interest_expense": 8148000, "interest_income": null, "other_non_operating": null, "pretax_income": 206725000, "tax_provision": 34926000, "effective_tax_rate": null, "net_income": 171799000, "net_income_continuing_ops": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128262000, "short_term_investments": 6048244000, "net_receivables": 188996000, "inventory": null, "other_current_assets": null, "total_current_assets": 6878927000, "net_ppe": null, "goodwill": 77802000, "intangible_assets": 134703000, "goodwill_and_intangibles": 212505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690841000, "total_assets": 7569768000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164524000, "long_term_debt": 495637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708742000, "total_liabilities": 1873266000, "total_debt": 495637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5396370000, "total_equity": 5696502000, "shares_outstanding": 94572000, "operating_cash_flow": 192044000, "stock_based_compensation": 7338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16580000, "dividends_paid": 32551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203411000, "free_cash_flow": 192862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214873000", "ebitda": "216106000", "netIncome": "171799000", "grossProfit": "281410000", "depreciation": "None", "totalRevenue": "329626000", "costOfRevenue": "48216000", "interestIncome": "None", "incomeBeforeTax": "206725000", "interestExpense": "8148000", "operatingIncome": "206725000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34926000", "reportedCurrency": "USD", "netInterestIncome": "-8148000", "nonInterestIncome": "None", "operatingExpenses": "74685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000", "sellingGeneralAndAdministrative": "36655000", "netIncomeFromContinuingOperations": "171799000" }, "balance": { "goodwill": "77802000", "inventory": "None", "commonStock": "1396000", "currentDebt": "None", "investments": "None", "totalAssets": "7569768000", "longTermDebt": "495637000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "134703000", "reportedCurrency": "USD", "retainedEarnings": "5396370000", "totalLiabilities": "1873266000", "otherCurrentAssets": "513425000", "totalCurrentAssets": "6878927000", "currentLongTermDebt": "None", "longTermInvestments": "6048244000", "shortTermInvestments": "6048244000", "currentNetReceivables": "188996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495637000", "totalShareholderEquity": "5696502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424793000", "totalCurrentLiabilities": "1164524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708742000", "cashAndShortTermInvestments": "128262000", "commonStockSharesOutstanding": "94572000", "intangibleAssetsExcludingGoodwill": "134703000", "cashAndCashEquivalentsAtCarryingValue": "128262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171799000", "profitLoss": "None", "dividendPayout": "32551000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192044000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203411000", "cashflowFromInvestment": "16580000", "stockBasedCompensation": "7338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "ebit": 192677999, "ebitda": 193931999, "pretax_income": 184529000, "tax_provision": 29547000, "net_income": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 501278000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 96664000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 229092000, "capital_expenditure": 1140000, "free_cash_flow": 230232000, "dividends_paid": 29482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258818, "ticker_id": 1337, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192677999", "ebitda": "193931999", "netIncome": "154982000", "grossProfit": "256331000", "depreciation": "None", "totalRevenue": "312404000", "costOfRevenue": "56073000", "interestIncome": "None", "incomeBeforeTax": "184529000", "interestExpense": "8148999", "operatingIncome": "184529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29547000", "reportedCurrency": "USD", "netInterestIncome": "-8149000", "nonInterestIncome": "None", "operatingExpenses": "71802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "30363000", "netIncomeFromContinuingOperations": "154982000" }, "balance": { "goodwill": "78153000", "inventory": "None", "commonStock": "1432000", "currentDebt": "None", "investments": "None", "totalAssets": "7441003000", "longTermDebt": "495301000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87700000", "reportedCurrency": "USD", "retainedEarnings": "5257385000", "totalLiabilities": "1684276000", "otherCurrentAssets": "513425000", "totalCurrentAssets": "6839197000", "currentLongTermDebt": "None", "longTermInvestments": "6104085000", "shortTermInvestments": "6104085000", "currentNetReceivables": "98638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495301000", "totalShareholderEquity": "5756727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "583820000", "totalCurrentLiabilities": "1188975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495301000", "cashAndShortTermInvestments": "123049000", "commonStockSharesOutstanding": "96664000", "intangibleAssetsExcludingGoodwill": "87700000", "cashAndCashEquivalentsAtCarryingValue": "123049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154982000", "profitLoss": "None", "dividendPayout": "29482000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229092000", "capitalExpenditures": "1140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155662000", "cashflowFromInvestment": "-41792000", "stockBasedCompensation": "-16804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "461499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "research_and_development": null, "selling_general_admin": 30363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192677999, "depreciation_amortisation": 1254000, "ebitda": 193931999, "interest_expense": 8148999, "interest_income": null, "other_non_operating": null, "pretax_income": 184529000, "tax_provision": 29547000, "effective_tax_rate": null, "net_income": 154982000, "net_income_continuing_ops": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123049000, "short_term_investments": 6104085000, "net_receivables": 98638000, "inventory": null, "other_current_assets": null, "total_current_assets": 6839197000, "net_ppe": null, "goodwill": 78153000, "intangible_assets": 87700000, "goodwill_and_intangibles": 165853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601806000, "total_assets": 7441003000, "short_term_debt": 5977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188975000, "long_term_debt": 495301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495301000, "total_liabilities": 1684276000, "total_debt": 501278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5257385000, "total_equity": 5756727000, "shares_outstanding": 96664000, "operating_cash_flow": 229092000, "stock_based_compensation": -16804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41792000, "dividends_paid": 29482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155662000, "free_cash_flow": 230232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192677999", "ebitda": "193931999", "netIncome": "154982000", "grossProfit": "256331000", "depreciation": "None", "totalRevenue": "312404000", "costOfRevenue": "56073000", "interestIncome": "None", "incomeBeforeTax": "184529000", "interestExpense": "8148999", "operatingIncome": "184529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29547000", "reportedCurrency": "USD", "netInterestIncome": "-8149000", "nonInterestIncome": "None", "operatingExpenses": "71802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "30363000", "netIncomeFromContinuingOperations": "154982000" }, "balance": { "goodwill": "78153000", "inventory": "None", "commonStock": "1432000", "currentDebt": "None", "investments": "None", "totalAssets": "7441003000", "longTermDebt": "495301000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87700000", "reportedCurrency": "USD", "retainedEarnings": "5257385000", "totalLiabilities": "1684276000", "otherCurrentAssets": "513425000", "totalCurrentAssets": "6839197000", "currentLongTermDebt": "None", "longTermInvestments": "6104085000", "shortTermInvestments": "6104085000", "currentNetReceivables": "98638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601806000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495301000", "totalShareholderEquity": "5756727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "583820000", "totalCurrentLiabilities": "1188975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495301000", "cashAndShortTermInvestments": "123049000", "commonStockSharesOutstanding": "96664000", "intangibleAssetsExcludingGoodwill": "87700000", "cashAndCashEquivalentsAtCarryingValue": "123049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154982000", "profitLoss": "None", "dividendPayout": "29482000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229092000", "capitalExpenditures": "1140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155662000", "cashflowFromInvestment": "-41792000", "stockBasedCompensation": "-16804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "461499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 318725000, "cost_of_revenue": 44922000, "gross_profit": 273803000, "ebit": 207410000, "ebitda": 208675000, "pretax_income": 199159000, "tax_provision": 34944000, "net_income": 164215000, "net_income_to_common": 164215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91411000, "total_current_assets": 6768410000, "total_assets": 7351999000, "short_term_debt": null, "long_term_debt": 494965000, "total_debt": 494965000, "total_liabilities": 1613025000, "total_equity": 5738974000, "shares_outstanding": 101155000, "goodwill_and_intangibles": 87695000 }, "cash_flow": { "operating_cash_flow": 215857000, "capital_expenditure": 5261000, "free_cash_flow": 221118000, "dividends_paid": 30055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258820, "ticker_id": 1337, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207410000", "ebitda": "208675000", "netIncome": "164215000", "grossProfit": "273803000", "depreciation": "None", "totalRevenue": "318725000", "costOfRevenue": "44922000", "interestIncome": "None", "incomeBeforeTax": "199159000", "interestExpense": "8251000", "operatingIncome": "199159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34944000", "reportedCurrency": "USD", "netInterestIncome": "-8251000", "nonInterestIncome": "None", "operatingExpenses": "74644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "29176000", "netIncomeFromContinuingOperations": "164215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1462000", "currentDebt": "None", "investments": "None", "totalAssets": "7351999000", "longTermDebt": "494965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "87695000", "reportedCurrency": "USD", "retainedEarnings": "5132376000", "totalLiabilities": "1613025000", "otherCurrentAssets": "490456000", "totalCurrentAssets": "6768410000", "currentLongTermDebt": "None", "longTermInvestments": "6089865000", "shortTermInvestments": "6089865000", "currentNetReceivables": "96678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494965000", "totalShareholderEquity": "5738974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344869000", "totalCurrentLiabilities": "931906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681119000", "cashAndShortTermInvestments": "91411000", "commonStockSharesOutstanding": "101155000", "intangibleAssetsExcludingGoodwill": "87695000", "cashAndCashEquivalentsAtCarryingValue": "91411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164215000", "profitLoss": "None", "dividendPayout": "30055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215857000", "capitalExpenditures": "5261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152192000", "cashflowFromInvestment": "-64370000", "stockBasedCompensation": "3862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318725000, "cost_of_revenue": 44922000, "gross_profit": 273803000, "research_and_development": null, "selling_general_admin": 29176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207410000, "depreciation_amortisation": 1265000, "ebitda": 208675000, "interest_expense": 8251000, "interest_income": null, "other_non_operating": null, "pretax_income": 199159000, "tax_provision": 34944000, "effective_tax_rate": null, "net_income": 164215000, "net_income_continuing_ops": 164215000, "net_income_to_common": 164215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91411000, "short_term_investments": 6089865000, "net_receivables": 96678000, "inventory": null, "other_current_assets": null, "total_current_assets": 6768410000, "net_ppe": null, "goodwill": null, "intangible_assets": 87695000, "goodwill_and_intangibles": 87695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583589000, "total_assets": 7351999000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931906000, "long_term_debt": 494965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681119000, "total_liabilities": 1613025000, "total_debt": 494965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5132376000, "total_equity": 5738974000, "shares_outstanding": 101155000, "operating_cash_flow": 215857000, "stock_based_compensation": 3862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64370000, "dividends_paid": 30055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152192000, "free_cash_flow": 221118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207410000", "ebitda": "208675000", "netIncome": "164215000", "grossProfit": "273803000", "depreciation": "None", "totalRevenue": "318725000", "costOfRevenue": "44922000", "interestIncome": "None", "incomeBeforeTax": "199159000", "interestExpense": "8251000", "operatingIncome": "199159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34944000", "reportedCurrency": "USD", "netInterestIncome": "-8251000", "nonInterestIncome": "None", "operatingExpenses": "74644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "29176000", "netIncomeFromContinuingOperations": "164215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1462000", "currentDebt": "None", "investments": "None", "totalAssets": "7351999000", "longTermDebt": "494965000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "87695000", "reportedCurrency": "USD", "retainedEarnings": "5132376000", "totalLiabilities": "1613025000", "otherCurrentAssets": "490456000", "totalCurrentAssets": "6768410000", "currentLongTermDebt": "None", "longTermInvestments": "6089865000", "shortTermInvestments": "6089865000", "currentNetReceivables": "96678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494965000", "totalShareholderEquity": "5738974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344869000", "totalCurrentLiabilities": "931906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681119000", "cashAndShortTermInvestments": "91411000", "commonStockSharesOutstanding": "101155000", "intangibleAssetsExcludingGoodwill": "87695000", "cashAndCashEquivalentsAtCarryingValue": "91411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164215000", "profitLoss": "None", "dividendPayout": "30055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215857000", "capitalExpenditures": "5261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152192000", "cashflowFromInvestment": "-64370000", "stockBasedCompensation": "3862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 326053000, "cost_of_revenue": 17055000, "gross_profit": 308998000, "ebit": 239323000, "ebitda": 240664000, "pretax_income": 231175000, "tax_provision": 35836000, "net_income": 195339000, "net_income_to_common": 195339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92116000, "total_current_assets": 6654289000, "total_assets": 7220561000, "short_term_debt": null, "long_term_debt": 494630000, "total_debt": 494630000, "total_liabilities": 1547713000, "total_equity": 5672848000, "shares_outstanding": 101059000, "goodwill_and_intangibles": 88092000 }, "cash_flow": { "operating_cash_flow": 189537000, "capital_expenditure": 742000, "free_cash_flow": 190279000, "dividends_paid": 30866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258821, "ticker_id": 1337, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239323000", "ebitda": "240664000", "netIncome": "195339000", "grossProfit": "308998000", "depreciation": "None", "totalRevenue": "326053000", "costOfRevenue": "17055000", "interestIncome": "None", "incomeBeforeTax": "231175000", "interestExpense": "8148000", "operatingIncome": "231175000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35836000", "reportedCurrency": "USD", "netInterestIncome": "-8148000", "nonInterestIncome": "None", "operatingExpenses": "77823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341000", "sellingGeneralAndAdministrative": "30719000", "netIncomeFromContinuingOperations": "195339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1493000", "currentDebt": "None", "investments": "None", "totalAssets": "7220561000", "longTermDebt": "494630000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "88092000", "reportedCurrency": "USD", "retainedEarnings": "4998684000", "totalLiabilities": "1547713000", "otherCurrentAssets": "497356000", "totalCurrentAssets": "6654289000", "currentLongTermDebt": "None", "longTermInvestments": "5966537000", "shortTermInvestments": "5966537000", "currentNetReceivables": "98280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494630000", "totalShareholderEquity": "5672848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791951000", "totalCurrentLiabilities": "894333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653380000", "cashAndShortTermInvestments": "92116000", "commonStockSharesOutstanding": "101059000", "intangibleAssetsExcludingGoodwill": "88092000", "cashAndCashEquivalentsAtCarryingValue": "92116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195339000", "profitLoss": "None", "dividendPayout": "30866000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189537000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201378000", "cashflowFromInvestment": "-104109000", "stockBasedCompensation": "3950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326053000, "cost_of_revenue": 17055000, "gross_profit": 308998000, "research_and_development": null, "selling_general_admin": 30719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239323000, "depreciation_amortisation": 1341000, "ebitda": 240664000, "interest_expense": 8148000, "interest_income": null, "other_non_operating": null, "pretax_income": 231175000, "tax_provision": 35836000, "effective_tax_rate": null, "net_income": 195339000, "net_income_continuing_ops": 195339000, "net_income_to_common": 195339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92116000, "short_term_investments": 5966537000, "net_receivables": 98280000, "inventory": null, "other_current_assets": null, "total_current_assets": 6654289000, "net_ppe": null, "goodwill": null, "intangible_assets": 88092000, "goodwill_and_intangibles": 88092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566272000, "total_assets": 7220561000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894333000, "long_term_debt": 494630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653380000, "total_liabilities": 1547713000, "total_debt": 494630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4998684000, "total_equity": 5672848000, "shares_outstanding": 101059000, "operating_cash_flow": 189537000, "stock_based_compensation": 3950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104109000, "dividends_paid": 30866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201378000, "free_cash_flow": 190279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239323000", "ebitda": "240664000", "netIncome": "195339000", "grossProfit": "308998000", "depreciation": "None", "totalRevenue": "326053000", "costOfRevenue": "17055000", "interestIncome": "None", "incomeBeforeTax": "231175000", "interestExpense": "8148000", "operatingIncome": "231175000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35836000", "reportedCurrency": "USD", "netInterestIncome": "-8148000", "nonInterestIncome": "None", "operatingExpenses": "77823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341000", "sellingGeneralAndAdministrative": "30719000", "netIncomeFromContinuingOperations": "195339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1493000", "currentDebt": "None", "investments": "None", "totalAssets": "7220561000", "longTermDebt": "494630000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "88092000", "reportedCurrency": "USD", "retainedEarnings": "4998684000", "totalLiabilities": "1547713000", "otherCurrentAssets": "497356000", "totalCurrentAssets": "6654289000", "currentLongTermDebt": "None", "longTermInvestments": "5966537000", "shortTermInvestments": "5966537000", "currentNetReceivables": "98280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494630000", "totalShareholderEquity": "5672848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "791951000", "totalCurrentLiabilities": "894333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653380000", "cashAndShortTermInvestments": "92116000", "commonStockSharesOutstanding": "101059000", "intangibleAssetsExcludingGoodwill": "88092000", "cashAndCashEquivalentsAtCarryingValue": "92116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195339000", "profitLoss": "None", "dividendPayout": "30866000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189537000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201378000", "cashflowFromInvestment": "-104109000", "stockBasedCompensation": "3950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 324066000, "cost_of_revenue": 31287000, "gross_profit": 292779000, "ebit": 215147000, "ebitda": 216520000, "pretax_income": 206999000, "tax_provision": 31566000, "net_income": 175433000, "net_income_to_common": 175433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208066000, "total_current_assets": 6673204000, "total_assets": 7204711000, "short_term_debt": null, "long_term_debt": 494294000, "total_debt": 494294000, "total_liabilities": 1545405000, "total_equity": 5659306000, "shares_outstanding": 103946000, "goodwill_and_intangibles": 88869000 }, "cash_flow": { "operating_cash_flow": 221567000, "capital_expenditure": 221000, "free_cash_flow": 221788000, "dividends_paid": 31664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258822, "ticker_id": 1337, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215147000", "ebitda": "216520000", "netIncome": "175433000", "grossProfit": "292779000", "depreciation": "None", "totalRevenue": "324066000", "costOfRevenue": "31287000", "interestIncome": "None", "incomeBeforeTax": "206999000", "interestExpense": "8148000", "operatingIncome": "206999000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31566000", "reportedCurrency": "USD", "netInterestIncome": "-8148000", "nonInterestIncome": "None", "operatingExpenses": "85780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "39692000", "netIncomeFromContinuingOperations": "175433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1537000", "currentDebt": "None", "investments": "None", "totalAssets": "7204711000", "longTermDebt": "494294000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "88869000", "reportedCurrency": "USD", "retainedEarnings": "4834675000", "totalLiabilities": "1545405000", "otherCurrentAssets": "487356000", "totalCurrentAssets": "6673204000", "currentLongTermDebt": "None", "longTermInvestments": "5882359000", "shortTermInvestments": "5882359000", "currentNetReceivables": "95423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531507000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494294000", "totalShareholderEquity": "5659306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "771425000", "totalCurrentLiabilities": "879831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665574000", "cashAndShortTermInvestments": "208066000", "commonStockSharesOutstanding": "103946000", "intangibleAssetsExcludingGoodwill": "88869000", "cashAndCashEquivalentsAtCarryingValue": "208066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175433000", "profitLoss": "None", "dividendPayout": "31664000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221567000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200514000", "cashflowFromInvestment": "55533000", "stockBasedCompensation": "8992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324066000, "cost_of_revenue": 31287000, "gross_profit": 292779000, "research_and_development": null, "selling_general_admin": 39692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215147000, "depreciation_amortisation": 1373000, "ebitda": 216520000, "interest_expense": 8148000, "interest_income": null, "other_non_operating": null, "pretax_income": 206999000, "tax_provision": 31566000, "effective_tax_rate": null, "net_income": 175433000, "net_income_continuing_ops": 175433000, "net_income_to_common": 175433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208066000, "short_term_investments": 5882359000, "net_receivables": 95423000, "inventory": null, "other_current_assets": null, "total_current_assets": 6673204000, "net_ppe": null, "goodwill": null, "intangible_assets": 88869000, "goodwill_and_intangibles": 88869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531507000, "total_assets": 7204711000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879831000, "long_term_debt": 494294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665574000, "total_liabilities": 1545405000, "total_debt": 494294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4834675000, "total_equity": 5659306000, "shares_outstanding": 103946000, "operating_cash_flow": 221567000, "stock_based_compensation": 8992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55533000, "dividends_paid": 31664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200514000, "free_cash_flow": 221788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215147000", "ebitda": "216520000", "netIncome": "175433000", "grossProfit": "292779000", "depreciation": "None", "totalRevenue": "324066000", "costOfRevenue": "31287000", "interestIncome": "None", "incomeBeforeTax": "206999000", "interestExpense": "8148000", "operatingIncome": "206999000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31566000", "reportedCurrency": "USD", "netInterestIncome": "-8148000", "nonInterestIncome": "None", "operatingExpenses": "85780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "39692000", "netIncomeFromContinuingOperations": "175433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1537000", "currentDebt": "None", "investments": "None", "totalAssets": "7204711000", "longTermDebt": "494294000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "88869000", "reportedCurrency": "USD", "retainedEarnings": "4834675000", "totalLiabilities": "1545405000", "otherCurrentAssets": "487356000", "totalCurrentAssets": "6673204000", "currentLongTermDebt": "None", "longTermInvestments": "5882359000", "shortTermInvestments": "5882359000", "currentNetReceivables": "95423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531507000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494294000", "totalShareholderEquity": "5659306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "771425000", "totalCurrentLiabilities": "879831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665574000", "cashAndShortTermInvestments": "208066000", "commonStockSharesOutstanding": "103946000", "intangibleAssetsExcludingGoodwill": "88869000", "cashAndCashEquivalentsAtCarryingValue": "208066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175433000", "profitLoss": "None", "dividendPayout": "31664000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221567000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200514000", "cashflowFromInvestment": "55533000", "stockBasedCompensation": "8992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 339275000, "cost_of_revenue": 40975000, "gross_profit": 298300000, "ebit": 203101000, "ebitda": 204532000, "pretax_income": 194950000, "tax_provision": 27050000, "net_income": 167900000, "net_income_to_common": 167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131480000, "total_current_assets": 187044000, "total_assets": 7111649000, "short_term_debt": 5853000, "long_term_debt": 493959000, "total_debt": 499812000, "total_liabilities": 1507991000, "total_equity": 5603658000, "shares_outstanding": 106104000, "goodwill_and_intangibles": 79556000 }, "cash_flow": { "operating_cash_flow": 226705000, "capital_expenditure": 10721000, "free_cash_flow": 237426000, "dividends_paid": 29386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258823, "ticker_id": 1337, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203101000", "ebitda": "204532000", "netIncome": "167900000", "grossProfit": "298300000", "depreciation": "None", "totalRevenue": "339275000", "costOfRevenue": "40975000", "interestIncome": "None", "incomeBeforeTax": "194950000", "interestExpense": "8151000", "operatingIncome": "194950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27050000", "reportedCurrency": "USD", "netInterestIncome": "-8151000", "nonInterestIncome": "None", "operatingExpenses": "103350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431000", "sellingGeneralAndAdministrative": "34528000", "netIncomeFromContinuingOperations": "167900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1575000", "currentDebt": "None", "investments": "None", "totalAssets": "7111649000", "longTermDebt": "493959000", "shortTermDebt": "5853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79556000", "reportedCurrency": "USD", "retainedEarnings": "4691111000", "totalLiabilities": "1507991000", "otherCurrentAssets": "-6063765000", "totalCurrentAssets": "187044000", "currentLongTermDebt": "0", "longTermInvestments": "5876721000", "shortTermInvestments": "5876721000", "currentNetReceivables": "55564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121427000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493959000", "totalShareholderEquity": "5603658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5853000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507991000", "cashAndShortTermInvestments": "131480000", "commonStockSharesOutstanding": "106104000", "intangibleAssetsExcludingGoodwill": "79556000", "cashAndCashEquivalentsAtCarryingValue": "131480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167900000", "profitLoss": "None", "dividendPayout": "29386000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226705000", "capitalExpenditures": "10721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96626000", "cashflowFromInvestment": "-107905000", "stockBasedCompensation": "4210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339275000, "cost_of_revenue": 40975000, "gross_profit": 298300000, "research_and_development": null, "selling_general_admin": 34528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203101000, "depreciation_amortisation": 1431000, "ebitda": 204532000, "interest_expense": 8151000, "interest_income": null, "other_non_operating": null, "pretax_income": 194950000, "tax_provision": 27050000, "effective_tax_rate": null, "net_income": 167900000, "net_income_continuing_ops": 167900000, "net_income_to_common": 167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131480000, "short_term_investments": 5876721000, "net_receivables": 55564000, "inventory": null, "other_current_assets": null, "total_current_assets": 187044000, "net_ppe": null, "goodwill": null, "intangible_assets": 79556000, "goodwill_and_intangibles": 79556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121427000, "total_assets": 7111649000, "short_term_debt": 5853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489600000, "long_term_debt": 493959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507991000, "total_liabilities": 1507991000, "total_debt": 499812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4691111000, "total_equity": 5603658000, "shares_outstanding": 106104000, "operating_cash_flow": 226705000, "stock_based_compensation": 4210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107905000, "dividends_paid": 29386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96626000, "free_cash_flow": 237426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203101000", "ebitda": "204532000", "netIncome": "167900000", "grossProfit": "298300000", "depreciation": "None", "totalRevenue": "339275000", "costOfRevenue": "40975000", "interestIncome": "None", "incomeBeforeTax": "194950000", "interestExpense": "8151000", "operatingIncome": "194950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27050000", "reportedCurrency": "USD", "netInterestIncome": "-8151000", "nonInterestIncome": "None", "operatingExpenses": "103350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431000", "sellingGeneralAndAdministrative": "34528000", "netIncomeFromContinuingOperations": "167900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1575000", "currentDebt": "None", "investments": "None", "totalAssets": "7111649000", "longTermDebt": "493959000", "shortTermDebt": "5853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "79556000", "reportedCurrency": "USD", "retainedEarnings": "4691111000", "totalLiabilities": "1507991000", "otherCurrentAssets": "-6063765000", "totalCurrentAssets": "187044000", "currentLongTermDebt": "0", "longTermInvestments": "5876721000", "shortTermInvestments": "5876721000", "currentNetReceivables": "55564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121427000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493959000", "totalShareholderEquity": "5603658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5853000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507991000", "cashAndShortTermInvestments": "131480000", "commonStockSharesOutstanding": "106104000", "intangibleAssetsExcludingGoodwill": "79556000", "cashAndCashEquivalentsAtCarryingValue": "131480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167900000", "profitLoss": "None", "dividendPayout": "29386000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226705000", "capitalExpenditures": "10721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96626000", "cashflowFromInvestment": "-107905000", "stockBasedCompensation": "4210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 316578000, "cost_of_revenue": 30666000, "gross_profit": 285912000, "ebit": 219031000, "ebitda": 220524000, "pretax_income": 207574000, "tax_provision": 31399000, "net_income": 176175000, "net_income_to_common": 176175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109306000, "total_current_assets": 3518344000, "total_assets": 7126539000, "short_term_debt": null, "long_term_debt": 493673000, "total_debt": 493673000, "total_liabilities": 1485554000, "total_equity": 5640985000, "shares_outstanding": 106554000, "goodwill_and_intangibles": 69907000 }, "cash_flow": { "operating_cash_flow": 229201000, "capital_expenditure": 503000, "free_cash_flow": 229704000, "dividends_paid": 29466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258825, "ticker_id": 1337, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219031000", "ebitda": "220524000", "netIncome": "176175000", "grossProfit": "285912000", "depreciation": "None", "totalRevenue": "316578000", "costOfRevenue": "30666000", "interestIncome": "None", "incomeBeforeTax": "207574000", "interestExpense": "11457000", "operatingIncome": "207574000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31399000", "reportedCurrency": "USD", "netInterestIncome": "-11457000", "nonInterestIncome": "None", "operatingExpenses": "78338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1493000", "sellingGeneralAndAdministrative": "33792000", "netIncomeFromContinuingOperations": "176175000" }, "balance": { "goodwill": "None", "inventory": "-2529632000", "commonStock": "1593000", "currentDebt": "None", "investments": "None", "totalAssets": "7126539000", "longTermDebt": "493673000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69907000", "reportedCurrency": "USD", "retainedEarnings": "4553099000", "totalLiabilities": "1485554000", "otherCurrentAssets": "-6114199000", "totalCurrentAssets": "3518344000", "currentLongTermDebt": "0", "longTermInvestments": "5950499000", "shortTermInvestments": "5950499000", "currentNetReceivables": "54394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493673000", "totalShareholderEquity": "5640985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-322491000", "totalCurrentLiabilities": "171865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197238000", "cashAndShortTermInvestments": "109306000", "commonStockSharesOutstanding": "106554000", "intangibleAssetsExcludingGoodwill": "69907000", "cashAndCashEquivalentsAtCarryingValue": "109306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176175000", "profitLoss": "None", "dividendPayout": "29466000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229201000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26452000", "cashflowFromInvestment": "-343749000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316578000, "cost_of_revenue": 30666000, "gross_profit": 285912000, "research_and_development": null, "selling_general_admin": 33792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219031000, "depreciation_amortisation": 1493000, "ebitda": 220524000, "interest_expense": 11457000, "interest_income": null, "other_non_operating": null, "pretax_income": 207574000, "tax_provision": 31399000, "effective_tax_rate": null, "net_income": 176175000, "net_income_continuing_ops": 176175000, "net_income_to_common": 176175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109306000, "short_term_investments": 5950499000, "net_receivables": 54394000, "inventory": -2529632000, "other_current_assets": null, "total_current_assets": 3518344000, "net_ppe": null, "goodwill": null, "intangible_assets": 69907000, "goodwill_and_intangibles": 69907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111128000, "total_assets": 7126539000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171865000, "long_term_debt": 493673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197238000, "total_liabilities": 1485554000, "total_debt": 493673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4553099000, "total_equity": 5640985000, "shares_outstanding": 106554000, "operating_cash_flow": 229201000, "stock_based_compensation": 6776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343749000, "dividends_paid": 29466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26452000, "free_cash_flow": 229704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219031000", "ebitda": "220524000", "netIncome": "176175000", "grossProfit": "285912000", "depreciation": "None", "totalRevenue": "316578000", "costOfRevenue": "30666000", "interestIncome": "None", "incomeBeforeTax": "207574000", "interestExpense": "11457000", "operatingIncome": "207574000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "31399000", "reportedCurrency": "USD", "netInterestIncome": "-11457000", "nonInterestIncome": "None", "operatingExpenses": "78338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1493000", "sellingGeneralAndAdministrative": "33792000", "netIncomeFromContinuingOperations": "176175000" }, "balance": { "goodwill": "None", "inventory": "-2529632000", "commonStock": "1593000", "currentDebt": "None", "investments": "None", "totalAssets": "7126539000", "longTermDebt": "493673000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69907000", "reportedCurrency": "USD", "retainedEarnings": "4553099000", "totalLiabilities": "1485554000", "otherCurrentAssets": "-6114199000", "totalCurrentAssets": "3518344000", "currentLongTermDebt": "0", "longTermInvestments": "5950499000", "shortTermInvestments": "5950499000", "currentNetReceivables": "54394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493673000", "totalShareholderEquity": "5640985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-322491000", "totalCurrentLiabilities": "171865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197238000", "cashAndShortTermInvestments": "109306000", "commonStockSharesOutstanding": "106554000", "intangibleAssetsExcludingGoodwill": "69907000", "cashAndCashEquivalentsAtCarryingValue": "109306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176175000", "profitLoss": "None", "dividendPayout": "29466000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229201000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26452000", "cashflowFromInvestment": "-343749000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 318657000, "cost_of_revenue": -334000, "gross_profit": 318991000, "ebit": 247074000, "ebitda": 248543000, "pretax_income": 239225000, "tax_provision": 35616000, "net_income": 203609000, "net_income_to_common": 203609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197402000, "total_current_assets": 1777888000, "total_assets": 6692745000, "short_term_debt": 422448000, "long_term_debt": null, "total_debt": 422448000, "total_liabilities": 1312955000, "total_equity": 5379790000, "shares_outstanding": 106778000, "goodwill_and_intangibles": 70258000 }, "cash_flow": { "operating_cash_flow": 188691000, "capital_expenditure": 1058000, "free_cash_flow": 189749000, "dividends_paid": 29573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258826, "ticker_id": 1337, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247074000", "ebitda": "248543000", "netIncome": "203609000", "grossProfit": "318991000", "depreciation": "None", "totalRevenue": "318657000", "costOfRevenue": "-334000", "interestIncome": "None", "incomeBeforeTax": "239225000", "interestExpense": "7849000", "operatingIncome": "239225000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35616000", "reportedCurrency": "USD", "netInterestIncome": "-7849000", "nonInterestIncome": "None", "operatingExpenses": "79766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "33364000", "netIncomeFromContinuingOperations": "203609000" }, "balance": { "goodwill": "-9199000", "inventory": "-4112008000", "commonStock": "1596000", "currentDebt": "None", "investments": "None", "totalAssets": "6692745000", "longTermDebt": "None", "shortTermDebt": "422448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79457000", "reportedCurrency": "USD", "retainedEarnings": "4406913000", "totalLiabilities": "1312955000", "otherCurrentAssets": "-5709359000", "totalCurrentAssets": "1777888000", "currentLongTermDebt": "422448000", "longTermInvestments": "5454983000", "shortTermInvestments": "5454983000", "currentNetReceivables": "56974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3551294000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422448000", "totalShareholderEquity": "5379790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-422448000", "totalCurrentLiabilities": "260688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "825499000", "cashAndShortTermInvestments": "197402000", "commonStockSharesOutstanding": "106778000", "intangibleAssetsExcludingGoodwill": "79457000", "cashAndCashEquivalentsAtCarryingValue": "197402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203609000", "profitLoss": "None", "dividendPayout": "29573000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188691000", "capitalExpenditures": "1058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51570000", "cashflowFromInvestment": "-103974000", "stockBasedCompensation": "6972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318657000, "cost_of_revenue": -334000, "gross_profit": 318991000, "research_and_development": null, "selling_general_admin": 33364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247074000, "depreciation_amortisation": 1469000, "ebitda": 248543000, "interest_expense": 7849000, "interest_income": null, "other_non_operating": null, "pretax_income": 239225000, "tax_provision": 35616000, "effective_tax_rate": null, "net_income": 203609000, "net_income_continuing_ops": 203609000, "net_income_to_common": 203609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197402000, "short_term_investments": 5454983000, "net_receivables": 56974000, "inventory": -4112008000, "other_current_assets": null, "total_current_assets": 1777888000, "net_ppe": null, "goodwill": -9199000, "intangible_assets": 79457000, "goodwill_and_intangibles": 70258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3551294000, "total_assets": 6692745000, "short_term_debt": 422448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 825499000, "total_liabilities": 1312955000, "total_debt": 422448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4406913000, "total_equity": 5379790000, "shares_outstanding": 106778000, "operating_cash_flow": 188691000, "stock_based_compensation": 6972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103974000, "dividends_paid": 29573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51570000, "free_cash_flow": 189749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247074000", "ebitda": "248543000", "netIncome": "203609000", "grossProfit": "318991000", "depreciation": "None", "totalRevenue": "318657000", "costOfRevenue": "-334000", "interestIncome": "None", "incomeBeforeTax": "239225000", "interestExpense": "7849000", "operatingIncome": "239225000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35616000", "reportedCurrency": "USD", "netInterestIncome": "-7849000", "nonInterestIncome": "None", "operatingExpenses": "79766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "33364000", "netIncomeFromContinuingOperations": "203609000" }, "balance": { "goodwill": "-9199000", "inventory": "-4112008000", "commonStock": "1596000", "currentDebt": "None", "investments": "None", "totalAssets": "6692745000", "longTermDebt": "None", "shortTermDebt": "422448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79457000", "reportedCurrency": "USD", "retainedEarnings": "4406913000", "totalLiabilities": "1312955000", "otherCurrentAssets": "-5709359000", "totalCurrentAssets": "1777888000", "currentLongTermDebt": "422448000", "longTermInvestments": "5454983000", "shortTermInvestments": "5454983000", "currentNetReceivables": "56974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3551294000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422448000", "totalShareholderEquity": "5379790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-422448000", "totalCurrentLiabilities": "260688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "825499000", "cashAndShortTermInvestments": "197402000", "commonStockSharesOutstanding": "106778000", "intangibleAssetsExcludingGoodwill": "79457000", "cashAndCashEquivalentsAtCarryingValue": "197402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203609000", "profitLoss": "None", "dividendPayout": "29573000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188691000", "capitalExpenditures": "1058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51570000", "cashflowFromInvestment": "-103974000", "stockBasedCompensation": "6972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 303910000, "cost_of_revenue": 9913000, "gross_profit": 293997000, "ebit": 221604000, "ebitda": 222994000, "pretax_income": 213742000, "tax_provision": 32023000, "net_income": 181719000, "net_income_to_common": 181719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164255000, "total_current_assets": 2746868000, "total_assets": 6564983000, "short_term_debt": 422184000, "long_term_debt": null, "total_debt": 422184000, "total_liabilities": 1338829000, "total_equity": 5226154000, "shares_outstanding": 106770000, "goodwill_and_intangibles": 72271000 }, "cash_flow": { "operating_cash_flow": 216935000, "capital_expenditure": 4484000, "free_cash_flow": 221419000, "dividends_paid": 29617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258827, "ticker_id": 1337, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221604000", "ebitda": "222994000", "netIncome": "181719000", "grossProfit": "293997000", "depreciation": "None", "totalRevenue": "303910000", "costOfRevenue": "9913000", "interestIncome": "None", "incomeBeforeTax": "213742000", "interestExpense": "7862000", "operatingIncome": "213742000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32023000", "reportedCurrency": "USD", "netInterestIncome": "-7862000", "nonInterestIncome": "None", "operatingExpenses": "80255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1390000", "sellingGeneralAndAdministrative": "34709000", "netIncomeFromContinuingOperations": "181719000" }, "balance": { "goodwill": "-8980000", "inventory": "-3504800000", "commonStock": "1601000", "currentDebt": "None", "investments": "None", "totalAssets": "6564983000", "longTermDebt": "None", "shortTermDebt": "422184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81251000", "reportedCurrency": "USD", "retainedEarnings": "4233391000", "totalLiabilities": "1338829000", "otherCurrentAssets": "-5602261000", "totalCurrentAssets": "2746868000", "currentLongTermDebt": "422184000", "longTermInvestments": "5369074000", "shortTermInvestments": "5369074000", "currentNetReceivables": "68932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422184000", "totalShareholderEquity": "5226154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-422184000", "totalCurrentLiabilities": "267324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871646000", "cashAndShortTermInvestments": "164255000", "commonStockSharesOutstanding": "106770000", "intangibleAssetsExcludingGoodwill": "81251000", "cashAndCashEquivalentsAtCarryingValue": "164255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181719000", "profitLoss": "None", "dividendPayout": "29617000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216935000", "capitalExpenditures": "4484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43169000", "cashflowFromInvestment": "-151298000", "stockBasedCompensation": "6820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303910000, "cost_of_revenue": 9913000, "gross_profit": 293997000, "research_and_development": null, "selling_general_admin": 34709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221604000, "depreciation_amortisation": 1390000, "ebitda": 222994000, "interest_expense": 7862000, "interest_income": null, "other_non_operating": null, "pretax_income": 213742000, "tax_provision": 32023000, "effective_tax_rate": null, "net_income": 181719000, "net_income_continuing_ops": 181719000, "net_income_to_common": 181719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164255000, "short_term_investments": 5369074000, "net_receivables": 68932000, "inventory": -3504800000, "other_current_assets": null, "total_current_assets": 2746868000, "net_ppe": null, "goodwill": -8980000, "intangible_assets": 81251000, "goodwill_and_intangibles": 72271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818115000, "total_assets": 6564983000, "short_term_debt": 422184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871646000, "total_liabilities": 1338829000, "total_debt": 422184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4233391000, "total_equity": 5226154000, "shares_outstanding": 106770000, "operating_cash_flow": 216935000, "stock_based_compensation": 6820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151298000, "dividends_paid": 29617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43169000, "free_cash_flow": 221419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221604000", "ebitda": "222994000", "netIncome": "181719000", "grossProfit": "293997000", "depreciation": "None", "totalRevenue": "303910000", "costOfRevenue": "9913000", "interestIncome": "None", "incomeBeforeTax": "213742000", "interestExpense": "7862000", "operatingIncome": "213742000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32023000", "reportedCurrency": "USD", "netInterestIncome": "-7862000", "nonInterestIncome": "None", "operatingExpenses": "80255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1390000", "sellingGeneralAndAdministrative": "34709000", "netIncomeFromContinuingOperations": "181719000" }, "balance": { "goodwill": "-8980000", "inventory": "-3504800000", "commonStock": "1601000", "currentDebt": "None", "investments": "None", "totalAssets": "6564983000", "longTermDebt": "None", "shortTermDebt": "422184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81251000", "reportedCurrency": "USD", "retainedEarnings": "4233391000", "totalLiabilities": "1338829000", "otherCurrentAssets": "-5602261000", "totalCurrentAssets": "2746868000", "currentLongTermDebt": "422184000", "longTermInvestments": "5369074000", "shortTermInvestments": "5369074000", "currentNetReceivables": "68932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422184000", "totalShareholderEquity": "5226154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-422184000", "totalCurrentLiabilities": "267324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871646000", "cashAndShortTermInvestments": "164255000", "commonStockSharesOutstanding": "106770000", "intangibleAssetsExcludingGoodwill": "81251000", "cashAndCashEquivalentsAtCarryingValue": "164255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181719000", "profitLoss": "None", "dividendPayout": "29617000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216935000", "capitalExpenditures": "4484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43169000", "cashflowFromInvestment": "-151298000", "stockBasedCompensation": "6820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 297277000, "cost_of_revenue": 19640000, "gross_profit": 277637000, "ebit": 210914000, "ebitda": 212256000, "pretax_income": 202961000, "tax_provision": 27594000, "net_income": 175367000, "net_income_to_common": 175367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141787000, "total_current_assets": 205053000, "total_assets": 6426673000, "short_term_debt": 421920000, "long_term_debt": null, "total_debt": 421920000, "total_liabilities": 1324123000, "total_equity": 5102550000, "shares_outstanding": 106823000, "goodwill_and_intangibles": 61500000 }, "cash_flow": { "operating_cash_flow": 215453000, "capital_expenditure": 2159000, "free_cash_flow": 217612000, "dividends_paid": 26418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258828, "ticker_id": 1337, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210914000", "ebitda": "212256000", "netIncome": "175367000", "grossProfit": "277637000", "depreciation": "None", "totalRevenue": "297277000", "costOfRevenue": "19640000", "interestIncome": "None", "incomeBeforeTax": "202961000", "interestExpense": "7953000", "operatingIncome": "202961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27594000", "reportedCurrency": "USD", "netInterestIncome": "-7953000", "nonInterestIncome": "None", "operatingExpenses": "74676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "32371000", "netIncomeFromContinuingOperations": "175367000" }, "balance": { "goodwill": "-11326000", "inventory": "-5468792000", "commonStock": "1599000", "currentDebt": "None", "investments": "None", "totalAssets": "6426673000", "longTermDebt": "None", "shortTermDebt": "421920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "72826000", "reportedCurrency": "USD", "retainedEarnings": "4081578000", "totalLiabilities": "1324123000", "otherCurrentAssets": "2264807000", "totalCurrentAssets": "205053000", "currentLongTermDebt": "421920000", "longTermInvestments": "5540965000", "shortTermInvestments": "1758472000", "currentNetReceivables": "63266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4032677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421920000", "totalShareholderEquity": "5102550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29605000", "totalCurrentLiabilities": "500251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853477000", "cashAndShortTermInvestments": "141787000", "commonStockSharesOutstanding": "106823000", "intangibleAssetsExcludingGoodwill": "72826000", "cashAndCashEquivalentsAtCarryingValue": "141787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175367000", "profitLoss": "None", "dividendPayout": "26418000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215453000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41218000", "cashflowFromInvestment": "-129227000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297277000, "cost_of_revenue": 19640000, "gross_profit": 277637000, "research_and_development": null, "selling_general_admin": 32371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210914000, "depreciation_amortisation": 1342000, "ebitda": 212256000, "interest_expense": 7953000, "interest_income": null, "other_non_operating": null, "pretax_income": 202961000, "tax_provision": 27594000, "effective_tax_rate": null, "net_income": 175367000, "net_income_continuing_ops": 175367000, "net_income_to_common": 175367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141787000, "short_term_investments": 1758472000, "net_receivables": 63266000, "inventory": -5468792000, "other_current_assets": null, "total_current_assets": 205053000, "net_ppe": null, "goodwill": -11326000, "intangible_assets": 72826000, "goodwill_and_intangibles": 61500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4032677000, "total_assets": 6426673000, "short_term_debt": 421920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853477000, "total_liabilities": 1324123000, "total_debt": 421920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4081578000, "total_equity": 5102550000, "shares_outstanding": 106823000, "operating_cash_flow": 215453000, "stock_based_compensation": 4507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129227000, "dividends_paid": 26418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41218000, "free_cash_flow": 217612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210914000", "ebitda": "212256000", "netIncome": "175367000", "grossProfit": "277637000", "depreciation": "None", "totalRevenue": "297277000", "costOfRevenue": "19640000", "interestIncome": "None", "incomeBeforeTax": "202961000", "interestExpense": "7953000", "operatingIncome": "202961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27594000", "reportedCurrency": "USD", "netInterestIncome": "-7953000", "nonInterestIncome": "None", "operatingExpenses": "74676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "32371000", "netIncomeFromContinuingOperations": "175367000" }, "balance": { "goodwill": "-11326000", "inventory": "-5468792000", "commonStock": "1599000", "currentDebt": "None", "investments": "None", "totalAssets": "6426673000", "longTermDebt": "None", "shortTermDebt": "421920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "72826000", "reportedCurrency": "USD", "retainedEarnings": "4081578000", "totalLiabilities": "1324123000", "otherCurrentAssets": "2264807000", "totalCurrentAssets": "205053000", "currentLongTermDebt": "421920000", "longTermInvestments": "5540965000", "shortTermInvestments": "1758472000", "currentNetReceivables": "63266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4032677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421920000", "totalShareholderEquity": "5102550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29605000", "totalCurrentLiabilities": "500251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853477000", "cashAndShortTermInvestments": "141787000", "commonStockSharesOutstanding": "106823000", "intangibleAssetsExcludingGoodwill": "72826000", "cashAndCashEquivalentsAtCarryingValue": "141787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175367000", "profitLoss": "None", "dividendPayout": "26418000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215453000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41218000", "cashflowFromInvestment": "-129227000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 296108000, "cost_of_revenue": 10822000, "gross_profit": 285286000, "ebit": 217297000, "ebitda": 219041000, "pretax_income": 209443000, "tax_provision": 31484000, "net_income": 177959000, "net_income_to_common": 177959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96779000, "total_current_assets": 5624185000, "total_assets": 6094200000, "short_term_debt": 421656000, "long_term_debt": null, "total_debt": 421656000, "total_liabilities": 1286193000, "total_equity": 4808007000, "shares_outstanding": 107025000, "goodwill_and_intangibles": 64271000 }, "cash_flow": { "operating_cash_flow": 195048000, "capital_expenditure": 1046000, "free_cash_flow": 196094000, "dividends_paid": 26496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258830, "ticker_id": 1337, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217297000", "ebitda": "219041000", "netIncome": "177959000", "grossProfit": "285286000", "depreciation": "None", "totalRevenue": "296108000", "costOfRevenue": "10822000", "interestIncome": "None", "incomeBeforeTax": "209443000", "interestExpense": "7854000", "operatingIncome": "209443000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31484000", "reportedCurrency": "USD", "netInterestIncome": "-7854000", "nonInterestIncome": "None", "operatingExpenses": "75843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "31368000", "netIncomeFromContinuingOperations": "177959000" }, "balance": { "goodwill": "-9375000", "inventory": "-2144239000", "commonStock": "1603000", "currentDebt": "None", "investments": "None", "totalAssets": "6094200000", "longTermDebt": "None", "shortTermDebt": "421656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73646000", "reportedCurrency": "USD", "retainedEarnings": "3933070000", "totalLiabilities": "1286193000", "otherCurrentAssets": "-5162799000", "totalCurrentAssets": "5624185000", "currentLongTermDebt": "421656000", "longTermInvestments": "4997688000", "shortTermInvestments": "4997688000", "currentNetReceivables": "68332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6094200000", "currentAccountsPayable": "241333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40710000", "shortLongTermDebtTotal": "421656000", "totalShareholderEquity": "4808007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-421656000", "totalCurrentLiabilities": "461386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286193000", "cashAndShortTermInvestments": "96779000", "commonStockSharesOutstanding": "107025000", "intangibleAssetsExcludingGoodwill": "73646000", "cashAndCashEquivalentsAtCarryingValue": "96779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177959000", "profitLoss": "None", "dividendPayout": "26496000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195048000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31535000", "cashflowFromInvestment": "-134835000", "stockBasedCompensation": "4479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296108000, "cost_of_revenue": 10822000, "gross_profit": 285286000, "research_and_development": null, "selling_general_admin": 31368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217297000, "depreciation_amortisation": 1744000, "ebitda": 219041000, "interest_expense": 7854000, "interest_income": null, "other_non_operating": null, "pretax_income": 209443000, "tax_provision": 31484000, "effective_tax_rate": null, "net_income": 177959000, "net_income_continuing_ops": 177959000, "net_income_to_common": 177959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96779000, "short_term_investments": 4997688000, "net_receivables": 68332000, "inventory": -2144239000, "other_current_assets": null, "total_current_assets": 5624185000, "net_ppe": null, "goodwill": -9375000, "intangible_assets": 73646000, "goodwill_and_intangibles": 64271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6094200000, "total_assets": 6094200000, "short_term_debt": 421656000, "accounts_payable": 241333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286193000, "total_liabilities": 1286193000, "total_debt": 421656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3933070000, "total_equity": 4808007000, "shares_outstanding": 107025000, "operating_cash_flow": 195048000, "stock_based_compensation": 4479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134835000, "dividends_paid": 26496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31535000, "free_cash_flow": 196094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217297000", "ebitda": "219041000", "netIncome": "177959000", "grossProfit": "285286000", "depreciation": "None", "totalRevenue": "296108000", "costOfRevenue": "10822000", "interestIncome": "None", "incomeBeforeTax": "209443000", "interestExpense": "7854000", "operatingIncome": "209443000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31484000", "reportedCurrency": "USD", "netInterestIncome": "-7854000", "nonInterestIncome": "None", "operatingExpenses": "75843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "31368000", "netIncomeFromContinuingOperations": "177959000" }, "balance": { "goodwill": "-9375000", "inventory": "-2144239000", "commonStock": "1603000", "currentDebt": "None", "investments": "None", "totalAssets": "6094200000", "longTermDebt": "None", "shortTermDebt": "421656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73646000", "reportedCurrency": "USD", "retainedEarnings": "3933070000", "totalLiabilities": "1286193000", "otherCurrentAssets": "-5162799000", "totalCurrentAssets": "5624185000", "currentLongTermDebt": "421656000", "longTermInvestments": "4997688000", "shortTermInvestments": "4997688000", "currentNetReceivables": "68332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6094200000", "currentAccountsPayable": "241333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40710000", "shortLongTermDebtTotal": "421656000", "totalShareholderEquity": "4808007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-421656000", "totalCurrentLiabilities": "461386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286193000", "cashAndShortTermInvestments": "96779000", "commonStockSharesOutstanding": "107025000", "intangibleAssetsExcludingGoodwill": "73646000", "cashAndCashEquivalentsAtCarryingValue": "96779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177959000", "profitLoss": "None", "dividendPayout": "26496000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195048000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31535000", "cashflowFromInvestment": "-134835000", "stockBasedCompensation": "4479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "income_statement": { "revenue": 260128000, "cost_of_revenue": 1260000, "gross_profit": 258868000, "ebit": 216694000, "ebitda": 217435000, "pretax_income": 209300000, "tax_provision": 37067000, "net_income": 172233000, "net_income_to_common": 172233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68101000, "total_current_assets": 5152887000, "total_assets": 5983315000, "short_term_debt": 421392000, "long_term_debt": null, "total_debt": 421392000, "total_liabilities": 1249963000, "total_equity": 4733352000, "shares_outstanding": 107093000, "goodwill_and_intangibles": 9460000 }, "cash_flow": { "operating_cash_flow": 167711000, "capital_expenditure": 407000, "free_cash_flow": 168118000, "dividends_paid": 26526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258831, "ticker_id": 1337, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:43.482608+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216694000", "ebitda": "217435000", "netIncome": "172233000", "grossProfit": "258868000", "depreciation": "None", "totalRevenue": "260128000", "costOfRevenue": "1260000", "interestIncome": "None", "incomeBeforeTax": "209300000", "interestExpense": "7394000", "operatingIncome": "209300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37067000", "reportedCurrency": "USD", "netInterestIncome": "-7394000", "nonInterestIncome": "None", "operatingExpenses": "49568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "24530000", "netIncomeFromContinuingOperations": "172233000" }, "balance": { "goodwill": "None", "inventory": "-1677812000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "5983315000", "longTermDebt": "None", "shortTermDebt": "421392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9460000", "reportedCurrency": "USD", "retainedEarnings": "3782048000", "totalLiabilities": "1249963000", "otherCurrentAssets": "-5152887000", "totalCurrentAssets": "5152887000", "currentLongTermDebt": "421392000", "longTermInvestments": "5022094000", "shortTermInvestments": "5022094000", "currentNetReceivables": "62692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5053418000", "currentAccountsPayable": "129367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31324000", "shortLongTermDebtTotal": "421392000", "totalShareholderEquity": "4733352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-421392000", "totalCurrentLiabilities": "446460000", "otherNonCurrentLiabilities": "370864000", "totalNonCurrentLiabilities": "1249963000", "cashAndShortTermInvestments": "68101000", "commonStockSharesOutstanding": "107093000", "intangibleAssetsExcludingGoodwill": "9460000", "cashAndCashEquivalentsAtCarryingValue": "68101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172233000", "profitLoss": "None", "dividendPayout": "26526000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167711000", "capitalExpenditures": "407000", "changeInReceivables": "-1909000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56078000", "cashflowFromInvestment": "-112165000", "stockBasedCompensation": "4354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260128000, "cost_of_revenue": 1260000, "gross_profit": 258868000, "research_and_development": null, "selling_general_admin": 24530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216694000, "depreciation_amortisation": 741000, "ebitda": 217435000, "interest_expense": 7394000, "interest_income": null, "other_non_operating": null, "pretax_income": 209300000, "tax_provision": 37067000, "effective_tax_rate": null, "net_income": 172233000, "net_income_continuing_ops": 172233000, "net_income_to_common": 172233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68101000, "short_term_investments": 5022094000, "net_receivables": 62692000, "inventory": -1677812000, "other_current_assets": null, "total_current_assets": 5152887000, "net_ppe": null, "goodwill": null, "intangible_assets": 9460000, "goodwill_and_intangibles": 9460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5053418000, "total_assets": 5983315000, "short_term_debt": 421392000, "accounts_payable": 129367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1249963000, "total_liabilities": 1249963000, "total_debt": 421392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3782048000, "total_equity": 4733352000, "shares_outstanding": 107093000, "operating_cash_flow": 167711000, "stock_based_compensation": 4354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112165000, "dividends_paid": 26526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56078000, "free_cash_flow": 168118000, "net_change_in_cash": -532000 }, "raw_data": { "income": { "ebit": "216694000", "ebitda": "217435000", "netIncome": "172233000", "grossProfit": "258868000", "depreciation": "None", "totalRevenue": "260128000", "costOfRevenue": "1260000", "interestIncome": "None", "incomeBeforeTax": "209300000", "interestExpense": "7394000", "operatingIncome": "209300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37067000", "reportedCurrency": "USD", "netInterestIncome": "-7394000", "nonInterestIncome": "None", "operatingExpenses": "49568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "24530000", "netIncomeFromContinuingOperations": "172233000" }, "balance": { "goodwill": "None", "inventory": "-1677812000", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "5983315000", "longTermDebt": "None", "shortTermDebt": "421392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9460000", "reportedCurrency": "USD", "retainedEarnings": "3782048000", "totalLiabilities": "1249963000", "otherCurrentAssets": "-5152887000", "totalCurrentAssets": "5152887000", "currentLongTermDebt": "421392000", "longTermInvestments": "5022094000", "shortTermInvestments": "5022094000", "currentNetReceivables": "62692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5053418000", "currentAccountsPayable": "129367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31324000", "shortLongTermDebtTotal": "421392000", "totalShareholderEquity": "4733352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-421392000", "totalCurrentLiabilities": "446460000", "otherNonCurrentLiabilities": "370864000", "totalNonCurrentLiabilities": "1249963000", "cashAndShortTermInvestments": "68101000", "commonStockSharesOutstanding": "107093000", "intangibleAssetsExcludingGoodwill": "9460000", "cashAndCashEquivalentsAtCarryingValue": "68101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172233000", "profitLoss": "None", "dividendPayout": "26526000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167711000", "capitalExpenditures": "407000", "changeInReceivables": "-1909000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56078000", "cashflowFromInvestment": "-112165000", "stockBasedCompensation": "4354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }