{ "ticker": { "uuid": "565513f4-106a-4309-aeee-a3dc2c391ac5", "symbol": "LPA", "name": "LPA Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/565513f4-106a-4309-aeee-a3dc2c391ac5/", "api_url": "https://sharemaestro.com/factors/api/tickers/565513f4-106a-4309-aeee-a3dc2c391ac5/" }, "ticker_metadata": { "id": 29786, "uuid": "565513f4-106a-4309-aeee-a3dc2c391ac5", "symbol": "LPA", "name": "LPA Group Plc", "asset_type": "equity", "market_cap": 9051062, "stock_exchange_id": 19, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "LPA Group Plc engages in the design, manufacture, and marketing of industrial electrical and electronic products in the United Kingdom, rest of Europe, and internationally. It operates through Electro-Mechanical, Value Add Distribution, and Lighting & Electronics segments. The company offers electro-mechanical systems, such as inter-car jumpers and connection boxes, metal plugs, sockets and harnesses, auxiliary power systems, fire-resistant connection boxes, ground power plugs and harnesses, cable carrying systems, and ground power units for the rail, aviation, infrastructure, and industrial markets. It also distributes circuit breakers, connectors, fans and motors, relays and contactors, switches, and USB charging units for rail depots and rolling stock; and connectors, backshells, cable accessories, relays, circuit breakers, and fans for aerospace and defence. In addition, the company provides lighting and electronic systems comprising electronic control systems, electronic monitoring systems, light control unit, rolling stock interior lighting, driver cabin audible system, door locking system, power supply integrated into explosion proof enclosures, and seat control electronics solutions. Further, it designs, manufactures, and supports power supplies and DC/DC converters designed for rail applications, as well as power converters for passenger information displays, Wi-Fi, USB charging, train management system, and CBTC. The company also provides refurbishment, repair, and installation services. LPA Group Plc was incorporated in 1961 and is headquartered in Saffron Walden, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "565513f4-106a-4309-aeee-a3dc2c391ac5", "symbol": "LPA", "name": "LPA Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/565513f4-106a-4309-aeee-a3dc2c391ac5/", "api_url": "https://sharemaestro.com/factors/api/tickers/565513f4-106a-4309-aeee-a3dc2c391ac5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.74, "value": 0.79, "quality": 0.01, "momentum": 0.85, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 68.5, "market_cap": 905106186.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.001, "shareholder_yield": 0, "roe": -0.0213, "piotroski_f_score": 2, "momentum_12_1": 0.2979, "volatility_252d": 99.9845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:34.596518+00:00", "batch_id": "" }, "size": { "price_close": 68.5, "market_cap": 905106186.5, "market_cap_usd": 905106186.5, "enterprise_value": 910801186.5, "shares_outstanding": 13213229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 55.2399, "ptbv_ratio": 55.2399, "ps_ratio": 42.0081, "pcf_ratio": null, "pfcf_ratio": -979.5521, "ev_ebitda": 1012.0013, "ev_ebit": -703.8649, "ev_sales": 42.2724, "ev_fcf": -985.7156, "earnings_yield": null, "fcf_yield": -0.001, "price_to_sales": 42.0081, "price_to_book": 55.2399, "price_to_cashflow": null, "ebitda_to_ev": 0.001, "sales_yield": 0.0237 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.2208, "operating_margin": -0.0601, "net_margin": -0.0162, "ebitda_margin": 0.0418, "fcf_margin": -0.0429, "roe": -0.0213, "roa": -0.0124, "roic": -0.044, "roc_greenblatt": null, "asset_turnover": 0.7665, "cash_conversion": 2.6476, "accruals_ratio": 0.0135, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0803, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1693, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.3278, "debt_to_assets": 0.2202, "interest_coverage": -5.0155, "current_ratio": 2.6524, "quick_ratio": 2.6524, "net_debt": 5695000, "local_beta": null, "volatility_252d": 99.9845, "volatility_60d": 1.2925, "max_drawdown_12m": -0.9897, "risk_adjusted_momentum": 0.003 }, "growth": { "revenue_growth_1y": -0.0849, "revenue_growth_3y_cagr": 0.0369, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.5556, "book_value_growth_1y": -0.0149, "revenue_growth": -0.0849, "earnings_growth": null }, "momentum": { "price_return_1m": 0.123, "price_return_3m": 0.2232, "price_return_6m": 0.6914, "price_return_9m": 0.2925, "price_return_12m": 0.4574, "price_return_12m_ex1m": 0.2979, "momentum_6m": 0.6914, "momentum_12m": 0.4574, "momentum_12_1": 0.2979, "distance_from_52w_high": 0, "distance_from_52w_low": 123.5455, "relative_strength": 0.2843 }, "raw_ttm": { "revenue_ttm": 21546000, "gross_profit_ttm": 4758000, "ebit_ttm": -1294000, "ebitda_ttm": 900000, "net_income_ttm": -349000, "eps_diluted_ttm": -0.0264, "operating_cash_flow_ttm": -728000, "capital_expenditure_ttm": -196000, "fcf_ttm": -924000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 258000, "cash_and_equivalents": 494000, "total_current_assets": 15172000, "total_current_liabilities": 5720000, "net_ppe": null, "total_assets": 28109000, "total_debt": 6189000, "total_equity": 16385000, "net_working_capital": 8958000, "book_value_per_share": 1.24, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.24 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 79, "rank_shareholder_yield": 73, "rank_total_yield": 66, "rank_roe": 72, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 83, "rank_fcf_margin": 78, "rank_piotroski": 96, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 20 }, "composites": { "value_composite": 21, "quality_composite": 99, "momentum_composite": 15, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 50, "vc1_composite": 22, "vc2_composite": 30, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.0889, "os_score": 0.74, "value_percentile": 0.79, "quality_percentile": 0.01, "momentum_percentile": 0.85, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8857, "ticker_id": 29786, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:34.596518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.5, "market_cap": 905106186.5, "market_cap_usd": 905106186.5, "enterprise_value": 910801186.5, "shares_outstanding": 13213229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 55.23992594, "ptbv_ratio": 55.23992594, "ps_ratio": 42.0080844, "pcf_ratio": null, "pfcf_ratio": -979.55214989, "ev_ebitda": 1012.00131833, "ev_ebit": -703.86490456, "ev_sales": 42.2724026, "ev_fcf": -985.71556981, "earnings_yield": null, "fcf_yield": -0.00101449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001138, "total_yield": 0.0001138, "gross_margin": 0.22082985, "operating_margin": -0.06005755, "net_margin": -0.0161979, "ebitda_margin": 0.04177109, "fcf_margin": -0.04288499, "roe": -0.02129997, "roa": -0.01241595, "roic": -0.0439538, "roc_greenblatt": null, "asset_turnover": 0.76651606, "cash_conversion": 2.64756447, "accruals_ratio": 0.01348323, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.32777778, "debt_to_assets": 0.22017859, "interest_coverage": -5.01550388, "current_ratio": 2.65244755, "quick_ratio": 2.65244755, "net_debt": 5695000, "revenue_growth_1y": -0.08494012, "revenue_growth_3y_cagr": 0.03692907, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.55555556, "book_value_growth_1y": -0.01491158, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12295082, "price_return_3m": 0.22321429, "price_return_6m": 0.69135802, "price_return_9m": 0.29245283, "price_return_12m": 0.45744681, "price_return_12m_ex1m": 0.29787234, "distance_from_52w_high": 0, "distance_from_52w_low": 123.54545455, "relative_strength": 0.28430623, "local_beta": null, "volatility_252d": 99.984466, "volatility_60d": 1.292546, "max_drawdown_12m": -0.98971963, "revenue_ttm": 21546000, "gross_profit_ttm": 4758000, "ebit_ttm": -1294000, "ebitda_ttm": 900000, "net_income_ttm": -349000, "eps_diluted_ttm": -0.02641292, "operating_cash_flow_ttm": -728000, "capital_expenditure_ttm": -196000, "fcf_ttm": -924000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 258000, "cash_and_equivalents": 494000, "total_current_assets": 15172000, "total_current_liabilities": 5720000, "net_ppe": null, "total_assets": 28109000, "total_debt": 6189000, "total_equity": 16385000, "net_working_capital": 8958000, "book_value_per_share": 1.24004511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.24004511, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 79, "rank_shareholder_yield": 73, "rank_total_yield": 66, "rank_roe": 72, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 83, "rank_fcf_margin": 78, "rank_piotroski": 96, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 20, "value_composite": 21, "quality_composite": 99, "momentum_composite": 15, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 50, "vc1_composite": 22, "vc2_composite": 30, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.5, "os": 0.74, "value": 0.79, "quality": 0.01, "momentum": 0.85, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0213, "momentum_12_1": 0.2979, "complete_fields": { "id": 8857, "ticker_id": 29786, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:34.596518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.5, "market_cap": 905106186.5, "market_cap_usd": 905106186.5, "enterprise_value": 910801186.5, "shares_outstanding": 13213229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 55.23992594, "ptbv_ratio": 55.23992594, "ps_ratio": 42.0080844, "pcf_ratio": null, "pfcf_ratio": -979.55214989, "ev_ebitda": 1012.00131833, "ev_ebit": -703.86490456, "ev_sales": 42.2724026, "ev_fcf": -985.71556981, "earnings_yield": null, "fcf_yield": -0.00101449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001138, "total_yield": 0.0001138, "gross_margin": 0.22082985, "operating_margin": -0.06005755, "net_margin": -0.0161979, "ebitda_margin": 0.04177109, "fcf_margin": -0.04288499, "roe": -0.02129997, "roa": -0.01241595, "roic": -0.0439538, "roc_greenblatt": null, "asset_turnover": 0.76651606, "cash_conversion": 2.64756447, "accruals_ratio": 0.01348323, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.32777778, "debt_to_assets": 0.22017859, "interest_coverage": -5.01550388, "current_ratio": 2.65244755, "quick_ratio": 2.65244755, "net_debt": 5695000, "revenue_growth_1y": -0.08494012, "revenue_growth_3y_cagr": 0.03692907, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.55555556, "book_value_growth_1y": -0.01491158, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12295082, "price_return_3m": 0.22321429, "price_return_6m": 0.69135802, "price_return_9m": 0.29245283, "price_return_12m": 0.45744681, "price_return_12m_ex1m": 0.29787234, "distance_from_52w_high": 0, "distance_from_52w_low": 123.54545455, "relative_strength": 0.28430623, "local_beta": null, "volatility_252d": 99.984466, "volatility_60d": 1.292546, "max_drawdown_12m": -0.98971963, "revenue_ttm": 21546000, "gross_profit_ttm": 4758000, "ebit_ttm": -1294000, "ebitda_ttm": 900000, "net_income_ttm": -349000, "eps_diluted_ttm": -0.02641292, "operating_cash_flow_ttm": -728000, "capital_expenditure_ttm": -196000, "fcf_ttm": -924000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 258000, "cash_and_equivalents": 494000, "total_current_assets": 15172000, "total_current_liabilities": 5720000, "net_ppe": null, "total_assets": 28109000, "total_debt": 6189000, "total_equity": 16385000, "net_working_capital": 8958000, "book_value_per_share": 1.24004511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.24004511, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 79, "rank_shareholder_yield": 73, "rank_total_yield": 66, "rank_roe": 72, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 83, "rank_fcf_margin": 78, "rank_piotroski": 96, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 20, "value_composite": 21, "quality_composite": 99, "momentum_composite": 15, "growth_composite": 84, "yield_composite": 83, "svqf_composite": 50, "vc1_composite": 22, "vc2_composite": 30, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": 21546000, "cost_of_revenue": 16788000, "gross_profit": 4758000, "ebit": -1294000, "ebitda": 900000, "pretax_income": null, "tax_provision": null, "net_income": -349000, "net_income_to_common": -349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 12859000, "total_assets": 26188000, "short_term_debt": 915000, "long_term_debt": 2243000, "total_debt": 3435000, "total_liabilities": null, "total_equity": 15987000, "shares_outstanding": 13213229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -728000, "capital_expenditure": -196000, "free_cash_flow": -924000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 }, "complete_fields": { "id": 395580, "ticker_id": 29786, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "900000", "netIncome": "-349000", "grossProfit": "4758000", "totalRevenue": "21546000", "costOfRevenue": "16788000", "interestExpense": "258000", "operatingIncome": "-1294000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1244000" }, "balance": { "totalDebt": "3435000", "totalAssets": "26188000", "longTermDebt": "2243000", "shortTermDebt": "915000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "12859000", "totalShareholderEquity": "15987000", "totalCurrentLiabilities": "7903000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-924000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-103000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-728000", "repurchaseOfStock": null, "capitalExpenditures": "-196000" } }, "revenue": 21546000, "cost_of_revenue": 16788000, "gross_profit": 4758000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1294000, "depreciation_amortisation": 1244000, "ebitda": 900000, "interest_expense": 258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -349000, "net_income_continuing_ops": null, "net_income_to_common": -349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26188000, "short_term_debt": 915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7903000, "long_term_debt": 2243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15987000, "shares_outstanding": 13213229, "operating_cash_flow": -728000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "900000", "netIncome": "-349000", "grossProfit": "4758000", "totalRevenue": "21546000", "costOfRevenue": "16788000", "interestExpense": "258000", "operatingIncome": "-1294000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1244000" }, "balance": { "totalDebt": "3435000", "totalAssets": "26188000", "longTermDebt": "2243000", "shortTermDebt": "915000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "12859000", "totalShareholderEquity": "15987000", "totalCurrentLiabilities": "7903000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-924000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-103000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-728000", "repurchaseOfStock": null, "capitalExpenditures": "-196000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": 23546000, "cost_of_revenue": 18068000, "gross_profit": 5478000, "ebit": -250000, "ebitda": 685000, "pretax_income": null, "tax_provision": null, "net_income": -325000, "net_income_to_common": -325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715000, "total_current_assets": 11967000, "total_assets": 25602000, "short_term_debt": 96000, "long_term_debt": 2359000, "total_debt": 2833000, "total_liabilities": null, "total_equity": 16229000, "shares_outstanding": 13213229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1254000, "capital_expenditure": -1146000, "free_cash_flow": 108000, "dividends_paid": -132000, "share_repurchases": null, "shares_issued": 19000, "net_debt_issued": 454000 }, "complete_fields": { "id": 395583, "ticker_id": 29786, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "685000", "netIncome": "-325000", "grossProfit": "5478000", "totalRevenue": "23546000", "costOfRevenue": "18068000", "interestExpense": "192000", "operatingIncome": "-250000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1086000" }, "balance": { "totalDebt": "2833000", "totalAssets": "25602000", "longTermDebt": "2359000", "shortTermDebt": "96000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "11967000", "totalShareholderEquity": "16229000", "totalCurrentLiabilities": "6409000", "cashAndShortTermInvestments": "715000" }, "cashflow": { "freeCashFlow": "108000", "dividendsPaid": "-132000", "issuanceOfDebt": "2500000", "issuanceOfStock": "19000", "repaymentOfDebt": "-2046000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1254000", "repurchaseOfStock": null, "capitalExpenditures": "-1146000" } }, "revenue": 23546000, "cost_of_revenue": 18068000, "gross_profit": 5478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250000, "depreciation_amortisation": 1086000, "ebitda": 685000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -325000, "net_income_continuing_ops": null, "net_income_to_common": -325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25602000, "short_term_debt": 96000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6409000, "long_term_debt": 2359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16229000, "shares_outstanding": 13213229, "operating_cash_flow": 1254000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132000, "share_repurchases": null, "shares_issued": 19000, "net_debt_issued": 454000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "685000", "netIncome": "-325000", "grossProfit": "5478000", "totalRevenue": "23546000", "costOfRevenue": "18068000", "interestExpense": "192000", "operatingIncome": "-250000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1086000" }, "balance": { "totalDebt": "2833000", "totalAssets": "25602000", "longTermDebt": "2359000", "shortTermDebt": "96000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "11967000", "totalShareholderEquity": "16229000", "totalCurrentLiabilities": "6409000", "cashAndShortTermInvestments": "715000" }, "cashflow": { "freeCashFlow": "108000", "dividendsPaid": "-132000", "issuanceOfDebt": "2500000", "issuanceOfStock": "19000", "repaymentOfDebt": "-2046000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1254000", "repurchaseOfStock": null, "capitalExpenditures": "-1146000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": 21712000, "cost_of_revenue": 16798000, "gross_profit": 4914000, "ebit": -234000, "ebitda": 1789000, "pretax_income": null, "tax_provision": null, "net_income": 859000, "net_income_to_common": 859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202000, "total_current_assets": 11433000, "total_assets": 23027000, "short_term_debt": 1949000, "long_term_debt": 0, "total_debt": 2406000, "total_liabilities": null, "total_equity": 15713000, "shares_outstanding": 13183229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285000, "capital_expenditure": -566000, "free_cash_flow": -281000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -175000 }, "complete_fields": { "id": 395584, "ticker_id": 29786, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1789000", "netIncome": "859000", "grossProfit": "4914000", "totalRevenue": "21712000", "costOfRevenue": "16798000", "interestExpense": "149000", "operatingIncome": "-234000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "881000" }, "balance": { "totalDebt": "2406000", "totalAssets": "23027000", "longTermDebt": "0", "shortTermDebt": "1949000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "13183229", "totalCurrentAssets": "11433000", "totalShareholderEquity": "15713000", "totalCurrentLiabilities": "6906000", "cashAndShortTermInvestments": "1202000" }, "cashflow": { "freeCashFlow": "-281000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-175000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "285000", "repurchaseOfStock": null, "capitalExpenditures": "-566000" } }, "revenue": 21712000, "cost_of_revenue": 16798000, "gross_profit": 4914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234000, "depreciation_amortisation": 881000, "ebitda": 1789000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 859000, "net_income_continuing_ops": null, "net_income_to_common": 859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23027000, "short_term_debt": 1949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6906000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15713000, "shares_outstanding": 13183229, "operating_cash_flow": 285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -175000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1789000", "netIncome": "859000", "grossProfit": "4914000", "totalRevenue": "21712000", "costOfRevenue": "16798000", "interestExpense": "149000", "operatingIncome": "-234000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "881000" }, "balance": { "totalDebt": "2406000", "totalAssets": "23027000", "longTermDebt": "0", "shortTermDebt": "1949000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "13183229", "totalCurrentAssets": "11433000", "totalShareholderEquity": "15713000", "totalCurrentLiabilities": "6906000", "cashAndShortTermInvestments": "1202000" }, "cashflow": { "freeCashFlow": "-281000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-175000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "285000", "repurchaseOfStock": null, "capitalExpenditures": "-566000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": 19325000, "cost_of_revenue": 14925000, "gross_profit": 4400000, "ebit": -246000, "ebitda": 1956000, "pretax_income": null, "tax_provision": null, "net_income": 1185000, "net_income_to_common": 1185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199000, "total_current_assets": 11902000, "total_assets": 22060000, "short_term_debt": 190000, "long_term_debt": 1934000, "total_debt": 2720000, "total_liabilities": null, "total_equity": 14756000, "shares_outstanding": 13483229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000, "capital_expenditure": -251000, "free_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -190000 }, "complete_fields": { "id": 395585, "ticker_id": 29786, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1956000", "netIncome": "1185000", "grossProfit": "4400000", "totalRevenue": "19325000", "costOfRevenue": "14925000", "interestExpense": "88000", "operatingIncome": "-246000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "794000" }, "balance": { "totalDebt": "2720000", "totalAssets": "22060000", "longTermDebt": "1934000", "shortTermDebt": "190000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "13483229", "totalCurrentAssets": "11902000", "totalShareholderEquity": "14756000", "totalCurrentLiabilities": "5130000", "cashAndShortTermInvestments": "2199000" }, "cashflow": { "freeCashFlow": "-174000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17000", "repaymentOfDebt": "-190000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "77000", "repurchaseOfStock": null, "capitalExpenditures": "-251000" } }, "revenue": 19325000, "cost_of_revenue": 14925000, "gross_profit": 4400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246000, "depreciation_amortisation": 794000, "ebitda": 1956000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1185000, "net_income_continuing_ops": null, "net_income_to_common": 1185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22060000, "short_term_debt": 190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5130000, "long_term_debt": 1934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14756000, "shares_outstanding": 13483229, "operating_cash_flow": 77000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1956000", "netIncome": "1185000", "grossProfit": "4400000", "totalRevenue": "19325000", "costOfRevenue": "14925000", "interestExpense": "88000", "operatingIncome": "-246000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "794000" }, "balance": { "totalDebt": "2720000", "totalAssets": "22060000", "longTermDebt": "1934000", "shortTermDebt": "190000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "13483229", "totalCurrentAssets": "11902000", "totalShareholderEquity": "14756000", "totalCurrentLiabilities": "5130000", "cashAndShortTermInvestments": "2199000" }, "cashflow": { "freeCashFlow": "-174000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17000", "repaymentOfDebt": "-190000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "77000", "repurchaseOfStock": null, "capitalExpenditures": "-251000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395586, "ticker_id": 29786, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000, "total_current_assets": 15172000, "total_assets": 28109000, "short_term_debt": 0, "long_term_debt": 5961000, "total_debt": 6189000, "total_liabilities": null, "total_equity": 16385000, "shares_outstanding": 13213229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395578, "ticker_id": 29786, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6189000", "totalAssets": "28109000", "longTermDebt": "5961000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "15172000", "totalShareholderEquity": "16385000", "totalCurrentLiabilities": "5720000", "cashAndShortTermInvestments": "494000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28109000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5720000, "long_term_debt": 5961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16385000, "shares_outstanding": 13213229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6189000", "totalAssets": "28109000", "longTermDebt": "5961000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "15172000", "totalShareholderEquity": "16385000", "totalCurrentLiabilities": "5720000", "cashAndShortTermInvestments": "494000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 12859000, "total_assets": 26188000, "short_term_debt": 915000, "long_term_debt": 2243000, "total_debt": 3435000, "total_liabilities": null, "total_equity": 15987000, "shares_outstanding": 13213229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395579, "ticker_id": 29786, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3435000", "totalAssets": "26188000", "longTermDebt": "2243000", "shortTermDebt": "915000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "12859000", "totalShareholderEquity": "15987000", "totalCurrentLiabilities": "7903000", "cashAndShortTermInvestments": "0" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26188000, "short_term_debt": 915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7903000, "long_term_debt": 2243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15987000, "shares_outstanding": 13213229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3435000", "totalAssets": "26188000", "longTermDebt": "2243000", "shortTermDebt": "915000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "12859000", "totalShareholderEquity": "15987000", "totalCurrentLiabilities": "7903000", "cashAndShortTermInvestments": "0" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 11948000, "total_assets": 25569000, "short_term_debt": 1125000, "long_term_debt": 2300000, "total_debt": 3803000, "total_liabilities": null, "total_equity": 15790000, "shares_outstanding": 13213229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395581, "ticker_id": 29786, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3803000", "totalAssets": "25569000", "longTermDebt": "2300000", "shortTermDebt": "1125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "11948000", "totalShareholderEquity": "15790000", "totalCurrentLiabilities": "7330000", "cashAndShortTermInvestments": "0" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25569000, "short_term_debt": 1125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7330000, "long_term_debt": 2300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15790000, "shares_outstanding": 13213229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3803000", "totalAssets": "25569000", "longTermDebt": "2300000", "shortTermDebt": "1125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "11948000", "totalShareholderEquity": "15790000", "totalCurrentLiabilities": "7330000", "cashAndShortTermInvestments": "0" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715000, "total_current_assets": 11967000, "total_assets": 25602000, "short_term_debt": 96000, "long_term_debt": 2359000, "total_debt": 2833000, "total_liabilities": null, "total_equity": 16229000, "shares_outstanding": 13213229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395582, "ticker_id": 29786, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:21.548690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2833000", "totalAssets": "25602000", "longTermDebt": "2359000", "shortTermDebt": "96000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "11967000", "totalShareholderEquity": "16229000", "totalCurrentLiabilities": "6409000", "cashAndShortTermInvestments": "715000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25602000, "short_term_debt": 96000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6409000, "long_term_debt": 2359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16229000, "shares_outstanding": 13213229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2833000", "totalAssets": "25602000", "longTermDebt": "2359000", "shortTermDebt": "96000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13213229", "totalCurrentAssets": "11967000", "totalShareholderEquity": "16229000", "totalCurrentLiabilities": "6409000", "cashAndShortTermInvestments": "715000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }