{
  "ticker": {
    "uuid": "564597ed-97d7-46a9-a6ef-07104cda67ef",
    "symbol": "DIV",
    "name": "Diversified Royalty Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Industrials",
    "industry": "Specialty Business Services",
    "page_url": "https://sharemaestro.com/factors/ticker/564597ed-97d7-46a9-a6ef-07104cda67ef/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/564597ed-97d7-46a9-a6ef-07104cda67ef/"
  },
  "ticker_metadata": {
    "id": 35657,
    "uuid": "564597ed-97d7-46a9-a6ef-07104cda67ef",
    "symbol": "DIV",
    "name": "Diversified Royalty Corp.",
    "asset_type": "equity",
    "market_cap": 839211328,
    "stock_exchange_id": 42,
    "industry": "Specialty Business Services",
    "sector": "Industrials",
    "description": "Diversified Royalty Corp., a multi-royalty corporation, engages in the acquisition of royalties from multi-location businesses and franchisors in North America. The company owns the Sutton, Mr. Lube + Tires, Loyalty Inc., Mr. Mikes, Nurse Next Door, Oxford, Stratus, Cheba Hut, Inc. and BarBurrito trademarks. The company was formerly known as BENEV Capital Inc. and changed its name to Diversified Royalty Corp. in September 2014. Diversified Royalty Corp. was incorporated in 1992 and is headquartered in Vancouver, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "564597ed-97d7-46a9-a6ef-07104cda67ef",
      "symbol": "DIV",
      "name": "Diversified Royalty Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Industrials",
      "industry": "Specialty Business Services",
      "page_url": "https://sharemaestro.com/factors/ticker/564597ed-97d7-46a9-a6ef-07104cda67ef/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/564597ed-97d7-46a9-a6ef-07104cda67ef/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.16,
      "value": 0.17,
      "quality": 0.16,
      "momentum": 0.77,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 4.69,
      "market_cap": 803245137.8,
      "pe_ratio": 22.164,
      "earnings_yield": 0.0601,
      "ebitda_to_ev": 0.0637,
      "shareholder_yield": 0.05,
      "roe": 0.1251,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.5616,
      "volatility_252d": 0.2225
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.679992+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 4.69,
        "market_cap": 803245137.8,
        "market_cap_usd": 803245137.8,
        "enterprise_value": 1079470137.8,
        "shares_outstanding": 171267620,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 22.164,
        "pb_ratio": 2.7736,
        "ptbv_ratio": 2.7736,
        "ps_ratio": 11.0594,
        "pcf_ratio": 18.6892,
        "pfcf_ratio": -122.8767,
        "ev_ebitda": 15.6868,
        "ev_ebit": 16.6318,
        "ev_sales": 14.8626,
        "ev_fcf": -165.1323,
        "earnings_yield": 0.0601,
        "fcf_yield": -0.0061,
        "price_to_sales": 11.0594,
        "price_to_book": 2.7736,
        "price_to_cashflow": 18.6892,
        "ebitda_to_ev": 0.0637,
        "sales_yield": 0.0673
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0.05,
        "debt_paydown_yield": 0,
        "total_yield": 0.05
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": 0.8936,
        "net_margin": 0.499,
        "ebitda_margin": 0.9475,
        "fcf_margin": -0.09,
        "roe": 0.1251,
        "roa": 0.0552,
        "roic": 0.086,
        "roc_greenblatt": -16.3527,
        "asset_turnover": 0.1106,
        "cash_conversion": -0.1804,
        "accruals_ratio": -0.0103,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.1497,
        "revenue_stability_5y": 0.1874,
        "eps_surprise_avg": -13.9725,
        "sue_score": -1.6428,
        "gross_profit_to_assets": null,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.0141,
        "debt_to_assets": 0.4914,
        "interest_coverage": 3.5622,
        "current_ratio": 2.8429,
        "quick_ratio": 2.8429,
        "net_debt": 276225000,
        "local_beta": 1.0673,
        "volatility_252d": 0.2225,
        "volatility_60d": 0.513,
        "max_drawdown_12m": -0.0992,
        "risk_adjusted_momentum": 2.5246
      },
      "growth": {
        "revenue_growth_1y": 0.0892,
        "revenue_growth_3y_cagr": 0.1614,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.348,
        "eps_growth_3y_cagr": 0.3307,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.088,
        "book_value_growth_1y": -0.0222,
        "revenue_growth": 0.0892,
        "earnings_growth": 0.348
      },
      "momentum": {
        "price_return_1m": 0.0867,
        "price_return_3m": 0.1469,
        "price_return_6m": 0.296,
        "price_return_9m": 0.3609,
        "price_return_12m": 0.697,
        "price_return_12m_ex1m": 0.5616,
        "momentum_6m": 0.296,
        "momentum_12m": 0.697,
        "momentum_12_1": 0.5616,
        "distance_from_52w_high": -0.0429,
        "distance_from_52w_low": 0.7137,
        "relative_strength": 0.3949
      },
      "raw_ttm": {
        "revenue_ttm": 72630000,
        "gross_profit_ttm": null,
        "ebit_ttm": 64904000,
        "ebitda_ttm": 68814000,
        "net_income_ttm": 36241000,
        "eps_diluted_ttm": 0.2116,
        "operating_cash_flow_ttm": 42979000,
        "capital_expenditure_ttm": -49516000,
        "fcf_ttm": -6537000,
        "dividends_paid_ttm": -40177000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 18220000,
        "cash_and_equivalents": 46490000,
        "total_current_assets": 54155000,
        "total_current_liabilities": 19049000,
        "net_ppe": 506000,
        "total_assets": 656704000,
        "total_debt": 322715000,
        "total_equity": 289606000,
        "net_working_capital": -4475000,
        "book_value_per_share": 1.691,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.691
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 57,
        "rank_pb": 64,
        "rank_ptbv": 64,
        "rank_ps": 90,
        "rank_pcf": 75,
        "rank_ev_ebitda": 69,
        "rank_ev_ebit": 45,
        "rank_earnings_yield": 45,
        "rank_fcf_yield": 78,
        "rank_dividend_yield": 36,
        "rank_shareholder_yield": 25,
        "rank_total_yield": 41,
        "rank_roe": 36,
        "rank_roc": 100,
        "rank_roic": 41,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 85,
        "rank_piotroski": 57,
        "rank_accruals": 75,
        "rank_sue": 98,
        "rank_eps_growth_1y": 33,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 43,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 34,
        "rank_relative_strength": 29
      },
      "composites": {
        "value_composite": 83,
        "quality_composite": 84,
        "momentum_composite": 23,
        "growth_composite": 24,
        "yield_composite": 18,
        "svqf_composite": 90,
        "vc1_composite": 88,
        "vc2_composite": 81,
        "vc3_composite": 82,
        "trending_value_composite": null,
        "overall_composite": 84,
        "quality_value_composite": 0.1649,
        "os_score": 0.16,
        "value_percentile": 0.17,
        "quality_percentile": 0.16,
        "momentum_percentile": 0.77,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 56,
        "small_cap_core_rank": 81,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11277,
    "ticker_id": 35657,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:47.679992+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 4.69,
    "market_cap": 803245137.8,
    "market_cap_usd": 803245137.8,
    "enterprise_value": 1079470137.8,
    "shares_outstanding": 171267620,
    "fx_rate_to_usd": null,
    "pe_ratio": 22.16398934,
    "pb_ratio": 2.77357906,
    "ptbv_ratio": 2.77357906,
    "ps_ratio": 11.05941261,
    "pcf_ratio": 18.68924679,
    "pfcf_ratio": -122.87672293,
    "ev_ebitda": 15.68678086,
    "ev_ebit": 16.63179677,
    "ev_sales": 14.86259311,
    "ev_fcf": -165.13234478,
    "earnings_yield": 0.06012579,
    "fcf_yield": -0.00605575,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0.05001835,
    "debt_paydown_yield": 0,
    "total_yield": 0.05001835,
    "gross_margin": null,
    "operating_margin": 0.89362522,
    "net_margin": 0.49898114,
    "ebitda_margin": 0.94745973,
    "fcf_margin": -0.09000413,
    "roe": 0.12513898,
    "roa": 0.0551862,
    "roic": 0.08602922,
    "roc_greenblatt": -16.35273369,
    "asset_turnover": 0.11059777,
    "cash_conversion": -0.18037582,
    "accruals_ratio": -0.01026033,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 4.01408144,
    "debt_to_assets": 0.49141622,
    "interest_coverage": 3.5622393,
    "current_ratio": 2.84293139,
    "quick_ratio": 2.84293139,
    "net_debt": 276225000,
    "revenue_growth_1y": 0.08919834,
    "revenue_growth_3y_cagr": 0.1614294,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.34798208,
    "eps_growth_3y_cagr": 0.33072154,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.08798916,
    "book_value_growth_1y": -0.02216203,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.149682,
    "revenue_stability_5y": 0.187447,
    "eps_surprise_avg": -13.9725,
    "sue_score": -1.6428,
    "price_return_1m": 0.08668226,
    "price_return_3m": 0.14690509,
    "price_return_6m": 0.29603802,
    "price_return_9m": 0.36085096,
    "price_return_12m": 0.69697092,
    "price_return_12m_ex1m": 0.56160728,
    "distance_from_52w_high": -0.04285714,
    "distance_from_52w_low": 0.71372592,
    "relative_strength": 0.39486452,
    "local_beta": 1.0673,
    "volatility_252d": 0.222451,
    "volatility_60d": 0.512974,
    "max_drawdown_12m": -0.09923289,
    "revenue_ttm": 72630000,
    "gross_profit_ttm": null,
    "ebit_ttm": 64904000,
    "ebitda_ttm": 68814000,
    "net_income_ttm": 36241000,
    "eps_diluted_ttm": 0.21160451,
    "operating_cash_flow_ttm": 42979000,
    "capital_expenditure_ttm": -49516000,
    "fcf_ttm": -6537000,
    "dividends_paid_ttm": -40177000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 18220000,
    "cash_and_equivalents": 46490000,
    "total_current_assets": 54155000,
    "total_current_liabilities": 19049000,
    "net_ppe": 506000,
    "total_assets": 656704000,
    "total_debt": 322715000,
    "total_equity": 289606000,
    "net_working_capital": -4475000,
    "book_value_per_share": 1.69095594,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.69095594,
    "universe_ticker_count": 524,
    "sector": "Industrials",
    "rank_pe": 57,
    "rank_pb": 64,
    "rank_ptbv": 64,
    "rank_ps": 90,
    "rank_pcf": 75,
    "rank_ev_ebitda": 69,
    "rank_ev_ebit": 45,
    "rank_earnings_yield": 45,
    "rank_fcf_yield": 78,
    "rank_dividend_yield": 36,
    "rank_shareholder_yield": 25,
    "rank_total_yield": 41,
    "rank_roe": 36,
    "rank_roc": 100,
    "rank_roic": 41,
    "rank_gross_margin": 50,
    "rank_fcf_margin": 85,
    "rank_piotroski": 57,
    "rank_accruals": 75,
    "rank_sue": 98,
    "rank_eps_growth_1y": 33,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 43,
    "rank_momentum_12m": 29,
    "rank_momentum_12m_ex1m": 34,
    "rank_relative_strength": 29,
    "value_composite": 83,
    "quality_composite": 84,
    "momentum_composite": 23,
    "growth_composite": 24,
    "yield_composite": 18,
    "svqf_composite": 90,
    "vc1_composite": 88,
    "vc2_composite": 81,
    "vc3_composite": 82,
    "trending_value_composite": null,
    "overall_composite": 84,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 56,
    "small_cap_core_rank": 81,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.69,
      "os": 0.16,
      "value": 0.17,
      "quality": 0.16,
      "momentum": 0.77,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 22.164,
      "earnings_yield": 0.0601,
      "shareholder_yield": 0.05,
      "roe": 0.1251,
      "momentum_12_1": 0.5616,
      "complete_fields": {
        "id": 11277,
        "ticker_id": 35657,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.679992+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 4.69,
        "market_cap": 803245137.8,
        "market_cap_usd": 803245137.8,
        "enterprise_value": 1079470137.8,
        "shares_outstanding": 171267620,
        "fx_rate_to_usd": null,
        "pe_ratio": 22.16398934,
        "pb_ratio": 2.77357906,
        "ptbv_ratio": 2.77357906,
        "ps_ratio": 11.05941261,
        "pcf_ratio": 18.68924679,
        "pfcf_ratio": -122.87672293,
        "ev_ebitda": 15.68678086,
        "ev_ebit": 16.63179677,
        "ev_sales": 14.86259311,
        "ev_fcf": -165.13234478,
        "earnings_yield": 0.06012579,
        "fcf_yield": -0.00605575,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0.05001835,
        "debt_paydown_yield": 0,
        "total_yield": 0.05001835,
        "gross_margin": null,
        "operating_margin": 0.89362522,
        "net_margin": 0.49898114,
        "ebitda_margin": 0.94745973,
        "fcf_margin": -0.09000413,
        "roe": 0.12513898,
        "roa": 0.0551862,
        "roic": 0.08602922,
        "roc_greenblatt": -16.35273369,
        "asset_turnover": 0.11059777,
        "cash_conversion": -0.18037582,
        "accruals_ratio": -0.01026033,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.01408144,
        "debt_to_assets": 0.49141622,
        "interest_coverage": 3.5622393,
        "current_ratio": 2.84293139,
        "quick_ratio": 2.84293139,
        "net_debt": 276225000,
        "revenue_growth_1y": 0.08919834,
        "revenue_growth_3y_cagr": 0.1614294,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.34798208,
        "eps_growth_3y_cagr": 0.33072154,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.08798916,
        "book_value_growth_1y": -0.02216203,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.149682,
        "revenue_stability_5y": 0.187447,
        "eps_surprise_avg": -13.9725,
        "sue_score": -1.6428,
        "price_return_1m": 0.08668226,
        "price_return_3m": 0.14690509,
        "price_return_6m": 0.29603802,
        "price_return_9m": 0.36085096,
        "price_return_12m": 0.69697092,
        "price_return_12m_ex1m": 0.56160728,
        "distance_from_52w_high": -0.04285714,
        "distance_from_52w_low": 0.71372592,
        "relative_strength": 0.39486452,
        "local_beta": 1.0673,
        "volatility_252d": 0.222451,
        "volatility_60d": 0.512974,
        "max_drawdown_12m": -0.09923289,
        "revenue_ttm": 72630000,
        "gross_profit_ttm": null,
        "ebit_ttm": 64904000,
        "ebitda_ttm": 68814000,
        "net_income_ttm": 36241000,
        "eps_diluted_ttm": 0.21160451,
        "operating_cash_flow_ttm": 42979000,
        "capital_expenditure_ttm": -49516000,
        "fcf_ttm": -6537000,
        "dividends_paid_ttm": -40177000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 18220000,
        "cash_and_equivalents": 46490000,
        "total_current_assets": 54155000,
        "total_current_liabilities": 19049000,
        "net_ppe": 506000,
        "total_assets": 656704000,
        "total_debt": 322715000,
        "total_equity": 289606000,
        "net_working_capital": -4475000,
        "book_value_per_share": 1.69095594,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.69095594,
        "universe_ticker_count": 524,
        "sector": "Industrials",
        "rank_pe": 57,
        "rank_pb": 64,
        "rank_ptbv": 64,
        "rank_ps": 90,
        "rank_pcf": 75,
        "rank_ev_ebitda": 69,
        "rank_ev_ebit": 45,
        "rank_earnings_yield": 45,
        "rank_fcf_yield": 78,
        "rank_dividend_yield": 36,
        "rank_shareholder_yield": 25,
        "rank_total_yield": 41,
        "rank_roe": 36,
        "rank_roc": 100,
        "rank_roic": 41,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 85,
        "rank_piotroski": 57,
        "rank_accruals": 75,
        "rank_sue": 98,
        "rank_eps_growth_1y": 33,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 43,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 34,
        "rank_relative_strength": 29,
        "value_composite": 83,
        "quality_composite": 84,
        "momentum_composite": 23,
        "growth_composite": 24,
        "yield_composite": 18,
        "svqf_composite": 90,
        "vc1_composite": 88,
        "vc2_composite": 81,
        "vc3_composite": 82,
        "trending_value_composite": null,
        "overall_composite": 84,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 56,
        "small_cap_core_rank": 81,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 70787000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 64766000,
          "ebitda": 68481000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 36669000,
          "net_income_to_common": 36669000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4609000,
          "total_current_assets": 11408000,
          "total_assets": 612252000,
          "short_term_debt": 9137000,
          "long_term_debt": 276127000,
          "total_debt": 285822000,
          "total_liabilities": null,
          "total_equity": 288594000,
          "shares_outstanding": 170606000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45421000,
          "capital_expenditure": -49511000,
          "free_cash_flow": -4090000,
          "dividends_paid": -38696000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 28855000
        },
        "complete_fields": {
          "id": 420410,
          "ticker_id": 35657,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "68481000",
              "netIncome": "36669000",
              "grossProfit": null,
              "totalRevenue": "70787000",
              "costOfRevenue": null,
              "interestExpense": "17405000",
              "operatingIncome": "64766000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "99000"
            },
            "balance": {
              "totalDebt": "285822000",
              "totalAssets": "612252000",
              "longTermDebt": "276127000",
              "shortTermDebt": "9137000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170606000",
              "totalCurrentAssets": "11408000",
              "totalShareholderEquity": "288594000",
              "totalCurrentLiabilities": "16869000",
              "propertyPlantEquipmentNet": "527000",
              "cashAndShortTermInvestments": "4609000"
            },
            "cashflow": {
              "freeCashFlow": "-4090000",
              "dividendsPaid": "-38696000",
              "issuanceOfDebt": "37752000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-8897000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "45421000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-49511000"
            }
          },
          "revenue": 70787000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 64766000,
          "depreciation_amortisation": 99000,
          "ebitda": 68481000,
          "interest_expense": 17405000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 36669000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 36669000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4609000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11408000,
          "net_ppe": 527000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 612252000,
          "short_term_debt": 9137000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 16869000,
          "long_term_debt": 276127000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 285822000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 288594000,
          "shares_outstanding": 170606000,
          "operating_cash_flow": 45421000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -49511000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -38696000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 28855000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4090000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "68481000",
            "netIncome": "36669000",
            "grossProfit": null,
            "totalRevenue": "70787000",
            "costOfRevenue": null,
            "interestExpense": "17405000",
            "operatingIncome": "64766000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "99000"
          },
          "balance": {
            "totalDebt": "285822000",
            "totalAssets": "612252000",
            "longTermDebt": "276127000",
            "shortTermDebt": "9137000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170606000",
            "totalCurrentAssets": "11408000",
            "totalShareholderEquity": "288594000",
            "totalCurrentLiabilities": "16869000",
            "propertyPlantEquipmentNet": "527000",
            "cashAndShortTermInvestments": "4609000"
          },
          "cashflow": {
            "freeCashFlow": "-4090000",
            "dividendsPaid": "-38696000",
            "issuanceOfDebt": "37752000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-8897000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "45421000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-49511000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 64990000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 58394000,
          "ebitda": 55213000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 26619000,
          "net_income_to_common": 26619000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19692000,
          "total_current_assets": 25800000,
          "total_assets": 578978000,
          "short_term_debt": null,
          "long_term_debt": 259831000,
          "total_debt": 260466000,
          "total_liabilities": null,
          "total_equity": 288800000,
          "shares_outstanding": 166944105,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 46491000,
          "capital_expenditure": -8000,
          "free_cash_flow": 46483000,
          "dividends_paid": -34823000,
          "share_repurchases": null,
          "shares_issued": 50995000,
          "net_debt_issued": -47748000
        },
        "complete_fields": {
          "id": 420415,
          "ticker_id": 35657,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "55213000",
              "netIncome": "26619000",
              "grossProfit": null,
              "totalRevenue": "64990000",
              "costOfRevenue": null,
              "interestExpense": "17618000",
              "operatingIncome": "58394000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "103000"
            },
            "balance": {
              "totalDebt": "260466000",
              "totalAssets": "578978000",
              "longTermDebt": "259831000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "166944105",
              "totalCurrentAssets": "25800000",
              "totalShareholderEquity": "288800000",
              "totalCurrentLiabilities": "5650000",
              "propertyPlantEquipmentNet": "615000",
              "cashAndShortTermInvestments": "19692000"
            },
            "cashflow": {
              "freeCashFlow": "46483000",
              "dividendsPaid": "-34823000",
              "issuanceOfDebt": "6707000",
              "issuanceOfStock": "50995000",
              "repaymentOfDebt": "-54455000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "46491000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8000"
            }
          },
          "revenue": 64990000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 58394000,
          "depreciation_amortisation": 103000,
          "ebitda": 55213000,
          "interest_expense": 17618000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 26619000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 26619000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19692000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25800000,
          "net_ppe": 615000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 578978000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5650000,
          "long_term_debt": 259831000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 260466000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 288800000,
          "shares_outstanding": 166944105,
          "operating_cash_flow": 46491000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -34823000,
          "share_repurchases": null,
          "shares_issued": 50995000,
          "net_debt_issued": -47748000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 46483000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "55213000",
            "netIncome": "26619000",
            "grossProfit": null,
            "totalRevenue": "64990000",
            "costOfRevenue": null,
            "interestExpense": "17618000",
            "operatingIncome": "58394000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "103000"
          },
          "balance": {
            "totalDebt": "260466000",
            "totalAssets": "578978000",
            "longTermDebt": "259831000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "166944105",
            "totalCurrentAssets": "25800000",
            "totalShareholderEquity": "288800000",
            "totalCurrentLiabilities": "5650000",
            "propertyPlantEquipmentNet": "615000",
            "cashAndShortTermInvestments": "19692000"
          },
          "cashflow": {
            "freeCashFlow": "46483000",
            "dividendsPaid": "-34823000",
            "issuanceOfDebt": "6707000",
            "issuanceOfStock": "50995000",
            "repaymentOfDebt": "-54455000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "46491000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 56495000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 50731000,
          "ebitda": 58956000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 31723000,
          "net_income_to_common": 31723000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4031000,
          "total_current_assets": 12837000,
          "total_assets": 567351000,
          "short_term_debt": 16734000,
          "long_term_debt": 287724000,
          "total_debt": 305164000,
          "total_liabilities": null,
          "total_equity": 237404000,
          "shares_outstanding": 143871000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30816000,
          "capital_expenditure": -77225000,
          "free_cash_flow": -46409000,
          "dividends_paid": -30091000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 73833000
        },
        "complete_fields": {
          "id": 420417,
          "ticker_id": 35657,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "58956000",
              "netIncome": "31723000",
              "grossProfit": null,
              "totalRevenue": "56495000",
              "costOfRevenue": null,
              "interestExpense": "15262000",
              "operatingIncome": "50731000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "100000"
            },
            "balance": {
              "totalDebt": "305164000",
              "totalAssets": "567351000",
              "longTermDebt": "287724000",
              "shortTermDebt": "16734000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "143871000",
              "totalCurrentAssets": "12837000",
              "totalShareholderEquity": "237404000",
              "totalCurrentLiabilities": "18537000",
              "propertyPlantEquipmentNet": "711000",
              "cashAndShortTermInvestments": "4031000"
            },
            "cashflow": {
              "freeCashFlow": "-46409000",
              "dividendsPaid": "-30091000",
              "issuanceOfDebt": "89290000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-15457000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "30816000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-77225000"
            }
          },
          "revenue": 56495000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 50731000,
          "depreciation_amortisation": 100000,
          "ebitda": 58956000,
          "interest_expense": 15262000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 31723000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 31723000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4031000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12837000,
          "net_ppe": 711000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 567351000,
          "short_term_debt": 16734000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 18537000,
          "long_term_debt": 287724000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 305164000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 237404000,
          "shares_outstanding": 143871000,
          "operating_cash_flow": 30816000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -77225000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -30091000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 73833000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -46409000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "58956000",
            "netIncome": "31723000",
            "grossProfit": null,
            "totalRevenue": "56495000",
            "costOfRevenue": null,
            "interestExpense": "15262000",
            "operatingIncome": "50731000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "100000"
          },
          "balance": {
            "totalDebt": "305164000",
            "totalAssets": "567351000",
            "longTermDebt": "287724000",
            "shortTermDebt": "16734000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "143871000",
            "totalCurrentAssets": "12837000",
            "totalShareholderEquity": "237404000",
            "totalCurrentLiabilities": "18537000",
            "propertyPlantEquipmentNet": "711000",
            "cashAndShortTermInvestments": "4031000"
          },
          "cashflow": {
            "freeCashFlow": "-46409000",
            "dividendsPaid": "-30091000",
            "issuanceOfDebt": "89290000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-15457000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "30816000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-77225000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45183000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 40335000,
          "ebitda": 33361000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15561000,
          "net_income_to_common": 15561000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7409000,
          "total_current_assets": 15513000,
          "total_assets": 458450000,
          "short_term_debt": null,
          "long_term_debt": 199009000,
          "total_debt": 199779000,
          "total_liabilities": null,
          "total_equity": 233888000,
          "shares_outstanding": 141422794,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 28377000,
          "capital_expenditure": -79308000,
          "free_cash_flow": -50931000,
          "dividends_paid": -24498000,
          "share_repurchases": null,
          "shares_issued": 46001000,
          "net_debt_issued": 31481000
        },
        "complete_fields": {
          "id": 420418,
          "ticker_id": 35657,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "33361000",
              "netIncome": "15561000",
              "grossProfit": null,
              "totalRevenue": "45183000",
              "costOfRevenue": null,
              "interestExpense": "9762000",
              "operatingIncome": "40335000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "100000"
            },
            "balance": {
              "totalDebt": "199779000",
              "totalAssets": "458450000",
              "longTermDebt": "199009000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "141422794",
              "totalCurrentAssets": "15513000",
              "totalShareholderEquity": "233888000",
              "totalCurrentLiabilities": "6862000",
              "propertyPlantEquipmentNet": "801000",
              "cashAndShortTermInvestments": "7409000"
            },
            "cashflow": {
              "freeCashFlow": "-50931000",
              "dividendsPaid": "-24498000",
              "issuanceOfDebt": "132716000",
              "issuanceOfStock": "46001000",
              "repaymentOfDebt": "-101235000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "28377000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-79308000"
            }
          },
          "revenue": 45183000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 40335000,
          "depreciation_amortisation": 100000,
          "ebitda": 33361000,
          "interest_expense": 9762000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15561000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15561000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7409000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 15513000,
          "net_ppe": 801000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 458450000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6862000,
          "long_term_debt": 199009000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 199779000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 233888000,
          "shares_outstanding": 141422794,
          "operating_cash_flow": 28377000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -79308000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -24498000,
          "share_repurchases": null,
          "shares_issued": 46001000,
          "net_debt_issued": 31481000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -50931000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "33361000",
            "netIncome": "15561000",
            "grossProfit": null,
            "totalRevenue": "45183000",
            "costOfRevenue": null,
            "interestExpense": "9762000",
            "operatingIncome": "40335000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "100000"
          },
          "balance": {
            "totalDebt": "199779000",
            "totalAssets": "458450000",
            "longTermDebt": "199009000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "141422794",
            "totalCurrentAssets": "15513000",
            "totalShareholderEquity": "233888000",
            "totalCurrentLiabilities": "6862000",
            "propertyPlantEquipmentNet": "801000",
            "cashAndShortTermInvestments": "7409000"
          },
          "cashflow": {
            "freeCashFlow": "-50931000",
            "dividendsPaid": "-24498000",
            "issuanceOfDebt": "132716000",
            "issuanceOfStock": "46001000",
            "repaymentOfDebt": "-101235000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "28377000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-79308000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 55968000,
          "long_term_debt": null,
          "total_debt": 55968000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420419,
          "ticker_id": 35657,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "55968000",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 55968000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 55968000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "55968000",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17482000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 14369000,
          "ebitda": 14497000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7565000,
          "net_income_to_common": 7565000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46490000,
          "total_current_assets": 54155000,
          "total_assets": 656704000,
          "short_term_debt": 6909000,
          "long_term_debt": 315269000,
          "total_debt": 322715000,
          "total_liabilities": null,
          "total_equity": 289606000,
          "shares_outstanding": 171148000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7718000,
          "capital_expenditure": -5000,
          "free_cash_flow": 7713000,
          "dividends_paid": -10553000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 44646000
        },
        "complete_fields": {
          "id": 420408,
          "ticker_id": 35657,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "14497000",
              "netIncome": "7565000",
              "grossProfit": null,
              "totalRevenue": "17482000",
              "costOfRevenue": null,
              "interestExpense": "3965000",
              "operatingIncome": "14369000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "25000"
            },
            "balance": {
              "totalDebt": "322715000",
              "totalAssets": "656704000",
              "longTermDebt": "315269000",
              "shortTermDebt": "6909000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "171148000",
              "totalCurrentAssets": "54155000",
              "totalShareholderEquity": "289606000",
              "totalCurrentLiabilities": "19049000",
              "propertyPlantEquipmentNet": "506000",
              "cashAndShortTermInvestments": "46490000"
            },
            "cashflow": {
              "freeCashFlow": "7713000",
              "dividendsPaid": "-10553000",
              "issuanceOfDebt": "65848000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-21202000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "7718000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5000"
            }
          },
          "revenue": 17482000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14369000,
          "depreciation_amortisation": 25000,
          "ebitda": 14497000,
          "interest_expense": 3965000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 7565000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 7565000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46490000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 54155000,
          "net_ppe": 506000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 656704000,
          "short_term_debt": 6909000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 19049000,
          "long_term_debt": 315269000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 322715000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 289606000,
          "shares_outstanding": 171148000,
          "operating_cash_flow": 7718000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10553000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 44646000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7713000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "14497000",
            "netIncome": "7565000",
            "grossProfit": null,
            "totalRevenue": "17482000",
            "costOfRevenue": null,
            "interestExpense": "3965000",
            "operatingIncome": "14369000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "25000"
          },
          "balance": {
            "totalDebt": "322715000",
            "totalAssets": "656704000",
            "longTermDebt": "315269000",
            "shortTermDebt": "6909000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "171148000",
            "totalCurrentAssets": "54155000",
            "totalShareholderEquity": "289606000",
            "totalCurrentLiabilities": "19049000",
            "propertyPlantEquipmentNet": "506000",
            "cashAndShortTermInvestments": "46490000"
          },
          "cashflow": {
            "freeCashFlow": "7713000",
            "dividendsPaid": "-10553000",
            "issuanceOfDebt": "65848000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-21202000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "7718000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 19039000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 18208000,
          "ebitda": 22648000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10987000,
          "net_income_to_common": 10987000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4609000,
          "total_current_assets": 11408000,
          "total_assets": 612252000,
          "short_term_debt": 9137000,
          "long_term_debt": 276127000,
          "total_debt": 285822000,
          "total_liabilities": null,
          "total_equity": 288594000,
          "shares_outstanding": 170606000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12425000,
          "capital_expenditure": -1000,
          "free_cash_flow": 12424000,
          "dividends_paid": -10317000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -872000
        },
        "complete_fields": {
          "id": 420409,
          "ticker_id": 35657,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "22648000",
              "netIncome": "10987000",
              "grossProfit": null,
              "totalRevenue": "19039000",
              "costOfRevenue": null,
              "interestExpense": "7295000",
              "operatingIncome": "18208000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "25000"
            },
            "balance": {
              "totalDebt": "285822000",
              "totalAssets": "612252000",
              "longTermDebt": "276127000",
              "shortTermDebt": "9137000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170606000",
              "totalCurrentAssets": "11408000",
              "totalShareholderEquity": "288594000",
              "totalCurrentLiabilities": "16869000",
              "propertyPlantEquipmentNet": "527000",
              "cashAndShortTermInvestments": "4609000"
            },
            "cashflow": {
              "freeCashFlow": "12424000",
              "dividendsPaid": "-10317000",
              "issuanceOfDebt": "-71000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-801000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "12425000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1000"
            }
          },
          "revenue": 19039000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 18208000,
          "depreciation_amortisation": 25000,
          "ebitda": 22648000,
          "interest_expense": 7295000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10987000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10987000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4609000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11408000,
          "net_ppe": 527000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 612252000,
          "short_term_debt": 9137000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 16869000,
          "long_term_debt": 276127000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 285822000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 288594000,
          "shares_outstanding": 170606000,
          "operating_cash_flow": 12425000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10317000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -872000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12424000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "22648000",
            "netIncome": "10987000",
            "grossProfit": null,
            "totalRevenue": "19039000",
            "costOfRevenue": null,
            "interestExpense": "7295000",
            "operatingIncome": "18208000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "25000"
          },
          "balance": {
            "totalDebt": "285822000",
            "totalAssets": "612252000",
            "longTermDebt": "276127000",
            "shortTermDebt": "9137000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170606000",
            "totalCurrentAssets": "11408000",
            "totalShareholderEquity": "288594000",
            "totalCurrentLiabilities": "16869000",
            "propertyPlantEquipmentNet": "527000",
            "cashAndShortTermInvestments": "4609000"
          },
          "cashflow": {
            "freeCashFlow": "12424000",
            "dividendsPaid": "-10317000",
            "issuanceOfDebt": "-71000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-801000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "12425000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18261000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 16102000,
          "ebitda": 15755000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8669000,
          "net_income_to_common": 8669000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4049000,
          "total_current_assets": 10926000,
          "total_assets": 616965000,
          "short_term_debt": 8184000,
          "long_term_debt": 284463000,
          "total_debt": 293225000,
          "total_liabilities": null,
          "total_equity": 289992000,
          "shares_outstanding": 170121712,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13372000,
          "capital_expenditure": -89000,
          "free_cash_flow": 13283000,
          "dividends_paid": -10150000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2540000
        },
        "complete_fields": {
          "id": 420411,
          "ticker_id": 35657,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15755000",
              "netIncome": "8669000",
              "grossProfit": null,
              "totalRevenue": "18261000",
              "costOfRevenue": null,
              "interestExpense": "3645000",
              "operatingIncome": "16102000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "26000"
            },
            "balance": {
              "totalDebt": "293225000",
              "totalAssets": "616965000",
              "longTermDebt": "284463000",
              "shortTermDebt": "8184000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "170121712",
              "totalCurrentAssets": "10926000",
              "totalShareholderEquity": "289992000",
              "totalCurrentLiabilities": "13858000",
              "propertyPlantEquipmentNet": "552000",
              "cashAndShortTermInvestments": "4049000"
            },
            "cashflow": {
              "freeCashFlow": "13283000",
              "dividendsPaid": "-10150000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2540000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "13372000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-89000"
            }
          },
          "revenue": 18261000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16102000,
          "depreciation_amortisation": 26000,
          "ebitda": 15755000,
          "interest_expense": 3645000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8669000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8669000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4049000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10926000,
          "net_ppe": 552000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 616965000,
          "short_term_debt": 8184000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 13858000,
          "long_term_debt": 284463000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 293225000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 289992000,
          "shares_outstanding": 170121712,
          "operating_cash_flow": 13372000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -89000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10150000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2540000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 13283000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15755000",
            "netIncome": "8669000",
            "grossProfit": null,
            "totalRevenue": "18261000",
            "costOfRevenue": null,
            "interestExpense": "3645000",
            "operatingIncome": "16102000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "26000"
          },
          "balance": {
            "totalDebt": "293225000",
            "totalAssets": "616965000",
            "longTermDebt": "284463000",
            "shortTermDebt": "8184000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "170121712",
            "totalCurrentAssets": "10926000",
            "totalShareholderEquity": "289992000",
            "totalCurrentLiabilities": "13858000",
            "propertyPlantEquipmentNet": "552000",
            "cashAndShortTermInvestments": "4049000"
          },
          "cashflow": {
            "freeCashFlow": "13283000",
            "dividendsPaid": "-10150000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2540000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "13372000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-89000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17848000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 16225000,
          "ebitda": 15914000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9020000,
          "net_income_to_common": 9020000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3815000,
          "total_current_assets": 10678000,
          "total_assets": 613467000,
          "short_term_debt": 6725000,
          "long_term_debt": 286244000,
          "total_debt": 293567000,
          "total_liabilities": null,
          "total_equity": 288656000,
          "shares_outstanding": 169507000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9464000,
          "capital_expenditure": -49421000,
          "free_cash_flow": -39957000,
          "dividends_paid": -9157000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 37795000
        },
        "complete_fields": {
          "id": 420412,
          "ticker_id": 35657,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15914000",
              "netIncome": "9020000",
              "grossProfit": null,
              "totalRevenue": "17848000",
              "costOfRevenue": null,
              "interestExpense": "3315000",
              "operatingIncome": "16225000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24000"
            },
            "balance": {
              "totalDebt": "293567000",
              "totalAssets": "613467000",
              "longTermDebt": "286244000",
              "shortTermDebt": "6725000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "169507000",
              "totalCurrentAssets": "10678000",
              "totalShareholderEquity": "288656000",
              "totalCurrentLiabilities": "11236000",
              "propertyPlantEquipmentNet": "567000",
              "cashAndShortTermInvestments": "3815000"
            },
            "cashflow": {
              "freeCashFlow": "-39957000",
              "dividendsPaid": "-9157000",
              "issuanceOfDebt": "37823000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-28000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "9464000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-49421000"
            }
          },
          "revenue": 17848000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16225000,
          "depreciation_amortisation": 24000,
          "ebitda": 15914000,
          "interest_expense": 3315000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9020000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9020000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3815000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10678000,
          "net_ppe": 567000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 613467000,
          "short_term_debt": 6725000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11236000,
          "long_term_debt": 286244000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 293567000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 288656000,
          "shares_outstanding": 169507000,
          "operating_cash_flow": 9464000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -49421000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9157000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 37795000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -39957000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15914000",
            "netIncome": "9020000",
            "grossProfit": null,
            "totalRevenue": "17848000",
            "costOfRevenue": null,
            "interestExpense": "3315000",
            "operatingIncome": "16225000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24000"
          },
          "balance": {
            "totalDebt": "293567000",
            "totalAssets": "613467000",
            "longTermDebt": "286244000",
            "shortTermDebt": "6725000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "169507000",
            "totalCurrentAssets": "10678000",
            "totalShareholderEquity": "288656000",
            "totalCurrentLiabilities": "11236000",
            "propertyPlantEquipmentNet": "567000",
            "cashAndShortTermInvestments": "3815000"
          },
          "cashflow": {
            "freeCashFlow": "-39957000",
            "dividendsPaid": "-9157000",
            "issuanceOfDebt": "37823000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-28000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "9464000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-49421000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15639000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 14231000,
          "ebitda": 14164000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7993000,
          "net_income_to_common": 7993000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 15252000,
          "total_current_assets": 21521000,
          "total_assets": 574706000,
          "short_term_debt": 6587000,
          "long_term_debt": 248853000,
          "total_debt": 256057000,
          "total_liabilities": null,
          "total_equity": 287844000,
          "shares_outstanding": 167567468,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10160000,
          "capital_expenditure": null,
          "free_cash_flow": 10160000,
          "dividends_paid": -9072000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5528000
        },
        "complete_fields": {
          "id": 420413,
          "ticker_id": 35657,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "14164000",
              "netIncome": "7993000",
              "grossProfit": null,
              "totalRevenue": "15639000",
              "costOfRevenue": null,
              "interestExpense": "3150000",
              "operatingIncome": "14231000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24000"
            },
            "balance": {
              "totalDebt": "256057000",
              "totalAssets": "574706000",
              "longTermDebt": "248853000",
              "shortTermDebt": "6587000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "167567468",
              "totalCurrentAssets": "21521000",
              "totalShareholderEquity": "287844000",
              "totalCurrentLiabilities": "12255000",
              "propertyPlantEquipmentNet": "591000",
              "cashAndShortTermInvestments": "15252000"
            },
            "cashflow": {
              "freeCashFlow": "10160000",
              "dividendsPaid": "-9072000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5528000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "10160000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 15639000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14231000,
          "depreciation_amortisation": 24000,
          "ebitda": 14164000,
          "interest_expense": 3150000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 7993000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 7993000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 15252000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 21521000,
          "net_ppe": 591000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 574706000,
          "short_term_debt": 6587000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12255000,
          "long_term_debt": 248853000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 256057000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 287844000,
          "shares_outstanding": 167567468,
          "operating_cash_flow": 10160000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9072000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5528000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10160000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "14164000",
            "netIncome": "7993000",
            "grossProfit": null,
            "totalRevenue": "15639000",
            "costOfRevenue": null,
            "interestExpense": "3150000",
            "operatingIncome": "14231000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24000"
          },
          "balance": {
            "totalDebt": "256057000",
            "totalAssets": "574706000",
            "longTermDebt": "248853000",
            "shortTermDebt": "6587000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "167567468",
            "totalCurrentAssets": "21521000",
            "totalShareholderEquity": "287844000",
            "totalCurrentLiabilities": "12255000",
            "propertyPlantEquipmentNet": "591000",
            "cashAndShortTermInvestments": "15252000"
          },
          "cashflow": {
            "freeCashFlow": "10160000",
            "dividendsPaid": "-9072000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5528000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "10160000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420414,
          "ticker_id": 35657,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "-1000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "-1000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:45.697433+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420416,
          "ticker_id": 35657,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:45.697433+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}