{ "ticker": { "uuid": "5633118e-7630-4aed-a598-dc4c68dc4b06", "symbol": "L", "name": "Loblaw Companies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/5633118e-7630-4aed-a598-dc4c68dc4b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/5633118e-7630-4aed-a598-dc4c68dc4b06/" }, "latest_snapshot": { "ticker": { "uuid": "5633118e-7630-4aed-a598-dc4c68dc4b06", "symbol": "L", "name": "Loblaw Companies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/5633118e-7630-4aed-a598-dc4c68dc4b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/5633118e-7630-4aed-a598-dc4c68dc4b06/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.26, "quality": 0.9, "momentum": 0.3, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 64.35, "market_cap": 74896207214.4, "pe_ratio": 27.156, "earnings_yield": 0.0498, "ebitda_to_ev": 0.0793, "shareholder_yield": 0.0366, "roe": 0.2528, "piotroski_f_score": 8, "momentum_12_1": 0.1983, "volatility_252d": 0.212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.156, "ev_ebitda": 12.6169, "earnings_yield": 0.0498, "fcf_yield": 0.0494, "shareholder_yield": 0.0366 }, "quality": { "roe": 0.2528, "roic": 0.127, "gross_margin": 0.3107, "fcf_margin": 0.0699, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0629, "eps_growth_1y": 0.261, "fcf_growth_1y": 0.1666 }, "momentum": { "price_return_12m": 0.1695, "momentum_12_1": 0.1983, "relative_strength": -0.1169 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.9, "momentum_percentile": 0.3, "growth_composite": 30, "yield_composite": 36, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.37, "os": 0.35, "value": 0.25, "quality": 0.91, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.588, "earnings_yield": 0.0492, "shareholder_yield": 0.0358, "roe": 0.2528, "momentum_12_1": 0.1084 }, { "week_end_date": "2026-06-14", "price": 64.84, "os": 0.35, "value": 0.25, "quality": 0.91, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.3649, "earnings_yield": 0.0495, "shareholder_yield": 0.0339, "roe": 0.2528, "momentum_12_1": 0.0992 }, { "week_end_date": "2026-06-21", "price": 64.09, "os": 0.33, "value": 0.25, "quality": 0.9, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.0463, "earnings_yield": 0.05, "shareholder_yield": 0.0367, "roe": 0.2528, "momentum_12_1": 0.113 }, { "week_end_date": "2026-06-28", "price": 65.93, "os": 0.33, "value": 0.24, "quality": 0.91, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8228, "earnings_yield": 0.0488, "shareholder_yield": 0.0357, "roe": 0.2528, "momentum_12_1": 0.1112 }, { "week_end_date": "2026-07-05", "price": 62.45, "os": 0.36, "value": 0.27, "quality": 0.91, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 26.3542, "earnings_yield": 0.0511, "shareholder_yield": 0.0377, "roe": 0.2528, "momentum_12_1": 0.1779 }, { "week_end_date": "2026-07-12", "price": 64.18, "os": 0.35, "value": 0.25, "quality": 0.91, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 27.0842, "earnings_yield": 0.0499, "shareholder_yield": 0.0367, "roe": 0.2528, "momentum_12_1": 0.1815 }, { "week_end_date": "2026-07-19", "price": 65.49, "os": 0.36, "value": 0.24, "quality": 0.91, "momentum": 0.32, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 27.6371, "earnings_yield": 0.0491, "shareholder_yield": 0.0359, "roe": 0.2528, "momentum_12_1": 0.1719 }, { "week_end_date": "2026-07-26", "price": 64.35, "os": 0.36, "value": 0.26, "quality": 0.9, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 27.156, "earnings_yield": 0.0498, "shareholder_yield": 0.0366, "roe": 0.2528, "momentum_12_1": 0.1983 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 60123000000, "cost_of_revenue": 41288000000, "gross_profit": 18835000000, "ebit": 3474000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 2171000000, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462000000, "total_current_assets": 14548000000, "total_assets": 40880000000, "short_term_debt": 1431000000, "long_term_debt": 7570000000, "total_debt": 19184000000, "total_liabilities": null, "total_equity": 11091000000, "shares_outstanding": 1203015716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5802000000, "capital_expenditure": -2200000000, "free_cash_flow": 3602000000, "dividends_paid": null, "share_repurchases": -1826000000, "shares_issued": 147000000, "net_debt_issued": -794000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "ebit": 903000000, "ebitda": 1536000000, "pretax_income": null, "tax_provision": null, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -722000000, "free_cash_flow": 1475000000, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "ebit": 903000000, "ebitda": 1536000000, "pretax_income": null, "tax_provision": null, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -722000000, "free_cash_flow": 1475000000, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "ebit": 903000000, "ebitda": 1536000000, "pretax_income": null, "tax_provision": null, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -722000000, "free_cash_flow": 1475000000, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "ebit": 903000000, "ebitda": 1536000000, "pretax_income": null, "tax_provision": null, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -722000000, "free_cash_flow": 1475000000, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "ebit": 903000000, "ebitda": 1536000000, "pretax_income": null, "tax_provision": null, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -722000000, "free_cash_flow": 1475000000, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }