{ "ticker": { "uuid": "5655dc7e-466e-49af-b11c-fa61b61e03c8", "symbol": "GOS", "name": "The Goldman Sachs Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5655dc7e-466e-49af-b11c-fa61b61e03c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5655dc7e-466e-49af-b11c-fa61b61e03c8/" }, "ticker_metadata": { "id": 18815, "uuid": "5655dc7e-466e-49af-b11c-fa61b61e03c8", "symbol": "GOS", "name": "The Goldman Sachs Group, Inc.", "asset_type": "equity", "market_cap": 258426503168, "stock_exchange_id": 8, "industry": "Capital Markets", "sector": "Financial Services", "description": "The Goldman Sachs Group, Inc., a financial institution, provides a range of financial services for corporations, financial institutions, governments, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through three segments: Global Banking & Markets, Asset & Wealth Management, and Platform Solutions. The Global Banking & Markets segment provides financial advisory services, including strategic advisory assignments related to mergers and acquisitions, divestitures, corporate defense activities, restructurings, and spin-offs; equity and debt underwriting of public offerings and private placements; relationship lending and acquisition financing; secured lending through structured credit and asset-backed lending, such as warehouse, residential and commercial mortgage, corporate, consumer, auto, and student loans; financing through securities purchased under agreements to resell; and commodity financing through structured transactions. This segment also offers client execution activities for cash and derivative instruments; credit and interest rate products; and provision of mortgages, currencies, commodities, and equities related products. Its Asset & Wealth Management segment manages assets across various classes, including equity, fixed income, hedge funds, credit funds, private equity, real estate, currencies, commodities, and asset allocation strategies; and provides customized investment advisory solutions, wealth advisory services, personalized financial planning, and private banking services, as well as invests in corporate equity, credit, real estate, and infrastructure assets. The Platform Solutions segment offers credit cards; and transaction banking and other services, such as deposit-taking, payment solutions, and other cash management services for corporate and institutional clients. The Goldman Sachs Group, Inc. was founded in 1869 and is headquartered in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5655dc7e-466e-49af-b11c-fa61b61e03c8", "symbol": "GOS", "name": "The Goldman Sachs Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5655dc7e-466e-49af-b11c-fa61b61e03c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5655dc7e-466e-49af-b11c-fa61b61e03c8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.33, "quality": 0.11, "momentum": 0.88, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 924, "market_cap": 272186679996, "pe_ratio": 15.0646, "earnings_yield": 0.0664, "ebitda_to_ev": null, "shareholder_yield": 0.0742, "roe": 0.1472, "piotroski_f_score": 4, "momentum_12_1": 0.5023, "volatility_252d": 0.2252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.342356+00:00", "batch_id": "" }, "size": { "price_close": 924, "market_cap": 272186679996, "market_cap_usd": 272186679996, "enterprise_value": 527393679996, "shares_outstanding": 294574329, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0646, "pb_ratio": 2.2168, "ptbv_ratio": 2.2168, "ps_ratio": 4.5028, "pcf_ratio": null, "pfcf_ratio": -6.4927, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.7247, "ev_fcf": -12.5804, "earnings_yield": 0.0664, "fcf_yield": -0.0795, "price_to_sales": 4.5028, "price_to_book": 2.2168, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1146 }, "yield": { "dividend_yield": 0.0211, "buyback_yield": 0.0531, "shareholder_yield": 0.0742, "debt_paydown_yield": 0, "total_yield": 0.0742 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2989, "ebitda_margin": null, "fcf_margin": -0.6935, "roe": 0.1472, "roa": 0.0088, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0293, "cash_conversion": -2.3202, "accruals_ratio": 0.0281, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1586, "revenue_stability_5y": 0.1093, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.007 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.211, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 255207000000, "local_beta": 0.6644, "volatility_252d": 0.2252, "volatility_60d": 0.5222, "max_drawdown_12m": -0.1689, "risk_adjusted_momentum": 2.231 }, "growth": { "revenue_growth_1y": 0.0892, "revenue_growth_3y_cagr": 0.0716, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2607, "eps_growth_3y_cagr": 0.1511, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0734, "revenue_growth": 0.0892, "earnings_growth": 0.2607 }, "momentum": { "price_return_1m": 0.1689, "price_return_3m": 0.3042, "price_return_6m": 0.2738, "price_return_9m": 0.4948, "price_return_12m": 0.756, "price_return_12m_ex1m": 0.5023, "momentum_6m": 0.2738, "momentum_12m": 0.756, "momentum_12_1": 0.5023, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7586, "relative_strength": 0.7373 }, "raw_ttm": { "revenue_ttm": 60448000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 18068000000, "eps_diluted_ttm": 61.336, "operating_cash_flow_ttm": -39792000000, "capital_expenditure_ttm": -2130000000, "fcf_ttm": -41922000000, "dividends_paid_ttm": -5750000000, "share_repurchases_ttm": -14450000000, "shares_issued_ttm": 0, "interest_expense_ttm": 67408000000, "cash_and_equivalents": 179530000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2060180000000, "total_debt": 434737000000, "total_equity": 122782000000, "net_working_capital": null, "book_value_per_share": 416.8116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 416.8116 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 37, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 92, "rank_dividend_yield": 42, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 37, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14 }, "composites": { "value_composite": 67, "quality_composite": 89, "momentum_composite": 12, "growth_composite": 15, "yield_composite": 20, "svqf_composite": 27, "vc1_composite": 64, "vc2_composite": 42, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1905, "os_score": 0.29, "value_percentile": 0.33, "quality_percentile": 0.11, "momentum_percentile": 0.88, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8179, "ticker_id": 18815, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.342356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 924, "market_cap": 272186679996, "market_cap_usd": 272186679996, "enterprise_value": 527393679996, "shares_outstanding": 294574329, "fx_rate_to_usd": null, "pe_ratio": 15.06457162, "pb_ratio": 2.21682885, "ptbv_ratio": 2.21682885, "ps_ratio": 4.50282358, "pcf_ratio": null, "pfcf_ratio": -6.4926931, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.72474987, "ev_fcf": -12.5803559, "earnings_yield": 0.06638091, "fcf_yield": -0.07948901, "dividend_yield": 0.02112521, "buyback_yield": 0.05308856, "shareholder_yield": 0.07421377, "debt_paydown_yield": 0, "total_yield": 0.07421377, "gross_margin": null, "operating_margin": null, "net_margin": 0.29890154, "ebitda_margin": null, "fcf_margin": -0.6935217, "roe": 0.14715512, "roa": 0.00877011, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02934113, "cash_conversion": -2.32023467, "accruals_ratio": 0.02808492, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.21101894, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 255207000000, "revenue_growth_1y": 0.08915757, "revenue_growth_3y_cagr": 0.07158868, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26066996, "eps_growth_3y_cagr": 0.15110522, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07337887, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.158622, "revenue_stability_5y": 0.109343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16885365, "price_return_3m": 0.30416373, "price_return_6m": 0.27378508, "price_return_9m": 0.49476269, "price_return_12m": 0.7559875, "price_return_12m_ex1m": 0.50231596, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7586132, "relative_strength": 0.73728353, "local_beta": 0.6644, "volatility_252d": 0.225154, "volatility_60d": 0.522166, "max_drawdown_12m": -0.1688885, "revenue_ttm": 60448000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 18068000000, "eps_diluted_ttm": 61.33596251, "operating_cash_flow_ttm": -39792000000, "capital_expenditure_ttm": -2130000000, "fcf_ttm": -41922000000, "dividends_paid_ttm": -5750000000, "share_repurchases_ttm": -14450000000, "shares_issued_ttm": 0, "interest_expense_ttm": 67408000000, "cash_and_equivalents": 179530000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2060180000000, "total_debt": 434737000000, "total_equity": 122782000000, "net_working_capital": null, "book_value_per_share": 416.81160886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 416.81160886, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 92, "rank_dividend_yield": 42, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 37, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 67, "quality_composite": 89, "momentum_composite": 12, "growth_composite": 15, "yield_composite": 20, "svqf_composite": 27, "vc1_composite": 64, "vc2_composite": 42, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 924, "os": 0.29, "value": 0.33, "quality": 0.11, "momentum": 0.88, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 15.0646, "earnings_yield": 0.0664, "shareholder_yield": 0.0742, "roe": 0.1472, "momentum_12_1": 0.5023, "complete_fields": { "id": 8179, "ticker_id": 18815, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.342356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 924, "market_cap": 272186679996, "market_cap_usd": 272186679996, "enterprise_value": 527393679996, "shares_outstanding": 294574329, "fx_rate_to_usd": null, "pe_ratio": 15.06457162, "pb_ratio": 2.21682885, "ptbv_ratio": 2.21682885, "ps_ratio": 4.50282358, "pcf_ratio": null, "pfcf_ratio": -6.4926931, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.72474987, "ev_fcf": -12.5803559, "earnings_yield": 0.06638091, "fcf_yield": -0.07948901, "dividend_yield": 0.02112521, "buyback_yield": 0.05308856, "shareholder_yield": 0.07421377, "debt_paydown_yield": 0, "total_yield": 0.07421377, "gross_margin": null, "operating_margin": null, "net_margin": 0.29890154, "ebitda_margin": null, "fcf_margin": -0.6935217, "roe": 0.14715512, "roa": 0.00877011, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02934113, "cash_conversion": -2.32023467, "accruals_ratio": 0.02808492, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.21101894, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 255207000000, "revenue_growth_1y": 0.08915757, "revenue_growth_3y_cagr": 0.07158868, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26066996, "eps_growth_3y_cagr": 0.15110522, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07337887, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.158622, "revenue_stability_5y": 0.109343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16885365, "price_return_3m": 0.30416373, "price_return_6m": 0.27378508, "price_return_9m": 0.49476269, "price_return_12m": 0.7559875, "price_return_12m_ex1m": 0.50231596, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7586132, "relative_strength": 0.73728353, "local_beta": 0.6644, "volatility_252d": 0.225154, "volatility_60d": 0.522166, "max_drawdown_12m": -0.1688885, "revenue_ttm": 60448000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 18068000000, "eps_diluted_ttm": 61.33596251, "operating_cash_flow_ttm": -39792000000, "capital_expenditure_ttm": -2130000000, "fcf_ttm": -41922000000, "dividends_paid_ttm": -5750000000, "share_repurchases_ttm": -14450000000, "shares_issued_ttm": 0, "interest_expense_ttm": 67408000000, "cash_and_equivalents": 179530000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2060180000000, "total_debt": 434737000000, "total_equity": 122782000000, "net_working_capital": null, "book_value_per_share": 416.81160886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 416.81160886, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 92, "rank_dividend_yield": 42, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 37, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 67, "quality_composite": 89, "momentum_composite": 12, "growth_composite": 15, "yield_composite": 20, "svqf_composite": 27, "vc1_composite": 64, "vc2_composite": 42, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 58283000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 17176000000, "net_income_to_common": 17176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164259000000, "total_current_assets": null, "total_assets": 1809320000000, "short_term_debt": 87768000000, "long_term_debt": 296212000000, "total_debt": 386150000000, "total_liabilities": null, "total_equity": 124972000000, "shares_outstanding": 296476742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45154000000, "capital_expenditure": -2064000000, "free_cash_flow": -47218000000, "dividends_paid": -5277000000, "share_repurchases": -12360000000, "shares_issued": 1895000000, "net_debt_issued": 19873000000 }, "complete_fields": { "id": 386534, "ticker_id": 18815, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "17176000000", "grossProfit": null, "totalRevenue": "58283000000", "costOfRevenue": null, "interestExpense": "66814000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2182000000" }, "balance": { "totalDebt": "386150000000", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "87768000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296476742", "totalCurrentAssets": null, "totalShareholderEquity": "124972000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "164259000000" }, "cashflow": { "freeCashFlow": "-47218000000", "dividendsPaid": "-5277000000", "issuanceOfDebt": "94706000000", "issuanceOfStock": "1895000000", "repaymentOfDebt": "-74833000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-45154000000", "repurchaseOfStock": "-12360000000", "capitalExpenditures": "-2064000000" } }, "revenue": 58283000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2182000000, "ebitda": null, "interest_expense": 66814000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17176000000, "net_income_continuing_ops": null, "net_income_to_common": 17176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164259000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1809320000000, "short_term_debt": 87768000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 296212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124972000000, "shares_outstanding": 296476742, "operating_cash_flow": -45154000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5277000000, "share_repurchases": -12360000000, "shares_issued": 1895000000, "net_debt_issued": 19873000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "17176000000", "grossProfit": null, "totalRevenue": "58283000000", "costOfRevenue": null, "interestExpense": "66814000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2182000000" }, "balance": { "totalDebt": "386150000000", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "87768000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296476742", "totalCurrentAssets": null, "totalShareholderEquity": "124972000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "164259000000" }, "cashflow": { "freeCashFlow": "-47218000000", "dividendsPaid": "-5277000000", "issuanceOfDebt": "94706000000", "issuanceOfStock": "1895000000", "repaymentOfDebt": "-74833000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-45154000000", "repurchaseOfStock": "-12360000000", "capitalExpenditures": "-2064000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 53512000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14276000000, "net_income_to_common": 14276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182092000000, "total_current_assets": null, "total_assets": 1675972000000, "short_term_debt": 90624000000, "long_term_debt": 249869000000, "total_debt": 342555000000, "total_liabilities": null, "total_equity": 121996000000, "shares_outstanding": 310653708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13212000000, "capital_expenditure": -2091000000, "free_cash_flow": -15303000000, "dividends_paid": -4497000000, "share_repurchases": -10200000000, "shares_issued": 4239000000, "net_debt_issued": -4060000000 }, "complete_fields": { "id": 386539, "ticker_id": 18815, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14276000000", "grossProfit": null, "totalRevenue": "53512000000", "costOfRevenue": null, "interestExpense": "73341000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2392000000" }, "balance": { "totalDebt": "342555000000", "totalAssets": "1675972000000", "longTermDebt": "249869000000", "shortTermDebt": "90624000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "310653708", "totalCurrentAssets": null, "totalShareholderEquity": "121996000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "182092000000" }, "cashflow": { "freeCashFlow": "-15303000000", "dividendsPaid": "-4497000000", "issuanceOfDebt": "72495000000", "issuanceOfStock": "4239000000", "repaymentOfDebt": "-76555000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-13212000000", "repurchaseOfStock": "-10200000000", "capitalExpenditures": "-2091000000" } }, "revenue": 53512000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2392000000, "ebitda": null, "interest_expense": 73341000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14276000000, "net_income_continuing_ops": null, "net_income_to_common": 14276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182092000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1675972000000, "short_term_debt": 90624000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 249869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 342555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121996000000, "shares_outstanding": 310653708, "operating_cash_flow": -13212000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2091000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4497000000, "share_repurchases": -10200000000, "shares_issued": 4239000000, "net_debt_issued": -4060000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14276000000", "grossProfit": null, "totalRevenue": "53512000000", "costOfRevenue": null, "interestExpense": "73341000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2392000000" }, "balance": { "totalDebt": "342555000000", "totalAssets": "1675972000000", "longTermDebt": "249869000000", "shortTermDebt": "90624000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "310653708", "totalCurrentAssets": null, "totalShareholderEquity": "121996000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "182092000000" }, "cashflow": { "freeCashFlow": "-15303000000", "dividendsPaid": "-4497000000", "issuanceOfDebt": "72495000000", "issuanceOfStock": "4239000000", "repaymentOfDebt": "-76555000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-13212000000", "repurchaseOfStock": "-10200000000", "capitalExpenditures": "-2091000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 46254000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8516000000, "net_income_to_common": 8516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241577000000, "total_current_assets": null, "total_assets": 1641594000000, "short_term_debt": 83149000000, "long_term_debt": 247867000000, "total_debt": 333248000000, "total_liabilities": null, "total_equity": 116905000000, "shares_outstanding": 323376354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12587000000, "capital_expenditure": -2316000000, "free_cash_flow": -14903000000, "dividends_paid": -4189000000, "share_repurchases": -6796000000, "shares_issued": 1496000000, "net_debt_issued": -7436000000 }, "complete_fields": { "id": 386541, "ticker_id": 18815, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8516000000", "grossProfit": null, "totalRevenue": "46254000000", "costOfRevenue": null, "interestExpense": "62164000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4856000000" }, "balance": { "totalDebt": "333248000000", "totalAssets": "1641594000000", "longTermDebt": "247867000000", "shortTermDebt": "83149000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "323376354", "totalCurrentAssets": null, "totalShareholderEquity": "116905000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241577000000" }, "cashflow": { "freeCashFlow": "-14903000000", "dividendsPaid": "-4189000000", "issuanceOfDebt": "50200000000", "issuanceOfStock": "1496000000", "repaymentOfDebt": "-57636000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-12587000000", "repurchaseOfStock": "-6796000000", "capitalExpenditures": "-2316000000" } }, "revenue": 46254000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4856000000, "ebitda": null, "interest_expense": 62164000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8516000000, "net_income_continuing_ops": null, "net_income_to_common": 8516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241577000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1641594000000, "short_term_debt": 83149000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 247867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333248000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116905000000, "shares_outstanding": 323376354, "operating_cash_flow": -12587000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4189000000, "share_repurchases": -6796000000, "shares_issued": 1496000000, "net_debt_issued": -7436000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14903000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8516000000", "grossProfit": null, "totalRevenue": "46254000000", "costOfRevenue": null, "interestExpense": "62164000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4856000000" }, "balance": { "totalDebt": "333248000000", "totalAssets": "1641594000000", "longTermDebt": "247867000000", "shortTermDebt": "83149000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "323376354", "totalCurrentAssets": null, "totalShareholderEquity": "116905000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241577000000" }, "cashflow": { "freeCashFlow": "-14903000000", "dividendsPaid": "-4189000000", "issuanceOfDebt": "50200000000", "issuanceOfStock": "1496000000", "repaymentOfDebt": "-57636000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-12587000000", "repurchaseOfStock": "-6796000000", "capitalExpenditures": "-2316000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 47365000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 11261000000, "net_income_to_common": 11261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241825000000, "total_current_assets": null, "total_assets": 1441799000000, "short_term_debt": 67800000000, "long_term_debt": 254245000000, "total_debt": 324199000000, "total_liabilities": null, "total_equity": 117189000000, "shares_outstanding": 334918639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8708000000, "capital_expenditure": -3748000000, "free_cash_flow": 4960000000, "dividends_paid": -3682000000, "share_repurchases": -3500000000, "shares_issued": 0, "net_debt_issued": 40109000000 }, "complete_fields": { "id": 386542, "ticker_id": 18815, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "11261000000", "grossProfit": null, "totalRevenue": "47365000000", "costOfRevenue": null, "interestExpense": "21346000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2455000000" }, "balance": { "totalDebt": "324199000000", "totalAssets": "1441799000000", "longTermDebt": "254245000000", "shortTermDebt": "67800000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "334918639", "totalCurrentAssets": null, "totalShareholderEquity": "117189000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241825000000" }, "cashflow": { "freeCashFlow": "4960000000", "dividendsPaid": "-3682000000", "issuanceOfDebt": "86322000000", "issuanceOfStock": "0", "repaymentOfDebt": "-46213000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8708000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-3748000000" } }, "revenue": 47365000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2455000000, "ebitda": null, "interest_expense": 21346000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11261000000, "net_income_continuing_ops": null, "net_income_to_common": 11261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241825000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1441799000000, "short_term_debt": 67800000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 254245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117189000000, "shares_outstanding": 334918639, "operating_cash_flow": 8708000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3682000000, "share_repurchases": -3500000000, "shares_issued": 0, "net_debt_issued": 40109000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4960000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "11261000000", "grossProfit": null, "totalRevenue": "47365000000", "costOfRevenue": null, "interestExpense": "21346000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2455000000" }, "balance": { "totalDebt": "324199000000", "totalAssets": "1441799000000", "longTermDebt": "254245000000", "shortTermDebt": "67800000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "334918639", "totalCurrentAssets": null, "totalShareholderEquity": "117189000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241825000000" }, "cashflow": { "freeCashFlow": "4960000000", "dividendsPaid": "-3682000000", "issuanceOfDebt": "86322000000", "issuanceOfStock": "0", "repaymentOfDebt": "-46213000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8708000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-3748000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386543, "ticker_id": 18815, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 17227000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5630000000, "net_income_to_common": 5630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179530000000, "total_current_assets": null, "total_assets": 2060180000000, "short_term_debt": 106174000000, "long_term_debt": 326466000000, "total_debt": 434737000000, "total_liabilities": null, "total_equity": 122782000000, "shares_outstanding": 294574329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31868000000, "capital_expenditure": -565000000, "free_cash_flow": -32433000000, "dividends_paid": -1588000000, "share_repurchases": -6450000000, "shares_issued": 0, "net_debt_issued": 38420000000 }, "complete_fields": { "id": 386532, "ticker_id": 18815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5630000000", "grossProfit": null, "totalRevenue": "17227000000", "costOfRevenue": null, "interestExpense": "17082000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495000000" }, "balance": { "totalDebt": "434737000000", "totalAssets": "2060180000000", "longTermDebt": "326466000000", "shortTermDebt": "106174000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294574329", "totalCurrentAssets": null, "totalShareholderEquity": "122782000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "179530000000" }, "cashflow": { "freeCashFlow": "-32433000000", "dividendsPaid": "-1588000000", "issuanceOfDebt": "58895000000", "issuanceOfStock": "0", "repaymentOfDebt": "-20475000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-31868000000", "repurchaseOfStock": "-6450000000", "capitalExpenditures": "-565000000" } }, "revenue": 17227000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 495000000, "ebitda": null, "interest_expense": 17082000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5630000000, "net_income_continuing_ops": null, "net_income_to_common": 5630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179530000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2060180000000, "short_term_debt": 106174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 326466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122782000000, "shares_outstanding": 294574329, "operating_cash_flow": -31868000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1588000000, "share_repurchases": -6450000000, "shares_issued": 0, "net_debt_issued": 38420000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5630000000", "grossProfit": null, "totalRevenue": "17227000000", "costOfRevenue": null, "interestExpense": "17082000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "495000000" }, "balance": { "totalDebt": "434737000000", "totalAssets": "2060180000000", "longTermDebt": "326466000000", "shortTermDebt": "106174000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294574329", "totalCurrentAssets": null, "totalShareholderEquity": "122782000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "179530000000" }, "cashflow": { "freeCashFlow": "-32433000000", "dividendsPaid": "-1588000000", "issuanceOfDebt": "58895000000", "issuanceOfStock": "0", "repaymentOfDebt": "-20475000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-31868000000", "repurchaseOfStock": "-6450000000", "capitalExpenditures": "-565000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 13454000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4617000000, "net_income_to_common": 4617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164259000000, "total_current_assets": null, "total_assets": 1809320000000, "short_term_debt": 87768000000, "long_term_debt": 296212000000, "total_debt": 386150000000, "total_liabilities": null, "total_equity": 124972000000, "shares_outstanding": 296476742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16276000000, "capital_expenditure": -531000000, "free_cash_flow": -16807000000, "dividends_paid": -1463000000, "share_repurchases": -3000000000, "shares_issued": 0, "net_debt_issued": 7596000000 }, "complete_fields": { "id": 386533, "ticker_id": 18815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4617000000", "grossProfit": null, "totalRevenue": "13454000000", "costOfRevenue": null, "interestExpense": "16671000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "527000000" }, "balance": { "totalDebt": "386150000000", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "87768000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296476742", "totalCurrentAssets": null, "totalShareholderEquity": "124972000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "164259000000" }, "cashflow": { "freeCashFlow": "-16807000000", "dividendsPaid": "-1463000000", "issuanceOfDebt": "29589000000", "issuanceOfStock": "0", "repaymentOfDebt": "-21993000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-16276000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-531000000" } }, "revenue": 13454000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 527000000, "ebitda": null, "interest_expense": 16671000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4617000000, "net_income_continuing_ops": null, "net_income_to_common": 4617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164259000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1809320000000, "short_term_debt": 87768000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 296212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124972000000, "shares_outstanding": 296476742, "operating_cash_flow": -16276000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1463000000, "share_repurchases": -3000000000, "shares_issued": 0, "net_debt_issued": 7596000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4617000000", "grossProfit": null, "totalRevenue": "13454000000", "costOfRevenue": null, "interestExpense": "16671000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "527000000" }, "balance": { "totalDebt": "386150000000", "totalAssets": "1809320000000", "longTermDebt": "296212000000", "shortTermDebt": "87768000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "296476742", "totalCurrentAssets": null, "totalShareholderEquity": "124972000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "164259000000" }, "cashflow": { "freeCashFlow": "-16807000000", "dividendsPaid": "-1463000000", "issuanceOfDebt": "29589000000", "issuanceOfStock": "0", "repaymentOfDebt": "-21993000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-16276000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-531000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 15184000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4098000000, "net_income_to_common": 4098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169577000000, "total_current_assets": null, "total_assets": 1807982000000, "short_term_debt": 88449000000, "long_term_debt": 285634000000, "total_debt": 376267000000, "total_liabilities": null, "total_equity": 124402000000, "shares_outstanding": 300124881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680000000, "capital_expenditure": -558000000, "free_cash_flow": 2122000000, "dividends_paid": -1476000000, "share_repurchases": -2000000000, "shares_issued": 0, "net_debt_issued": -2524000000 }, "complete_fields": { "id": 386535, "ticker_id": 18815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4098000000", "grossProfit": null, "totalRevenue": "15184000000", "costOfRevenue": null, "interestExpense": "16970000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "531000000" }, "balance": { "totalDebt": "376267000000", "totalAssets": "1807982000000", "longTermDebt": "285634000000", "shortTermDebt": "88449000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300124881", "totalCurrentAssets": null, "totalShareholderEquity": "124402000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "169577000000" }, "cashflow": { "freeCashFlow": "2122000000", "dividendsPaid": "-1476000000", "issuanceOfDebt": "12844000000", "issuanceOfStock": "0", "repaymentOfDebt": "-15368000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2680000000", "repurchaseOfStock": "-2000000000", "capitalExpenditures": "-558000000" } }, "revenue": 15184000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 531000000, "ebitda": null, "interest_expense": 16970000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4098000000, "net_income_continuing_ops": null, "net_income_to_common": 4098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169577000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1807982000000, "short_term_debt": 88449000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 285634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124402000000, "shares_outstanding": 300124881, "operating_cash_flow": 2680000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1476000000, "share_repurchases": -2000000000, "shares_issued": 0, "net_debt_issued": -2524000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4098000000", "grossProfit": null, "totalRevenue": "15184000000", "costOfRevenue": null, "interestExpense": "16970000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "531000000" }, "balance": { "totalDebt": "376267000000", "totalAssets": "1807982000000", "longTermDebt": "285634000000", "shortTermDebt": "88449000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300124881", "totalCurrentAssets": null, "totalShareholderEquity": "124402000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "169577000000" }, "cashflow": { "freeCashFlow": "2122000000", "dividendsPaid": "-1476000000", "issuanceOfDebt": "12844000000", "issuanceOfStock": "0", "repaymentOfDebt": "-15368000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2680000000", "repurchaseOfStock": "-2000000000", "capitalExpenditures": "-558000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 14583000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3723000000, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152967000000, "total_current_assets": null, "total_assets": 1785009000000, "short_term_debt": 84282000000, "long_term_debt": 286541000000, "total_debt": 372977000000, "total_liabilities": null, "total_equity": 124096000000, "shares_outstanding": 302850808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5672000000, "capital_expenditure": -476000000, "free_cash_flow": 5196000000, "dividends_paid": -1223000000, "share_repurchases": -3000000000, "shares_issued": 0, "net_debt_issued": 2887000000 }, "complete_fields": { "id": 386536, "ticker_id": 18815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3723000000", "grossProfit": null, "totalRevenue": "14583000000", "costOfRevenue": null, "interestExpense": "16685000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "618000000" }, "balance": { "totalDebt": "372977000000", "totalAssets": "1785009000000", "longTermDebt": "286541000000", "shortTermDebt": "84282000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "302850808", "totalCurrentAssets": null, "totalShareholderEquity": "124096000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "152967000000" }, "cashflow": { "freeCashFlow": "5196000000", "dividendsPaid": "-1223000000", "issuanceOfDebt": "23219000000", "issuanceOfStock": "0", "repaymentOfDebt": "-20332000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5672000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-476000000" } }, "revenue": 14583000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 618000000, "ebitda": null, "interest_expense": 16685000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3723000000, "net_income_continuing_ops": null, "net_income_to_common": 3723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152967000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1785009000000, "short_term_debt": 84282000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 286541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124096000000, "shares_outstanding": 302850808, "operating_cash_flow": 5672000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -476000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1223000000, "share_repurchases": -3000000000, "shares_issued": 0, "net_debt_issued": 2887000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3723000000", "grossProfit": null, "totalRevenue": "14583000000", "costOfRevenue": null, "interestExpense": "16685000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "618000000" }, "balance": { "totalDebt": "372977000000", "totalAssets": "1785009000000", "longTermDebt": "286541000000", "shortTermDebt": "84282000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "302850808", "totalCurrentAssets": null, "totalShareholderEquity": "124096000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "152967000000" }, "cashflow": { "freeCashFlow": "5196000000", "dividendsPaid": "-1223000000", "issuanceOfDebt": "23219000000", "issuanceOfStock": "0", "repaymentOfDebt": "-20332000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5672000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-476000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": 15062000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4738000000, "net_income_to_common": 4738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167408000000, "total_current_assets": null, "total_assets": 1766181000000, "short_term_debt": 89012000000, "long_term_debt": 269653000000, "total_debt": 360740000000, "total_liabilities": null, "total_equity": 124300000000, "shares_outstanding": 307628584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37230000000, "capital_expenditure": -499000000, "free_cash_flow": -37729000000, "dividends_paid": -1115000000, "share_repurchases": -4360000000, "shares_issued": 1895000000, "net_debt_issued": 11914000000 }, "complete_fields": { "id": 386537, "ticker_id": 18815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4738000000", "grossProfit": null, "totalRevenue": "15062000000", "costOfRevenue": null, "interestExpense": "16488000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "506000000" }, "balance": { "totalDebt": "360740000000", "totalAssets": "1766181000000", "longTermDebt": "269653000000", "shortTermDebt": "89012000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "307628584", "totalCurrentAssets": null, "totalShareholderEquity": "124300000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "167408000000" }, "cashflow": { "freeCashFlow": "-37729000000", "dividendsPaid": "-1115000000", "issuanceOfDebt": "29054000000", "issuanceOfStock": "1895000000", "repaymentOfDebt": "-17140000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-37230000000", "repurchaseOfStock": "-4360000000", "capitalExpenditures": "-499000000" } }, "revenue": 15062000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 506000000, "ebitda": null, "interest_expense": 16488000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4738000000, "net_income_continuing_ops": null, "net_income_to_common": 4738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167408000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1766181000000, "short_term_debt": 89012000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 269653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 360740000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124300000000, "shares_outstanding": 307628584, "operating_cash_flow": -37230000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1115000000, "share_repurchases": -4360000000, "shares_issued": 1895000000, "net_debt_issued": 11914000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4738000000", "grossProfit": null, "totalRevenue": "15062000000", "costOfRevenue": null, "interestExpense": "16488000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "506000000" }, "balance": { "totalDebt": "360740000000", "totalAssets": "1766181000000", "longTermDebt": "269653000000", "shortTermDebt": "89012000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "307628584", "totalCurrentAssets": null, "totalShareholderEquity": "124300000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "167408000000" }, "cashflow": { "freeCashFlow": "-37729000000", "dividendsPaid": "-1115000000", "issuanceOfDebt": "29054000000", "issuanceOfStock": "1895000000", "repaymentOfDebt": "-17140000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-37230000000", "repurchaseOfStock": "-4360000000", "capitalExpenditures": "-499000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386538, "ticker_id": 18815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386540, "ticker_id": 18815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:45.536784+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }