{ "ticker": { "uuid": "562ab912-61d0-4e70-b5cf-6621545818f1", "symbol": "META", "name": "Meta Platforms, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/562ab912-61d0-4e70-b5cf-6621545818f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/562ab912-61d0-4e70-b5cf-6621545818f1/" }, "latest_snapshot": { "ticker": { "uuid": "562ab912-61d0-4e70-b5cf-6621545818f1", "symbol": "META", "name": "Meta Platforms, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/562ab912-61d0-4e70-b5cf-6621545818f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/562ab912-61d0-4e70-b5cf-6621545818f1/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.14, "value": 0.09, "quality": 0.96, "momentum": 0.07, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 31.49, "market_cap": 1974240947146.41, "pe_ratio": 27.9689, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0547, "shareholder_yield": 0.0104, "roe": 0.2897, "piotroski_f_score": 5, "momentum_12_1": -0.1514, "volatility_252d": 0.4029 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.9689, "ev_ebitda": 18.2736, "earnings_yield": 0.0435, "fcf_yield": 0.0237, "shareholder_yield": 0.0104 }, "quality": { "roe": 0.2897, "roic": 0.2164, "gross_margin": 0.8194, "fcf_margin": 0.2245, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2217, "eps_growth_1y": -0.0286, "fcf_growth_1y": -0.1473 }, "momentum": { "price_return_12m": -0.2485, "momentum_12_1": -0.1514, "relative_strength": -0.5591 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.96, "momentum_percentile": 0.07, "growth_composite": 30, "yield_composite": 84, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.59, "os": 0.14, "value": 0.08, "quality": 0.97, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.9583, "earnings_yield": 0.0435, "shareholder_yield": 0.0104, "roe": 0.2897, "momentum_12_1": -0.1464 }, { "week_end_date": "2026-06-14", "price": 30.23, "os": 0.15, "value": 0.09, "quality": 0.97, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.7558, "earnings_yield": 0.0454, "shareholder_yield": 0.0109, "roe": 0.2897, "momentum_12_1": -0.1202 }, { "week_end_date": "2026-06-21", "price": 30.82, "os": 0.15, "value": 0.08, "quality": 0.97, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.2762, "earnings_yield": 0.0445, "shareholder_yield": 0.0106, "roe": 0.2897, "momentum_12_1": -0.1282 }, { "week_end_date": "2026-06-28", "price": 29.4, "os": 0.15, "value": 0.1, "quality": 0.97, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.0195, "earnings_yield": 0.0466, "shareholder_yield": 0.0112, "roe": 0.2897, "momentum_12_1": -0.1586 }, { "week_end_date": "2026-07-05", "price": 31.46, "os": 0.15, "value": 0.09, "quality": 0.97, "momentum": 0.08, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 27.8426, "earnings_yield": 0.0437, "shareholder_yield": 0.0104, "roe": 0.2897, "momentum_12_1": -0.1916 }, { "week_end_date": "2026-07-12", "price": 35.56, "os": 0.14, "value": 0.07, "quality": 0.96, "momentum": 0.1, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 31.4712, "earnings_yield": 0.0388, "shareholder_yield": 0.0092, "roe": 0.2897, "momentum_12_1": -0.2293 }, { "week_end_date": "2026-07-19", "price": 34.34, "os": 0.15, "value": 0.07, "quality": 0.96, "momentum": 0.11, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 30.3915, "earnings_yield": 0.0401, "shareholder_yield": 0.0096, "roe": 0.2897, "momentum_12_1": -0.1993 }, { "week_end_date": "2026-07-26", "price": 31.75, "os": 0.15, "value": 0.09, "quality": 0.96, "momentum": 0.08, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 28.0993, "earnings_yield": 0.0433, "shareholder_yield": 0.0103, "roe": 0.2897, "momentum_12_1": -0.2444 }, { "week_end_date": "2026-08-02", "price": 29.67, "os": 0.15, "value": 0.1, "quality": 0.96, "momentum": 0.06, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 26.3524, "earnings_yield": 0.0461, "shareholder_yield": 0.011, "roe": 0.2897, "momentum_12_1": -0.2296 }, { "week_end_date": "2026-08-09", "price": 31.49, "os": 0.14, "value": 0.09, "quality": 0.96, "momentum": 0.07, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.9689, "earnings_yield": 0.0435, "shareholder_yield": 0.0104, "roe": 0.2897, "momentum_12_1": -0.1514 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 60801000000, "cost_of_revenue": 11330000000, "gross_profit": 49471000000, "ebit": 18775000000, "ebitda": 25895000000, "pretax_income": null, "tax_provision": null, "net_income": 15848000000, "net_income_to_common": 15848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15462000000, "total_current_assets": 125475000000, "total_assets": 449956000000, "short_term_debt": 2425000000, "long_term_debt": 83664000000, "total_debt": 112318000000, "total_liabilities": null, "total_equity": 261221000000, "shares_outstanding": 2548377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31862000000, "capital_expenditure": -30116000000, "free_cash_flow": 1746000000, "dividends_paid": -1353000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -962000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 60801000000, "cost_of_revenue": 11330000000, "gross_profit": 49471000000, "ebit": 18775000000, "ebitda": 25895000000, "pretax_income": null, "tax_provision": null, "net_income": 15848000000, "net_income_to_common": 15848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15462000000, "total_current_assets": 125475000000, "total_assets": 449956000000, "short_term_debt": 2425000000, "long_term_debt": 83664000000, "total_debt": 112318000000, "total_liabilities": null, "total_equity": 261221000000, "shares_outstanding": 2548377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31862000000, "capital_expenditure": -30116000000, "free_cash_flow": 1746000000, "dividends_paid": -1353000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -962000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -843000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 59893000000, "cost_of_revenue": 10906000000, "gross_profit": 48987000000, "ebit": 24745000000, "ebitda": 31221000000, "pretax_income": null, "tax_provision": null, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": -21383000000, "free_cash_flow": 14831000000, "dividends_paid": -1338000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29152000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }