{ "ticker": { "uuid": "5633118e-7630-4aed-a598-dc4c68dc4b06", "symbol": "L", "name": "Loblaw Companies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/5633118e-7630-4aed-a598-dc4c68dc4b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/5633118e-7630-4aed-a598-dc4c68dc4b06/" }, "ticker_metadata": { "id": 36131, "uuid": "5633118e-7630-4aed-a598-dc4c68dc4b06", "symbol": "L", "name": "Loblaw Companies Limited", "asset_type": "equity", "market_cap": 71776985088, "stock_exchange_id": 42, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Loblaw Companies Limited, a food and pharmacy company, provides grocery, pharmacy and healthcare services, health and beauty products, apparel, general merchandise, financial services, and wireless mobile products and services in Canada and the United States. It operates through two segments, Retail and Financial Services. The Retail segment operates corporate and franchise-owned retail food, and associate-owned drug stores. This segment also includes in-store pharmacies, health care services, other health and beauty product stores, apparel stores, and other general merchandise stores. Its Financial Services segment provides credit card and banking services, the PC Optimum loyalty program, insurance brokerage services, and telecommunication services. The company offers PC Health app, which provides healthcare resources and support services; and outpatient physiotherapy, massage and occupational therapy, chiropractic, mental health, and other rehabilitation services. It sells its products and services under the President's Choice, PC, Life Brand, no name, Farmer's Market, and Joe Fresh brands through its hard discount format stores under the No Frills and Maxi brands; supermarket format stores under the Loblaws, Zehrs, Your Independent Grocer, Real Canadian Superstore, Real Atlantic Superstore, Provigo, City Market, brands; and stand-alone drug stores under the Shoppers Drug Mart and Pharmaprix brands. The company also operates T&T Supermarket stores serving Asian grocery markets; provides online grocery ordering and pickup services through PC Express; and offers banking and financial services through PC Financial. The company was founded in 1919 and is headquartered in Brampton, Canada. Loblaw Companies Limited is a subsidiary of George Weston Limited.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5633118e-7630-4aed-a598-dc4c68dc4b06", "symbol": "L", "name": "Loblaw Companies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/5633118e-7630-4aed-a598-dc4c68dc4b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/5633118e-7630-4aed-a598-dc4c68dc4b06/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.32, "value": 0.24, "quality": 0.9, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 65.53, "market_cap": 76269594154.83, "pe_ratio": 27.654, "earnings_yield": 0.0491, "ebitda_to_ev": 0.0781, "shareholder_yield": 0.0357, "roe": 0.2528, "piotroski_f_score": 8, "momentum_12_1": 0.1084, "volatility_252d": 0.1989 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.421648+00:00", "batch_id": "" }, "size": { "price_close": 65.53, "market_cap": 76269594154.8318, "market_cap_usd": 76269594154.8318, "enterprise_value": 92240594154.8318, "shares_outstanding": 1163888224, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.654, "pb_ratio": 6.9914, "ptbv_ratio": 6.9914, "ps_ratio": 1.187, "pcf_ratio": 11.5228, "pfcf_ratio": 16.9828, "ev_ebitda": 12.8076, "ev_ebit": 20.3712, "ev_sales": 1.4356, "ev_fcf": 20.539, "earnings_yield": 0.0491, "fcf_yield": 0.0487, "price_to_sales": 1.187, "price_to_book": 6.9914, "price_to_cashflow": 11.5228, "ebitda_to_ev": 0.0781, "sales_yield": 0.6966 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0271, "shareholder_yield": 0.0357, "debt_paydown_yield": 0.0163, "total_yield": 0.0519 }, "quality": { "gross_margin": 0.3107, "operating_margin": 0.0705, "net_margin": 0.0429, "ebitda_margin": 0.1121, "fcf_margin": 0.0699, "roe": 0.2528, "roa": 0.0663, "roic": 0.127, "roc_greenblatt": 0.2557, "asset_turnover": 1.544, "cash_conversion": 1.6284, "accruals_ratio": -0.0928, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1707, "revenue_stability_5y": 0.0506, "eps_surprise_avg": 0.295, "sue_score": 0.0781, "gross_profit_to_assets": 0.4798, "external_financing": 0.0523 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1979, "debt_to_assets": 0.4021, "interest_coverage": 6.0293, "current_ratio": 1.0911, "quick_ratio": 1.0911, "net_debt": 15829000000, "local_beta": 0.1381, "volatility_252d": 0.1989, "volatility_60d": 0.4988, "max_drawdown_12m": -0.1041, "risk_adjusted_momentum": 0.5449 }, "growth": { "revenue_growth_1y": 0.0629, "revenue_growth_3y_cagr": 0.0419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.261, "eps_growth_3y_cagr": 0.1156, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1666, "book_value_growth_1y": 0.0207, "revenue_growth": 0.0629, "earnings_growth": 0.261 }, "momentum": { "price_return_1m": 0.0776, "price_return_3m": 0.0544, "price_return_6m": 0.0589, "price_return_9m": 0.1656, "price_return_12m": 0.1944, "price_return_12m_ex1m": 0.1084, "momentum_6m": 0.0589, "momentum_12m": 0.1944, "momentum_12_1": 0.1084, "distance_from_52w_high": -0.0321, "distance_from_52w_low": 0.2314, "relative_strength": -0.1077 }, "raw_ttm": { "revenue_ttm": 64252000000, "gross_profit_ttm": 19965000000, "ebit_ttm": 4528000000, "ebitda_ttm": 7202000000, "net_income_ttm": 2758000000, "eps_diluted_ttm": 2.3696, "operating_cash_flow_ttm": 6619000000, "capital_expenditure_ttm": -2128000000, "fcf_ttm": 4491000000, "dividends_paid_ttm": -654000000, "share_repurchases_ttm": -2121000000, "shares_issued_ttm": 55000000, "interest_expense_ttm": 751000000, "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_current_liabilities": 13674000000, "net_ppe": 16275000000, "total_assets": 41614000000, "total_debt": 16735000000, "total_equity": 10909000000, "net_working_capital": 1435000000, "book_value_per_share": 9.3729, "retained_earnings": null, "preferred_stock": null, "minority_interest": 142000000, "tangible_book_value": null, "tangible_book_per_share": 9.3729 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 66, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 27, "rank_pcf": 53, "rank_ev_ebitda": 55, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 36, "rank_dividend_yield": 59, "rank_shareholder_yield": 35, "rank_total_yield": 40, "rank_roe": 14, "rank_roc": 27, "rank_roic": 26, "rank_gross_margin": 66, "rank_fcf_margin": 58, "rank_piotroski": 9, "rank_accruals": 30, "rank_sue": 57, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61 }, "composites": { "value_composite": 76, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 31, "yield_composite": 31, "svqf_composite": 27, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.4648, "os_score": 0.32, "value_percentile": 0.24, "quality_percentile": 0.9, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11451, "ticker_id": 36131, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.421648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.53, "market_cap": 76269594154.8318, "market_cap_usd": 76269594154.8318, "enterprise_value": 92240594154.8318, "shares_outstanding": 1163888224, "fx_rate_to_usd": null, "pe_ratio": 27.65395002, "pb_ratio": 6.99143773, "ptbv_ratio": 6.99143773, "ps_ratio": 1.18703844, "pcf_ratio": 11.52282734, "pfcf_ratio": 16.98276423, "ev_ebitda": 12.80763596, "ev_ebit": 20.37115595, "ev_sales": 1.43560658, "ev_fcf": 20.53898779, "earnings_yield": 0.04908902, "fcf_yield": 0.04868789, "dividend_yield": 0, "buyback_yield": 0.02708812, "shareholder_yield": 0.03566297, "debt_paydown_yield": 0.01625812, "total_yield": 0.05192108, "gross_margin": 0.31072963, "operating_margin": 0.07047251, "net_margin": 0.04292473, "ebitda_margin": 0.1120899, "fcf_margin": 0.06989666, "roe": 0.25281877, "roa": 0.06627577, "roic": 0.12701025, "roc_greenblatt": 0.25567476, "asset_turnover": 1.54399962, "cash_conversion": 1.62835388, "accruals_ratio": -0.09278128, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19786171, "debt_to_assets": 0.40214832, "interest_coverage": 6.02929427, "current_ratio": 1.09112184, "quick_ratio": 1.09112184, "net_debt": 15829000000, "revenue_growth_1y": 0.06287111, "revenue_growth_3y_cagr": 0.04187116, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26104636, "eps_growth_3y_cagr": 0.11557443, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16657413, "book_value_growth_1y": 0.02069012, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.170719, "revenue_stability_5y": 0.050624, "eps_surprise_avg": 0.295, "sue_score": 0.0781, "price_return_1m": 0.07761878, "price_return_3m": 0.05440956, "price_return_6m": 0.05888399, "price_return_9m": 0.16563491, "price_return_12m": 0.19442545, "price_return_12m_ex1m": 0.10839332, "distance_from_52w_high": -0.03213714, "distance_from_52w_low": 0.23140326, "relative_strength": -0.10768096, "local_beta": 0.1381, "volatility_252d": 0.198918, "volatility_60d": 0.498752, "max_drawdown_12m": -0.10406589, "revenue_ttm": 64252000000, "gross_profit_ttm": 19965000000, "ebit_ttm": 4528000000, "ebitda_ttm": 7202000000, "net_income_ttm": 2758000000, "eps_diluted_ttm": 2.36964336, "operating_cash_flow_ttm": 6619000000, "capital_expenditure_ttm": -2128000000, "fcf_ttm": 4491000000, "dividends_paid_ttm": -654000000, "share_repurchases_ttm": -2121000000, "shares_issued_ttm": 55000000, "interest_expense_ttm": 751000000, "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_current_liabilities": 13674000000, "net_ppe": 16275000000, "total_assets": 41614000000, "total_debt": 16735000000, "total_equity": 10909000000, "net_working_capital": 1435000000, "book_value_per_share": 9.37289318, "retained_earnings": null, "preferred_stock": null, "minority_interest": 142000000, "tangible_book_value": null, "tangible_book_per_share": 9.37289318, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 66, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 27, "rank_pcf": 53, "rank_ev_ebitda": 55, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 36, "rank_dividend_yield": 59, "rank_shareholder_yield": 35, "rank_total_yield": 40, "rank_roe": 14, "rank_roc": 27, "rank_roic": 26, "rank_gross_margin": 66, "rank_fcf_margin": 58, "rank_piotroski": 9, "rank_accruals": 30, "rank_sue": 57, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61, "value_composite": 76, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 31, "yield_composite": 31, "svqf_composite": 27, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.53, "os": 0.32, "value": 0.24, "quality": 0.9, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.654, "earnings_yield": 0.0491, "shareholder_yield": 0.0357, "roe": 0.2528, "momentum_12_1": 0.1084, "complete_fields": { "id": 11451, "ticker_id": 36131, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.421648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.53, "market_cap": 76269594154.8318, "market_cap_usd": 76269594154.8318, "enterprise_value": 92240594154.8318, "shares_outstanding": 1163888224, "fx_rate_to_usd": null, "pe_ratio": 27.65395002, "pb_ratio": 6.99143773, "ptbv_ratio": 6.99143773, "ps_ratio": 1.18703844, "pcf_ratio": 11.52282734, "pfcf_ratio": 16.98276423, "ev_ebitda": 12.80763596, "ev_ebit": 20.37115595, "ev_sales": 1.43560658, "ev_fcf": 20.53898779, "earnings_yield": 0.04908902, "fcf_yield": 0.04868789, "dividend_yield": 0, "buyback_yield": 0.02708812, "shareholder_yield": 0.03566297, "debt_paydown_yield": 0.01625812, "total_yield": 0.05192108, "gross_margin": 0.31072963, "operating_margin": 0.07047251, "net_margin": 0.04292473, "ebitda_margin": 0.1120899, "fcf_margin": 0.06989666, "roe": 0.25281877, "roa": 0.06627577, "roic": 0.12701025, "roc_greenblatt": 0.25567476, "asset_turnover": 1.54399962, "cash_conversion": 1.62835388, "accruals_ratio": -0.09278128, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19786171, "debt_to_assets": 0.40214832, "interest_coverage": 6.02929427, "current_ratio": 1.09112184, "quick_ratio": 1.09112184, "net_debt": 15829000000, "revenue_growth_1y": 0.06287111, "revenue_growth_3y_cagr": 0.04187116, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26104636, "eps_growth_3y_cagr": 0.11557443, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16657413, "book_value_growth_1y": 0.02069012, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.170719, "revenue_stability_5y": 0.050624, "eps_surprise_avg": 0.295, "sue_score": 0.0781, "price_return_1m": 0.07761878, "price_return_3m": 0.05440956, "price_return_6m": 0.05888399, "price_return_9m": 0.16563491, "price_return_12m": 0.19442545, "price_return_12m_ex1m": 0.10839332, "distance_from_52w_high": -0.03213714, "distance_from_52w_low": 0.23140326, "relative_strength": -0.10768096, "local_beta": 0.1381, "volatility_252d": 0.198918, "volatility_60d": 0.498752, "max_drawdown_12m": -0.10406589, "revenue_ttm": 64252000000, "gross_profit_ttm": 19965000000, "ebit_ttm": 4528000000, "ebitda_ttm": 7202000000, "net_income_ttm": 2758000000, "eps_diluted_ttm": 2.36964336, "operating_cash_flow_ttm": 6619000000, "capital_expenditure_ttm": -2128000000, "fcf_ttm": 4491000000, "dividends_paid_ttm": -654000000, "share_repurchases_ttm": -2121000000, "shares_issued_ttm": 55000000, "interest_expense_ttm": 751000000, "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_current_liabilities": 13674000000, "net_ppe": 16275000000, "total_assets": 41614000000, "total_debt": 16735000000, "total_equity": 10909000000, "net_working_capital": 1435000000, "book_value_per_share": 9.37289318, "retained_earnings": null, "preferred_stock": null, "minority_interest": 142000000, "tangible_book_value": null, "tangible_book_per_share": 9.37289318, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 66, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 27, "rank_pcf": 53, "rank_ev_ebitda": 55, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 36, "rank_dividend_yield": 59, "rank_shareholder_yield": 35, "rank_total_yield": 40, "rank_roe": 14, "rank_roc": 27, "rank_roic": 26, "rank_gross_margin": 66, "rank_fcf_margin": 58, "rank_piotroski": 9, "rank_accruals": 30, "rank_sue": 57, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61, "value_composite": 76, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 31, "yield_composite": 31, "svqf_composite": 27, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "ebit": 4424000000, "ebitda": 7180000000, "pretax_income": null, "tax_provision": null, "net_income": 2667000000, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6264000000, "capital_expenditure": -2062000000, "free_cash_flow": 4202000000, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000 }, "complete_fields": { "id": 422419, "ticker_id": 36131, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7180000000", "netIncome": "2667000000", "grossProfit": "20032000000", "totalRevenue": "63903000000", "costOfRevenue": "43871000000", "interestExpense": "764000000", "operatingIncome": "4424000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2734000000" }, "balance": { "totalDebt": "16305000000", "totalAssets": "41577000000", "longTermDebt": "5891000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "164000000", "totalLiabilities": null, "sharesOutstanding": "1171934773", "totalCurrentAssets": "14928000000", "totalShareholderEquity": "11028000000", "totalCurrentLiabilities": "13870000000", "propertyPlantEquipmentNet": "16228000000", "cashAndShortTermInvestments": "1002000000" }, "cashflow": { "freeCashFlow": "4202000000", "dividendsPaid": null, "issuanceOfDebt": "1059000000", "issuanceOfStock": "59000000", "repaymentOfDebt": "-2045000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6264000000", "repurchaseOfStock": "-2169000000", "capitalExpenditures": "-2062000000" } }, "revenue": 63903000000, "cost_of_revenue": 43871000000, "gross_profit": 20032000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4424000000, "depreciation_amortisation": 2734000000, "ebitda": 7180000000, "interest_expense": 764000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2667000000, "net_income_continuing_ops": null, "net_income_to_common": 2667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14928000000, "net_ppe": 16228000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41577000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13870000000, "long_term_debt": 5891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16305000000, "preferred_stock": null, "minority_interest": 164000000, "retained_earnings": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "operating_cash_flow": 6264000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2062000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2169000000, "shares_issued": 59000000, "net_debt_issued": -986000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7180000000", "netIncome": "2667000000", "grossProfit": "20032000000", "totalRevenue": "63903000000", "costOfRevenue": "43871000000", "interestExpense": "764000000", "operatingIncome": "4424000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2734000000" }, "balance": { "totalDebt": "16305000000", "totalAssets": "41577000000", "longTermDebt": "5891000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "164000000", "totalLiabilities": null, "sharesOutstanding": "1171934773", "totalCurrentAssets": "14928000000", "totalShareholderEquity": "11028000000", "totalCurrentLiabilities": "13870000000", "propertyPlantEquipmentNet": "16228000000", "cashAndShortTermInvestments": "1002000000" }, "cashflow": { "freeCashFlow": "4202000000", "dividendsPaid": null, "issuanceOfDebt": "1059000000", "issuanceOfStock": "59000000", "repaymentOfDebt": "-2045000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6264000000", "repurchaseOfStock": "-2169000000", "capitalExpenditures": "-2062000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 60123000000, "cost_of_revenue": 41288000000, "gross_profit": 18835000000, "ebit": 3474000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 2171000000, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462000000, "total_current_assets": 14548000000, "total_assets": 40880000000, "short_term_debt": 1431000000, "long_term_debt": 7570000000, "total_debt": 19184000000, "total_liabilities": null, "total_equity": 11091000000, "shares_outstanding": 1203015716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5802000000, "capital_expenditure": -2200000000, "free_cash_flow": 3602000000, "dividends_paid": null, "share_repurchases": -1826000000, "shares_issued": 147000000, "net_debt_issued": -794000000 }, "complete_fields": { "id": 422424, "ticker_id": 36131, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6467000000", "netIncome": "2171000000", "grossProfit": "18835000000", "totalRevenue": "60123000000", "costOfRevenue": "41288000000", "interestExpense": "711000000", "operatingIncome": "3474000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2965000000" }, "balance": { "totalDebt": "19184000000", "totalAssets": "40880000000", "longTermDebt": "7570000000", "shortTermDebt": "1431000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "175000000", "totalLiabilities": null, "sharesOutstanding": "1203015716", "totalCurrentAssets": "14548000000", "totalShareholderEquity": "11091000000", "totalCurrentLiabilities": "11768000000", "propertyPlantEquipmentNet": "15337000000", "cashAndShortTermInvestments": "1462000000" }, "cashflow": { "freeCashFlow": "3602000000", "dividendsPaid": null, "issuanceOfDebt": "1557000000", "issuanceOfStock": "147000000", "repaymentOfDebt": "-2351000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5802000000", "repurchaseOfStock": "-1826000000", "capitalExpenditures": "-2200000000" } }, "revenue": 60123000000, "cost_of_revenue": 41288000000, "gross_profit": 18835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3474000000, "depreciation_amortisation": 2965000000, "ebitda": 6467000000, "interest_expense": 711000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2171000000, "net_income_continuing_ops": null, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14548000000, "net_ppe": 15337000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40880000000, "short_term_debt": 1431000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11768000000, "long_term_debt": 7570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19184000000, "preferred_stock": 0, "minority_interest": 175000000, "retained_earnings": null, "total_equity": 11091000000, "shares_outstanding": 1203015716, "operating_cash_flow": 5802000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1826000000, "shares_issued": 147000000, "net_debt_issued": -794000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6467000000", "netIncome": "2171000000", "grossProfit": "18835000000", "totalRevenue": "60123000000", "costOfRevenue": "41288000000", "interestExpense": "711000000", "operatingIncome": "3474000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2965000000" }, "balance": { "totalDebt": "19184000000", "totalAssets": "40880000000", "longTermDebt": "7570000000", "shortTermDebt": "1431000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "175000000", "totalLiabilities": null, "sharesOutstanding": "1203015716", "totalCurrentAssets": "14548000000", "totalShareholderEquity": "11091000000", "totalCurrentLiabilities": "11768000000", "propertyPlantEquipmentNet": "15337000000", "cashAndShortTermInvestments": "1462000000" }, "cashflow": { "freeCashFlow": "3602000000", "dividendsPaid": null, "issuanceOfDebt": "1557000000", "issuanceOfStock": "147000000", "repaymentOfDebt": "-2351000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5802000000", "repurchaseOfStock": "-1826000000", "capitalExpenditures": "-2200000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 59529000000, "cost_of_revenue": 40492000000, "gross_profit": 19037000000, "ebit": 3704000000, "ebitda": 6644000000, "pretax_income": null, "tax_provision": null, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1488000000, "total_current_assets": 13578000000, "total_assets": 38979000000, "short_term_debt": 2054000000, "long_term_debt": 6661000000, "total_debt": 18173000000, "total_liabilities": null, "total_equity": 11464000000, "shares_outstanding": 1237028560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5654000000, "capital_expenditure": -2072000000, "free_cash_flow": 3582000000, "dividends_paid": -550000000, "share_repurchases": -1801000000, "shares_issued": 61000000, "net_debt_issued": -845000000 }, "complete_fields": { "id": 422426, "ticker_id": 36131, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6644000000", "netIncome": "2100000000", "grossProfit": "19037000000", "totalRevenue": "59529000000", "costOfRevenue": "40492000000", "interestExpense": "837000000", "operatingIncome": "3704000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2906000000" }, "balance": { "totalDebt": "18173000000", "totalAssets": "38979000000", "longTermDebt": "6661000000", "shortTermDebt": "2054000000", "preferredStock": "221000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "155000000", "totalLiabilities": null, "sharesOutstanding": "1237028560", "totalCurrentAssets": "13578000000", "totalShareholderEquity": "11464000000", "totalCurrentLiabilities": "10847000000", "propertyPlantEquipmentNet": "14008000000", "cashAndShortTermInvestments": "1488000000" }, "cashflow": { "freeCashFlow": "3582000000", "dividendsPaid": "-550000000", "issuanceOfDebt": "988000000", "issuanceOfStock": "61000000", "repaymentOfDebt": "-1833000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5654000000", "repurchaseOfStock": "-1801000000", "capitalExpenditures": "-2072000000" } }, "revenue": 59529000000, "cost_of_revenue": 40492000000, "gross_profit": 19037000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3704000000, "depreciation_amortisation": 2906000000, "ebitda": 6644000000, "interest_expense": 837000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2100000000, "net_income_continuing_ops": null, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1488000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13578000000, "net_ppe": 14008000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38979000000, "short_term_debt": 2054000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10847000000, "long_term_debt": 6661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18173000000, "preferred_stock": 221000000, "minority_interest": 155000000, "retained_earnings": null, "total_equity": 11464000000, "shares_outstanding": 1237028560, "operating_cash_flow": 5654000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2072000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -550000000, "share_repurchases": -1801000000, "shares_issued": 61000000, "net_debt_issued": -845000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6644000000", "netIncome": "2100000000", "grossProfit": "19037000000", "totalRevenue": "59529000000", "costOfRevenue": "40492000000", "interestExpense": "837000000", "operatingIncome": "3704000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2906000000" }, "balance": { "totalDebt": "18173000000", "totalAssets": "38979000000", "longTermDebt": "6661000000", "shortTermDebt": "2054000000", "preferredStock": "221000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "155000000", "totalLiabilities": null, "sharesOutstanding": "1237028560", "totalCurrentAssets": "13578000000", "totalShareholderEquity": "11464000000", "totalCurrentLiabilities": "10847000000", "propertyPlantEquipmentNet": "14008000000", "cashAndShortTermInvestments": "1488000000" }, "cashflow": { "freeCashFlow": "3582000000", "dividendsPaid": "-550000000", "issuanceOfDebt": "988000000", "issuanceOfStock": "61000000", "repaymentOfDebt": "-1833000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5654000000", "repurchaseOfStock": "-1801000000", "capitalExpenditures": "-2072000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 56504000000, "cost_of_revenue": 38528000000, "gross_profit": 17976000000, "ebit": 3342000000, "ebitda": 6170000000, "pretax_income": null, "tax_provision": null, "net_income": 1921000000, "net_income_to_common": 1921000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1608000000, "total_current_assets": 13376000000, "total_assets": 38147000000, "short_term_debt": 1435000000, "long_term_debt": 7056000000, "total_debt": 17606000000, "total_liabilities": null, "total_equity": 11299000000, "shares_outstanding": 1291361320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4755000000, "capital_expenditure": -1571000000, "free_cash_flow": 3184000000, "dividends_paid": -517000000, "share_repurchases": -1396000000, "shares_issued": 88000000, "net_debt_issued": -213000000 }, "complete_fields": { "id": 422427, "ticker_id": 36131, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6170000000", "netIncome": "1921000000", "grossProfit": "17976000000", "totalRevenue": "56504000000", "costOfRevenue": "38528000000", "interestExpense": "716000000", "operatingIncome": "3342000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2795000000" }, "balance": { "totalDebt": "17606000000", "totalAssets": "38147000000", "longTermDebt": "7056000000", "shortTermDebt": "1435000000", "preferredStock": "221000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "157000000", "totalLiabilities": null, "sharesOutstanding": "1291361320", "totalCurrentAssets": "13376000000", "totalShareholderEquity": "11299000000", "totalCurrentLiabilities": "10098000000", "propertyPlantEquipmentNet": "13175000000", "cashAndShortTermInvestments": "1608000000" }, "cashflow": { "freeCashFlow": "3184000000", "dividendsPaid": "-517000000", "issuanceOfDebt": "2068000000", "issuanceOfStock": "88000000", "repaymentOfDebt": "-2281000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4755000000", "repurchaseOfStock": "-1396000000", "capitalExpenditures": "-1571000000" } }, "revenue": 56504000000, "cost_of_revenue": 38528000000, "gross_profit": 17976000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3342000000, "depreciation_amortisation": 2795000000, "ebitda": 6170000000, "interest_expense": 716000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1921000000, "net_income_continuing_ops": null, "net_income_to_common": 1921000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1608000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13376000000, "net_ppe": 13175000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38147000000, "short_term_debt": 1435000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10098000000, "long_term_debt": 7056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17606000000, "preferred_stock": 221000000, "minority_interest": 157000000, "retained_earnings": null, "total_equity": 11299000000, "shares_outstanding": 1291361320, "operating_cash_flow": 4755000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -517000000, "share_repurchases": -1396000000, "shares_issued": 88000000, "net_debt_issued": -213000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6170000000", "netIncome": "1921000000", "grossProfit": "17976000000", "totalRevenue": "56504000000", "costOfRevenue": "38528000000", "interestExpense": "716000000", "operatingIncome": "3342000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2795000000" }, "balance": { "totalDebt": "17606000000", "totalAssets": "38147000000", "longTermDebt": "7056000000", "shortTermDebt": "1435000000", "preferredStock": "221000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "157000000", "totalLiabilities": null, "sharesOutstanding": "1291361320", "totalCurrentAssets": "13376000000", "totalShareholderEquity": "11299000000", "totalCurrentLiabilities": "10098000000", "propertyPlantEquipmentNet": "13175000000", "cashAndShortTermInvestments": "1608000000" }, "cashflow": { "freeCashFlow": "3184000000", "dividendsPaid": "-517000000", "issuanceOfDebt": "2068000000", "issuanceOfStock": "88000000", "repaymentOfDebt": "-2281000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4755000000", "repurchaseOfStock": "-1396000000", "capitalExpenditures": "-1571000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1504000000, "long_term_debt": null, "total_debt": 1504000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422428, "ticker_id": 36131, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1504000000", "preferredStock": "221000000", "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-472000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1504000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1504000000, "preferred_stock": 221000000, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1504000000", "preferredStock": "221000000", "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-472000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "ebit": 1010000000, "ebitda": 1635000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 14920000000, "total_assets": 41614000000, "short_term_debt": null, "long_term_debt": 6144000000, "total_debt": 16735000000, "total_liabilities": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": -312000000, "free_cash_flow": 996000000, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000 }, "complete_fields": { "id": 422417, "ticker_id": 36131, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1635000000", "netIncome": "594000000", "grossProfit": "4548000000", "totalRevenue": "14484000000", "costOfRevenue": "9936000000", "interestExpense": "187000000", "operatingIncome": "1010000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "619000000" }, "balance": { "totalDebt": "16735000000", "totalAssets": "41614000000", "longTermDebt": "6144000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "142000000", "totalLiabilities": null, "sharesOutstanding": "1163888224", "totalCurrentAssets": "14920000000", "totalShareholderEquity": "10909000000", "totalCurrentLiabilities": "13674000000", "propertyPlantEquipmentNet": "16275000000", "cashAndShortTermInvestments": "906000000" }, "cashflow": { "freeCashFlow": "996000000", "dividendsPaid": "0", "issuanceOfDebt": "280000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-372000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1308000000", "repurchaseOfStock": "-629000000", "capitalExpenditures": "-312000000" } }, "revenue": 14484000000, "cost_of_revenue": 9936000000, "gross_profit": 4548000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1010000000, "depreciation_amortisation": 619000000, "ebitda": 1635000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 594000000, "net_income_continuing_ops": null, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14920000000, "net_ppe": 16275000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41614000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13674000000, "long_term_debt": 6144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16735000000, "preferred_stock": null, "minority_interest": 142000000, "retained_earnings": null, "total_equity": 10909000000, "shares_outstanding": 1163888224, "operating_cash_flow": 1308000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -629000000, "shares_issued": 18000000, "net_debt_issued": -92000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1635000000", "netIncome": "594000000", "grossProfit": "4548000000", "totalRevenue": "14484000000", "costOfRevenue": "9936000000", "interestExpense": "187000000", "operatingIncome": "1010000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "619000000" }, "balance": { "totalDebt": "16735000000", "totalAssets": "41614000000", "longTermDebt": "6144000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "142000000", "totalLiabilities": null, "sharesOutstanding": "1163888224", "totalCurrentAssets": "14920000000", "totalShareholderEquity": "10909000000", "totalCurrentLiabilities": "13674000000", "propertyPlantEquipmentNet": "16275000000", "cashAndShortTermInvestments": "906000000" }, "cashflow": { "freeCashFlow": "996000000", "dividendsPaid": "0", "issuanceOfDebt": "280000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-372000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1308000000", "repurchaseOfStock": "-629000000", "capitalExpenditures": "-312000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "ebit": 903000000, "ebitda": 1536000000, "pretax_income": null, "tax_provision": null, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 14928000000, "total_assets": 41577000000, "short_term_debt": null, "long_term_debt": 5891000000, "total_debt": 16305000000, "total_liabilities": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": -722000000, "free_cash_flow": 1475000000, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000 }, "complete_fields": { "id": 422418, "ticker_id": 36131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1536000000", "netIncome": "656000000", "grossProfit": "4366000000", "totalRevenue": "15701000000", "costOfRevenue": "11335000000", "interestExpense": "73000000", "operatingIncome": "903000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "619000000" }, "balance": { "totalDebt": "16305000000", "totalAssets": "41577000000", "longTermDebt": "5891000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "164000000", "totalLiabilities": null, "sharesOutstanding": "1171934773", "totalCurrentAssets": "14928000000", "totalShareholderEquity": "11028000000", "totalCurrentLiabilities": "13870000000", "propertyPlantEquipmentNet": "16228000000", "cashAndShortTermInvestments": "1002000000" }, "cashflow": { "freeCashFlow": "1475000000", "dividendsPaid": "-166000000", "issuanceOfDebt": "-216000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-528000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2197000000", "repurchaseOfStock": "-595000000", "capitalExpenditures": "-722000000" } }, "revenue": 15701000000, "cost_of_revenue": 11335000000, "gross_profit": 4366000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 903000000, "depreciation_amortisation": 619000000, "ebitda": 1536000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 656000000, "net_income_continuing_ops": null, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14928000000, "net_ppe": 16228000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41577000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13870000000, "long_term_debt": 5891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16305000000, "preferred_stock": null, "minority_interest": 164000000, "retained_earnings": null, "total_equity": 11028000000, "shares_outstanding": 1171934773, "operating_cash_flow": 2197000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166000000, "share_repurchases": -595000000, "shares_issued": 9000000, "net_debt_issued": -744000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1536000000", "netIncome": "656000000", "grossProfit": "4366000000", "totalRevenue": "15701000000", "costOfRevenue": "11335000000", "interestExpense": "73000000", "operatingIncome": "903000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "619000000" }, "balance": { "totalDebt": "16305000000", "totalAssets": "41577000000", "longTermDebt": "5891000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "164000000", "totalLiabilities": null, "sharesOutstanding": "1171934773", "totalCurrentAssets": "14928000000", "totalShareholderEquity": "11028000000", "totalCurrentLiabilities": "13870000000", "propertyPlantEquipmentNet": "16228000000", "cashAndShortTermInvestments": "1002000000" }, "cashflow": { "freeCashFlow": "1475000000", "dividendsPaid": "-166000000", "issuanceOfDebt": "-216000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-528000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2197000000", "repurchaseOfStock": "-595000000", "capitalExpenditures": "-722000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 19395000000, "cost_of_revenue": 13193000000, "gross_profit": 6202000000, "ebit": 1376000000, "ebitda": 2188000000, "pretax_income": null, "tax_provision": null, "net_income": 794000000, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350000000, "total_current_assets": 14973000000, "total_assets": 41563000000, "short_term_debt": 1095000000, "long_term_debt": 8374000000, "total_debt": 19924000000, "total_liabilities": null, "total_equity": 11378000000, "shares_outstanding": 1181172816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1751000000, "capital_expenditure": -685000000, "free_cash_flow": 1066000000, "dividends_paid": -335000000, "share_repurchases": -464000000, "shares_issued": 4000000, "net_debt_issued": -115000000 }, "complete_fields": { "id": 422420, "ticker_id": 36131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2188000000", "netIncome": "794000000", "grossProfit": "6202000000", "totalRevenue": "19395000000", "costOfRevenue": "13193000000", "interestExpense": "275000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "810000000" }, "balance": { "totalDebt": "19924000000", "totalAssets": "41563000000", "longTermDebt": "8374000000", "shortTermDebt": "1095000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "178000000", "totalLiabilities": null, "sharesOutstanding": "1181172816", "totalCurrentAssets": "14973000000", "totalShareholderEquity": "11378000000", "totalCurrentLiabilities": "11091000000", "propertyPlantEquipmentNet": "15879000000", "cashAndShortTermInvestments": "1350000000" }, "cashflow": { "freeCashFlow": "1066000000", "dividendsPaid": "-335000000", "issuanceOfDebt": "642000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-757000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1751000000", "repurchaseOfStock": "-464000000", "capitalExpenditures": "-685000000" } }, "revenue": 19395000000, "cost_of_revenue": 13193000000, "gross_profit": 6202000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376000000, "depreciation_amortisation": 810000000, "ebitda": 2188000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 794000000, "net_income_continuing_ops": null, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14973000000, "net_ppe": 15879000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41563000000, "short_term_debt": 1095000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11091000000, "long_term_debt": 8374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19924000000, "preferred_stock": null, "minority_interest": 178000000, "retained_earnings": null, "total_equity": 11378000000, "shares_outstanding": 1181172816, "operating_cash_flow": 1751000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -335000000, "share_repurchases": -464000000, "shares_issued": 4000000, "net_debt_issued": -115000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1066000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2188000000", "netIncome": "794000000", "grossProfit": "6202000000", "totalRevenue": "19395000000", "costOfRevenue": "13193000000", "interestExpense": "275000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "810000000" }, "balance": { "totalDebt": "19924000000", "totalAssets": "41563000000", "longTermDebt": "8374000000", "shortTermDebt": "1095000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "178000000", "totalLiabilities": null, "sharesOutstanding": "1181172816", "totalCurrentAssets": "14973000000", "totalShareholderEquity": "11378000000", "totalCurrentLiabilities": "11091000000", "propertyPlantEquipmentNet": "15879000000", "cashAndShortTermInvestments": "1350000000" }, "cashflow": { "freeCashFlow": "1066000000", "dividendsPaid": "-335000000", "issuanceOfDebt": "642000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-757000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1751000000", "repurchaseOfStock": "-464000000", "capitalExpenditures": "-685000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 14672000000, "cost_of_revenue": 9823000000, "gross_profit": 4849000000, "ebit": 1239000000, "ebitda": 1843000000, "pretax_income": null, "tax_provision": null, "net_income": 714000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 14439000000, "total_assets": 40450000000, "short_term_debt": 1102000000, "long_term_debt": 8099000000, "total_debt": 19515000000, "total_liabilities": null, "total_equity": 11031000000, "shares_outstanding": 1188905712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1363000000, "capital_expenditure": -409000000, "free_cash_flow": 954000000, "dividends_paid": -153000000, "share_repurchases": -433000000, "shares_issued": 24000000, "net_debt_issued": -289000000 }, "complete_fields": { "id": 422421, "ticker_id": 36131, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "714000000", "grossProfit": "4849000000", "totalRevenue": "14672000000", "costOfRevenue": "9823000000", "interestExpense": "216000000", "operatingIncome": "1239000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "600000000" }, "balance": { "totalDebt": "19515000000", "totalAssets": "40450000000", "longTermDebt": "8099000000", "shortTermDebt": "1102000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "173000000", "totalLiabilities": null, "sharesOutstanding": "1188905712", "totalCurrentAssets": "14439000000", "totalShareholderEquity": "11031000000", "totalCurrentLiabilities": "10810000000", "propertyPlantEquipmentNet": "15415000000", "cashAndShortTermInvestments": "950000000" }, "cashflow": { "freeCashFlow": "954000000", "dividendsPaid": "-153000000", "issuanceOfDebt": "179000000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-468000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1363000000", "repurchaseOfStock": "-433000000", "capitalExpenditures": "-409000000" } }, "revenue": 14672000000, "cost_of_revenue": 9823000000, "gross_profit": 4849000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239000000, "depreciation_amortisation": 600000000, "ebitda": 1843000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 714000000, "net_income_continuing_ops": null, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14439000000, "net_ppe": 15415000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40450000000, "short_term_debt": 1102000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10810000000, "long_term_debt": 8099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19515000000, "preferred_stock": null, "minority_interest": 173000000, "retained_earnings": null, "total_equity": 11031000000, "shares_outstanding": 1188905712, "operating_cash_flow": 1363000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153000000, "share_repurchases": -433000000, "shares_issued": 24000000, "net_debt_issued": -289000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "714000000", "grossProfit": "4849000000", "totalRevenue": "14672000000", "costOfRevenue": "9823000000", "interestExpense": "216000000", "operatingIncome": "1239000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "600000000" }, "balance": { "totalDebt": "19515000000", "totalAssets": "40450000000", "longTermDebt": "8099000000", "shortTermDebt": "1102000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "173000000", "totalLiabilities": null, "sharesOutstanding": "1188905712", "totalCurrentAssets": "14439000000", "totalShareholderEquity": "11031000000", "totalCurrentLiabilities": "10810000000", "propertyPlantEquipmentNet": "15415000000", "cashAndShortTermInvestments": "950000000" }, "cashflow": { "freeCashFlow": "954000000", "dividendsPaid": "-153000000", "issuanceOfDebt": "179000000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-468000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1363000000", "repurchaseOfStock": "-433000000", "capitalExpenditures": "-409000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": 13904000000, "cost_of_revenue": 9520000000, "gross_profit": 4384000000, "ebit": 838000000, "ebitda": 1552000000, "pretax_income": null, "tax_provision": null, "net_income": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938000000, "total_current_assets": 13939000000, "total_assets": 40003000000, "short_term_debt": 1146000000, "long_term_debt": 8054000000, "total_debt": 19374000000, "total_liabilities": null, "total_equity": 10964000000, "shares_outstanding": 1195771636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 953000000, "capital_expenditure": -246000000, "free_cash_flow": 707000000, "dividends_paid": -158000000, "share_repurchases": -677000000, "shares_issued": 22000000, "net_debt_issued": -79000000 }, "complete_fields": { "id": 422422, "ticker_id": 36131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1552000000", "netIncome": "503000000", "grossProfit": "4384000000", "totalRevenue": "13904000000", "costOfRevenue": "9520000000", "interestExpense": "171000000", "operatingIncome": "838000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "705000000" }, "balance": { "totalDebt": "19374000000", "totalAssets": "40003000000", "longTermDebt": "8054000000", "shortTermDebt": "1146000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "147000000", "totalLiabilities": null, "sharesOutstanding": "1195771636", "totalCurrentAssets": "13939000000", "totalShareholderEquity": "10964000000", "totalCurrentLiabilities": "10523000000", "propertyPlantEquipmentNet": "15293000000", "cashAndShortTermInvestments": "938000000" }, "cashflow": { "freeCashFlow": "707000000", "dividendsPaid": "-158000000", "issuanceOfDebt": "513000000", "issuanceOfStock": "22000000", "repaymentOfDebt": "-592000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "953000000", "repurchaseOfStock": "-677000000", "capitalExpenditures": "-246000000" } }, "revenue": 13904000000, "cost_of_revenue": 9520000000, "gross_profit": 4384000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838000000, "depreciation_amortisation": 705000000, "ebitda": 1552000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 503000000, "net_income_continuing_ops": null, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13939000000, "net_ppe": 15293000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40003000000, "short_term_debt": 1146000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10523000000, "long_term_debt": 8054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19374000000, "preferred_stock": null, "minority_interest": 147000000, "retained_earnings": null, "total_equity": 10964000000, "shares_outstanding": 1195771636, "operating_cash_flow": 953000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -158000000, "share_repurchases": -677000000, "shares_issued": 22000000, "net_debt_issued": -79000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1552000000", "netIncome": "503000000", "grossProfit": "4384000000", "totalRevenue": "13904000000", "costOfRevenue": "9520000000", "interestExpense": "171000000", "operatingIncome": "838000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "705000000" }, "balance": { "totalDebt": "19374000000", "totalAssets": "40003000000", "longTermDebt": "8054000000", "shortTermDebt": "1146000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "147000000", "totalLiabilities": null, "sharesOutstanding": "1195771636", "totalCurrentAssets": "13939000000", "totalShareholderEquity": "10964000000", "totalCurrentLiabilities": "10523000000", "propertyPlantEquipmentNet": "15293000000", "cashAndShortTermInvestments": "938000000" }, "cashflow": { "freeCashFlow": "707000000", "dividendsPaid": "-158000000", "issuanceOfDebt": "513000000", "issuanceOfStock": "22000000", "repaymentOfDebt": "-592000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "953000000", "repurchaseOfStock": "-677000000", "capitalExpenditures": "-246000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1431000000, "long_term_debt": null, "total_debt": 1431000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422423, "ticker_id": 36131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1431000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1431000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1431000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1431000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1453000000, "long_term_debt": null, "total_debt": 1453000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422425, "ticker_id": 36131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:20.980836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1453000000", "preferredStock": "221000000", "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1453000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1453000000, "preferred_stock": 221000000, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1453000000", "preferredStock": "221000000", "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }