{ "ticker": { "uuid": "5657b1f1-4738-46a7-9d9c-f17cb08a1ac5", "symbol": "ALTI", "name": "Alvarium Tiedemann Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5657b1f1-4738-46a7-9d9c-f17cb08a1ac5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5657b1f1-4738-46a7-9d9c-f17cb08a1ac5/" }, "latest_snapshot": { "ticker": { "uuid": "5657b1f1-4738-46a7-9d9c-f17cb08a1ac5", "symbol": "ALTI", "name": "Alvarium Tiedemann Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5657b1f1-4738-46a7-9d9c-f17cb08a1ac5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5657b1f1-4738-46a7-9d9c-f17cb08a1ac5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.25, "value": 0.67, "quality": 0.05, "momentum": 0.11, "coverage": 0.818, "confidence": 0.793, "delta": 6 }, "headline_factors": { "price": 3.46, "market_cap": 383174492.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0482, "roe": -0.1841, "piotroski_f_score": 3, "momentum_12_1": -0.3447, "volatility_252d": 0.5402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0146, "shareholder_yield": -0.0482 }, "quality": { "roe": -0.1841, "roic": -0.1175, "gross_margin": 0.431, "fcf_margin": -0.0555, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2831, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2154, "momentum_12_1": -0.3447, "relative_strength": -0.4115 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.05, "momentum_percentile": 0.11, "growth_composite": 19, "yield_composite": 99, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.98, "os": 0.3, "value": 0.67, "quality": 0.06, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.056, "roe": -0.1841, "momentum_12_1": 0.0632 }, { "week_end_date": "2026-06-14", "price": 3.06, "os": 0.26, "value": 0.68, "quality": 0.06, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0545, "roe": -0.1841, "momentum_12_1": -0.1122 }, { "week_end_date": "2026-06-21", "price": 2.89, "os": 0.27, "value": 0.68, "quality": 0.06, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0577, "roe": -0.1841, "momentum_12_1": -0.1932 }, { "week_end_date": "2026-06-28", "price": 3.55, "os": 0.24, "value": 0.67, "quality": 0.06, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.047, "roe": -0.1841, "momentum_12_1": -0.2067 }, { "week_end_date": "2026-07-05", "price": 3.7, "os": 0.28, "value": 0.67, "quality": 0.07, "momentum": 0.16, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0451, "roe": -0.1841, "momentum_12_1": -0.2802 }, { "week_end_date": "2026-07-12", "price": 3.58, "os": 0.31, "value": 0.67, "quality": 0.06, "momentum": 0.23, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0466, "roe": -0.1841, "momentum_12_1": -0.2482 }, { "week_end_date": "2026-07-19", "price": 3.46, "os": 0.25, "value": 0.67, "quality": 0.05, "momentum": 0.11, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0482, "roe": -0.1841, "momentum_12_1": -0.3447 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254956000, "cost_of_revenue": 189793000, "gross_profit": 65163000, "ebit": -104782000, "ebitda": -86336000, "pretax_income": -105129000, "tax_provision": 18588000, "net_income": -119699000, "net_income_to_common": -119699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 61675000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": -51437000, "capital_expenditure": 815000, "free_cash_flow": -50622000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 18471000, "net_debt_issued": 126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254956000, "cost_of_revenue": 189793000, "gross_profit": 65163000, "ebit": -104782000, "ebitda": -86336000, "pretax_income": -105129000, "tax_provision": 18588000, "net_income": -119699000, "net_income_to_common": -119699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 61675000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": -51437000, "capital_expenditure": 815000, "free_cash_flow": -50622000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 18471000, "net_debt_issued": 126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254956000, "cost_of_revenue": 189793000, "gross_profit": 65163000, "ebit": -104782000, "ebitda": -86336000, "pretax_income": -105129000, "tax_provision": 18588000, "net_income": -119699000, "net_income_to_common": -119699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 61675000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": -51437000, "capital_expenditure": 815000, "free_cash_flow": -50622000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 18471000, "net_debt_issued": 126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254956000, "cost_of_revenue": 189793000, "gross_profit": 65163000, "ebit": -104782000, "ebitda": -86336000, "pretax_income": -105129000, "tax_provision": 18588000, "net_income": -119699000, "net_income_to_common": -119699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 61675000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": -51437000, "capital_expenditure": 815000, "free_cash_flow": -50622000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 18471000, "net_debt_issued": 126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254956000, "cost_of_revenue": 189793000, "gross_profit": 65163000, "ebit": -104782000, "ebitda": -86336000, "pretax_income": -105129000, "tax_provision": 18588000, "net_income": -119699000, "net_income_to_common": -119699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 61675000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": -51437000, "capital_expenditure": 815000, "free_cash_flow": -50622000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 18471000, "net_debt_issued": 126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254956000, "cost_of_revenue": 189793000, "gross_profit": 65163000, "ebit": -104782000, "ebitda": -86336000, "pretax_income": -105129000, "tax_provision": 18588000, "net_income": -119699000, "net_income_to_common": -119699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 61675000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": -51437000, "capital_expenditure": 815000, "free_cash_flow": -50622000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 18471000, "net_debt_issued": 126000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206935000, "cost_of_revenue": 169889000, "gross_profit": 37046000, "ebit": -173292000, "ebitda": -158740000, "pretax_income": -195438000, "tax_provision": -21133000, "net_income": -103034000, "net_income_to_common": -103034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65494000, "total_current_assets": 143213000, "total_assets": 1255833000, "short_term_debt": 63055000, "long_term_debt": null, "total_debt": 63055000, "total_liabilities": 285638000, "total_equity": 658402000, "shares_outstanding": 79693000, "goodwill_and_intangibles": 847405000 }, "cash_flow": { "operating_cash_flow": -50652000, "capital_expenditure": 7713000, "free_cash_flow": -42939000, "dividends_paid": 6771000, "share_repurchases": -10544000, "shares_issued": 400000000, "net_debt_issued": -188750000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206935000, "cost_of_revenue": 169889000, "gross_profit": 37046000, "ebit": -173292000, "ebitda": -158740000, "pretax_income": -195438000, "tax_provision": -21133000, "net_income": -103034000, "net_income_to_common": -103034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65494000, "total_current_assets": 143213000, "total_assets": 1255833000, "short_term_debt": 63055000, "long_term_debt": null, "total_debt": 63055000, "total_liabilities": 285638000, "total_equity": 658402000, "shares_outstanding": 79693000, "goodwill_and_intangibles": 847405000 }, "cash_flow": { "operating_cash_flow": -50652000, "capital_expenditure": 7713000, "free_cash_flow": -42939000, "dividends_paid": 6771000, "share_repurchases": -10544000, "shares_issued": 400000000, "net_debt_issued": -188750000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74105000, "cost_of_revenue": 4706000, "gross_profit": 69399000, "ebit": 8438000, "ebitda": 13144000, "pretax_income": 8349000, "tax_provision": -41000, "net_income": 7704000, "net_income_to_common": 7704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39715000, "total_current_assets": 74085000, "total_assets": 1138216000, "short_term_debt": 6353000, "long_term_debt": 15049000, "total_debt": 77240000, "total_liabilities": 255692000, "total_equity": 618714000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 815904000 }, "cash_flow": { "operating_cash_flow": 5311000, "capital_expenditure": 0, "free_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": -5691000, "shares_issued": null, "net_debt_issued": -818000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74105000, "cost_of_revenue": 4706000, "gross_profit": 69399000, "ebit": 8438000, "ebitda": 13144000, "pretax_income": 8349000, "tax_provision": -41000, "net_income": 7704000, "net_income_to_common": 7704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39715000, "total_current_assets": 74085000, "total_assets": 1138216000, "short_term_debt": 6353000, "long_term_debt": 15049000, "total_debt": 77240000, "total_liabilities": 255692000, "total_equity": 618714000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 815904000 }, "cash_flow": { "operating_cash_flow": 5311000, "capital_expenditure": 0, "free_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": -5691000, "shares_issued": null, "net_debt_issued": -818000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74105000, "cost_of_revenue": 4706000, "gross_profit": 69399000, "ebit": 8438000, "ebitda": 13144000, "pretax_income": 8349000, "tax_provision": -41000, "net_income": 7704000, "net_income_to_common": 7704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39715000, "total_current_assets": 74085000, "total_assets": 1138216000, "short_term_debt": 6353000, "long_term_debt": 15049000, "total_debt": 77240000, "total_liabilities": 255692000, "total_equity": 618714000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 815904000 }, "cash_flow": { "operating_cash_flow": 5311000, "capital_expenditure": 0, "free_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": -5691000, "shares_issued": null, "net_debt_issued": -818000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74105000, "cost_of_revenue": 4706000, "gross_profit": 69399000, "ebit": 8438000, "ebitda": 13144000, "pretax_income": 8349000, "tax_provision": -41000, "net_income": 7704000, "net_income_to_common": 7704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39715000, "total_current_assets": 74085000, "total_assets": 1138216000, "short_term_debt": 6353000, "long_term_debt": 15049000, "total_debt": 77240000, "total_liabilities": 255692000, "total_equity": 618714000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 815904000 }, "cash_flow": { "operating_cash_flow": 5311000, "capital_expenditure": 0, "free_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": -5691000, "shares_issued": null, "net_debt_issued": -818000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74105000, "cost_of_revenue": 4706000, "gross_profit": 69399000, "ebit": 8438000, "ebitda": 13144000, "pretax_income": 8349000, "tax_provision": -41000, "net_income": 7704000, "net_income_to_common": 7704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39715000, "total_current_assets": 74085000, "total_assets": 1138216000, "short_term_debt": 6353000, "long_term_debt": 15049000, "total_debt": 77240000, "total_liabilities": 255692000, "total_equity": 618714000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 815904000 }, "cash_flow": { "operating_cash_flow": 5311000, "capital_expenditure": 0, "free_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": -5691000, "shares_issued": null, "net_debt_issued": -818000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74105000, "cost_of_revenue": 4706000, "gross_profit": 69399000, "ebit": 8438000, "ebitda": 13144000, "pretax_income": 8349000, "tax_provision": -41000, "net_income": 7704000, "net_income_to_common": 7704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39715000, "total_current_assets": 74085000, "total_assets": 1138216000, "short_term_debt": 6353000, "long_term_debt": 15049000, "total_debt": 77240000, "total_liabilities": 255692000, "total_equity": 618714000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 815904000 }, "cash_flow": { "operating_cash_flow": 5311000, "capital_expenditure": 0, "free_cash_flow": 5311000, "dividends_paid": null, "share_repurchases": -5691000, "shares_issued": null, "net_debt_issued": -818000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88255000, "cost_of_revenue": 64422000, "gross_profit": 23833000, "ebit": -19733000, "ebitda": -14969000, "pretax_income": -19801000, "tax_provision": -5117000, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 124233000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": 2091000, "capital_expenditure": 0, "free_cash_flow": 2091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 290000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88255000, "cost_of_revenue": 64422000, "gross_profit": 23833000, "ebit": -19733000, "ebitda": -14969000, "pretax_income": -19801000, "tax_provision": -5117000, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 124233000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": 2091000, "capital_expenditure": 0, "free_cash_flow": 2091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 290000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88255000, "cost_of_revenue": 64422000, "gross_profit": 23833000, "ebit": -19733000, "ebitda": -14969000, "pretax_income": -19801000, "tax_provision": -5117000, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 124233000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": 2091000, "capital_expenditure": 0, "free_cash_flow": 2091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 290000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88255000, "cost_of_revenue": 64422000, "gross_profit": 23833000, "ebit": -19733000, "ebitda": -14969000, "pretax_income": -19801000, "tax_provision": -5117000, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 124233000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": 2091000, "capital_expenditure": 0, "free_cash_flow": 2091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 290000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88255000, "cost_of_revenue": 64422000, "gross_profit": 23833000, "ebit": -19733000, "ebitda": -14969000, "pretax_income": -19801000, "tax_provision": -5117000, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 124233000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": 2091000, "capital_expenditure": 0, "free_cash_flow": 2091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 290000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88255000, "cost_of_revenue": 64422000, "gross_profit": 23833000, "ebit": -19733000, "ebitda": -14969000, "pretax_income": -19801000, "tax_provision": -5117000, "net_income": -13112000, "net_income_to_common": -13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41158000, "total_current_assets": 106729000, "total_assets": 1176448000, "short_term_debt": 61675000, "long_term_debt": 883000, "total_debt": 124233000, "total_liabilities": 301659000, "total_equity": 600106000, "shares_outstanding": 99868230, "goodwill_and_intangibles": 822123000 }, "cash_flow": { "operating_cash_flow": 2091000, "capital_expenditure": 0, "free_cash_flow": 2091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 290000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }