{ "ticker": { "uuid": "5625bbf0-f553-42f8-9cbb-e1592dbb2f80", "symbol": "SRAG", "name": "Samara Asset Group plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5625bbf0-f553-42f8-9cbb-e1592dbb2f80/", "api_url": "https://sharemaestro.com/factors/api/tickers/5625bbf0-f553-42f8-9cbb-e1592dbb2f80/" }, "latest_snapshot": { "ticker": { "uuid": "5625bbf0-f553-42f8-9cbb-e1592dbb2f80", "symbol": "SRAG", "name": "Samara Asset Group plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5625bbf0-f553-42f8-9cbb-e1592dbb2f80/", "api_url": "https://sharemaestro.com/factors/api/tickers/5625bbf0-f553-42f8-9cbb-e1592dbb2f80/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.06, "value": 0.13, "quality": 0.16, "momentum": 0.6, "coverage": 0.788, "confidence": 0.645, "delta": 1 }, "headline_factors": { "price": 2.25, "market_cap": 207429212.25, "pe_ratio": 88.5993, "earnings_yield": 0.0263, "ebitda_to_ev": 0.0273, "shareholder_yield": 0.0043, "roe": 0.013, "piotroski_f_score": 6, "momentum_12_1": -0.0202, "volatility_252d": 0.7202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 88.5993, "ev_ebitda": 36.632, "earnings_yield": 0.0263, "fcf_yield": -0.0211, "shareholder_yield": 0.0043 }, "quality": { "roe": 0.013, "roic": 0.0222, "gross_margin": null, "fcf_margin": -0.5033, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 2.781, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1364, "momentum_12_1": -0.0202, "relative_strength": 0.1003 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.16, "momentum_percentile": 0.6, "growth_composite": 11, "yield_composite": 58, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.788, "signal_confidence": 0.645 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.32, "os": 0.08, "value": 0.14, "quality": 0.21, "momentum": 0.62, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 91.3558, "earnings_yield": 0.0256, "shareholder_yield": 0.0041, "roe": 0.013, "momentum_12_1": 0.152 }, { "week_end_date": "2026-06-14", "price": 2.32, "os": 0.08, "value": 0.14, "quality": 0.22, "momentum": 0.62, "confidence": 0.696, "coverage": 0.788, "pe_ratio": 91.3558, "earnings_yield": 0.0256, "shareholder_yield": 0.0041, "roe": 0.013, "momentum_12_1": 0.1373 }, { "week_end_date": "2026-06-21", "price": 2.21, "os": 0.06, "value": 0.14, "quality": 0.18, "momentum": 0.57, "confidence": 0.687, "coverage": 0.788, "pe_ratio": 87.0242, "earnings_yield": 0.0267, "shareholder_yield": 0.0043, "roe": 0.013, "momentum_12_1": 0.1422 }, { "week_end_date": "2026-06-28", "price": 1.94, "os": 0.03, "value": 0.15, "quality": 0.21, "momentum": 0.35, "confidence": 0.679, "coverage": 0.788, "pe_ratio": 76.3923, "earnings_yield": 0.0298, "shareholder_yield": 0.0049, "roe": 0.013, "momentum_12_1": 0.1058 }, { "week_end_date": "2026-07-05", "price": 2.28, "os": 0.06, "value": 0.14, "quality": 0.18, "momentum": 0.6, "confidence": 0.671, "coverage": 0.788, "pe_ratio": 89.7807, "earnings_yield": 0.026, "shareholder_yield": 0.0042, "roe": 0.013, "momentum_12_1": 0.1373 }, { "week_end_date": "2026-07-12", "price": 2.22, "os": 0.07, "value": 0.14, "quality": 0.17, "momentum": 0.62, "confidence": 0.662, "coverage": 0.788, "pe_ratio": 87.418, "earnings_yield": 0.0266, "shareholder_yield": 0.0043, "roe": 0.013, "momentum_12_1": 0.1658 }, { "week_end_date": "2026-07-19", "price": 2.25, "os": 0.07, "value": 0.13, "quality": 0.17, "momentum": 0.65, "confidence": 0.653, "coverage": 0.788, "pe_ratio": 88.5993, "earnings_yield": 0.0263, "shareholder_yield": 0.0043, "roe": 0.013, "momentum_12_1": 0.1451 }, { "week_end_date": "2026-07-26", "price": 2.25, "os": 0.06, "value": 0.13, "quality": 0.16, "momentum": 0.6, "confidence": 0.645, "coverage": 0.788, "pe_ratio": 88.5993, "earnings_yield": 0.0263, "shareholder_yield": 0.0043, "roe": 0.013, "momentum_12_1": -0.0202 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10141158, "cost_of_revenue": null, "gross_profit": null, "ebit": 6355130, "ebitda": 6602939, "pretax_income": null, "tax_provision": null, "net_income": 2341205, "net_income_to_common": 2341205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -724584, "capital_expenditure": -4379793, "free_cash_flow": -5104377, "dividends_paid": null, "share_repurchases": -883969, "shares_issued": null, "net_debt_issued": -14794225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10141158, "cost_of_revenue": null, "gross_profit": null, "ebit": 6355130, "ebitda": 6602939, "pretax_income": null, "tax_provision": null, "net_income": 2341205, "net_income_to_common": 2341205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -724584, "capital_expenditure": -4379793, "free_cash_flow": -5104377, "dividends_paid": null, "share_repurchases": -883969, "shares_issued": null, "net_debt_issued": -14794225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10141158, "cost_of_revenue": null, "gross_profit": null, "ebit": 6355130, "ebitda": 6602939, "pretax_income": null, "tax_provision": null, "net_income": 2341205, "net_income_to_common": 2341205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -724584, "capital_expenditure": -4379793, "free_cash_flow": -5104377, "dividends_paid": null, "share_repurchases": -883969, "shares_issued": null, "net_debt_issued": -14794225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10141158, "cost_of_revenue": null, "gross_profit": null, "ebit": 6355130, "ebitda": 6602939, "pretax_income": null, "tax_provision": null, "net_income": 2341205, "net_income_to_common": 2341205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -724584, "capital_expenditure": -4379793, "free_cash_flow": -5104377, "dividends_paid": null, "share_repurchases": -883969, "shares_issued": null, "net_debt_issued": -14794225 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10141158, "cost_of_revenue": null, "gross_profit": null, "ebit": 6355130, "ebitda": 6602939, "pretax_income": null, "tax_provision": null, "net_income": 2341205, "net_income_to_common": 2341205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -724584, "capital_expenditure": -4379793, "free_cash_flow": -5104377, "dividends_paid": null, "share_repurchases": -883969, "shares_issued": null, "net_debt_issued": -14794225 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2682147, "cost_of_revenue": 0, "gross_profit": 10581520, "ebit": 527838, "ebitda": 1088628, "pretax_income": null, "tax_provision": null, "net_income": -5346857, "net_income_to_common": -5346857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031497, "total_current_assets": 3765485, "total_assets": 287409581, "short_term_debt": 17771580, "long_term_debt": 33492766, "total_debt": 51264346, "total_liabilities": null, "total_equity": 234963362, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5860741, "capital_expenditure": -33191974, "free_cash_flow": -27331233, "dividends_paid": null, "share_repurchases": -691124, "shares_issued": null, "net_debt_issued": 32743025 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2682147, "cost_of_revenue": 0, "gross_profit": 10581520, "ebit": 527838, "ebitda": 1088628, "pretax_income": null, "tax_provision": null, "net_income": -5346857, "net_income_to_common": -5346857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031497, "total_current_assets": 3765485, "total_assets": 287409581, "short_term_debt": 17771580, "long_term_debt": 33492766, "total_debt": 51264346, "total_liabilities": null, "total_equity": 234963362, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5860741, "capital_expenditure": -33191974, "free_cash_flow": -27331233, "dividends_paid": null, "share_repurchases": -691124, "shares_issued": null, "net_debt_issued": 32743025 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2682147, "cost_of_revenue": 0, "gross_profit": 10581520, "ebit": 527838, "ebitda": 1088628, "pretax_income": null, "tax_provision": null, "net_income": -5346857, "net_income_to_common": -5346857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031497, "total_current_assets": 3765485, "total_assets": 287409581, "short_term_debt": 17771580, "long_term_debt": 33492766, "total_debt": 51264346, "total_liabilities": null, "total_equity": 234963362, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5860741, "capital_expenditure": -33191974, "free_cash_flow": -27331233, "dividends_paid": null, "share_repurchases": -691124, "shares_issued": null, "net_debt_issued": 32743025 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079674, "total_current_assets": 6095918, "total_assets": 218028362, "short_term_debt": 16893822, "long_term_debt": 19635423, "total_debt": 36529245, "total_liabilities": null, "total_equity": 180283151, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158856, "total_current_assets": 8249914, "total_assets": 290611336, "short_term_debt": 5350132, "long_term_debt": 30090596, "total_debt": 35440728, "total_liabilities": null, "total_equity": 253849249, "shares_outstanding": 92190761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }