{ "ticker": { "uuid": "561964ae-d730-4e82-8823-48cbc86599cd", "symbol": "ESNT", "name": "Essent Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/561964ae-d730-4e82-8823-48cbc86599cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/561964ae-d730-4e82-8823-48cbc86599cd/" }, "latest_snapshot": { "ticker": { "uuid": "561964ae-d730-4e82-8823-48cbc86599cd", "symbol": "ESNT", "name": "Essent Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/561964ae-d730-4e82-8823-48cbc86599cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/561964ae-d730-4e82-8823-48cbc86599cd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.91, "quality": 0.84, "momentum": 0.68, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 65.75, "market_cap": 6059050545, "pe_ratio": 8.8281, "earnings_yield": 0.1329, "ebitda_to_ev": 0.1337, "shareholder_yield": 0.108, "roe": 0.1205, "piotroski_f_score": 5, "momentum_12_1": 0.1541, "volatility_252d": 0.2254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.8281, "ev_ebitda": 7.478, "earnings_yield": 0.1329, "fcf_yield": 0.1299, "shareholder_yield": 0.108 }, "quality": { "roe": 0.1205, "roic": 0.1177, "gross_margin": 0.8708, "fcf_margin": 0.6485, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0091, "eps_growth_1y": -0.0509, "fcf_growth_1y": -0.0503 }, "momentum": { "price_return_12m": 0.1854, "momentum_12_1": 0.1541, "relative_strength": 0.0171 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.84, "momentum_percentile": 0.68, "growth_composite": 87, "yield_composite": 19, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.44, "os": 0.89, "value": 0.93, "quality": 0.87, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 7.7124, "earnings_yield": 0.1509, "shareholder_yield": 0.1236, "roe": 0.1205, "momentum_12_1": 0.1093 }, { "week_end_date": "2026-06-14", "price": 58.38, "os": 0.9, "value": 0.94, "quality": 0.85, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 7.8386, "earnings_yield": 0.1486, "shareholder_yield": 0.1216, "roe": 0.1205, "momentum_12_1": 0.0472 }, { "week_end_date": "2026-06-21", "price": 58.45, "os": 0.88, "value": 0.93, "quality": 0.84, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 7.848, "earnings_yield": 0.1485, "shareholder_yield": 0.1215, "roe": 0.1205, "momentum_12_1": 0.0368 }, { "week_end_date": "2026-06-28", "price": 64.01, "os": 0.9, "value": 0.92, "quality": 0.86, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 8.5945, "earnings_yield": 0.1363, "shareholder_yield": 0.1109, "roe": 0.1205, "momentum_12_1": -0.0301 }, { "week_end_date": "2026-07-05", "price": 64.85, "os": 0.89, "value": 0.92, "quality": 0.85, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.7073, "earnings_yield": 0.1347, "shareholder_yield": 0.1095, "roe": 0.1205, "momentum_12_1": -0.0514 }, { "week_end_date": "2026-07-12", "price": 64.36, "os": 0.89, "value": 0.92, "quality": 0.84, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.6415, "earnings_yield": 0.1356, "shareholder_yield": 0.1103, "roe": 0.1205, "momentum_12_1": 0.0657 }, { "week_end_date": "2026-07-19", "price": 66.71, "os": 0.95, "value": 0.91, "quality": 0.84, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.957, "earnings_yield": 0.1311, "shareholder_yield": 0.1064, "roe": 0.1205, "momentum_12_1": 0.0729 }, { "week_end_date": "2026-07-26", "price": 65.75, "os": 0.95, "value": 0.91, "quality": 0.84, "momentum": 0.68, "confidence": 0.958, "coverage": 1, "pe_ratio": 8.8281, "earnings_yield": 0.1329, "shareholder_yield": 0.108, "roe": 0.1205, "momentum_12_1": 0.1541 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1260935000, "cost_of_revenue": 149337000, "gross_profit": 1111598000, "ebit": 854557999, "ebitda": 859790999, "pretax_income": 821862000, "tax_provision": 131893000, "net_income": 689969000, "net_income_to_common": 689969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 100023000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 856053000, "capital_expenditure": 7364000, "free_cash_flow": 863417000, "dividends_paid": 122067000, "share_repurchases": -587679000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1267152000, "cost_of_revenue": 81220000, "gross_profit": 1185932000, "ebit": 890810000, "ebitda": 896593000, "pretax_income": 855491000, "tax_provision": 126088000, "net_income": 729403000, "net_income_to_common": 729403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131480000, "total_current_assets": 6597097000, "total_assets": 7111649000, "short_term_debt": 5853000, "long_term_debt": 493959000, "total_debt": 493959000, "total_liabilities": 1507991000, "total_equity": 5603658000, "shares_outstanding": 106550000, "goodwill_and_intangibles": 89209000 }, "cash_flow": { "operating_cash_flow": 861532000, "capital_expenditure": 6766000, "free_cash_flow": 868298000, "dividends_paid": 118042000, "share_repurchases": -111543000, "shares_issued": null, "net_debt_issued": 73160000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329626000, "cost_of_revenue": 48216000, "gross_profit": 281410000, "ebit": 214873000, "ebitda": 216106000, "pretax_income": 206725000, "tax_provision": 34926000, "net_income": 171799000, "net_income_to_common": 171799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128262000, "total_current_assets": 6878927000, "total_assets": 7569768000, "short_term_debt": null, "long_term_debt": 495637000, "total_debt": 495637000, "total_liabilities": 1873266000, "total_equity": 5696502000, "shares_outstanding": 94572000, "goodwill_and_intangibles": 212505000 }, "cash_flow": { "operating_cash_flow": 192044000, "capital_expenditure": 818000, "free_cash_flow": 192862000, "dividends_paid": 32551000, "share_repurchases": -170860000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "ebit": 192677999, "ebitda": 193931999, "pretax_income": 184529000, "tax_provision": 29547000, "net_income": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 96664000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 229092000, "capital_expenditure": 1140000, "free_cash_flow": 230232000, "dividends_paid": 29482000, "share_repurchases": -126180000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "ebit": 192677999, "ebitda": 193931999, "pretax_income": 184529000, "tax_provision": 29547000, "net_income": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 96664000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 229092000, "capital_expenditure": 1140000, "free_cash_flow": 230232000, "dividends_paid": 29482000, "share_repurchases": -126180000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "ebit": 192677999, "ebitda": 193931999, "pretax_income": 184529000, "tax_provision": 29547000, "net_income": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 96664000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 229092000, "capital_expenditure": 1140000, "free_cash_flow": 230232000, "dividends_paid": 29482000, "share_repurchases": -126180000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "ebit": 192677999, "ebitda": 193931999, "pretax_income": 184529000, "tax_provision": 29547000, "net_income": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 96664000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 229092000, "capital_expenditure": 1140000, "free_cash_flow": 230232000, "dividends_paid": 29482000, "share_repurchases": -126180000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312404000, "cost_of_revenue": 56073000, "gross_profit": 256331000, "ebit": 192677999, "ebitda": 193931999, "pretax_income": 184529000, "tax_provision": 29547000, "net_income": 154982000, "net_income_to_common": 154982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123049000, "total_current_assets": 6839197000, "total_assets": 7441003000, "short_term_debt": 5977000, "long_term_debt": 495301000, "total_debt": 495301000, "total_liabilities": 1684276000, "total_equity": 5756727000, "shares_outstanding": 96664000, "goodwill_and_intangibles": 165853000 }, "cash_flow": { "operating_cash_flow": 229092000, "capital_expenditure": 1140000, "free_cash_flow": 230232000, "dividends_paid": 29482000, "share_repurchases": -126180000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }