{ "ticker": { "uuid": "566b95ac-f56c-4972-9a4a-3a0db3d3fdef", "symbol": "BVFL", "name": "BV Financial, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/566b95ac-f56c-4972-9a4a-3a0db3d3fdef/", "api_url": "https://sharemaestro.com/factors/api/tickers/566b95ac-f56c-4972-9a4a-3a0db3d3fdef/" }, "ticker_metadata": { "id": 5186, "uuid": "566b95ac-f56c-4972-9a4a-3a0db3d3fdef", "symbol": "BVFL", "name": "BV Financial, Inc. Common Stock", "asset_type": "equity", "market_cap": 169975000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BV Financial, Inc. is the holding company for BayVanguard Bank that provides various financial services to individuals and businesses in Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "566b95ac-f56c-4972-9a4a-3a0db3d3fdef", "symbol": "BVFL", "name": "BV Financial, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/566b95ac-f56c-4972-9a4a-3a0db3d3fdef/", "api_url": "https://sharemaestro.com/factors/api/tickers/566b95ac-f56c-4972-9a4a-3a0db3d3fdef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.8, "quality": 0.81, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.19, "market_cap": 169440698.52, "pe_ratio": 13.5705, "earnings_yield": 0.0737, "ebitda_to_ev": 0.0819, "shareholder_yield": 0, "roe": 0.068, "piotroski_f_score": 7, "momentum_12_1": 0.3468, "volatility_252d": 0.2373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.977017+00:00", "batch_id": "" }, "size": { "price_close": 20.19, "market_cap": 169440698.52, "market_cap_usd": 169440698.52, "enterprise_value": 197532698.52, "shares_outstanding": 8392308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5705, "pb_ratio": 0.9227, "ptbv_ratio": 1.0049, "ps_ratio": 3.252, "pcf_ratio": 9.2712, "pfcf_ratio": 9.1259, "ev_ebitda": 12.2054, "ev_ebit": 12.5037, "ev_sales": 3.7911, "ev_fcf": 10.6389, "earnings_yield": 0.0737, "fcf_yield": 0.094, "price_to_sales": 3.252, "price_to_book": 0.9227, "price_to_cashflow": 9.2712, "ebitda_to_ev": 0.0819, "sales_yield": 0.2638 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7754, "operating_margin": 0.3032, "net_margin": 0.2396, "ebitda_margin": 0.3106, "fcf_margin": 0.3563, "roe": 0.068, "roa": 0.0137, "roic": 0.0511, "roc_greenblatt": null, "asset_turnover": 0.0572, "cash_conversion": 1.487, "accruals_ratio": -0.0064, "sbc_to_revenue": 0.0733, "piotroski_f_score": 7, "altman_z_score": -0.4327, "earnings_stability_5y": 0.4058, "revenue_stability_5y": 0.4242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9601, "net_debt_to_ebitda": 1.7358, "debt_to_assets": 0.0384, "interest_coverage": 1.2599, "current_ratio": 0.0146, "quick_ratio": 0.0146, "net_debt": 28092000, "local_beta": -0.0003, "volatility_252d": 0.2373, "volatility_60d": 0.5216, "max_drawdown_12m": -0.1302, "risk_adjusted_momentum": 1.4612 }, "growth": { "revenue_growth_1y": 0.0417, "revenue_growth_3y_cagr": 0.1059, "revenue_growth_5y_cagr": 0.2141, "eps_growth_1y": 0.1101, "eps_growth_3y_cagr": 0.0864, "eps_growth_5y_cagr": 0.1203, "fcf_growth_1y": 0.1374, "book_value_growth_1y": 0.168, "revenue_growth": 0.0417, "earnings_growth": 0.1101 }, "momentum": { "price_return_1m": 0.0095, "price_return_3m": 0.061, "price_return_6m": 0.1087, "price_return_9m": 0.209, "price_return_12m": 0.3596, "price_return_12m_ex1m": 0.3468, "momentum_6m": 0.1087, "momentum_12m": 0.3596, "momentum_12_1": 0.3468, "distance_from_52w_high": -0.0064, "distance_from_52w_low": 0.4149, "relative_strength": 0.2017 }, "raw_ttm": { "revenue_ttm": 52104000, "gross_profit_ttm": 40403000, "ebit_ttm": 15798000, "ebitda_ttm": 16184000, "net_income_ttm": 12486000, "eps_diluted_ttm": 1.4878, "operating_cash_flow_ttm": 18276000, "capital_expenditure_ttm": 291000, "fcf_ttm": 18567000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12539000, "cash_and_equivalents": 6908000, "total_current_assets": 9898000, "total_current_liabilities": 676094000, "net_ppe": null, "total_assets": 910857000, "total_debt": 35000000, "total_equity": 183637000, "net_working_capital": -663053000, "book_value_per_share": 21.8816, "retained_earnings": 124081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 168611000, "tangible_book_per_share": 20.0911 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 66, "rank_pcf": 40, "rank_ev_ebitda": 51, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 43, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 55, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 14, "rank_fcf_margin": 24, "rank_piotroski": 10, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34 }, "composites": { "value_composite": 20, "quality_composite": 19, "momentum_composite": 22, "growth_composite": 70, "yield_composite": 75, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.805, "os_score": 0.93, "value_percentile": 0.8, "quality_percentile": 0.81, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 384, "ticker_id": 5186, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.977017+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.19, "market_cap": 169440698.52, "market_cap_usd": 169440698.52, "enterprise_value": 197532698.52, "shares_outstanding": 8392308, "fx_rate_to_usd": null, "pe_ratio": 13.57045479, "pb_ratio": 0.92269368, "ptbv_ratio": 1.00492079, "ps_ratio": 3.25197103, "pcf_ratio": 9.27121353, "pfcf_ratio": 9.1259061, "ev_ebitda": 12.2054312, "ev_ebit": 12.50365227, "ev_sales": 3.79112349, "ev_fcf": 10.63891305, "earnings_yield": 0.0736895, "fcf_yield": 0.09399456, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77542991, "operating_margin": 0.30320129, "net_margin": 0.23963611, "ebitda_margin": 0.31060955, "fcf_margin": 0.356345, "roe": 0.06799283, "roa": 0.01370797, "roic": 0.05114369, "roc_greenblatt": null, "asset_turnover": 0.05720327, "cash_conversion": 1.48702547, "accruals_ratio": -0.00635665, "sbc_to_revenue": 0.07331491, "debt_to_equity": 3.96009519, "net_debt_to_ebitda": 1.73578843, "debt_to_assets": 0.03842535, "interest_coverage": 1.25990908, "current_ratio": 0.01463998, "quick_ratio": 0.01463998, "net_debt": 28092000, "revenue_growth_1y": 0.04170499, "revenue_growth_3y_cagr": 0.10589778, "revenue_growth_5y_cagr": 0.21406695, "eps_growth_1y": 0.11006401, "eps_growth_3y_cagr": 0.08639216, "eps_growth_5y_cagr": 0.12034723, "fcf_growth_1y": 0.13740505, "book_value_growth_1y": 0.16796663, "piotroski_f_score": 7, "altman_z_score": -0.43272189, "earnings_stability_5y": 0.405849, "revenue_stability_5y": 0.424201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0095, "price_return_3m": 0.06095638, "price_return_6m": 0.10873147, "price_return_9m": 0.20898204, "price_return_12m": 0.35959596, "price_return_12m_ex1m": 0.34680135, "distance_from_52w_high": -0.00639764, "distance_from_52w_low": 0.41485634, "relative_strength": 0.20165491, "local_beta": -0.0003, "volatility_252d": 0.237339, "volatility_60d": 0.521569, "max_drawdown_12m": -0.13017751, "revenue_ttm": 52104000, "gross_profit_ttm": 40403000, "ebit_ttm": 15798000, "ebitda_ttm": 16184000, "net_income_ttm": 12486000, "eps_diluted_ttm": 1.48779096, "operating_cash_flow_ttm": 18276000, "capital_expenditure_ttm": 291000, "fcf_ttm": 18567000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12539000, "cash_and_equivalents": 6908000, "total_current_assets": 9898000, "total_current_liabilities": 676094000, "net_ppe": null, "total_assets": 910857000, "total_debt": 35000000, "total_equity": 183637000, "net_working_capital": -663053000, "book_value_per_share": 21.8815849, "retained_earnings": 124081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 168611000, "tangible_book_per_share": 20.09113584, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 66, "rank_pcf": 40, "rank_ev_ebitda": 51, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 43, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 55, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 14, "rank_fcf_margin": 24, "rank_piotroski": 10, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 20, "quality_composite": 19, "momentum_composite": 22, "growth_composite": 70, "yield_composite": 75, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.19, "os": 0.93, "value": 0.8, "quality": 0.81, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 13.5705, "earnings_yield": 0.0737, "shareholder_yield": 0, "roe": 0.068, "momentum_12_1": 0.3468, "complete_fields": { "id": 384, "ticker_id": 5186, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.977017+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.19, "market_cap": 169440698.52, "market_cap_usd": 169440698.52, "enterprise_value": 197532698.52, "shares_outstanding": 8392308, "fx_rate_to_usd": null, "pe_ratio": 13.57045479, "pb_ratio": 0.92269368, "ptbv_ratio": 1.00492079, "ps_ratio": 3.25197103, "pcf_ratio": 9.27121353, "pfcf_ratio": 9.1259061, "ev_ebitda": 12.2054312, "ev_ebit": 12.50365227, "ev_sales": 3.79112349, "ev_fcf": 10.63891305, "earnings_yield": 0.0736895, "fcf_yield": 0.09399456, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77542991, "operating_margin": 0.30320129, "net_margin": 0.23963611, "ebitda_margin": 0.31060955, "fcf_margin": 0.356345, "roe": 0.06799283, "roa": 0.01370797, "roic": 0.05114369, "roc_greenblatt": null, "asset_turnover": 0.05720327, "cash_conversion": 1.48702547, "accruals_ratio": -0.00635665, "sbc_to_revenue": 0.07331491, "debt_to_equity": 3.96009519, "net_debt_to_ebitda": 1.73578843, "debt_to_assets": 0.03842535, "interest_coverage": 1.25990908, "current_ratio": 0.01463998, "quick_ratio": 0.01463998, "net_debt": 28092000, "revenue_growth_1y": 0.04170499, "revenue_growth_3y_cagr": 0.10589778, "revenue_growth_5y_cagr": 0.21406695, "eps_growth_1y": 0.11006401, "eps_growth_3y_cagr": 0.08639216, "eps_growth_5y_cagr": 0.12034723, "fcf_growth_1y": 0.13740505, "book_value_growth_1y": 0.16796663, "piotroski_f_score": 7, "altman_z_score": -0.43272189, "earnings_stability_5y": 0.405849, "revenue_stability_5y": 0.424201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0095, "price_return_3m": 0.06095638, "price_return_6m": 0.10873147, "price_return_9m": 0.20898204, "price_return_12m": 0.35959596, "price_return_12m_ex1m": 0.34680135, "distance_from_52w_high": -0.00639764, "distance_from_52w_low": 0.41485634, "relative_strength": 0.20165491, "local_beta": -0.0003, "volatility_252d": 0.237339, "volatility_60d": 0.521569, "max_drawdown_12m": -0.13017751, "revenue_ttm": 52104000, "gross_profit_ttm": 40403000, "ebit_ttm": 15798000, "ebitda_ttm": 16184000, "net_income_ttm": 12486000, "eps_diluted_ttm": 1.48779096, "operating_cash_flow_ttm": 18276000, "capital_expenditure_ttm": 291000, "fcf_ttm": 18567000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12539000, "cash_and_equivalents": 6908000, "total_current_assets": 9898000, "total_current_liabilities": 676094000, "net_ppe": null, "total_assets": 910857000, "total_debt": 35000000, "total_equity": 183637000, "net_working_capital": -663053000, "book_value_per_share": 21.8815849, "retained_earnings": 124081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 168611000, "tangible_book_per_share": 20.09113584, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 18, "rank_ptbv": 17, "rank_ps": 66, "rank_pcf": 40, "rank_ev_ebitda": 51, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 43, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 55, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 14, "rank_fcf_margin": 24, "rank_piotroski": 10, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 34, "value_composite": 20, "quality_composite": 19, "momentum_composite": 22, "growth_composite": 70, "yield_composite": 75, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 52436000, "cost_of_revenue": 12267000, "gross_profit": 40168000, "ebit": 16986000, "ebitda": 17570000, "pretax_income": 18862000, "tax_provision": 5368000, "net_income": 13494000, "net_income_to_common": 13494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55705000, "total_current_assets": 83987000, "total_assets": 912213000, "short_term_debt": 10051000, "long_term_debt": 35000000, "total_debt": 45051000, "total_liabilities": 728409000, "total_equity": 183804000, "shares_outstanding": 8578571, "goodwill_and_intangibles": 15071000 }, "cash_flow": { "operating_cash_flow": 19024000, "capital_expenditure": 237000, "free_cash_flow": 19261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34122, "ticker_id": 5186, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16986000", "ebitda": "17570000", "netIncome": "13494000", "grossProfit": "40168000", "depreciation": "None", "totalRevenue": "52436000", "costOfRevenue": "12267000", "interestIncome": "49707000", "incomeBeforeTax": "18862000", "interestExpense": "12806000", "operatingIncome": "16980000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5368000", "reportedCurrency": "USD", "netInterestIncome": "36901000", "nonInterestIncome": "None", "operatingExpenses": "23196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000", "sellingGeneralAndAdministrative": "12493000", "netIncomeFromContinuingOperations": "13495000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "912213000", "longTermDebt": "35000000", "shortTermDebt": "10051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "651000", "reportedCurrency": "USD", "retainedEarnings": "122990000", "totalLiabilities": "728409000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "83987000", "currentLongTermDebt": "None", "longTermInvestments": "39366000", "shortTermInvestments": "25133000", "currentNetReceivables": "3149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "183804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676094000", "totalCurrentLiabilities": "676094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52315000", "cashAndShortTermInvestments": "55705000", "commonStockSharesOutstanding": "8578571", "intangibleAssetsExcludingGoodwill": "651000", "cashAndCashEquivalentsAtCarryingValue": "55705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19024000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20526000", "cashflowFromInvestment": "-13293000", "stockBasedCompensation": "4342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52436000, "cost_of_revenue": 12267000, "gross_profit": 40168000, "research_and_development": null, "selling_general_admin": 12493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16986000, "depreciation_amortisation": 584000, "ebitda": 17570000, "interest_expense": 12806000, "interest_income": null, "other_non_operating": null, "pretax_income": 18862000, "tax_provision": 5368000, "effective_tax_rate": null, "net_income": 13494000, "net_income_continuing_ops": 13495000, "net_income_to_common": 13494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55705000, "short_term_investments": 25133000, "net_receivables": 3149000, "inventory": null, "other_current_assets": null, "total_current_assets": 83987000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 651000, "goodwill_and_intangibles": 15071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828226000, "total_assets": 912213000, "short_term_debt": 10051000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676094000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52315000, "total_liabilities": 728409000, "total_debt": 45051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122990000, "total_equity": 183804000, "shares_outstanding": 8578571, "operating_cash_flow": 19024000, "stock_based_compensation": 4342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20526000, "free_cash_flow": 19261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16986000", "ebitda": "17570000", "netIncome": "13494000", "grossProfit": "40168000", "depreciation": "None", "totalRevenue": "52436000", "costOfRevenue": "12267000", "interestIncome": "49707000", "incomeBeforeTax": "18862000", "interestExpense": "12806000", "operatingIncome": "16980000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5368000", "reportedCurrency": "USD", "netInterestIncome": "36901000", "nonInterestIncome": "None", "operatingExpenses": "23196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000", "sellingGeneralAndAdministrative": "12493000", "netIncomeFromContinuingOperations": "13495000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "912213000", "longTermDebt": "35000000", "shortTermDebt": "10051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "651000", "reportedCurrency": "USD", "retainedEarnings": "122990000", "totalLiabilities": "728409000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "83987000", "currentLongTermDebt": "None", "longTermInvestments": "39366000", "shortTermInvestments": "25133000", "currentNetReceivables": "3149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "183804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676094000", "totalCurrentLiabilities": "676094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52315000", "cashAndShortTermInvestments": "55705000", "commonStockSharesOutstanding": "8578571", "intangibleAssetsExcludingGoodwill": "651000", "cashAndCashEquivalentsAtCarryingValue": "55705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19024000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20526000", "cashflowFromInvestment": "-13293000", "stockBasedCompensation": "4342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 49196000, "cost_of_revenue": 11292000, "gross_profit": 37904000, "ebit": 16406000, "ebitda": 17409000, "pretax_income": 16406000, "tax_provision": 4683000, "net_income": 11723000, "net_income_to_common": 11723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70500000, "total_current_assets": 100099000, "total_assets": 911821000, "short_term_debt": 254000, "long_term_debt": 49883000, "total_debt": 50137000, "total_liabilities": 716322000, "total_equity": 195499000, "shares_outstanding": 10657000, "goodwill_and_intangibles": 15251000 }, "cash_flow": { "operating_cash_flow": 16063000, "capital_expenditure": 611000, "free_cash_flow": 16674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34127, "ticker_id": 5186, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16406000", "ebitda": "17409000", "netIncome": "11723000", "grossProfit": "37904000", "depreciation": "None", "totalRevenue": "49196000", "costOfRevenue": "11292000", "interestIncome": "46682000", "incomeBeforeTax": "16406000", "interestExpense": "11495000", "operatingIncome": "16406000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4683000", "reportedCurrency": "USD", "netInterestIncome": "35187000", "nonInterestIncome": "None", "operatingExpenses": "21498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "14331000", "netIncomeFromContinuingOperations": "11723000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "911821000", "longTermDebt": "49883000", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "109495000", "totalLiabilities": "716322000", "otherCurrentAssets": "None", "totalCurrentAssets": "100099000", "currentLongTermDebt": "None", "longTermInvestments": "43629000", "shortTermInvestments": "26438000", "currentNetReceivables": "3161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811722000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49883000", "totalShareholderEquity": "195499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651491000", "totalCurrentLiabilities": "651491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64831000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "10657000", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16063000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13192000", "cashflowFromInvestment": "-32497000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49196000, "cost_of_revenue": 11292000, "gross_profit": 37904000, "research_and_development": null, "selling_general_admin": 14331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16406000, "depreciation_amortisation": 1003000, "ebitda": 17409000, "interest_expense": 11495000, "interest_income": null, "other_non_operating": null, "pretax_income": 16406000, "tax_provision": 4683000, "effective_tax_rate": null, "net_income": 11723000, "net_income_continuing_ops": 11723000, "net_income_to_common": 11723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70500000, "short_term_investments": 26438000, "net_receivables": 3161000, "inventory": null, "other_current_assets": null, "total_current_assets": 100099000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 831000, "goodwill_and_intangibles": 15251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811722000, "total_assets": 911821000, "short_term_debt": 254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651491000, "long_term_debt": 49883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64831000, "total_liabilities": 716322000, "total_debt": 50137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109495000, "total_equity": 195499000, "shares_outstanding": 10657000, "operating_cash_flow": 16063000, "stock_based_compensation": 2079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13192000, "free_cash_flow": 16674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16406000", "ebitda": "17409000", "netIncome": "11723000", "grossProfit": "37904000", "depreciation": "None", "totalRevenue": "49196000", "costOfRevenue": "11292000", "interestIncome": "46682000", "incomeBeforeTax": "16406000", "interestExpense": "11495000", "operatingIncome": "16406000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4683000", "reportedCurrency": "USD", "netInterestIncome": "35187000", "nonInterestIncome": "None", "operatingExpenses": "21498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "14331000", "netIncomeFromContinuingOperations": "11723000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "911821000", "longTermDebt": "49883000", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "109495000", "totalLiabilities": "716322000", "otherCurrentAssets": "None", "totalCurrentAssets": "100099000", "currentLongTermDebt": "None", "longTermInvestments": "43629000", "shortTermInvestments": "26438000", "currentNetReceivables": "3161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811722000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49883000", "totalShareholderEquity": "195499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651491000", "totalCurrentLiabilities": "651491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64831000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "10657000", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16063000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13192000", "cashflowFromInvestment": "-32497000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 46988000, "cost_of_revenue": 9145000, "gross_profit": 37843000, "ebit": 18622000, "ebitda": 19674000, "pretax_income": 18622000, "tax_provision": 4915000, "net_income": 13707000, "net_income_to_common": 13707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73742000, "total_current_assets": 111802000, "total_assets": 885254000, "short_term_debt": 243000, "long_term_debt": 37251000, "total_debt": 37494000, "total_liabilities": 686189000, "total_equity": 199065000, "shares_outstanding": 9324000, "goodwill_and_intangibles": 15432000 }, "cash_flow": { "operating_cash_flow": 15194000, "capital_expenditure": 155000, "free_cash_flow": 15349000, "dividends_paid": 42838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34132, "ticker_id": 5186, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18622000", "ebitda": "19674000", "netIncome": "13707000", "grossProfit": "37843000", "depreciation": "None", "totalRevenue": "46988000", "costOfRevenue": "9145000", "interestIncome": "43419000", "incomeBeforeTax": "18622000", "interestExpense": "9190000", "operatingIncome": "18622000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4915000", "reportedCurrency": "USD", "netInterestIncome": "34229000", "nonInterestIncome": "None", "operatingExpenses": "19221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000", "sellingGeneralAndAdministrative": "12593000", "netIncomeFromContinuingOperations": "13707000" }, "balance": { "goodwill": "14420000", "inventory": "5981000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "885254000", "longTermDebt": "37251000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "97772000", "totalLiabilities": "686189000", "otherCurrentAssets": "77191000", "totalCurrentAssets": "111802000", "currentLongTermDebt": "None", "longTermInvestments": "45246000", "shortTermInvestments": "34781000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37251000", "totalShareholderEquity": "199065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634120000", "totalCurrentLiabilities": "634120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52069000", "cashAndShortTermInvestments": "73742000", "commonStockSharesOutstanding": "9324000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "73742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13707000", "profitLoss": "None", "dividendPayout": "42838000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15194000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25069000", "cashflowFromInvestment": "-35173000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46988000, "cost_of_revenue": 9145000, "gross_profit": 37843000, "research_and_development": null, "selling_general_admin": 12593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18622000, "depreciation_amortisation": 1052000, "ebitda": 19674000, "interest_expense": 9190000, "interest_income": null, "other_non_operating": null, "pretax_income": 18622000, "tax_provision": 4915000, "effective_tax_rate": null, "net_income": 13707000, "net_income_continuing_ops": 13707000, "net_income_to_common": 13707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73742000, "short_term_investments": 34781000, "net_receivables": 3279000, "inventory": 5981000, "other_current_assets": null, "total_current_assets": 111802000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 1012000, "goodwill_and_intangibles": 15432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773452000, "total_assets": 885254000, "short_term_debt": 243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634120000, "long_term_debt": 37251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52069000, "total_liabilities": 686189000, "total_debt": 37494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97772000, "total_equity": 199065000, "shares_outstanding": 9324000, "operating_cash_flow": 15194000, "stock_based_compensation": 868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35173000, "dividends_paid": 42838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25069000, "free_cash_flow": 15349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18622000", "ebitda": "19674000", "netIncome": "13707000", "grossProfit": "37843000", "depreciation": "None", "totalRevenue": "46988000", "costOfRevenue": "9145000", "interestIncome": "43419000", "incomeBeforeTax": "18622000", "interestExpense": "9190000", "operatingIncome": "18622000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4915000", "reportedCurrency": "USD", "netInterestIncome": "34229000", "nonInterestIncome": "None", "operatingExpenses": "19221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000", "sellingGeneralAndAdministrative": "12593000", "netIncomeFromContinuingOperations": "13707000" }, "balance": { "goodwill": "14420000", "inventory": "5981000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "885254000", "longTermDebt": "37251000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "97772000", "totalLiabilities": "686189000", "otherCurrentAssets": "77191000", "totalCurrentAssets": "111802000", "currentLongTermDebt": "None", "longTermInvestments": "45246000", "shortTermInvestments": "34781000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37251000", "totalShareholderEquity": "199065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634120000", "totalCurrentLiabilities": "634120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52069000", "cashAndShortTermInvestments": "73742000", "commonStockSharesOutstanding": "9324000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "73742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13707000", "profitLoss": "None", "dividendPayout": "42838000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15194000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25069000", "cashflowFromInvestment": "-35173000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 38769000, "cost_of_revenue": 4468000, "gross_profit": 34301000, "ebit": 14553000, "ebitda": 15596000, "pretax_income": 14553000, "tax_provision": 4029000, "net_income": 10524000, "net_income_to_common": 10524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68652000, "total_current_assets": 104638000, "total_assets": 844963000, "short_term_debt": 171000, "long_term_debt": 49039000, "total_debt": 49210000, "total_liabilities": 747212000, "total_equity": 97751000, "shares_outstanding": 7972000, "goodwill_and_intangibles": 15615000 }, "cash_flow": { "operating_cash_flow": 9715000, "capital_expenditure": 502000, "free_cash_flow": 10217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34137, "ticker_id": 5186, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14553000", "ebitda": "15596000", "netIncome": "10524000", "grossProfit": "34301000", "depreciation": "None", "totalRevenue": "38769000", "costOfRevenue": "4468000", "interestIncome": "33350000", "incomeBeforeTax": "14553000", "interestExpense": "3430000", "operatingIncome": "14553000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4029000", "reportedCurrency": "USD", "netInterestIncome": "29920000", "nonInterestIncome": "None", "operatingExpenses": "19748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1043000", "sellingGeneralAndAdministrative": "10349000", "netIncomeFromContinuingOperations": "10524000" }, "balance": { "goodwill": "14420000", "inventory": "9752000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "844963000", "longTermDebt": "49039000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "84612000", "totalLiabilities": "747212000", "otherCurrentAssets": "73591000", "totalCurrentAssets": "104638000", "currentLongTermDebt": "None", "longTermInvestments": "43716000", "shortTermInvestments": "33034000", "currentNetReceivables": "2952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740325000", "currentAccountsPayable": "684618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15793000", "shortLongTermDebtTotal": "49039000", "totalShareholderEquity": "97751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "684447000", "totalCurrentLiabilities": "684618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62594000", "cashAndShortTermInvestments": "68652000", "commonStockSharesOutstanding": "7972000", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "68652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9715000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24491000", "cashflowFromInvestment": "-27761000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38769000, "cost_of_revenue": 4468000, "gross_profit": 34301000, "research_and_development": null, "selling_general_admin": 10349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14553000, "depreciation_amortisation": 1043000, "ebitda": 15596000, "interest_expense": 3430000, "interest_income": null, "other_non_operating": null, "pretax_income": 14553000, "tax_provision": 4029000, "effective_tax_rate": null, "net_income": 10524000, "net_income_continuing_ops": 10524000, "net_income_to_common": 10524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68652000, "short_term_investments": 33034000, "net_receivables": 2952000, "inventory": 9752000, "other_current_assets": null, "total_current_assets": 104638000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 1195000, "goodwill_and_intangibles": 15615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740325000, "total_assets": 844963000, "short_term_debt": 171000, "accounts_payable": 684618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684618000, "long_term_debt": 49039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62594000, "total_liabilities": 747212000, "total_debt": 49210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84612000, "total_equity": 97751000, "shares_outstanding": 7972000, "operating_cash_flow": 9715000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24491000, "free_cash_flow": 10217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14553000", "ebitda": "15596000", "netIncome": "10524000", "grossProfit": "34301000", "depreciation": "None", "totalRevenue": "38769000", "costOfRevenue": "4468000", "interestIncome": "33350000", "incomeBeforeTax": "14553000", "interestExpense": "3430000", "operatingIncome": "14553000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4029000", "reportedCurrency": "USD", "netInterestIncome": "29920000", "nonInterestIncome": "None", "operatingExpenses": "19748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1043000", "sellingGeneralAndAdministrative": "10349000", "netIncomeFromContinuingOperations": "10524000" }, "balance": { "goodwill": "14420000", "inventory": "9752000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "844963000", "longTermDebt": "49039000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "84612000", "totalLiabilities": "747212000", "otherCurrentAssets": "73591000", "totalCurrentAssets": "104638000", "currentLongTermDebt": "None", "longTermInvestments": "43716000", "shortTermInvestments": "33034000", "currentNetReceivables": "2952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740325000", "currentAccountsPayable": "684618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15793000", "shortLongTermDebtTotal": "49039000", "totalShareholderEquity": "97751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "684447000", "totalCurrentLiabilities": "684618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62594000", "cashAndShortTermInvestments": "68652000", "commonStockSharesOutstanding": "7972000", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "68652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9715000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24491000", "cashflowFromInvestment": "-27761000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 31749000, "cost_of_revenue": 4308000, "gross_profit": 27441000, "ebit": 12824000, "ebitda": 13847000, "pretax_income": 12824000, "tax_provision": 3383000, "net_income": 9441000, "net_income_to_common": 9441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111190000, "total_current_assets": 151566000, "total_assets": 815130000, "short_term_debt": 276000, "long_term_debt": 36828000, "total_debt": 37104000, "total_liabilities": 731684000, "total_equity": 83446000, "shares_outstanding": 7140000, "goodwill_and_intangibles": 15713000 }, "cash_flow": { "operating_cash_flow": 10578000, "capital_expenditure": 415000, "free_cash_flow": 10993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34142, "ticker_id": 5186, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12824000", "ebitda": "13847000", "netIncome": "9441000", "grossProfit": "27441000", "depreciation": "None", "totalRevenue": "31749000", "costOfRevenue": "4308000", "interestIncome": "29378000", "incomeBeforeTax": "12824000", "interestExpense": "3733000", "operatingIncome": "12824000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3383000", "reportedCurrency": "USD", "netInterestIncome": "25645000", "nonInterestIncome": "None", "operatingExpenses": "14617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023000", "sellingGeneralAndAdministrative": "8097000", "netIncomeFromContinuingOperations": "9441000" }, "balance": { "goodwill": "14420000", "inventory": "5901000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "815130000", "longTermDebt": "36828000", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1293000", "reportedCurrency": "USD", "retainedEarnings": "74088000", "totalLiabilities": "731684000", "otherCurrentAssets": "115760000", "totalCurrentAssets": "151566000", "currentLongTermDebt": "0", "longTermInvestments": "46172000", "shortTermInvestments": "37793000", "currentNetReceivables": "2583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663564000", "currentAccountsPayable": "680025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16253000", "shortLongTermDebtTotal": "36828000", "totalShareholderEquity": "83446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680025000", "totalCurrentLiabilities": "680025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51659000", "cashAndShortTermInvestments": "111190000", "commonStockSharesOutstanding": "7140000", "intangibleAssetsExcludingGoodwill": "1293000", "cashAndCashEquivalentsAtCarryingValue": "111190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10578000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8827000", "cashflowFromInvestment": "17449000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31749000, "cost_of_revenue": 4308000, "gross_profit": 27441000, "research_and_development": null, "selling_general_admin": 8097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12824000, "depreciation_amortisation": 1023000, "ebitda": 13847000, "interest_expense": 3733000, "interest_income": null, "other_non_operating": null, "pretax_income": 12824000, "tax_provision": 3383000, "effective_tax_rate": null, "net_income": 9441000, "net_income_continuing_ops": 9441000, "net_income_to_common": 9441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111190000, "short_term_investments": 37793000, "net_receivables": 2583000, "inventory": 5901000, "other_current_assets": null, "total_current_assets": 151566000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 1293000, "goodwill_and_intangibles": 15713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663564000, "total_assets": 815130000, "short_term_debt": 276000, "accounts_payable": 680025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680025000, "long_term_debt": 36828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51659000, "total_liabilities": 731684000, "total_debt": 37104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74088000, "total_equity": 83446000, "shares_outstanding": 7140000, "operating_cash_flow": 10578000, "stock_based_compensation": 404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8827000, "free_cash_flow": 10993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12824000", "ebitda": "13847000", "netIncome": "9441000", "grossProfit": "27441000", "depreciation": "None", "totalRevenue": "31749000", "costOfRevenue": "4308000", "interestIncome": "29378000", "incomeBeforeTax": "12824000", "interestExpense": "3733000", "operatingIncome": "12824000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3383000", "reportedCurrency": "USD", "netInterestIncome": "25645000", "nonInterestIncome": "None", "operatingExpenses": "14617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023000", "sellingGeneralAndAdministrative": "8097000", "netIncomeFromContinuingOperations": "9441000" }, "balance": { "goodwill": "14420000", "inventory": "5901000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "815130000", "longTermDebt": "36828000", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1293000", "reportedCurrency": "USD", "retainedEarnings": "74088000", "totalLiabilities": "731684000", "otherCurrentAssets": "115760000", "totalCurrentAssets": "151566000", "currentLongTermDebt": "0", "longTermInvestments": "46172000", "shortTermInvestments": "37793000", "currentNetReceivables": "2583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663564000", "currentAccountsPayable": "680025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16253000", "shortLongTermDebtTotal": "36828000", "totalShareholderEquity": "83446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680025000", "totalCurrentLiabilities": "680025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51659000", "cashAndShortTermInvestments": "111190000", "commonStockSharesOutstanding": "7140000", "intangibleAssetsExcludingGoodwill": "1293000", "cashAndCashEquivalentsAtCarryingValue": "111190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10578000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8827000", "cashflowFromInvestment": "17449000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 19880000, "cost_of_revenue": 3599000, "gross_profit": 16281000, "ebit": 8994000, "ebitda": 9690000, "pretax_income": 8994000, "tax_provision": 1349000, "net_income": 7645000, "net_income_to_common": 7645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91990000, "total_current_assets": 127389000, "total_assets": 817498000, "short_term_debt": 3000000, "long_term_debt": 51655000, "total_debt": 54655000, "total_liabilities": 743477000, "total_equity": 74021000, "shares_outstanding": 7126000, "goodwill_and_intangibles": 14299000 }, "cash_flow": { "operating_cash_flow": 5024000, "capital_expenditure": 375000, "free_cash_flow": 5399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34147, "ticker_id": 5186, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8994000", "ebitda": "9690000", "netIncome": "7645000", "grossProfit": "16281000", "depreciation": "None", "totalRevenue": "19880000", "costOfRevenue": "3599000", "interestIncome": "18229000", "incomeBeforeTax": "8994000", "interestExpense": "2904000", "operatingIncome": "8994000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1349000", "reportedCurrency": "USD", "netInterestIncome": "15325000", "nonInterestIncome": "None", "operatingExpenses": "7287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "6110000", "netIncomeFromContinuingOperations": "7645000" }, "balance": { "goodwill": "12830000", "inventory": "8035000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "817498000", "longTermDebt": "51655000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1469000", "reportedCurrency": "USD", "retainedEarnings": "64647000", "totalLiabilities": "743477000", "otherCurrentAssets": "97716000", "totalCurrentAssets": "127389000", "currentLongTermDebt": "3000000", "longTermInvestments": "39929000", "shortTermInvestments": "32463000", "currentNetReceivables": "2936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688176000", "currentAccountsPayable": "675096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16659000", "shortLongTermDebtTotal": "54655000", "totalShareholderEquity": "74021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675096000", "totalCurrentLiabilities": "678096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63448000", "cashAndShortTermInvestments": "91990000", "commonStockSharesOutstanding": "7126000", "intangibleAssetsExcludingGoodwill": "1469000", "cashAndCashEquivalentsAtCarryingValue": "91990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5024000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30105000", "cashflowFromInvestment": "32330000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19880000, "cost_of_revenue": 3599000, "gross_profit": 16281000, "research_and_development": null, "selling_general_admin": 6110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8994000, "depreciation_amortisation": 696000, "ebitda": 9690000, "interest_expense": 2904000, "interest_income": null, "other_non_operating": null, "pretax_income": 8994000, "tax_provision": 1349000, "effective_tax_rate": null, "net_income": 7645000, "net_income_continuing_ops": 7645000, "net_income_to_common": 7645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91990000, "short_term_investments": 32463000, "net_receivables": 2936000, "inventory": 8035000, "other_current_assets": null, "total_current_assets": 127389000, "net_ppe": null, "goodwill": 12830000, "intangible_assets": 1469000, "goodwill_and_intangibles": 14299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688176000, "total_assets": 817498000, "short_term_debt": 3000000, "accounts_payable": 675096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678096000, "long_term_debt": 51655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63448000, "total_liabilities": 743477000, "total_debt": 54655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64647000, "total_equity": 74021000, "shares_outstanding": 7126000, "operating_cash_flow": 5024000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30105000, "free_cash_flow": 5399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8994000", "ebitda": "9690000", "netIncome": "7645000", "grossProfit": "16281000", "depreciation": "None", "totalRevenue": "19880000", "costOfRevenue": "3599000", "interestIncome": "18229000", "incomeBeforeTax": "8994000", "interestExpense": "2904000", "operatingIncome": "8994000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1349000", "reportedCurrency": "USD", "netInterestIncome": "15325000", "nonInterestIncome": "None", "operatingExpenses": "7287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "6110000", "netIncomeFromContinuingOperations": "7645000" }, "balance": { "goodwill": "12830000", "inventory": "8035000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "817498000", "longTermDebt": "51655000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1469000", "reportedCurrency": "USD", "retainedEarnings": "64647000", "totalLiabilities": "743477000", "otherCurrentAssets": "97716000", "totalCurrentAssets": "127389000", "currentLongTermDebt": "3000000", "longTermInvestments": "39929000", "shortTermInvestments": "32463000", "currentNetReceivables": "2936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688176000", "currentAccountsPayable": "675096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16659000", "shortLongTermDebtTotal": "54655000", "totalShareholderEquity": "74021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675096000", "totalCurrentLiabilities": "678096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63448000", "cashAndShortTermInvestments": "91990000", "commonStockSharesOutstanding": "7126000", "intangibleAssetsExcludingGoodwill": "1469000", "cashAndCashEquivalentsAtCarryingValue": "91990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5024000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30105000", "cashflowFromInvestment": "32330000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12654000, "cost_of_revenue": 1850000, "gross_profit": 10804000, "ebit": 3340000, "ebitda": 3739000, "pretax_income": 3338000, "tax_provision": 865000, "net_income": 2473000, "net_income_to_common": 2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24230000, "total_current_assets": 33571000, "total_assets": 294854000, "short_term_debt": 3000000, "long_term_debt": null, "total_debt": 3000000, "total_liabilities": 228851000, "total_equity": 66003000, "shares_outstanding": 6461000, "goodwill_and_intangibles": 2329000 }, "cash_flow": { "operating_cash_flow": 1157000, "capital_expenditure": 473000, "free_cash_flow": 1630000, "dividends_paid": 95333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34152, "ticker_id": 5186, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3340000", "ebitda": "3739000", "netIncome": "2473000", "grossProfit": "10804000", "depreciation": "None", "totalRevenue": "12654000", "costOfRevenue": "1850000", "interestIncome": "None", "incomeBeforeTax": "3338000", "interestExpense": "1740000", "operatingIncome": "3338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "4640000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1116000", "inventory": "450000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "294854000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1213000", "reportedCurrency": "USD", "retainedEarnings": "57002000", "totalLiabilities": "228851000", "otherCurrentAssets": "25672000", "totalCurrentAssets": "33571000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "8349000", "currentNetReceivables": "992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260613000", "currentAccountsPayable": "217822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6059000", "shortLongTermDebtTotal": "6000000", "totalShareholderEquity": "66003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217822000", "totalCurrentLiabilities": "220822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7359000", "cashAndShortTermInvestments": "24230000", "commonStockSharesOutstanding": "6461000", "intangibleAssetsExcludingGoodwill": "1213000", "cashAndCashEquivalentsAtCarryingValue": "24230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2473000", "profitLoss": "None", "dividendPayout": "95333", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7237000", "cashflowFromInvestment": "23793000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12654000, "cost_of_revenue": 1850000, "gross_profit": 10804000, "research_and_development": null, "selling_general_admin": 4640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3340000, "depreciation_amortisation": 399000, "ebitda": 3739000, "interest_expense": 1740000, "interest_income": null, "other_non_operating": null, "pretax_income": 3338000, "tax_provision": 865000, "effective_tax_rate": null, "net_income": 2473000, "net_income_continuing_ops": null, "net_income_to_common": 2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24230000, "short_term_investments": 8349000, "net_receivables": 992000, "inventory": 450000, "other_current_assets": null, "total_current_assets": 33571000, "net_ppe": null, "goodwill": 1116000, "intangible_assets": 1213000, "goodwill_and_intangibles": 2329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260613000, "total_assets": 294854000, "short_term_debt": 3000000, "accounts_payable": 217822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7359000, "total_liabilities": 228851000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57002000, "total_equity": 66003000, "shares_outstanding": 6461000, "operating_cash_flow": 1157000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23793000, "dividends_paid": 95333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7237000, "free_cash_flow": 1630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3340000", "ebitda": "3739000", "netIncome": "2473000", "grossProfit": "10804000", "depreciation": "None", "totalRevenue": "12654000", "costOfRevenue": "1850000", "interestIncome": "None", "incomeBeforeTax": "3338000", "interestExpense": "1740000", "operatingIncome": "3338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "4640000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1116000", "inventory": "450000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "294854000", "longTermDebt": "None", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1213000", "reportedCurrency": "USD", "retainedEarnings": "57002000", "totalLiabilities": "228851000", "otherCurrentAssets": "25672000", "totalCurrentAssets": "33571000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "8349000", "currentNetReceivables": "992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260613000", "currentAccountsPayable": "217822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6059000", "shortLongTermDebtTotal": "6000000", "totalShareholderEquity": "66003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217822000", "totalCurrentLiabilities": "220822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7359000", "cashAndShortTermInvestments": "24230000", "commonStockSharesOutstanding": "6461000", "intangibleAssetsExcludingGoodwill": "1213000", "cashAndCashEquivalentsAtCarryingValue": "24230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2473000", "profitLoss": "None", "dividendPayout": "95333", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7237000", "cashflowFromInvestment": "23793000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 7178000, "cost_of_revenue": 893000, "gross_profit": 6285000, "ebit": 1177000, "ebitda": 1389000, "pretax_income": 1177000, "tax_provision": 1086000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10466000, "total_current_assets": 24043000, "total_assets": 167290000, "short_term_debt": 3000000, "long_term_debt": 3000000, "total_debt": 6000000, "total_liabilities": 145640000, "total_equity": 21650000, "shares_outstanding": 2994000, "goodwill_and_intangibles": 143000 }, "cash_flow": { "operating_cash_flow": 1898000, "capital_expenditure": 36000, "free_cash_flow": 1934000, "dividends_paid": 95333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34160, "ticker_id": 5186, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1177000", "ebitda": "1389000", "netIncome": "91000", "grossProfit": "6285000", "depreciation": "None", "totalRevenue": "7178000", "costOfRevenue": "893000", "interestIncome": "None", "incomeBeforeTax": "1177000", "interestExpense": "779000", "operatingIncome": "1177000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "2829000", "netIncomeFromContinuingOperations": "91000" }, "balance": { "goodwill": "120000", "inventory": "715000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "167290000", "longTermDebt": "3000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "23000", "reportedCurrency": "USD", "retainedEarnings": "13019000", "totalLiabilities": "145640000", "otherCurrentAssets": "11679000", "totalCurrentAssets": "24043000", "currentLongTermDebt": "3000000", "longTermInvestments": "19385000", "shortTermInvestments": "13079000", "currentNetReceivables": "498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143163000", "currentAccountsPayable": "138685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4115000", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "21650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138685000", "totalCurrentLiabilities": "138685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6871000", "cashAndShortTermInvestments": "10466000", "commonStockSharesOutstanding": "2994000", "intangibleAssetsExcludingGoodwill": "23000", "cashAndCashEquivalentsAtCarryingValue": "10466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000", "profitLoss": "None", "dividendPayout": "95333", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1898000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000", "cashflowFromInvestment": "2339000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7178000, "cost_of_revenue": 893000, "gross_profit": 6285000, "research_and_development": null, "selling_general_admin": 2829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177000, "depreciation_amortisation": 212000, "ebitda": 1389000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": 1177000, "tax_provision": 1086000, "effective_tax_rate": null, "net_income": 91000, "net_income_continuing_ops": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10466000, "short_term_investments": 13079000, "net_receivables": 498000, "inventory": 715000, "other_current_assets": null, "total_current_assets": 24043000, "net_ppe": null, "goodwill": 120000, "intangible_assets": 23000, "goodwill_and_intangibles": 143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143163000, "total_assets": 167290000, "short_term_debt": 3000000, "accounts_payable": 138685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138685000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6871000, "total_liabilities": 145640000, "total_debt": 6000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13019000, "total_equity": 21650000, "shares_outstanding": 2994000, "operating_cash_flow": 1898000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2339000, "dividends_paid": 95333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3852000, "free_cash_flow": 1934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1177000", "ebitda": "1389000", "netIncome": "91000", "grossProfit": "6285000", "depreciation": "None", "totalRevenue": "7178000", "costOfRevenue": "893000", "interestIncome": "None", "incomeBeforeTax": "1177000", "interestExpense": "779000", "operatingIncome": "1177000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "2829000", "netIncomeFromContinuingOperations": "91000" }, "balance": { "goodwill": "120000", "inventory": "715000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "167290000", "longTermDebt": "3000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "23000", "reportedCurrency": "USD", "retainedEarnings": "13019000", "totalLiabilities": "145640000", "otherCurrentAssets": "11679000", "totalCurrentAssets": "24043000", "currentLongTermDebt": "3000000", "longTermInvestments": "19385000", "shortTermInvestments": "13079000", "currentNetReceivables": "498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143163000", "currentAccountsPayable": "138685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4115000", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "21650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138685000", "totalCurrentLiabilities": "138685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6871000", "cashAndShortTermInvestments": "10466000", "commonStockSharesOutstanding": "2994000", "intangibleAssetsExcludingGoodwill": "23000", "cashAndCashEquivalentsAtCarryingValue": "10466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000", "profitLoss": "None", "dividendPayout": "95333", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1898000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000", "cashflowFromInvestment": "2339000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12082000, "cost_of_revenue": 2971000, "gross_profit": 9111000, "ebit": 1524000, "ebitda": 1569000, "pretax_income": 2052000, "tax_provision": 961000, "net_income": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6908000, "total_current_assets": 9898000, "total_assets": 910857000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 35000000, "total_liabilities": 727220000, "total_equity": 183637000, "shares_outstanding": 8392308, "goodwill_and_intangibles": 15026000 }, "cash_flow": { "operating_cash_flow": 3687000, "capital_expenditure": 7000, "free_cash_flow": 3694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34120, "ticker_id": 5186, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1524000", "ebitda": "1569000", "netIncome": "1091000", "grossProfit": "9111000", "depreciation": "None", "totalRevenue": "12082000", "costOfRevenue": "2971000", "interestIncome": "12082000", "incomeBeforeTax": "2052000", "interestExpense": "2971000", "operatingIncome": "1524000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "9111000", "nonInterestIncome": "None", "operatingExpenses": "7587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "7538000", "netIncomeFromContinuingOperations": "1091000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "910857000", "longTermDebt": "35000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "606000", "reportedCurrency": "USD", "retainedEarnings": "124081000", "totalLiabilities": "727220000", "otherCurrentAssets": "None", "totalCurrentAssets": "9898000", "currentLongTermDebt": "None", "longTermInvestments": "38987000", "shortTermInvestments": "32890000", "currentNetReceivables": "2990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "183637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727220000", "cashAndShortTermInvestments": "6908000", "commonStockSharesOutstanding": "8392308", "intangibleAssetsExcludingGoodwill": "606000", "cashAndCashEquivalentsAtCarryingValue": "6908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3687000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4543000", "cashflowFromInvestment": "19728000", "stockBasedCompensation": "740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12082000, "cost_of_revenue": 2971000, "gross_profit": 9111000, "research_and_development": null, "selling_general_admin": 7538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1524000, "depreciation_amortisation": 45000, "ebitda": 1569000, "interest_expense": 2971000, "interest_income": null, "other_non_operating": null, "pretax_income": 2052000, "tax_provision": 961000, "effective_tax_rate": null, "net_income": 1091000, "net_income_continuing_ops": 1091000, "net_income_to_common": 1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6908000, "short_term_investments": 32890000, "net_receivables": 2990000, "inventory": null, "other_current_assets": null, "total_current_assets": 9898000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 606000, "goodwill_and_intangibles": 15026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900959000, "total_assets": 910857000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727220000, "total_liabilities": 727220000, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124081000, "total_equity": 183637000, "shares_outstanding": 8392308, "operating_cash_flow": 3687000, "stock_based_compensation": 740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4543000, "free_cash_flow": 3694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1524000", "ebitda": "1569000", "netIncome": "1091000", "grossProfit": "9111000", "depreciation": "None", "totalRevenue": "12082000", "costOfRevenue": "2971000", "interestIncome": "12082000", "incomeBeforeTax": "2052000", "interestExpense": "2971000", "operatingIncome": "1524000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "9111000", "nonInterestIncome": "None", "operatingExpenses": "7587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "7538000", "netIncomeFromContinuingOperations": "1091000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "910857000", "longTermDebt": "35000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "606000", "reportedCurrency": "USD", "retainedEarnings": "124081000", "totalLiabilities": "727220000", "otherCurrentAssets": "None", "totalCurrentAssets": "9898000", "currentLongTermDebt": "None", "longTermInvestments": "38987000", "shortTermInvestments": "32890000", "currentNetReceivables": "2990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "183637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727220000", "cashAndShortTermInvestments": "6908000", "commonStockSharesOutstanding": "8392308", "intangibleAssetsExcludingGoodwill": "606000", "cashAndCashEquivalentsAtCarryingValue": "6908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3687000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4543000", "cashflowFromInvestment": "19728000", "stockBasedCompensation": "740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 13825000, "cost_of_revenue": 3281000, "gross_profit": 10544000, "ebit": 5167000, "ebitda": 5212000, "pretax_income": 7057000, "tax_provision": 2253000, "net_income": 4804000, "net_income_to_common": 4804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55705000, "total_current_assets": 83987000, "total_assets": 912213000, "short_term_debt": 10051000, "long_term_debt": 35000000, "total_debt": 45051000, "total_liabilities": 728409000, "total_equity": 183804000, "shares_outstanding": 8578571, "goodwill_and_intangibles": 15071000 }, "cash_flow": { "operating_cash_flow": 3439000, "capital_expenditure": 132000, "free_cash_flow": 3571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34121, "ticker_id": 5186, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5167000", "ebitda": "5212000", "netIncome": "4804000", "grossProfit": "10544000", "depreciation": "None", "totalRevenue": "13825000", "costOfRevenue": "3281000", "interestIncome": "13033000", "incomeBeforeTax": "7057000", "interestExpense": "3281000", "operatingIncome": "5167000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2253000", "reportedCurrency": "USD", "netInterestIncome": "9752000", "nonInterestIncome": "None", "operatingExpenses": "5377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "3631000", "netIncomeFromContinuingOperations": "4805000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "912213000", "longTermDebt": "35000000", "shortTermDebt": "10051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "651000", "reportedCurrency": "USD", "retainedEarnings": "122990000", "totalLiabilities": "728409000", "otherCurrentAssets": "None", "totalCurrentAssets": "83987000", "currentLongTermDebt": "None", "longTermInvestments": "39366000", "shortTermInvestments": "25133000", "currentNetReceivables": "3149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "183804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676094000", "totalCurrentLiabilities": "676094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52315000", "cashAndShortTermInvestments": "55705000", "commonStockSharesOutstanding": "8578571", "intangibleAssetsExcludingGoodwill": "651000", "cashAndCashEquivalentsAtCarryingValue": "55705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3439000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2261000", "cashflowFromInvestment": "-9019000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13825000, "cost_of_revenue": 3281000, "gross_profit": 10544000, "research_and_development": null, "selling_general_admin": 3631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5167000, "depreciation_amortisation": 45000, "ebitda": 5212000, "interest_expense": 3281000, "interest_income": null, "other_non_operating": null, "pretax_income": 7057000, "tax_provision": 2253000, "effective_tax_rate": null, "net_income": 4804000, "net_income_continuing_ops": 4805000, "net_income_to_common": 4804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55705000, "short_term_investments": 25133000, "net_receivables": 3149000, "inventory": null, "other_current_assets": null, "total_current_assets": 83987000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 651000, "goodwill_and_intangibles": 15071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828226000, "total_assets": 912213000, "short_term_debt": 10051000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676094000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52315000, "total_liabilities": 728409000, "total_debt": 45051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122990000, "total_equity": 183804000, "shares_outstanding": 8578571, "operating_cash_flow": 3439000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2261000, "free_cash_flow": 3571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5167000", "ebitda": "5212000", "netIncome": "4804000", "grossProfit": "10544000", "depreciation": "None", "totalRevenue": "13825000", "costOfRevenue": "3281000", "interestIncome": "13033000", "incomeBeforeTax": "7057000", "interestExpense": "3281000", "operatingIncome": "5167000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2253000", "reportedCurrency": "USD", "netInterestIncome": "9752000", "nonInterestIncome": "None", "operatingExpenses": "5377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "3631000", "netIncomeFromContinuingOperations": "4805000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "912213000", "longTermDebt": "35000000", "shortTermDebt": "10051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "651000", "reportedCurrency": "USD", "retainedEarnings": "122990000", "totalLiabilities": "728409000", "otherCurrentAssets": "None", "totalCurrentAssets": "83987000", "currentLongTermDebt": "None", "longTermInvestments": "39366000", "shortTermInvestments": "25133000", "currentNetReceivables": "3149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "183804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676094000", "totalCurrentLiabilities": "676094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52315000", "cashAndShortTermInvestments": "55705000", "commonStockSharesOutstanding": "8578571", "intangibleAssetsExcludingGoodwill": "651000", "cashAndCashEquivalentsAtCarryingValue": "55705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3439000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2261000", "cashflowFromInvestment": "-9019000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 13217000, "cost_of_revenue": 2163000, "gross_profit": 11056000, "ebit": 5170000, "ebitda": 5421000, "pretax_income": 5170000, "tax_provision": 1440000, "net_income": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63546000, "total_current_assets": 89760000, "total_assets": 909386000, "short_term_debt": 248000, "long_term_debt": 35000000, "total_debt": 35248000, "total_liabilities": 719176000, "total_equity": 190210000, "shares_outstanding": 9858540, "goodwill_and_intangibles": 15116000 }, "cash_flow": { "operating_cash_flow": 8437000, "capital_expenditure": 13000, "free_cash_flow": 8450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34123, "ticker_id": 5186, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5170000", "ebitda": "5421000", "netIncome": "3730000", "grossProfit": "11056000", "depreciation": "None", "totalRevenue": "13217000", "costOfRevenue": "2163000", "interestIncome": "12527000", "incomeBeforeTax": "5170000", "interestExpense": "3177000", "operatingIncome": "5178000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "9350000", "nonInterestIncome": "None", "operatingExpenses": "5886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "239000", "netIncomeFromContinuingOperations": "3730000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "909386000", "longTermDebt": "35000000", "shortTermDebt": "248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "118185000", "totalLiabilities": "719176000", "otherCurrentAssets": "None", "totalCurrentAssets": "89760000", "currentLongTermDebt": "None", "longTermInvestments": "40671000", "shortTermInvestments": "23165000", "currentNetReceivables": "3049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "190210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "663790000", "totalCurrentLiabilities": "663790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55386000", "cashAndShortTermInvestments": "63546000", "commonStockSharesOutstanding": "9858540", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "63546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8437000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7460000", "cashflowFromInvestment": "6246000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13217000, "cost_of_revenue": 2163000, "gross_profit": 11056000, "research_and_development": null, "selling_general_admin": 239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5170000, "depreciation_amortisation": 251000, "ebitda": 5421000, "interest_expense": 3177000, "interest_income": null, "other_non_operating": null, "pretax_income": 5170000, "tax_provision": 1440000, "effective_tax_rate": null, "net_income": 3730000, "net_income_continuing_ops": 3730000, "net_income_to_common": 3730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63546000, "short_term_investments": 23165000, "net_receivables": 3049000, "inventory": null, "other_current_assets": null, "total_current_assets": 89760000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 696000, "goodwill_and_intangibles": 15116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819626000, "total_assets": 909386000, "short_term_debt": 248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663790000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55386000, "total_liabilities": 719176000, "total_debt": 35248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118185000, "total_equity": 190210000, "shares_outstanding": 9858540, "operating_cash_flow": 8437000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7460000, "free_cash_flow": 8450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5170000", "ebitda": "5421000", "netIncome": "3730000", "grossProfit": "11056000", "depreciation": "None", "totalRevenue": "13217000", "costOfRevenue": "2163000", "interestIncome": "12527000", "incomeBeforeTax": "5170000", "interestExpense": "3177000", "operatingIncome": "5178000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "9350000", "nonInterestIncome": "None", "operatingExpenses": "5886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "239000", "netIncomeFromContinuingOperations": "3730000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "909386000", "longTermDebt": "35000000", "shortTermDebt": "248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "696000", "reportedCurrency": "USD", "retainedEarnings": "118185000", "totalLiabilities": "719176000", "otherCurrentAssets": "None", "totalCurrentAssets": "89760000", "currentLongTermDebt": "None", "longTermInvestments": "40671000", "shortTermInvestments": "23165000", "currentNetReceivables": "3049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "190210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "663790000", "totalCurrentLiabilities": "663790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55386000", "cashAndShortTermInvestments": "63546000", "commonStockSharesOutstanding": "9858540", "intangibleAssetsExcludingGoodwill": "696000", "cashAndCashEquivalentsAtCarryingValue": "63546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8437000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7460000", "cashflowFromInvestment": "6246000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 3288000, "gross_profit": 9692000, "ebit": 3937000, "ebitda": 3982000, "pretax_income": 3937000, "tax_provision": 1076000, "net_income": 2861000, "net_income_to_common": 2861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56323000, "total_current_assets": 84490000, "total_assets": 908327000, "short_term_debt": 255000, "long_term_debt": 34961000, "total_debt": 35216000, "total_liabilities": 710336000, "total_equity": 197991000, "shares_outstanding": 9858540, "goodwill_and_intangibles": 15161000 }, "cash_flow": { "operating_cash_flow": 2713000, "capital_expenditure": 139000, "free_cash_flow": 2852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34124, "ticker_id": 5186, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3937000", "ebitda": "3982000", "netIncome": "2861000", "grossProfit": "9692000", "depreciation": "None", "totalRevenue": "12980000", "costOfRevenue": "3288000", "interestIncome": "12266000", "incomeBeforeTax": "3937000", "interestExpense": "3110000", "operatingIncome": "3937000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "9156000", "nonInterestIncome": "None", "operatingExpenses": "5755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4018000", "netIncomeFromContinuingOperations": "2861000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "908327000", "longTermDebt": "34961000", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "741000", "reportedCurrency": "USD", "retainedEarnings": "114455000", "totalLiabilities": "710336000", "otherCurrentAssets": "None", "totalCurrentAssets": "84490000", "currentLongTermDebt": "None", "longTermInvestments": "41597000", "shortTermInvestments": "24924000", "currentNetReceivables": "3243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823837000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34961000", "totalShareholderEquity": "197991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "658891000", "totalCurrentLiabilities": "658891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51445000", "cashAndShortTermInvestments": "56323000", "commonStockSharesOutstanding": "9858540", "intangibleAssetsExcludingGoodwill": "741000", "cashAndCashEquivalentsAtCarryingValue": "56323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2713000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16691000", "cashflowFromInvestment": "-519000", "stockBasedCompensation": "1266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12980000, "cost_of_revenue": 3288000, "gross_profit": 9692000, "research_and_development": null, "selling_general_admin": 4018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3937000, "depreciation_amortisation": 45000, "ebitda": 3982000, "interest_expense": 3110000, "interest_income": null, "other_non_operating": null, "pretax_income": 3937000, "tax_provision": 1076000, "effective_tax_rate": null, "net_income": 2861000, "net_income_continuing_ops": 2861000, "net_income_to_common": 2861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56323000, "short_term_investments": 24924000, "net_receivables": 3243000, "inventory": null, "other_current_assets": null, "total_current_assets": 84490000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 741000, "goodwill_and_intangibles": 15161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823837000, "total_assets": 908327000, "short_term_debt": 255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658891000, "long_term_debt": 34961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51445000, "total_liabilities": 710336000, "total_debt": 35216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114455000, "total_equity": 197991000, "shares_outstanding": 9858540, "operating_cash_flow": 2713000, "stock_based_compensation": 1266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16691000, "free_cash_flow": 2852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3937000", "ebitda": "3982000", "netIncome": "2861000", "grossProfit": "9692000", "depreciation": "None", "totalRevenue": "12980000", "costOfRevenue": "3288000", "interestIncome": "12266000", "incomeBeforeTax": "3937000", "interestExpense": "3110000", "operatingIncome": "3937000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "9156000", "nonInterestIncome": "None", "operatingExpenses": "5755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4018000", "netIncomeFromContinuingOperations": "2861000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "908327000", "longTermDebt": "34961000", "shortTermDebt": "255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "741000", "reportedCurrency": "USD", "retainedEarnings": "114455000", "totalLiabilities": "710336000", "otherCurrentAssets": "None", "totalCurrentAssets": "84490000", "currentLongTermDebt": "None", "longTermInvestments": "41597000", "shortTermInvestments": "24924000", "currentNetReceivables": "3243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823837000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34961000", "totalShareholderEquity": "197991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "658891000", "totalCurrentLiabilities": "658891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51445000", "cashAndShortTermInvestments": "56323000", "commonStockSharesOutstanding": "9858540", "intangibleAssetsExcludingGoodwill": "741000", "cashAndCashEquivalentsAtCarryingValue": "56323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2713000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16691000", "cashflowFromInvestment": "-519000", "stockBasedCompensation": "1266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12414000, "cost_of_revenue": 3535000, "gross_profit": 8876000, "ebit": 2698000, "ebitda": 2941000, "pretax_income": 2698000, "tax_provision": 599000, "net_income": 2099000, "net_income_to_common": 2099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70820000, "total_current_assets": 109126000, "total_assets": 921938000, "short_term_debt": 15255000, "long_term_debt": 49922000, "total_debt": 65177000, "total_liabilities": 723865000, "total_equity": 198073000, "shares_outstanding": 9995000, "goodwill_and_intangibles": 15206000 }, "cash_flow": { "operating_cash_flow": 4435000, "capital_expenditure": 217000, "free_cash_flow": 4652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34125, "ticker_id": 5186, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2698000", "ebitda": "2941000", "netIncome": "2099000", "grossProfit": "8876000", "depreciation": "None", "totalRevenue": "12414000", "costOfRevenue": "3535000", "interestIncome": "11881000", "incomeBeforeTax": "2698000", "interestExpense": "3238000", "operatingIncome": "2698000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "8643000", "nonInterestIncome": "None", "operatingExpenses": "6178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "4605000", "netIncomeFromContinuingOperations": "2099000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "921938000", "longTermDebt": "49922000", "shortTermDebt": "15255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "786000", "reportedCurrency": "USD", "retainedEarnings": "111594000", "totalLiabilities": "723865000", "otherCurrentAssets": "None", "totalCurrentAssets": "109126000", "currentLongTermDebt": "None", "longTermInvestments": "41502000", "shortTermInvestments": "35185000", "currentNetReceivables": "3121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812812000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49922000", "totalShareholderEquity": "198073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657896000", "totalCurrentLiabilities": "657896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65969000", "cashAndShortTermInvestments": "70820000", "commonStockSharesOutstanding": "9995000", "intangibleAssetsExcludingGoodwill": "786000", "cashAndCashEquivalentsAtCarryingValue": "70820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4435000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5886000", "cashflowFromInvestment": "-10001000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12414000, "cost_of_revenue": 3535000, "gross_profit": 8876000, "research_and_development": null, "selling_general_admin": 4605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2698000, "depreciation_amortisation": 243000, "ebitda": 2941000, "interest_expense": 3238000, "interest_income": null, "other_non_operating": null, "pretax_income": 2698000, "tax_provision": 599000, "effective_tax_rate": null, "net_income": 2099000, "net_income_continuing_ops": 2099000, "net_income_to_common": 2099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70820000, "short_term_investments": 35185000, "net_receivables": 3121000, "inventory": null, "other_current_assets": null, "total_current_assets": 109126000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 786000, "goodwill_and_intangibles": 15206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812812000, "total_assets": 921938000, "short_term_debt": 15255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657896000, "long_term_debt": 49922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65969000, "total_liabilities": 723865000, "total_debt": 65177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111594000, "total_equity": 198073000, "shares_outstanding": 9995000, "operating_cash_flow": 4435000, "stock_based_compensation": 1262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5886000, "free_cash_flow": 4652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2698000", "ebitda": "2941000", "netIncome": "2099000", "grossProfit": "8876000", "depreciation": "None", "totalRevenue": "12414000", "costOfRevenue": "3535000", "interestIncome": "11881000", "incomeBeforeTax": "2698000", "interestExpense": "3238000", "operatingIncome": "2698000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "8643000", "nonInterestIncome": "None", "operatingExpenses": "6178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "4605000", "netIncomeFromContinuingOperations": "2099000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "921938000", "longTermDebt": "49922000", "shortTermDebt": "15255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "786000", "reportedCurrency": "USD", "retainedEarnings": "111594000", "totalLiabilities": "723865000", "otherCurrentAssets": "None", "totalCurrentAssets": "109126000", "currentLongTermDebt": "None", "longTermInvestments": "41502000", "shortTermInvestments": "35185000", "currentNetReceivables": "3121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812812000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49922000", "totalShareholderEquity": "198073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657896000", "totalCurrentLiabilities": "657896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65969000", "cashAndShortTermInvestments": "70820000", "commonStockSharesOutstanding": "9995000", "intangibleAssetsExcludingGoodwill": "786000", "cashAndCashEquivalentsAtCarryingValue": "70820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4435000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5886000", "cashflowFromInvestment": "-10001000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12556000, "cost_of_revenue": 3503000, "gross_profit": 9053000, "ebit": 2846000, "ebitda": 3089000, "pretax_income": 2847000, "tax_provision": 895000, "net_income": 1952000, "net_income_to_common": 1952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70500000, "total_current_assets": 100099000, "total_assets": 911821000, "short_term_debt": 254000, "long_term_debt": 49883000, "total_debt": 50137000, "total_liabilities": 716322000, "total_equity": 195499000, "shares_outstanding": 10839000, "goodwill_and_intangibles": 15251000 }, "cash_flow": { "operating_cash_flow": 3933000, "capital_expenditure": 17000, "free_cash_flow": 3950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34126, "ticker_id": 5186, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2846000", "ebitda": "3089000", "netIncome": "1952000", "grossProfit": "9053000", "depreciation": "None", "totalRevenue": "12556000", "costOfRevenue": "3503000", "interestIncome": "11911000", "incomeBeforeTax": "2847000", "interestExpense": "2900000", "operatingIncome": "2847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "9011000", "nonInterestIncome": "None", "operatingExpenses": "6206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "4371000", "netIncomeFromContinuingOperations": "1952000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "911821000", "longTermDebt": "49883000", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "109495000", "totalLiabilities": "716322000", "otherCurrentAssets": "-3161000", "totalCurrentAssets": "100099000", "currentLongTermDebt": "None", "longTermInvestments": "43629000", "shortTermInvestments": "26438000", "currentNetReceivables": "3161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811722000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49883000", "totalShareholderEquity": "195499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651491000", "totalCurrentLiabilities": "651491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64831000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "10839000", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3933000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16326000", "cashflowFromInvestment": "-43824000", "stockBasedCompensation": "1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12556000, "cost_of_revenue": 3503000, "gross_profit": 9053000, "research_and_development": null, "selling_general_admin": 4371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2846000, "depreciation_amortisation": 243000, "ebitda": 3089000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2847000, "tax_provision": 895000, "effective_tax_rate": null, "net_income": 1952000, "net_income_continuing_ops": 1952000, "net_income_to_common": 1952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70500000, "short_term_investments": 26438000, "net_receivables": 3161000, "inventory": null, "other_current_assets": null, "total_current_assets": 100099000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 831000, "goodwill_and_intangibles": 15251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811722000, "total_assets": 911821000, "short_term_debt": 254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651491000, "long_term_debt": 49883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64831000, "total_liabilities": 716322000, "total_debt": 50137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109495000, "total_equity": 195499000, "shares_outstanding": 10839000, "operating_cash_flow": 3933000, "stock_based_compensation": 1718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16326000, "free_cash_flow": 3950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2846000", "ebitda": "3089000", "netIncome": "1952000", "grossProfit": "9053000", "depreciation": "None", "totalRevenue": "12556000", "costOfRevenue": "3503000", "interestIncome": "11911000", "incomeBeforeTax": "2847000", "interestExpense": "2900000", "operatingIncome": "2847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "9011000", "nonInterestIncome": "None", "operatingExpenses": "6206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "4371000", "netIncomeFromContinuingOperations": "1952000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "911821000", "longTermDebt": "49883000", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "109495000", "totalLiabilities": "716322000", "otherCurrentAssets": "-3161000", "totalCurrentAssets": "100099000", "currentLongTermDebt": "None", "longTermInvestments": "43629000", "shortTermInvestments": "26438000", "currentNetReceivables": "3161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811722000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49883000", "totalShareholderEquity": "195499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651491000", "totalCurrentLiabilities": "651491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64831000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "10839000", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3933000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16326000", "cashflowFromInvestment": "-43824000", "stockBasedCompensation": "1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12846000, "cost_of_revenue": 2133000, "gross_profit": 10713000, "ebit": 5240000, "ebitda": 5588000, "pretax_income": 5240000, "tax_provision": 1442000, "net_income": 3798000, "net_income_to_common": 3798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94065000, "total_current_assets": 136149000, "total_assets": 892709000, "short_term_debt": 244000, "long_term_debt": 34845000, "total_debt": 35089000, "total_liabilities": 682975000, "total_equity": 209734000, "shares_outstanding": 10782000, "goodwill_and_intangibles": 15296000 }, "cash_flow": { "operating_cash_flow": 6062000, "capital_expenditure": 104000, "free_cash_flow": 6166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34128, "ticker_id": 5186, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5240000", "ebitda": "5588000", "netIncome": "3798000", "grossProfit": "10713000", "depreciation": "None", "totalRevenue": "12846000", "costOfRevenue": "2133000", "interestIncome": "12150000", "incomeBeforeTax": "5240000", "interestExpense": "2847000", "operatingIncome": "5240000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "9303000", "nonInterestIncome": "None", "operatingExpenses": "5473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000", "sellingGeneralAndAdministrative": "3576000", "netIncomeFromContinuingOperations": "3798000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "892709000", "longTermDebt": "34845000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "107543000", "totalLiabilities": "682975000", "otherCurrentAssets": "97147000", "totalCurrentAssets": "136149000", "currentLongTermDebt": "None", "longTermInvestments": "45445000", "shortTermInvestments": "39162000", "currentNetReceivables": "2922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34845000", "totalShareholderEquity": "209734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634313000", "totalCurrentLiabilities": "634313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48662000", "cashAndShortTermInvestments": "94065000", "commonStockSharesOutstanding": "10782000", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "94065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6062000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8610000", "cashflowFromInvestment": "5974000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12846000, "cost_of_revenue": 2133000, "gross_profit": 10713000, "research_and_development": null, "selling_general_admin": 3576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5240000, "depreciation_amortisation": 348000, "ebitda": 5588000, "interest_expense": 2847000, "interest_income": null, "other_non_operating": null, "pretax_income": 5240000, "tax_provision": 1442000, "effective_tax_rate": null, "net_income": 3798000, "net_income_continuing_ops": 3798000, "net_income_to_common": 3798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94065000, "short_term_investments": 39162000, "net_receivables": 2922000, "inventory": null, "other_current_assets": null, "total_current_assets": 136149000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 876000, "goodwill_and_intangibles": 15296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756560000, "total_assets": 892709000, "short_term_debt": 244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634313000, "long_term_debt": 34845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48662000, "total_liabilities": 682975000, "total_debt": 35089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107543000, "total_equity": 209734000, "shares_outstanding": 10782000, "operating_cash_flow": 6062000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8610000, "free_cash_flow": 6166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5240000", "ebitda": "5588000", "netIncome": "3798000", "grossProfit": "10713000", "depreciation": "None", "totalRevenue": "12846000", "costOfRevenue": "2133000", "interestIncome": "12150000", "incomeBeforeTax": "5240000", "interestExpense": "2847000", "operatingIncome": "5240000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "9303000", "nonInterestIncome": "None", "operatingExpenses": "5473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000", "sellingGeneralAndAdministrative": "3576000", "netIncomeFromContinuingOperations": "3798000" }, "balance": { "goodwill": "14420000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "892709000", "longTermDebt": "34845000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "107543000", "totalLiabilities": "682975000", "otherCurrentAssets": "97147000", "totalCurrentAssets": "136149000", "currentLongTermDebt": "None", "longTermInvestments": "45445000", "shortTermInvestments": "39162000", "currentNetReceivables": "2922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34845000", "totalShareholderEquity": "209734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634313000", "totalCurrentLiabilities": "634313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48662000", "cashAndShortTermInvestments": "94065000", "commonStockSharesOutstanding": "10782000", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "94065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6062000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8610000", "cashflowFromInvestment": "5974000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12202000, "cost_of_revenue": 2597000, "gross_profit": 9616000, "ebit": 4719000, "ebitda": 4874000, "pretax_income": 4719000, "tax_provision": 1320000, "net_income": 3399000, "net_income_to_common": 3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90639000, "total_current_assets": 126851000, "total_assets": 897162000, "short_term_debt": 244000, "long_term_debt": 34806000, "total_debt": 35050000, "total_liabilities": 691690000, "total_equity": 205472000, "shares_outstanding": 10621875, "goodwill_and_intangibles": 15342000 }, "cash_flow": { "operating_cash_flow": 1501000, "capital_expenditure": 55000, "free_cash_flow": 1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34129, "ticker_id": 5186, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4719000", "ebitda": "4874000", "netIncome": "3399000", "grossProfit": "9616000", "depreciation": "None", "totalRevenue": "12202000", "costOfRevenue": "2597000", "interestIncome": "11617000", "incomeBeforeTax": "4719000", "interestExpense": "2708000", "operatingIncome": "4719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "8909000", "nonInterestIncome": "None", "operatingExpenses": "4897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "3399000" }, "balance": { "goodwill": "14420000", "inventory": "5990000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "897162000", "longTermDebt": "34806000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "922000", "reportedCurrency": "USD", "retainedEarnings": "103745000", "totalLiabilities": "691690000", "otherCurrentAssets": "94153000", "totalCurrentAssets": "126851000", "currentLongTermDebt": "None", "longTermInvestments": "43193000", "shortTermInvestments": "32868000", "currentNetReceivables": "3344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34806000", "totalShareholderEquity": "205472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640300000", "totalCurrentLiabilities": "640300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51390000", "cashAndShortTermInvestments": "90639000", "commonStockSharesOutstanding": "10621875", "intangibleAssetsExcludingGoodwill": "922000", "cashAndCashEquivalentsAtCarryingValue": "90639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1665000", "cashflowFromInvestment": "8636000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12202000, "cost_of_revenue": 2597000, "gross_profit": 9616000, "research_and_development": null, "selling_general_admin": 3172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4719000, "depreciation_amortisation": 155000, "ebitda": 4874000, "interest_expense": 2708000, "interest_income": null, "other_non_operating": null, "pretax_income": 4719000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": 3399000, "net_income_continuing_ops": 3399000, "net_income_to_common": 3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90639000, "short_term_investments": 32868000, "net_receivables": 3344000, "inventory": 5990000, "other_current_assets": null, "total_current_assets": 126851000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 922000, "goodwill_and_intangibles": 15342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770311000, "total_assets": 897162000, "short_term_debt": 244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640300000, "long_term_debt": 34806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51390000, "total_liabilities": 691690000, "total_debt": 35050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103745000, "total_equity": 205472000, "shares_outstanding": 10621875, "operating_cash_flow": 1501000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1665000, "free_cash_flow": 1556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4719000", "ebitda": "4874000", "netIncome": "3399000", "grossProfit": "9616000", "depreciation": "None", "totalRevenue": "12202000", "costOfRevenue": "2597000", "interestIncome": "11617000", "incomeBeforeTax": "4719000", "interestExpense": "2708000", "operatingIncome": "4719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "8909000", "nonInterestIncome": "None", "operatingExpenses": "4897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "3399000" }, "balance": { "goodwill": "14420000", "inventory": "5990000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "897162000", "longTermDebt": "34806000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "922000", "reportedCurrency": "USD", "retainedEarnings": "103745000", "totalLiabilities": "691690000", "otherCurrentAssets": "94153000", "totalCurrentAssets": "126851000", "currentLongTermDebt": "None", "longTermInvestments": "43193000", "shortTermInvestments": "32868000", "currentNetReceivables": "3344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34806000", "totalShareholderEquity": "205472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640300000", "totalCurrentLiabilities": "640300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51390000", "cashAndShortTermInvestments": "90639000", "commonStockSharesOutstanding": "10621875", "intangibleAssetsExcludingGoodwill": "922000", "cashAndCashEquivalentsAtCarryingValue": "90639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1665000", "cashflowFromInvestment": "8636000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 11582000, "cost_of_revenue": 3059000, "gross_profit": 8523000, "ebit": 3600000, "ebitda": 3857000, "pretax_income": 3600000, "tax_provision": 1026000, "net_income": 2574000, "net_income_to_common": 2574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78837000, "total_current_assets": 115736000, "total_assets": 892545000, "short_term_debt": 243000, "long_term_debt": 34767000, "total_debt": 35010000, "total_liabilities": 690793000, "total_equity": 201752000, "shares_outstanding": 10725000, "goodwill_and_intangibles": 15387000 }, "cash_flow": { "operating_cash_flow": 4567000, "capital_expenditure": 435000, "free_cash_flow": 5002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34130, "ticker_id": 5186, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3600000", "ebitda": "3857000", "netIncome": "2574000", "grossProfit": "8523000", "depreciation": "None", "totalRevenue": "11582000", "costOfRevenue": "3059000", "interestIncome": "11004000", "incomeBeforeTax": "3600000", "interestExpense": "3041000", "operatingIncome": "3600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "7963000", "nonInterestIncome": "None", "operatingExpenses": "4923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "3212000", "netIncomeFromContinuingOperations": "2574000" }, "balance": { "goodwill": "14420000", "inventory": "5373000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "892545000", "longTermDebt": "34767000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "967000", "reportedCurrency": "USD", "retainedEarnings": "100346000", "totalLiabilities": "690793000", "otherCurrentAssets": "82154000", "totalCurrentAssets": "115736000", "currentLongTermDebt": "None", "longTermInvestments": "44151000", "shortTermInvestments": "33752000", "currentNetReceivables": "3147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776809000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34767000", "totalShareholderEquity": "201752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639488000", "totalCurrentLiabilities": "639488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51305000", "cashAndShortTermInvestments": "78837000", "commonStockSharesOutstanding": "10725000", "intangibleAssetsExcludingGoodwill": "967000", "cashAndCashEquivalentsAtCarryingValue": "78837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4567000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3811000", "cashflowFromInvestment": "-3283000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11582000, "cost_of_revenue": 3059000, "gross_profit": 8523000, "research_and_development": null, "selling_general_admin": 3212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3600000, "depreciation_amortisation": 257000, "ebitda": 3857000, "interest_expense": 3041000, "interest_income": null, "other_non_operating": null, "pretax_income": 3600000, "tax_provision": 1026000, "effective_tax_rate": null, "net_income": 2574000, "net_income_continuing_ops": 2574000, "net_income_to_common": 2574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78837000, "short_term_investments": 33752000, "net_receivables": 3147000, "inventory": 5373000, "other_current_assets": null, "total_current_assets": 115736000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 967000, "goodwill_and_intangibles": 15387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776809000, "total_assets": 892545000, "short_term_debt": 243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639488000, "long_term_debt": 34767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51305000, "total_liabilities": 690793000, "total_debt": 35010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100346000, "total_equity": 201752000, "shares_outstanding": 10725000, "operating_cash_flow": 4567000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3811000, "free_cash_flow": 5002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3600000", "ebitda": "3857000", "netIncome": "2574000", "grossProfit": "8523000", "depreciation": "None", "totalRevenue": "11582000", "costOfRevenue": "3059000", "interestIncome": "11004000", "incomeBeforeTax": "3600000", "interestExpense": "3041000", "operatingIncome": "3600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "7963000", "nonInterestIncome": "None", "operatingExpenses": "4923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "3212000", "netIncomeFromContinuingOperations": "2574000" }, "balance": { "goodwill": "14420000", "inventory": "5373000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "892545000", "longTermDebt": "34767000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "967000", "reportedCurrency": "USD", "retainedEarnings": "100346000", "totalLiabilities": "690793000", "otherCurrentAssets": "82154000", "totalCurrentAssets": "115736000", "currentLongTermDebt": "None", "longTermInvestments": "44151000", "shortTermInvestments": "33752000", "currentNetReceivables": "3147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776809000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34767000", "totalShareholderEquity": "201752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639488000", "totalCurrentLiabilities": "639488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51305000", "cashAndShortTermInvestments": "78837000", "commonStockSharesOutstanding": "10725000", "intangibleAssetsExcludingGoodwill": "967000", "cashAndCashEquivalentsAtCarryingValue": "78837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4567000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3811000", "cashflowFromInvestment": "-3283000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12162000, "cost_of_revenue": 2997000, "gross_profit": 9178000, "ebit": 4021000, "ebitda": 4283000, "pretax_income": 4021000, "tax_provision": 1012000, "net_income": 3009000, "net_income_to_common": 3009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73742000, "total_current_assets": 111802000, "total_assets": 885254000, "short_term_debt": 243000, "long_term_debt": 37251000, "total_debt": 37494000, "total_liabilities": 686189000, "total_equity": 199065000, "shares_outstanding": 10746000, "goodwill_and_intangibles": 15432000 }, "cash_flow": { "operating_cash_flow": 3495000, "capital_expenditure": 38000, "free_cash_flow": 3533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34131, "ticker_id": 5186, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4021000", "ebitda": "4283000", "netIncome": "3009000", "grossProfit": "9178000", "depreciation": "None", "totalRevenue": "12162000", "costOfRevenue": "2997000", "interestIncome": "11477000", "incomeBeforeTax": "4021000", "interestExpense": "2562000", "operatingIncome": "4021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "8915000", "nonInterestIncome": "None", "operatingExpenses": "5157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "3469000", "netIncomeFromContinuingOperations": "3009000" }, "balance": { "goodwill": "14420000", "inventory": "5981000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "885254000", "longTermDebt": "37251000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "97772000", "totalLiabilities": "686189000", "otherCurrentAssets": "77191000", "totalCurrentAssets": "111802000", "currentLongTermDebt": "None", "longTermInvestments": "45246000", "shortTermInvestments": "34781000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37251000", "totalShareholderEquity": "199065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634120000", "totalCurrentLiabilities": "634120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52069000", "cashAndShortTermInvestments": "73742000", "commonStockSharesOutstanding": "10746000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "73742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3495000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49984000", "cashflowFromInvestment": "5772000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12162000, "cost_of_revenue": 2997000, "gross_profit": 9178000, "research_and_development": null, "selling_general_admin": 3469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4021000, "depreciation_amortisation": 262000, "ebitda": 4283000, "interest_expense": 2562000, "interest_income": null, "other_non_operating": null, "pretax_income": 4021000, "tax_provision": 1012000, "effective_tax_rate": null, "net_income": 3009000, "net_income_continuing_ops": 3009000, "net_income_to_common": 3009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73742000, "short_term_investments": 34781000, "net_receivables": 3279000, "inventory": 5981000, "other_current_assets": null, "total_current_assets": 111802000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 1012000, "goodwill_and_intangibles": 15432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773452000, "total_assets": 885254000, "short_term_debt": 243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634120000, "long_term_debt": 37251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52069000, "total_liabilities": 686189000, "total_debt": 37494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97772000, "total_equity": 199065000, "shares_outstanding": 10746000, "operating_cash_flow": 3495000, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49984000, "free_cash_flow": 3533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4021000", "ebitda": "4283000", "netIncome": "3009000", "grossProfit": "9178000", "depreciation": "None", "totalRevenue": "12162000", "costOfRevenue": "2997000", "interestIncome": "11477000", "incomeBeforeTax": "4021000", "interestExpense": "2562000", "operatingIncome": "4021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "8915000", "nonInterestIncome": "None", "operatingExpenses": "5157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "3469000", "netIncomeFromContinuingOperations": "3009000" }, "balance": { "goodwill": "14420000", "inventory": "5981000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "885254000", "longTermDebt": "37251000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "97772000", "totalLiabilities": "686189000", "otherCurrentAssets": "77191000", "totalCurrentAssets": "111802000", "currentLongTermDebt": "None", "longTermInvestments": "45246000", "shortTermInvestments": "34781000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37251000", "totalShareholderEquity": "199065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634120000", "totalCurrentLiabilities": "634120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52069000", "cashAndShortTermInvestments": "73742000", "commonStockSharesOutstanding": "10746000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "73742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3495000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49984000", "cashflowFromInvestment": "5772000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 12409000, "cost_of_revenue": 2506000, "gross_profit": 9903000, "ebit": 5082000, "ebitda": 5344000, "pretax_income": 5083000, "tax_provision": 1399000, "net_income": 3684000, "net_income_to_common": 3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114459000, "total_current_assets": 153525000, "total_assets": 931377000, "short_term_debt": 37707000, "long_term_debt": 74698000, "total_debt": 112405000, "total_liabilities": 736295000, "total_equity": 195082000, "shares_outstanding": 10630000, "goodwill_and_intangibles": 15477000 }, "cash_flow": { "operating_cash_flow": -49286000, "capital_expenditure": 12000, "free_cash_flow": -49274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34133, "ticker_id": 5186, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5082000", "ebitda": "5344000", "netIncome": "3684000", "grossProfit": "9903000", "depreciation": "None", "totalRevenue": "12409000", "costOfRevenue": "2506000", "interestIncome": "11715000", "incomeBeforeTax": "5083000", "interestExpense": "2839000", "operatingIncome": "5083000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "8876000", "nonInterestIncome": "None", "operatingExpenses": "4820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "3269000", "netIncomeFromContinuingOperations": "3684000" }, "balance": { "goodwill": "14420000", "inventory": "-118464000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "931377000", "longTermDebt": "74698000", "shortTermDebt": "37707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1057000", "reportedCurrency": "USD", "retainedEarnings": "94763000", "totalLiabilities": "736295000", "otherCurrentAssets": "118464000", "totalCurrentAssets": "153525000", "currentLongTermDebt": "None", "longTermInvestments": "46108000", "shortTermInvestments": "35616000", "currentNetReceivables": "3450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74698000", "totalShareholderEquity": "195082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646476000", "totalCurrentLiabilities": "646476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89819000", "cashAndShortTermInvestments": "114459000", "commonStockSharesOutstanding": "10630000", "intangibleAssetsExcludingGoodwill": "1057000", "cashAndCashEquivalentsAtCarryingValue": "114459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49286000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59908000", "cashflowFromInvestment": "-6430000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12409000, "cost_of_revenue": 2506000, "gross_profit": 9903000, "research_and_development": null, "selling_general_admin": 3269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5082000, "depreciation_amortisation": 262000, "ebitda": 5344000, "interest_expense": 2839000, "interest_income": null, "other_non_operating": null, "pretax_income": 5083000, "tax_provision": 1399000, "effective_tax_rate": null, "net_income": 3684000, "net_income_continuing_ops": 3684000, "net_income_to_common": 3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114459000, "short_term_investments": 35616000, "net_receivables": 3450000, "inventory": -118464000, "other_current_assets": null, "total_current_assets": 153525000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 1057000, "goodwill_and_intangibles": 15477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777852000, "total_assets": 931377000, "short_term_debt": 37707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646476000, "long_term_debt": 74698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89819000, "total_liabilities": 736295000, "total_debt": 112405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94763000, "total_equity": 195082000, "shares_outstanding": 10630000, "operating_cash_flow": -49286000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59908000, "free_cash_flow": -49274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5082000", "ebitda": "5344000", "netIncome": "3684000", "grossProfit": "9903000", "depreciation": "None", "totalRevenue": "12409000", "costOfRevenue": "2506000", "interestIncome": "11715000", "incomeBeforeTax": "5083000", "interestExpense": "2839000", "operatingIncome": "5083000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "8876000", "nonInterestIncome": "None", "operatingExpenses": "4820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "3269000", "netIncomeFromContinuingOperations": "3684000" }, "balance": { "goodwill": "14420000", "inventory": "-118464000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "931377000", "longTermDebt": "74698000", "shortTermDebt": "37707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1057000", "reportedCurrency": "USD", "retainedEarnings": "94763000", "totalLiabilities": "736295000", "otherCurrentAssets": "118464000", "totalCurrentAssets": "153525000", "currentLongTermDebt": "None", "longTermInvestments": "46108000", "shortTermInvestments": "35616000", "currentNetReceivables": "3450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74698000", "totalShareholderEquity": "195082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646476000", "totalCurrentLiabilities": "646476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89819000", "cashAndShortTermInvestments": "114459000", "commonStockSharesOutstanding": "10630000", "intangibleAssetsExcludingGoodwill": "1057000", "cashAndCashEquivalentsAtCarryingValue": "114459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49286000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59908000", "cashflowFromInvestment": "-6430000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "income_statement": { "revenue": 11909000, "cost_of_revenue": 2152000, "gross_profit": 9757000, "ebit": 5214000, "ebitda": 5478000, "pretax_income": 5213000, "tax_provision": 1314000, "net_income": 3899000, "net_income_to_common": 3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110267000, "total_current_assets": 147527000, "total_assets": 920835000, "short_term_debt": 37652000, "long_term_debt": 74645000, "total_debt": 112297000, "total_liabilities": 816355000, "total_equity": 104480000, "shares_outstanding": 7430000, "goodwill_and_intangibles": 15522000 }, "cash_flow": { "operating_cash_flow": 57378000, "capital_expenditure": 80000, "free_cash_flow": 57458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34134, "ticker_id": 5186, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:34.331817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5214000", "ebitda": "5478000", "netIncome": "3899000", "grossProfit": "9757000", "depreciation": "None", "totalRevenue": "11909000", "costOfRevenue": "2152000", "interestIncome": "10539000", "incomeBeforeTax": "5213000", "interestExpense": "2302000", "operatingIncome": "5213000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1314000", "reportedCurrency": "USD", "netInterestIncome": "8237000", "nonInterestIncome": "None", "operatingExpenses": "4544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000", "sellingGeneralAndAdministrative": "2923000", "netIncomeFromContinuingOperations": "3899000" }, "balance": { "goodwill": "14420000", "inventory": "-114015000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "920835000", "longTermDebt": "74645000", "shortTermDebt": "37652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1102000", "reportedCurrency": "USD", "retainedEarnings": "91079000", "totalLiabilities": "816355000", "otherCurrentAssets": "114015000", "totalCurrentAssets": "147527000", "currentLongTermDebt": "None", "longTermInvestments": "44609000", "shortTermInvestments": "34067000", "currentNetReceivables": "3193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773308000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14952000", "shortLongTermDebtTotal": "74645000", "totalShareholderEquity": "104480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670064000", "totalCurrentLiabilities": "670064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146291000", "cashAndShortTermInvestments": "110267000", "commonStockSharesOutstanding": "7430000", "intangibleAssetsExcludingGoodwill": "1102000", "cashAndCashEquivalentsAtCarryingValue": "110267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57378000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490000", "cashflowFromInvestment": "-17208000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11909000, "cost_of_revenue": 2152000, "gross_profit": 9757000, "research_and_development": null, "selling_general_admin": 2923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5214000, "depreciation_amortisation": 264000, "ebitda": 5478000, "interest_expense": 2302000, "interest_income": null, "other_non_operating": null, "pretax_income": 5213000, "tax_provision": 1314000, "effective_tax_rate": null, "net_income": 3899000, "net_income_continuing_ops": 3899000, "net_income_to_common": 3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110267000, "short_term_investments": 34067000, "net_receivables": 3193000, "inventory": -114015000, "other_current_assets": null, "total_current_assets": 147527000, "net_ppe": null, "goodwill": 14420000, "intangible_assets": 1102000, "goodwill_and_intangibles": 15522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773308000, "total_assets": 920835000, "short_term_debt": 37652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670064000, "long_term_debt": 74645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146291000, "total_liabilities": 816355000, "total_debt": 112297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91079000, "total_equity": 104480000, "shares_outstanding": 7430000, "operating_cash_flow": 57378000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5490000, "free_cash_flow": 57458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5214000", "ebitda": "5478000", "netIncome": "3899000", "grossProfit": "9757000", "depreciation": "None", "totalRevenue": "11909000", "costOfRevenue": "2152000", "interestIncome": "10539000", "incomeBeforeTax": "5213000", "interestExpense": "2302000", "operatingIncome": "5213000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1314000", "reportedCurrency": "USD", "netInterestIncome": "8237000", "nonInterestIncome": "None", "operatingExpenses": "4544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000", "sellingGeneralAndAdministrative": "2923000", "netIncomeFromContinuingOperations": "3899000" }, "balance": { "goodwill": "14420000", "inventory": "-114015000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "920835000", "longTermDebt": "74645000", "shortTermDebt": "37652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1102000", "reportedCurrency": "USD", "retainedEarnings": "91079000", "totalLiabilities": "816355000", "otherCurrentAssets": "114015000", "totalCurrentAssets": "147527000", "currentLongTermDebt": "None", "longTermInvestments": "44609000", "shortTermInvestments": "34067000", "currentNetReceivables": "3193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773308000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14952000", "shortLongTermDebtTotal": "74645000", "totalShareholderEquity": "104480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670064000", "totalCurrentLiabilities": "670064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146291000", "cashAndShortTermInvestments": "110267000", "commonStockSharesOutstanding": "7430000", "intangibleAssetsExcludingGoodwill": "1102000", "cashAndCashEquivalentsAtCarryingValue": "110267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57378000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490000", "cashflowFromInvestment": "-17208000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }