{ "ticker": { "uuid": "565521f2-4e6f-4e99-a605-35af80567b07", "symbol": "FPS", "name": "Forgent Power Solutions, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/565521f2-4e6f-4e99-a605-35af80567b07/", "api_url": "https://sharemaestro.com/factors/api/tickers/565521f2-4e6f-4e99-a605-35af80567b07/" }, "latest_snapshot": { "ticker": { "uuid": "565521f2-4e6f-4e99-a605-35af80567b07", "symbol": "FPS", "name": "Forgent Power Solutions, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/565521f2-4e6f-4e99-a605-35af80567b07/", "api_url": "https://sharemaestro.com/factors/api/tickers/565521f2-4e6f-4e99-a605-35af80567b07/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.03, "value": 0.01, "quality": 0.25, "momentum": 0.35, "coverage": 0.848, "confidence": 0.812, "delta": 4 }, "headline_factors": { "price": 35.89, "market_cap": 9330365255.41, "pe_ratio": 2019.5596, "earnings_yield": 0.0066, "ebitda_to_ev": 0.0131, "shareholder_yield": 0.0016, "roe": 0.0103, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.6177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2019.5596, "ev_ebitda": 76.3681, "earnings_yield": 0.0066, "fcf_yield": 0.0156, "shareholder_yield": 0.0016 }, "quality": { "roe": 0.0103, "roic": 0.0564, "gross_margin": 0.3098, "fcf_margin": 0.1312, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 3.1541, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.25, "momentum_percentile": 0.35, "growth_composite": 11, "yield_composite": 94, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.13, "os": 0.06, "value": 0.01, "quality": 0.25, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3327.2933, "earnings_yield": 0.0041, "shareholder_yield": 0.001, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 59.03, "os": 0.06, "value": 0.01, "quality": 0.24, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3321.6663, "earnings_yield": 0.0041, "shareholder_yield": 0.001, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 63.41, "os": 0.02, "value": 0.01, "quality": 0.23, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3568.1324, "earnings_yield": 0.0039, "shareholder_yield": 0.0009, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 55.13, "os": 0.06, "value": 0.01, "quality": 0.25, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3102.2101, "earnings_yield": 0.0044, "shareholder_yield": 0.001, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 46.86, "os": 0.03, "value": 0.01, "quality": 0.26, "momentum": 0.37, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 2636.8504, "earnings_yield": 0.0051, "shareholder_yield": 0.0012, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 45.75, "os": 0.02, "value": 0.01, "quality": 0.25, "momentum": 0.37, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 2574.3898, "earnings_yield": 0.0053, "shareholder_yield": 0.0012, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 39.79, "os": 0.07, "value": 0.01, "quality": 0.24, "momentum": 0.63, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 2239.0158, "earnings_yield": 0.006, "shareholder_yield": 0.0014, "roe": 0.0103, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 35.89, "os": 0.03, "value": 0.01, "quality": 0.25, "momentum": 0.35, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 2019.5596, "earnings_yield": 0.0066, "shareholder_yield": 0.0016, "roe": 0.0103, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753188000, "cost_of_revenue": 475122000, "gross_profit": 278066000, "ebit": 77564000, "ebitda": 142428000, "pretax_income": 22786000, "tax_provision": 5340000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111322000, "total_current_assets": 445147000, "total_assets": 1536686000, "short_term_debt": 12052000, "long_term_debt": 496934000, "total_debt": 630477000, "total_liabilities": 963400000, "total_equity": 374534000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 853900000 }, "cash_flow": { "operating_cash_flow": 45022000, "capital_expenditure": 84115000, "free_cash_flow": 129137000, "dividends_paid": 13269000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5173000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181310000, "cost_of_revenue": 113570000, "gross_profit": 67740000, "ebit": -3304000, "ebitda": 18000000, "pretax_income": -25159000, "tax_provision": -5957000, "net_income": -17821000, "net_income_to_common": -17821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186396000, "total_current_assets": 387301000, "total_assets": 1352010000, "short_term_debt": 7190000, "long_term_debt": 499983000, "total_debt": 523374000, "total_liabilities": 759058000, "total_equity": 517950000, "shares_outstanding": 230845924, "goodwill_and_intangibles": 912576000 }, "cash_flow": { "operating_cash_flow": -4630000, "capital_expenditure": 2907000, "free_cash_flow": -1723000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 436453000, "net_debt_issued": 516283000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 39718000, "ebitda": 60544000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 39718000, "ebitda": 60544000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 39718000, "ebitda": 60544000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 39718000, "ebitda": 60544000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 39718000, "ebitda": 60544000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 39718000, "ebitda": 60544000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378709000, "cost_of_revenue": 260855000, "gross_profit": 117854000, "ebit": 61809000, "ebitda": 82635000, "pretax_income": 28879000, "tax_provision": 4404000, "net_income": 18287000, "net_income_to_common": 18287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93831000, "total_current_assets": 607447000, "total_assets": 1853341000, "short_term_debt": 14346000, "long_term_debt": 578129000, "total_debt": 707559000, "total_liabilities": 1270745000, "total_equity": 446481000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 816894000 }, "cash_flow": { "operating_cash_flow": 29173000, "capital_expenditure": 28236000, "free_cash_flow": 57409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296404000, "cost_of_revenue": 208169000, "gross_profit": 88235000, "ebit": 20501000, "ebitda": 36900999, "pretax_income": -491000, "tax_provision": -400000, "net_income": 246000, "net_income_to_common": 246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106165000, "total_current_assets": 577580000, "total_assets": 1697131000, "short_term_debt": 12287000, "long_term_debt": 579006000, "total_debt": 708812000, "total_liabilities": 1107633000, "total_equity": 385540000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 828626000 }, "cash_flow": { "operating_cash_flow": 3336000, "capital_expenditure": 26479000, "free_cash_flow": 29815000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -509817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296404000, "cost_of_revenue": 208169000, "gross_profit": 88235000, "ebit": 20501000, "ebitda": 36900999, "pretax_income": -491000, "tax_provision": -400000, "net_income": 246000, "net_income_to_common": 246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106165000, "total_current_assets": 577580000, "total_assets": 1697131000, "short_term_debt": 12287000, "long_term_debt": 579006000, "total_debt": 708812000, "total_liabilities": 1107633000, "total_equity": 385540000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 828626000 }, "cash_flow": { "operating_cash_flow": 3336000, "capital_expenditure": 26479000, "free_cash_flow": 29815000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -509817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296404000, "cost_of_revenue": 208169000, "gross_profit": 88235000, "ebit": 20501000, "ebitda": 36900999, "pretax_income": -491000, "tax_provision": -400000, "net_income": 246000, "net_income_to_common": 246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106165000, "total_current_assets": 577580000, "total_assets": 1697131000, "short_term_debt": 12287000, "long_term_debt": 579006000, "total_debt": 708812000, "total_liabilities": 1107633000, "total_equity": 385540000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 828626000 }, "cash_flow": { "operating_cash_flow": 3336000, "capital_expenditure": 26479000, "free_cash_flow": 29815000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -509817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296404000, "cost_of_revenue": 208169000, "gross_profit": 88235000, "ebit": 20501000, "ebitda": 36900999, "pretax_income": -491000, "tax_provision": -400000, "net_income": 246000, "net_income_to_common": 246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106165000, "total_current_assets": 577580000, "total_assets": 1697131000, "short_term_debt": 12287000, "long_term_debt": 579006000, "total_debt": 708812000, "total_liabilities": 1107633000, "total_equity": 385540000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 828626000 }, "cash_flow": { "operating_cash_flow": 3336000, "capital_expenditure": 26479000, "free_cash_flow": 29815000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -509817000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296404000, "cost_of_revenue": 208169000, "gross_profit": 88235000, "ebit": 20501000, "ebitda": 36900999, "pretax_income": -491000, "tax_provision": -400000, "net_income": 246000, "net_income_to_common": 246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106165000, "total_current_assets": 577580000, "total_assets": 1697131000, "short_term_debt": 12287000, "long_term_debt": 579006000, "total_debt": 708812000, "total_liabilities": 1107633000, "total_equity": 385540000, "shares_outstanding": 304428889, "goodwill_and_intangibles": 828626000 }, "cash_flow": { "operating_cash_flow": 3336000, "capital_expenditure": 26479000, "free_cash_flow": 29815000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -509817000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }