{ "ticker": { "uuid": "56724119-4408-42cd-bb0d-4c1d6a2970dc", "symbol": "KREF", "name": "KKR Real Estate Finance Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/56724119-4408-42cd-bb0d-4c1d6a2970dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/56724119-4408-42cd-bb0d-4c1d6a2970dc/" }, "latest_snapshot": { "ticker": { "uuid": "56724119-4408-42cd-bb0d-4c1d6a2970dc", "symbol": "KREF", "name": "KKR Real Estate Finance Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/56724119-4408-42cd-bb0d-4c1d6a2970dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/56724119-4408-42cd-bb0d-4c1d6a2970dc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.29, "quality": 0.21, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": 36 }, "headline_factors": { "price": 7.34, "market_cap": 471965060.78, "pe_ratio": null, "earnings_yield": 0.0089, "ebitda_to_ev": 0.0097, "shareholder_yield": 0.2268, "roe": -0.1985, "piotroski_f_score": 3, "momentum_12_1": -0.1561, "volatility_252d": 0.2956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 103.0851, "earnings_yield": 0.0089, "fcf_yield": 0.0152, "shareholder_yield": 0.2268 }, "quality": { "roe": -0.1985, "roic": 0.0062, "gross_margin": 0.8737, "fcf_margin": 0.2082, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3232, "eps_growth_1y": null, "fcf_growth_1y": -0.3222 }, "momentum": { "price_return_12m": -0.1234, "momentum_12_1": -0.1561, "relative_strength": -0.2917 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.21, "momentum_percentile": 0.18, "growth_composite": 89, "yield_composite": 2, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.82, "os": 0.44, "value": 0.71, "quality": 0.23, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0428, "shareholder_yield": 0.2249, "roe": -0.0897, "momentum_12_1": -0.1972 }, { "week_end_date": "2026-06-14", "price": 7.13, "os": 0.45, "value": 0.71, "quality": 0.21, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0426, "shareholder_yield": 0.2153, "roe": -0.0897, "momentum_12_1": -0.2304 }, { "week_end_date": "2026-06-21", "price": 6.96, "os": 0.41, "value": 0.71, "quality": 0.21, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0427, "shareholder_yield": 0.2205, "roe": -0.0897, "momentum_12_1": -0.2155 }, { "week_end_date": "2026-06-28", "price": 7.07, "os": 0.48, "value": 0.72, "quality": 0.23, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0427, "shareholder_yield": 0.2171, "roe": -0.0897, "momentum_12_1": -0.1728 }, { "week_end_date": "2026-07-05", "price": 7.03, "os": 0.43, "value": 0.71, "quality": 0.22, "momentum": 0.18, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0427, "shareholder_yield": 0.1969, "roe": -0.0897, "momentum_12_1": -0.1647 }, { "week_end_date": "2026-07-12", "price": 7.36, "os": 0.39, "value": 0.71, "quality": 0.22, "momentum": 0.11, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0425, "shareholder_yield": 0.188, "roe": -0.0897, "momentum_12_1": -0.149 }, { "week_end_date": "2026-07-19", "price": 7.29, "os": 0.44, "value": 0.71, "quality": 0.22, "momentum": 0.19, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0425, "shareholder_yield": 0.1898, "roe": -0.0897, "momentum_12_1": -0.1363 }, { "week_end_date": "2026-07-26", "price": 7.34, "os": 0.08, "value": 0.29, "quality": 0.21, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0089, "shareholder_yield": 0.2268, "roe": -0.1985, "momentum_12_1": -0.1561 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457959000, "cost_of_revenue": 53560000, "gross_profit": 404399000, "ebit": 272316000, "ebitda": 274920000, "pretax_income": -50645000, "tax_provision": -156000, "net_income": -47051000, "net_income_to_common": -47051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 66807432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72283000, "capital_expenditure": 5582000, "free_cash_flow": 77865000, "dividends_paid": 88164000, "share_repurchases": -43405000, "shares_issued": null, "net_debt_issued": -199566000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 592618000, "cost_of_revenue": 49599000, "gross_profit": 543019000, "ebit": 447488000, "ebitda": 448471000, "pretax_income": 34575000, "tax_provision": 248000, "net_income": 35591000, "net_income_to_common": 35591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104933000, "total_current_assets": 133687000, "total_assets": 6350398000, "short_term_debt": 348507000, "long_term_debt": 3783162000, "total_debt": 4898631000, "total_liabilities": 4951519000, "total_equity": 1345030000, "shares_outstanding": 69397000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132563000, "capital_expenditure": 8106000, "free_cash_flow": 140669000, "dividends_paid": 103103000, "share_repurchases": -10026000, "shares_issued": 0, "net_debt_issued": -1169189000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25408000, "cost_of_revenue": 15772000, "gross_profit": 25408000, "ebit": -113864000, "ebitda": -112872000, "pretax_income": -117333000, "tax_provision": null, "net_income": -116355000, "net_income_to_common": -116355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83058000, "total_current_assets": 83058000, "total_assets": 6559283000, "short_term_debt": 1031336000, "long_term_debt": 4265781000, "total_debt": 4314862000, "total_liabilities": 5568984000, "total_equity": 931769000, "shares_outstanding": 62463168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14620000, "capital_expenditure": 2941000, "free_cash_flow": 17561000, "dividends_paid": 21395000, "share_repurchases": -38117000, "shares_issued": null, "net_debt_issued": -178618000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101744000, "cost_of_revenue": 15591000, "gross_profit": 86153000, "ebit": 12558000, "ebitda": 13537000, "pretax_income": -57159000, "tax_provision": 4722000, "net_income": -56140000, "net_income_to_common": -56140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135437000, "total_current_assets": 168644000, "total_assets": 6950095000, "short_term_debt": 798952000, "long_term_debt": 4531081000, "total_debt": 4498730000, "total_liabilities": 5797207000, "total_equity": 1095644000, "shares_outstanding": 64673125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144000, "capital_expenditure": 2941000, "free_cash_flow": 16085000, "dividends_paid": 21418000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": -194340000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107509000, "cost_of_revenue": 14031000, "gross_profit": 93478000, "ebit": 48454000, "ebitda": 49347000, "pretax_income": -27095000, "tax_provision": -156000, "net_income": -26242000, "net_income_to_common": -26242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 65442561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16735000, "capital_expenditure": 2707000, "free_cash_flow": 19442000, "dividends_paid": 21633000, "share_repurchases": -9274000, "shares_issued": null, "net_debt_issued": 32538000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107509000, "cost_of_revenue": 14031000, "gross_profit": 93478000, "ebit": 48454000, "ebitda": 49347000, "pretax_income": -27095000, "tax_provision": -156000, "net_income": -26242000, "net_income_to_common": -26242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 65442561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16735000, "capital_expenditure": 2707000, "free_cash_flow": 19442000, "dividends_paid": 21633000, "share_repurchases": -9274000, "shares_issued": null, "net_debt_issued": 32538000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107509000, "cost_of_revenue": 14031000, "gross_profit": 93478000, "ebit": 48454000, "ebitda": 49347000, "pretax_income": -27095000, "tax_provision": -156000, "net_income": -26242000, "net_income_to_common": -26242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 65442561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16735000, "capital_expenditure": 2707000, "free_cash_flow": 19442000, "dividends_paid": 21633000, "share_repurchases": -9274000, "shares_issued": null, "net_debt_issued": 32538000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 107509000, "cost_of_revenue": 14031000, "gross_profit": 93478000, "ebit": 48454000, "ebitda": 49347000, "pretax_income": -27095000, "tax_provision": -156000, "net_income": -26242000, "net_income_to_common": -26242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84617000, "total_current_assets": 109816000, "total_assets": 6464643000, "short_term_debt": 344463000, "long_term_debt": 4130501000, "total_debt": 4693537000, "total_liabilities": 5239439000, "total_equity": 1172550000, "shares_outstanding": 65442561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16735000, "capital_expenditure": 2707000, "free_cash_flow": 19442000, "dividends_paid": 21633000, "share_repurchases": -9274000, "shares_issued": null, "net_debt_issued": 32538000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }