{ "ticker": { "uuid": "562bd783-95eb-426a-b811-736b87be555b", "symbol": "AARD", "name": "Aardvark Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/562bd783-95eb-426a-b811-736b87be555b/", "api_url": "https://sharemaestro.com/factors/api/tickers/562bd783-95eb-426a-b811-736b87be555b/" }, "ticker_metadata": { "id": 4560, "uuid": "562bd783-95eb-426a-b811-736b87be555b", "symbol": "AARD", "name": "Aardvark Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 89665000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aardvark Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on developing small-molecule therapeutics to activate innate homeostatic pathways for the treatment of metabolic diseases. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "562bd783-95eb-426a-b811-736b87be555b", "symbol": "AARD", "name": "Aardvark Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/562bd783-95eb-426a-b811-736b87be555b/", "api_url": "https://sharemaestro.com/factors/api/tickers/562bd783-95eb-426a-b811-736b87be555b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 3.68, "market_cap": 80282861.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8032, "piotroski_f_score": 1, "momentum_12_1": -0.5394, "volatility_252d": 1.1084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.610014+00:00", "batch_id": "" }, "size": { "price_close": 3.68, "market_cap": 80282861.6, "market_cap_usd": 80282861.6, "enterprise_value": 18182861.6, "shares_outstanding": 21815995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9229, "ptbv_ratio": 0.9229, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3042, "ev_ebitda": null, "ev_ebit": -0.2433, "ev_sales": null, "ev_fcf": -0.2954, "earnings_yield": null, "fcf_yield": -3.3855, "price_to_sales": null, "price_to_book": 0.9229, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8032, "roa": -0.7087, "roic": -2.2522, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.881, "accruals_ratio": -0.0833, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.508, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1334, "net_debt_to_ebitda": 0.8315, "debt_to_assets": 0.0034, "interest_coverage": null, "current_ratio": 8.0645, "quick_ratio": 8.0645, "net_debt": -62100000, "local_beta": -0.0022, "volatility_252d": 1.1084, "volatility_60d": 2.5791, "max_drawdown_12m": -0.7817, "risk_adjusted_momentum": -0.4866 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3235, "price_return_3m": -0.3709, "price_return_6m": -0.7286, "price_return_9m": -0.5721, "price_return_12m": -0.6884, "price_return_12m_ex1m": -0.5394, "momentum_6m": -0.7286, "momentum_12m": -0.6884, "momentum_12_1": -0.5394, "distance_from_52w_high": -0.7737, "distance_from_52w_low": 0.0366, "relative_strength": -0.8463 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -36000, "ebit_ttm": -74730000, "ebitda_ttm": -74688000, "net_income_ttm": -69869000, "eps_diluted_ttm": -3.2027, "operating_cash_flow_ttm": -61653000, "capital_expenditure_ttm": 95000, "fcf_ttm": -61558000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 62436000, "total_current_assets": 93580000, "total_current_liabilities": 11604000, "net_ppe": null, "total_assets": 98590000, "total_debt": 336000, "total_equity": 86986000, "net_working_capital": 19876000, "book_value_per_share": 3.9873, "retained_earnings": -137506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9873 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 67, "ticker_id": 4560, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.610014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.68, "market_cap": 80282861.6, "market_cap_usd": 80282861.6, "enterprise_value": 18182861.6, "shares_outstanding": 21815995, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92294003, "ptbv_ratio": 0.92294003, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.30418242, "ev_ebitda": null, "ev_ebit": -0.24331409, "ev_sales": null, "ev_fcf": -0.29537772, "earnings_yield": null, "fcf_yield": -3.38549571, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.80322121, "roa": -0.70868242, "roic": -2.25216989, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88104882, "accruals_ratio": -0.08333502, "sbc_to_revenue": null, "debt_to_equity": 0.13340078, "net_debt_to_ebitda": 0.83145887, "debt_to_assets": 0.00340805, "interest_coverage": null, "current_ratio": 8.06446053, "quick_ratio": 8.06446053, "net_debt": -62100000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.508018, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32352941, "price_return_3m": -0.37094017, "price_return_6m": -0.72861357, "price_return_9m": -0.57209302, "price_return_12m": -0.68839966, "price_return_12m_ex1m": -0.53937341, "distance_from_52w_high": -0.77367774, "distance_from_52w_low": 0.03661972, "relative_strength": -0.84634071, "local_beta": -0.0022, "volatility_252d": 1.108427, "volatility_60d": 2.579131, "max_drawdown_12m": -0.78167282, "revenue_ttm": 0, "gross_profit_ttm": -36000, "ebit_ttm": -74730000, "ebitda_ttm": -74688000, "net_income_ttm": -69869000, "eps_diluted_ttm": -3.20265017, "operating_cash_flow_ttm": -61653000, "capital_expenditure_ttm": 95000, "fcf_ttm": -61558000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 62436000, "total_current_assets": 93580000, "total_current_liabilities": 11604000, "net_ppe": null, "total_assets": 98590000, "total_debt": 336000, "total_equity": 86986000, "net_working_capital": 19876000, "book_value_per_share": 3.98725797, "retained_earnings": -137506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.98725797, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.68, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8032, "momentum_12_1": -0.5394, "complete_fields": { "id": 67, "ticker_id": 4560, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.610014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.68, "market_cap": 80282861.6, "market_cap_usd": 80282861.6, "enterprise_value": 18182861.6, "shares_outstanding": 21815995, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92294003, "ptbv_ratio": 0.92294003, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.30418242, "ev_ebitda": null, "ev_ebit": -0.24331409, "ev_sales": null, "ev_fcf": -0.29537772, "earnings_yield": null, "fcf_yield": -3.38549571, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.80322121, "roa": -0.70868242, "roic": -2.25216989, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88104882, "accruals_ratio": -0.08333502, "sbc_to_revenue": null, "debt_to_equity": 0.13340078, "net_debt_to_ebitda": 0.83145887, "debt_to_assets": 0.00340805, "interest_coverage": null, "current_ratio": 8.06446053, "quick_ratio": 8.06446053, "net_debt": -62100000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.508018, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32352941, "price_return_3m": -0.37094017, "price_return_6m": -0.72861357, "price_return_9m": -0.57209302, "price_return_12m": -0.68839966, "price_return_12m_ex1m": -0.53937341, "distance_from_52w_high": -0.77367774, "distance_from_52w_low": 0.03661972, "relative_strength": -0.84634071, "local_beta": -0.0022, "volatility_252d": 1.108427, "volatility_60d": 2.579131, "max_drawdown_12m": -0.78167282, "revenue_ttm": 0, "gross_profit_ttm": -36000, "ebit_ttm": -74730000, "ebitda_ttm": -74688000, "net_income_ttm": -69869000, "eps_diluted_ttm": -3.20265017, "operating_cash_flow_ttm": -61653000, "capital_expenditure_ttm": 95000, "fcf_ttm": -61558000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 62436000, "total_current_assets": 93580000, "total_current_liabilities": 11604000, "net_ppe": null, "total_assets": 98590000, "total_debt": 336000, "total_equity": 86986000, "net_working_capital": 19876000, "book_value_per_share": 3.98725797, "retained_earnings": -137506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.98725797, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -62725000, "ebitda": -62689000, "pretax_income": -57591000, "tax_provision": null, "net_income": -57591000, "net_income_to_common": -57591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47051000, "total_current_assets": 111886000, "total_assets": 117181000, "short_term_debt": 441000, "long_term_debt": null, "total_debt": 441000, "total_liabilities": 10548000, "total_equity": 106633000, "shares_outstanding": 21815353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54172000, "capital_expenditure": 95000, "free_cash_flow": -54077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5256, "ticker_id": 4560, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62725000", "ebitda": "-62689000", "netIncome": "-57591000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "5139000", "incomeBeforeTax": "-57591000", "interestExpense": "None", "operatingIncome": "-62725000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5139000", "nonInterestIncome": "None", "operatingExpenses": "62725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "13789000", "netIncomeFromContinuingOperations": "-57591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117181000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115918000", "totalLiabilities": "10548000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "111886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62976000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5295000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000", "totalShareholderEquity": "106633000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "8035000", "totalCurrentLiabilities": "10548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47051000", "commonStockSharesOutstanding": "21815353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54172000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89249000", "cashflowFromInvestment": "-49667000", "stockBasedCompensation": "3948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": 48936000, "selling_general_admin": 13789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62725000, "depreciation_amortisation": 36000, "ebitda": -62689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57591000, "tax_provision": null, "effective_tax_rate": null, "net_income": -57591000, "net_income_continuing_ops": -57591000, "net_income_to_common": -57591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47051000, "short_term_investments": 62976000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5295000, "total_assets": 117181000, "short_term_debt": 441000, "accounts_payable": 2072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10548000, "total_debt": 441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115918000, "total_equity": 106633000, "shares_outstanding": 21815353, "operating_cash_flow": -54172000, "stock_based_compensation": 3948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89249000, "free_cash_flow": -54077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62725000", "ebitda": "-62689000", "netIncome": "-57591000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "5139000", "incomeBeforeTax": "-57591000", "interestExpense": "None", "operatingIncome": "-62725000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5139000", "nonInterestIncome": "None", "operatingExpenses": "62725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "13789000", "netIncomeFromContinuingOperations": "-57591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117181000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115918000", "totalLiabilities": "10548000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "111886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62976000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5295000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000", "totalShareholderEquity": "106633000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "8035000", "totalCurrentLiabilities": "10548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47051000", "commonStockSharesOutstanding": "21815353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54172000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89249000", "cashflowFromInvestment": "-49667000", "stockBasedCompensation": "3948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -22668000, "ebitda": -22652000, "pretax_income": -20588000, "tax_provision": null, "net_income": -20588000, "net_income_to_common": -20588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61641000, "total_current_assets": 74137000, "total_assets": 77507000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 132150000, "total_equity": -54643000, "shares_outstanding": 21695920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18087000, "capital_expenditure": 109000, "free_cash_flow": -17978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5261, "ticker_id": 4560, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22668000", "ebitda": "-22652000", "netIncome": "-20588000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "2414000", "incomeBeforeTax": "-20588000", "interestExpense": "None", "operatingIncome": "-22785000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2414000", "nonInterestIncome": "None", "operatingExpenses": "22785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "5305000", "netIncomeFromContinuingOperations": "-20588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77507000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58327000", "totalLiabilities": "132150000", "otherCurrentAssets": "474000", "totalCurrentAssets": "74137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3370000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779000", "totalShareholderEquity": "-54643000", "capitalLeaseObligations": "779000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "4927000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "127223000", "cashAndShortTermInvestments": "61641000", "commonStockSharesOutstanding": "21695920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18087000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81991000", "cashflowFromInvestment": "-11998000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 17363000, "selling_general_admin": 5305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22668000, "depreciation_amortisation": 16000, "ebitda": -22652000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20588000, "net_income_continuing_ops": -20588000, "net_income_to_common": -20588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61641000, "short_term_investments": 12022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3370000, "total_assets": 77507000, "short_term_debt": 338000, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4927000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127223000, "total_liabilities": 132150000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58327000, "total_equity": -54643000, "shares_outstanding": 21695920, "operating_cash_flow": -18087000, "stock_based_compensation": 439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81991000, "free_cash_flow": -17978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22668000", "ebitda": "-22652000", "netIncome": "-20588000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "2414000", "incomeBeforeTax": "-20588000", "interestExpense": "None", "operatingIncome": "-22785000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2414000", "nonInterestIncome": "None", "operatingExpenses": "22785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "5305000", "netIncomeFromContinuingOperations": "-20588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77507000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58327000", "totalLiabilities": "132150000", "otherCurrentAssets": "474000", "totalCurrentAssets": "74137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3370000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779000", "totalShareholderEquity": "-54643000", "capitalLeaseObligations": "779000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "4927000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "127223000", "cashAndShortTermInvestments": "61641000", "commonStockSharesOutstanding": "21695920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18087000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81991000", "cashflowFromInvestment": "-11998000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97000, "gross_profit": -97000, "ebit": -7415000, "ebitda": -6653000, "pretax_income": -7208000, "tax_provision": null, "net_income": -7208000, "net_income_to_common": -7208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9735000, "total_current_assets": 10368000, "total_assets": 10536000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 45338000, "total_equity": -34802000, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5824000, "capital_expenditure": 0, "free_cash_flow": -5824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5266, "ticker_id": 4560, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7415000", "ebitda": "-6653000", "netIncome": "-7208000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97000", "interestIncome": "1423000", "incomeBeforeTax": "-7208000", "interestExpense": "None", "operatingIncome": "-7415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1423000", "nonInterestIncome": "None", "operatingExpenses": "7415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "2173000", "netIncomeFromContinuingOperations": "-7208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10536000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37739000", "totalLiabilities": "45338000", "otherCurrentAssets": "379000", "totalCurrentAssets": "10368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "-34802000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "235000", "totalCurrentLiabilities": "1382000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "43956000", "cashAndShortTermInvestments": "9735000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 97000, "gross_profit": -97000, "research_and_development": 4480000, "selling_general_admin": 2173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7415000, "depreciation_amortisation": 97000, "ebitda": -6653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7208000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7208000, "net_income_continuing_ops": -7208000, "net_income_to_common": -7208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9735000, "short_term_investments": 254000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168000, "total_assets": 10536000, "short_term_debt": 112000, "accounts_payable": 1035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43956000, "total_liabilities": 45338000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37739000, "total_equity": -34802000, "shares_outstanding": 21384377, "operating_cash_flow": -5824000, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7415000", "ebitda": "-6653000", "netIncome": "-7208000", "grossProfit": "-97000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97000", "interestIncome": "1423000", "incomeBeforeTax": "-7208000", "interestExpense": "None", "operatingIncome": "-7415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1423000", "nonInterestIncome": "None", "operatingExpenses": "7415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "2173000", "netIncomeFromContinuingOperations": "-7208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10536000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37739000", "totalLiabilities": "45338000", "otherCurrentAssets": "379000", "totalCurrentAssets": "10368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "-34802000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "235000", "totalCurrentLiabilities": "1382000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "43956000", "cashAndShortTermInvestments": "9735000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 110000, "gross_profit": -110000, "ebit": -10874000, "ebitda": -10764000, "pretax_income": -13564000, "tax_provision": null, "net_income": -13564000, "net_income_to_common": -13564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15559000, "total_current_assets": 16491000, "total_assets": 16757000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 44680000, "total_equity": -27923000, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10543000, "capital_expenditure": 0, "free_cash_flow": -10543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5268, "ticker_id": 4560, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10874000", "ebitda": "-10764000", "netIncome": "-13564000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "110000", "interestIncome": "120000", "incomeBeforeTax": "-13564000", "interestExpense": "None", "operatingIncome": "-11363000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "11363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "2702000", "netIncomeFromContinuingOperations": "-13564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16757000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30531000", "totalLiabilities": "44680000", "otherCurrentAssets": "386000", "totalCurrentAssets": "16491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266000", "currentAccountsPayable": "259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "-27923000", "capitalLeaseObligations": "262000", "otherCurrentLiabilities": "236000", "totalCurrentLiabilities": "595000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "44085000", "cashAndShortTermInvestments": "15559000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10543000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 110000, "gross_profit": -110000, "research_and_development": 7172000, "selling_general_admin": 2702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10874000, "depreciation_amortisation": 110000, "ebitda": -10764000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13564000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13564000, "net_income_continuing_ops": -13564000, "net_income_to_common": -13564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15559000, "short_term_investments": 546000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266000, "total_assets": 16757000, "short_term_debt": 100000, "accounts_payable": 259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44085000, "total_liabilities": 44680000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30531000, "total_equity": -27923000, "shares_outstanding": 21384377, "operating_cash_flow": -10543000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000, "free_cash_flow": -10543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10874000", "ebitda": "-10764000", "netIncome": "-13564000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "110000", "interestIncome": "120000", "incomeBeforeTax": "-13564000", "interestExpense": "None", "operatingIncome": "-11363000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "11363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "2702000", "netIncomeFromContinuingOperations": "-13564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16757000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30531000", "totalLiabilities": "44680000", "otherCurrentAssets": "386000", "totalCurrentAssets": "16491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266000", "currentAccountsPayable": "259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "-27923000", "capitalLeaseObligations": "262000", "otherCurrentLiabilities": "236000", "totalCurrentLiabilities": "595000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "44085000", "cashAndShortTermInvestments": "15559000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10543000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -22475000, "ebitda": -22464000, "pretax_income": -21588000, "tax_provision": null, "net_income": -21588000, "net_income_to_common": -21588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62436000, "total_current_assets": 93580000, "total_assets": 98590000, "short_term_debt": 336000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 11604000, "total_equity": 86986000, "shares_outstanding": 21815995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18869000, "capital_expenditure": 0, "free_cash_flow": -18869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5254, "ticker_id": 4560, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22475000", "ebitda": "-22464000", "netIncome": "-21588000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "889000", "incomeBeforeTax": "-21588000", "interestExpense": "None", "operatingIncome": "-22464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "889000", "nonInterestIncome": "None", "operatingExpenses": "22464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "5897000", "netIncomeFromContinuingOperations": "-21588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98590000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137506000", "totalLiabilities": "11604000", "otherCurrentAssets": "2380000", "totalCurrentAssets": "93580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28764000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "86986000", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "6775000", "totalCurrentLiabilities": "11604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62436000", "commonStockSharesOutstanding": "21815995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18869000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "34250000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 16567000, "selling_general_admin": 5897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22475000, "depreciation_amortisation": 11000, "ebitda": -22464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21588000, "net_income_continuing_ops": -21588000, "net_income_to_common": -21588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62436000, "short_term_investments": 28764000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5010000, "total_assets": 98590000, "short_term_debt": 336000, "accounts_payable": 4493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11604000, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137506000, "total_equity": 86986000, "shares_outstanding": 21815995, "operating_cash_flow": -18869000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -18869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22475000", "ebitda": "-22464000", "netIncome": "-21588000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "889000", "incomeBeforeTax": "-21588000", "interestExpense": "None", "operatingIncome": "-22464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "889000", "nonInterestIncome": "None", "operatingExpenses": "22464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "5897000", "netIncomeFromContinuingOperations": "-21588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98590000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137506000", "totalLiabilities": "11604000", "otherCurrentAssets": "2380000", "totalCurrentAssets": "93580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28764000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "86986000", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "6775000", "totalCurrentLiabilities": "11604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62436000", "commonStockSharesOutstanding": "21815995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18869000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "34250000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -18704000, "ebitda": -18694000, "pretax_income": -17598000, "tax_provision": null, "net_income": -17598000, "net_income_to_common": -17598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47051000, "total_current_assets": 111886000, "total_assets": 117181000, "short_term_debt": 441000, "long_term_debt": null, "total_debt": 441000, "total_liabilities": 10548000, "total_equity": 106633000, "shares_outstanding": 21815353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14423000, "capital_expenditure": 0, "free_cash_flow": -14423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5255, "ticker_id": 4560, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18704000", "ebitda": "-18694000", "netIncome": "-17598000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "1125000", "incomeBeforeTax": "-17598000", "interestExpense": "None", "operatingIncome": "-18704000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1125000", "nonInterestIncome": "None", "operatingExpenses": "18704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "4405000", "netIncomeFromContinuingOperations": "-17598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117181000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115918000", "totalLiabilities": "10548000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "111886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62976000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5295000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000", "totalShareholderEquity": "106633000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "8035000", "totalCurrentLiabilities": "10548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47051000", "commonStockSharesOutstanding": "21815353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14423000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2113000", "cashflowFromInvestment": "24302000", "stockBasedCompensation": "1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 14299000, "selling_general_admin": 4405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18704000, "depreciation_amortisation": 10000, "ebitda": -18694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17598000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17598000, "net_income_continuing_ops": -17598000, "net_income_to_common": -17598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47051000, "short_term_investments": 62976000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5295000, "total_assets": 117181000, "short_term_debt": 441000, "accounts_payable": 2072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10548000, "total_debt": 441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115918000, "total_equity": 106633000, "shares_outstanding": 21815353, "operating_cash_flow": -14423000, "stock_based_compensation": 1581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2113000, "free_cash_flow": -14423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18704000", "ebitda": "-18694000", "netIncome": "-17598000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "1125000", "incomeBeforeTax": "-17598000", "interestExpense": "None", "operatingIncome": "-18704000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1125000", "nonInterestIncome": "None", "operatingExpenses": "18704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "4405000", "netIncomeFromContinuingOperations": "-17598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117181000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115918000", "totalLiabilities": "10548000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "111886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62976000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5295000", "currentAccountsPayable": "2072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000", "totalShareholderEquity": "106633000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "8035000", "totalCurrentLiabilities": "10548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47051000", "commonStockSharesOutstanding": "21815353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14423000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2113000", "cashflowFromInvestment": "24302000", "stockBasedCompensation": "1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -17703000, "ebitda": -17693000, "pretax_income": -16316000, "tax_provision": null, "net_income": -16316000, "net_income_to_common": -16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39285000, "total_current_assets": 129207000, "total_assets": 133229000, "short_term_debt": 429000, "long_term_debt": null, "total_debt": 429000, "total_liabilities": 10852000, "total_equity": 122377000, "shares_outstanding": 21745265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18517000, "capital_expenditure": 4000, "free_cash_flow": -18513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5257, "ticker_id": 4560, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17703000", "ebitda": "-17693000", "netIncome": "-16316000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "1351000", "incomeBeforeTax": "-16316000", "interestExpense": "None", "operatingIncome": "-17703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1351000", "nonInterestIncome": "None", "operatingExpenses": "17703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "3966000", "netIncomeFromContinuingOperations": "-16316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133229000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98320000", "totalLiabilities": "10852000", "otherCurrentAssets": "2857000", "totalCurrentAssets": "129207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87065000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022000", "currentAccountsPayable": "4444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "122377000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "5863000", "totalCurrentLiabilities": "10736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116000", "cashAndShortTermInvestments": "39285000", "commonStockSharesOutstanding": "21745265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16315999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18517000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2558000", "cashflowFromInvestment": "29246000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 13737000, "selling_general_admin": 3966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17703000, "depreciation_amortisation": 10000, "ebitda": -17693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16316000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16316000, "net_income_continuing_ops": -16316000, "net_income_to_common": -16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39285000, "short_term_investments": 87065000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4022000, "total_assets": 133229000, "short_term_debt": 429000, "accounts_payable": 4444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116000, "total_liabilities": 10852000, "total_debt": 429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98320000, "total_equity": 122377000, "shares_outstanding": 21745265, "operating_cash_flow": -18517000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2558000, "free_cash_flow": -18513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17703000", "ebitda": "-17693000", "netIncome": "-16316000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "1351000", "incomeBeforeTax": "-16316000", "interestExpense": "None", "operatingIncome": "-17703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1351000", "nonInterestIncome": "None", "operatingExpenses": "17703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "3966000", "netIncomeFromContinuingOperations": "-16316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133229000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98320000", "totalLiabilities": "10852000", "otherCurrentAssets": "2857000", "totalCurrentAssets": "129207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87065000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022000", "currentAccountsPayable": "4444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545000", "totalShareholderEquity": "122377000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "5863000", "totalCurrentLiabilities": "10736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116000", "cashAndShortTermInvestments": "39285000", "commonStockSharesOutstanding": "21745265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16315999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18517000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2558000", "cashflowFromInvestment": "29246000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15848000, "ebitda": -15837000, "pretax_income": -14367000, "tax_provision": null, "net_income": -14367000, "net_income_to_common": -14367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25998000, "total_current_assets": 144768000, "total_assets": 147475000, "short_term_debt": 417000, "long_term_debt": null, "total_debt": 417000, "total_liabilities": 10550000, "total_equity": 136925000, "shares_outstanding": 21693016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9844000, "capital_expenditure": 91000, "free_cash_flow": -9753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5258, "ticker_id": 4560, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15848000", "ebitda": "-15837000", "netIncome": "-14367000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1488000", "incomeBeforeTax": "-14367000", "interestExpense": "None", "operatingIncome": "-15848000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1488000", "nonInterestIncome": "None", "operatingExpenses": "15848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2703000", "netIncomeFromContinuingOperations": "-14367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147475000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82004000", "totalLiabilities": "10550000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "144768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115822000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645000", "totalShareholderEquity": "136925000", "capitalLeaseObligations": "645000", "otherCurrentLiabilities": "4837000", "totalCurrentLiabilities": "10310000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "240000", "cashAndShortTermInvestments": "25998000", "commonStockSharesOutstanding": "21693016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9844000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "9409000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13145000, "selling_general_admin": 2703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15848000, "depreciation_amortisation": 11000, "ebitda": -15837000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14367000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14367000, "net_income_continuing_ops": -14367000, "net_income_to_common": -14367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25998000, "short_term_investments": 115822000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707000, "total_assets": 147475000, "short_term_debt": 417000, "accounts_payable": 5056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240000, "total_liabilities": 10550000, "total_debt": 417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82004000, "total_equity": 136925000, "shares_outstanding": 21693016, "operating_cash_flow": -9844000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000, "free_cash_flow": -9753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15848000", "ebitda": "-15837000", "netIncome": "-14367000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1488000", "incomeBeforeTax": "-14367000", "interestExpense": "None", "operatingIncome": "-15848000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1488000", "nonInterestIncome": "None", "operatingExpenses": "15848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2703000", "netIncomeFromContinuingOperations": "-14367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147475000", "longTermDebt": "None", "shortTermDebt": "417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82004000", "totalLiabilities": "10550000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "144768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115822000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645000", "totalShareholderEquity": "136925000", "capitalLeaseObligations": "645000", "otherCurrentLiabilities": "4837000", "totalCurrentLiabilities": "10310000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "240000", "cashAndShortTermInvestments": "25998000", "commonStockSharesOutstanding": "21693016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9844000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "9409000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -10470000, "ebitda": -10465000, "pretax_income": -9310000, "tax_provision": null, "net_income": -9310000, "net_income_to_common": -9310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26504000, "total_current_assets": 154554000, "total_assets": 157025000, "short_term_debt": 390000, "long_term_debt": null, "total_debt": 390000, "total_liabilities": 6336000, "total_equity": 150689000, "shares_outstanding": 21688172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11388000, "capital_expenditure": 0, "free_cash_flow": -11388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5259, "ticker_id": 4560, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10470000", "ebitda": "-10465000", "netIncome": "-9310000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "1175000", "incomeBeforeTax": "-9310000", "interestExpense": "None", "operatingIncome": "-10470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "10470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2715000", "netIncomeFromContinuingOperations": "-9310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157025000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67637000", "totalLiabilities": "6336000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "154554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124756000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726000", "totalShareholderEquity": "150689000", "capitalLeaseObligations": "726000", "otherCurrentLiabilities": "3030000", "totalCurrentLiabilities": "5976000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "26504000", "commonStockSharesOutstanding": "21688172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88875000", "cashflowFromInvestment": "-112624000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 7755000, "selling_general_admin": 2715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10470000, "depreciation_amortisation": 5000, "ebitda": -10465000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9310000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9310000, "net_income_continuing_ops": -9310000, "net_income_to_common": -9310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26504000, "short_term_investments": 124756000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2471000, "total_assets": 157025000, "short_term_debt": 390000, "accounts_payable": 2556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000, "total_liabilities": 6336000, "total_debt": 390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67637000, "total_equity": 150689000, "shares_outstanding": 21688172, "operating_cash_flow": -11388000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88875000, "free_cash_flow": -11388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10470000", "ebitda": "-10465000", "netIncome": "-9310000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "1175000", "incomeBeforeTax": "-9310000", "interestExpense": "None", "operatingIncome": "-10470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "10470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2715000", "netIncomeFromContinuingOperations": "-9310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157025000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67637000", "totalLiabilities": "6336000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "154554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124756000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726000", "totalShareholderEquity": "150689000", "capitalLeaseObligations": "726000", "otherCurrentLiabilities": "3030000", "totalCurrentLiabilities": "5976000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "26504000", "commonStockSharesOutstanding": "21688172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88875000", "cashflowFromInvestment": "-112624000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9450000, "ebitda": -9450000, "pretax_income": -8779000, "tax_provision": null, "net_income": -8779000, "net_income_to_common": -8779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61641000, "total_current_assets": 74137000, "total_assets": 77507000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 132150000, "total_equity": -54643000, "shares_outstanding": 21695920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7727000, "capital_expenditure": 6000, "free_cash_flow": -7721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5260, "ticker_id": 4560, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9450000", "ebitda": "-9450000", "netIncome": "-8779000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "717000", "incomeBeforeTax": "-8779000", "interestExpense": "None", "operatingIncome": "-9450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "717000", "nonInterestIncome": "None", "operatingExpenses": "9450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1388000", "netIncomeFromContinuingOperations": "-8779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77507000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58327000", "totalLiabilities": "132150000", "otherCurrentAssets": "474000", "totalCurrentAssets": "74137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3370000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779000", "totalShareholderEquity": "-54643000", "capitalLeaseObligations": "779000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "4927000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "127223000", "cashAndShortTermInvestments": "61641000", "commonStockSharesOutstanding": "21695920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7727000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000", "cashflowFromInvestment": "-11895000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8062000, "selling_general_admin": 1388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9450000, "depreciation_amortisation": 8000, "ebitda": -9450000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8779000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8779000, "net_income_continuing_ops": -8779000, "net_income_to_common": -8779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61641000, "short_term_investments": 12022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3370000, "total_assets": 77507000, "short_term_debt": 338000, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4927000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127223000, "total_liabilities": 132150000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58327000, "total_equity": -54643000, "shares_outstanding": 21695920, "operating_cash_flow": -7727000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014000, "free_cash_flow": -7721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9450000", "ebitda": "-9450000", "netIncome": "-8779000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "717000", "incomeBeforeTax": "-8779000", "interestExpense": "None", "operatingIncome": "-9450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "717000", "nonInterestIncome": "None", "operatingExpenses": "9450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1388000", "netIncomeFromContinuingOperations": "-8779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77507000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58327000", "totalLiabilities": "132150000", "otherCurrentAssets": "474000", "totalCurrentAssets": "74137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3370000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779000", "totalShareholderEquity": "-54643000", "capitalLeaseObligations": "779000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "4927000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "127223000", "cashAndShortTermInvestments": "61641000", "commonStockSharesOutstanding": "21695920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7727000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000", "cashflowFromInvestment": "-11895000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -5091000, "ebitda": -5083000, "pretax_income": -4182000, "tax_provision": null, "net_income": -4182000, "net_income_to_common": -4182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82277000, "total_current_assets": 82666000, "total_assets": 83739000, "short_term_debt": 323000, "long_term_debt": null, "total_debt": 323000, "total_liabilities": 129913000, "total_equity": -46174000, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3955000, "capital_expenditure": 5000, "free_cash_flow": -3950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5262, "ticker_id": 4560, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5091000", "ebitda": "-5083000", "netIncome": "-4182000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "1000000", "incomeBeforeTax": "-4182000", "interestExpense": "None", "operatingIncome": "-5091000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "5091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1026000", "netIncomeFromContinuingOperations": "-4182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83739000", "longTermDebt": "None", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49548000", "totalLiabilities": "129913000", "otherCurrentAssets": "306000", "totalCurrentAssets": "82666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "-46174000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "1623000", "totalCurrentLiabilities": "2612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127301000", "cashAndShortTermInvestments": "82277000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3955000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": 4065000, "selling_general_admin": 1026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5091000, "depreciation_amortisation": 8000, "ebitda": -5083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4182000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4182000, "net_income_continuing_ops": -4182000, "net_income_to_common": -4182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82277000, "short_term_investments": 83000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073000, "total_assets": 83739000, "short_term_debt": 323000, "accounts_payable": 666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127301000, "total_liabilities": 129913000, "total_debt": 323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49548000, "total_equity": -46174000, "shares_outstanding": 21384377, "operating_cash_flow": -3955000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -3950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5091000", "ebitda": "-5083000", "netIncome": "-4182000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "1000000", "incomeBeforeTax": "-4182000", "interestExpense": "None", "operatingIncome": "-5091000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "5091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1026000", "netIncomeFromContinuingOperations": "-4182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83739000", "longTermDebt": "None", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49548000", "totalLiabilities": "129913000", "otherCurrentAssets": "306000", "totalCurrentAssets": "82666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "-46174000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "1623000", "totalCurrentLiabilities": "2612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127301000", "cashAndShortTermInvestments": "82277000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3955000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "ebit": -6057000, "ebitda": -6059000, "pretax_income": -5449000, "tax_provision": null, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86173000, "total_current_assets": 86989000, "total_assets": 87202000, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 129508000, "total_equity": -42306000, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4215000, "capital_expenditure": 93000, "free_cash_flow": -4122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5263, "ticker_id": 4560, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6057000", "ebitda": "-6059000", "netIncome": "-5449000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "594000", "incomeBeforeTax": "-5449000", "interestExpense": "None", "operatingIncome": "-6073000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "6073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000", "sellingGeneralAndAdministrative": "2030000", "netIncomeFromContinuingOperations": "-5449000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87202000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45366000", "totalLiabilities": "129508000", "otherCurrentAssets": "642000", "totalCurrentAssets": "86989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213000", "currentAccountsPayable": "1224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108000", "totalShareholderEquity": "-42306000", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "1331000", "totalCurrentLiabilities": "2663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126845000", "cashAndShortTermInvestments": "86173000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4215000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82941000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "research_and_development": 4029000, "selling_general_admin": 2030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6057000, "depreciation_amortisation": -2000, "ebitda": -6059000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5449000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5449000, "net_income_continuing_ops": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86173000, "short_term_investments": 174000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213000, "total_assets": 87202000, "short_term_debt": 108000, "accounts_payable": 1224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126845000, "total_liabilities": 129508000, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45366000, "total_equity": -42306000, "shares_outstanding": 21384377, "operating_cash_flow": -4215000, "stock_based_compensation": 54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82941000, "free_cash_flow": -4122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6057000", "ebitda": "-6059000", "netIncome": "-5449000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "594000", "incomeBeforeTax": "-5449000", "interestExpense": "None", "operatingIncome": "-6073000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "6073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000", "sellingGeneralAndAdministrative": "2030000", "netIncomeFromContinuingOperations": "-5449000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87202000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45366000", "totalLiabilities": "129508000", "otherCurrentAssets": "642000", "totalCurrentAssets": "86989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213000", "currentAccountsPayable": "1224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108000", "totalShareholderEquity": "-42306000", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "1331000", "totalCurrentLiabilities": "2663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126845000", "cashAndShortTermInvestments": "86173000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4215000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82941000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -2171000, "ebitda": -2169000, "pretax_income": -2178000, "tax_provision": null, "net_income": -2178000, "net_income_to_common": -2178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -9102000, "total_equity": 9102000, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2190000, "capital_expenditure": 5000, "free_cash_flow": -2185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5264, "ticker_id": 4560, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2171000", "ebitda": "-2169000", "netIncome": "-2178000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "103000", "incomeBeforeTax": "-2178000", "interestExpense": "None", "operatingIncome": "-2171000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "2171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "861000", "netIncomeFromContinuingOperations": "-2178000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-9102000", "otherCurrentAssets": "-9989000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-9102000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2190000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 1207000, "selling_general_admin": 861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2171000, "depreciation_amortisation": 2000, "ebitda": -2169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2178000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2178000, "net_income_continuing_ops": -2178000, "net_income_to_common": -2178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -9102000, "total_liabilities": -9102000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9102000, "shares_outstanding": 21384377, "operating_cash_flow": -2190000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2171000", "ebitda": "-2169000", "netIncome": "-2178000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "103000", "incomeBeforeTax": "-2178000", "interestExpense": "None", "operatingIncome": "-2171000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "2171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "861000", "netIncomeFromContinuingOperations": "-2178000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-9102000", "otherCurrentAssets": "-9989000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-9102000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2190000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -2062000, "ebitda": -2037000, "pretax_income": -2041000, "tax_provision": null, "net_income": -2041000, "net_income_to_common": -2041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9735000, "total_current_assets": 10368000, "total_assets": 10536000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 45338000, "total_equity": -34802000, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1156000, "capital_expenditure": 0, "free_cash_flow": -1156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5265, "ticker_id": 4560, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "-2037000", "netIncome": "-2041000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "118000", "incomeBeforeTax": "-2041000", "interestExpense": "None", "operatingIncome": "-2233000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "2233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "525000", "netIncomeFromContinuingOperations": "-2041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10536000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37739000", "totalLiabilities": "45338000", "otherCurrentAssets": "379000", "totalCurrentAssets": "10368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "-34802000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "235000", "totalCurrentLiabilities": "1382000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "43956000", "cashAndShortTermInvestments": "9735000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1156000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 1537000, "selling_general_admin": 525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2062000, "depreciation_amortisation": 25000, "ebitda": -2037000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2041000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2041000, "net_income_continuing_ops": -2041000, "net_income_to_common": -2041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9735000, "short_term_investments": 254000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168000, "total_assets": 10536000, "short_term_debt": 112000, "accounts_payable": 1035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43956000, "total_liabilities": 45338000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37739000, "total_equity": -34802000, "shares_outstanding": 21384377, "operating_cash_flow": -1156000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "-2037000", "netIncome": "-2041000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "118000", "incomeBeforeTax": "-2041000", "interestExpense": "None", "operatingIncome": "-2233000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "2233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "525000", "netIncomeFromContinuingOperations": "-2041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10536000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37739000", "totalLiabilities": "45338000", "otherCurrentAssets": "379000", "totalCurrentAssets": "10368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "-34802000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "235000", "totalCurrentLiabilities": "1382000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "43956000", "cashAndShortTermInvestments": "9735000", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1156000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "ebit": -1502000, "ebitda": -1476000, "pretax_income": -2109000, "tax_provision": null, "net_income": -2109000, "net_income_to_common": -2109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21384377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1585000, "capital_expenditure": 0, "free_cash_flow": -1585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5267, "ticker_id": 4560, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:25.038139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1502000", "ebitda": "-1476000", "netIncome": "-2109000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "135000", "incomeBeforeTax": "-2109000", "interestExpense": "None", "operatingIncome": "-1719000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "1719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "538000", "netIncomeFromContinuingOperations": "-2109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "research_and_development": 964000, "selling_general_admin": 538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1502000, "depreciation_amortisation": 26000, "ebitda": -1476000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2109000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2109000, "net_income_continuing_ops": -2109000, "net_income_to_common": -2109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21384377, "operating_cash_flow": -1585000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1502000", "ebitda": "-1476000", "netIncome": "-2109000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "135000", "incomeBeforeTax": "-2109000", "interestExpense": "None", "operatingIncome": "-1719000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "1719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "538000", "netIncomeFromContinuingOperations": "-2109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21384377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }