{ "ticker": { "uuid": "5677da94-b166-4e81-ac12-98089305db92", "symbol": "AEQUS", "name": "AEQUS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5677da94-b166-4e81-ac12-98089305db92/", "api_url": "https://sharemaestro.com/factors/api/tickers/5677da94-b166-4e81-ac12-98089305db92/" }, "ticker_metadata": { "id": 12879, "uuid": "5677da94-b166-4e81-ac12-98089305db92", "symbol": "AEQUS", "name": "AEQUS LIMITED", "asset_type": "equity", "market_cap": 125437313024, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Aequs Limited operates as a diversified contract manufacturer providing vertically integrated product solutions across the aerospace, toys, and consumer durable goods industries. The company offers contract manufacturing services that include design, development, and production of engineered parts and products. It provides vertically and horizontally integrated manufacturing ecosystems, built-to-suit facilities, turnkey office spaces, and infrastructure for manufacturing, engineering, and IT/BT companies. The company operates industrial clusters for aerospace, plastics, toys, and consumer goods. It manufactures cookware, home appliances, and children's products for various brands, as well as delivers ODM and OEM solutions. In addition, it offers integrated warehousing, logistics, supply chain management, skill development and training, and support for social infrastructure and residential accommodation. The company was founded in 1997 and is based in Belgaum, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5677da94-b166-4e81-ac12-98089305db92", "symbol": "AEQUS", "name": "AEQUS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5677da94-b166-4e81-ac12-98089305db92/", "api_url": "https://sharemaestro.com/factors/api/tickers/5677da94-b166-4e81-ac12-98089305db92/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 186.95, "market_cap": 122424978573.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0125, "shareholder_yield": -0.0775, "roe": -0.0762, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.5238 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.662589+00:00", "batch_id": "" }, "size": { "price_close": 186.95, "market_cap": 122424978573.6876, "market_cap_usd": 122424978573.6876, "enterprise_value": 126419398573.6876, "shares_outstanding": 654854135, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.2359, "ptbv_ratio": 8.2359, "ps_ratio": 9.9497, "pcf_ratio": null, "pfcf_ratio": -27.7418, "ev_ebitda": 79.7553, "ev_ebit": -254.2218, "ev_sales": 10.2744, "ev_fcf": -28.6469, "earnings_yield": null, "fcf_yield": -0.0349, "price_to_sales": 9.9497, "price_to_book": 8.2359, "price_to_cashflow": null, "ebitda_to_ev": 0.0125, "sales_yield": 0.0973 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0775, "shareholder_yield": -0.0775, "debt_paydown_yield": 0, "total_yield": -0.0775 }, "quality": { "gross_margin": 0.4254, "operating_margin": -0.0404, "net_margin": -0.092, "ebitda_margin": 0.1288, "fcf_margin": -0.3587, "roe": -0.0762, "roa": -0.0421, "roic": -0.0198, "roc_greenblatt": null, "asset_turnover": 0.4573, "cash_conversion": 3.8967, "accruals_ratio": -0.0054, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1946, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.52, "debt_to_assets": 0.2605, "interest_coverage": -0.5384, "current_ratio": 1.5839, "quick_ratio": 1.5839, "net_debt": 3994420000, "local_beta": null, "volatility_252d": 0.5238, "volatility_60d": 0.5858, "max_drawdown_12m": -0.2261, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3308, "revenue_growth_3y_cagr": 0.1584, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0734, "revenue_growth": 0.3308, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0877, "price_return_3m": 0.3562, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1202, "distance_from_52w_low": 0.6006, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 12304360000, "gross_profit_ttm": 5234720000, "ebit_ttm": -497280000, "ebitda_ttm": 1585090000, "net_income_ttm": -1132500000, "eps_diluted_ttm": -1.7294, "operating_cash_flow_ttm": -987510000, "capital_expenditure_ttm": -3425510000, "fcf_ttm": -4413020000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9482130000, "interest_expense_ttm": 923540000, "cash_and_equivalents": 3014890000, "total_current_assets": 13030320000, "total_current_liabilities": 8226530000, "net_ppe": null, "total_assets": 26904700000, "total_debt": 7009310000, "total_equity": 14864850000, "net_working_capital": 4822950000, "book_value_per_share": 22.6995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.6995 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.59, "os_score": 0.76, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.62, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5337, "ticker_id": 12879, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.662589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 186.95, "market_cap": 122424978573.6876, "market_cap_usd": 122424978573.6876, "enterprise_value": 126419398573.6876, "shares_outstanding": 654854135, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.23587043, "ptbv_ratio": 8.23587043, "ps_ratio": 9.9497234, "pcf_ratio": null, "pfcf_ratio": -27.74176835, "ev_ebitda": 79.75534422, "ev_ebit": -254.22176354, "ev_sales": 10.27435792, "ev_fcf": -28.64691268, "earnings_yield": null, "fcf_yield": -0.03490778, "dividend_yield": 0, "buyback_yield": -0.07745258, "shareholder_yield": -0.07745258, "debt_paydown_yield": 0, "total_yield": -0.07745258, "gross_margin": 0.42543619, "operating_margin": -0.04041494, "net_margin": -0.09204054, "ebitda_margin": 0.12882344, "fcf_margin": -0.35865498, "roe": -0.07618644, "roa": -0.04209302, "roic": -0.01977595, "roc_greenblatt": null, "asset_turnover": 0.45733125, "cash_conversion": 3.8967064, "accruals_ratio": -0.00538902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.51999571, "debt_to_assets": 0.26052363, "interest_coverage": -0.53844988, "current_ratio": 1.58393879, "quick_ratio": 1.58393879, "net_debt": 3994420000, "revenue_growth_1y": 0.33076792, "revenue_growth_3y_cagr": 0.15844252, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.07343507, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.190251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08773726, "price_return_3m": 0.35618418, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12015248, "distance_from_52w_low": 0.60059925, "relative_strength": null, "local_beta": null, "volatility_252d": 0.523846, "volatility_60d": 0.58579, "max_drawdown_12m": -0.22613126, "revenue_ttm": 12304360000, "gross_profit_ttm": 5234720000, "ebit_ttm": -497280000, "ebitda_ttm": 1585090000, "net_income_ttm": -1132500000, "eps_diluted_ttm": -1.72939276, "operating_cash_flow_ttm": -987510000, "capital_expenditure_ttm": -3425510000, "fcf_ttm": -4413020000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9482130000, "interest_expense_ttm": 923540000, "cash_and_equivalents": 3014890000, "total_current_assets": 13030320000, "total_current_liabilities": 8226530000, "net_ppe": null, "total_assets": 26904700000, "total_debt": 7009310000, "total_equity": 14864850000, "net_working_capital": 4822950000, "book_value_per_share": 22.69948253, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.69948253, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 186.95, "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0775, "roe": -0.0762, "momentum_12_1": null, "complete_fields": { "id": 5337, "ticker_id": 12879, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.662589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 186.95, "market_cap": 122424978573.6876, "market_cap_usd": 122424978573.6876, "enterprise_value": 126419398573.6876, "shares_outstanding": 654854135, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.23587043, "ptbv_ratio": 8.23587043, "ps_ratio": 9.9497234, "pcf_ratio": null, "pfcf_ratio": -27.74176835, "ev_ebitda": 79.75534422, "ev_ebit": -254.22176354, "ev_sales": 10.27435792, "ev_fcf": -28.64691268, "earnings_yield": null, "fcf_yield": -0.03490778, "dividend_yield": 0, "buyback_yield": -0.07745258, "shareholder_yield": -0.07745258, "debt_paydown_yield": 0, "total_yield": -0.07745258, "gross_margin": 0.42543619, "operating_margin": -0.04041494, "net_margin": -0.09204054, "ebitda_margin": 0.12882344, "fcf_margin": -0.35865498, "roe": -0.07618644, "roa": -0.04209302, "roic": -0.01977595, "roc_greenblatt": null, "asset_turnover": 0.45733125, "cash_conversion": 3.8967064, "accruals_ratio": -0.00538902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.51999571, "debt_to_assets": 0.26052363, "interest_coverage": -0.53844988, "current_ratio": 1.58393879, "quick_ratio": 1.58393879, "net_debt": 3994420000, "revenue_growth_1y": 0.33076792, "revenue_growth_3y_cagr": 0.15844252, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.07343507, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.190251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08773726, "price_return_3m": 0.35618418, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12015248, "distance_from_52w_low": 0.60059925, "relative_strength": null, "local_beta": null, "volatility_252d": 0.523846, "volatility_60d": 0.58579, "max_drawdown_12m": -0.22613126, "revenue_ttm": 12304360000, "gross_profit_ttm": 5234720000, "ebit_ttm": -497280000, "ebitda_ttm": 1585090000, "net_income_ttm": -1132500000, "eps_diluted_ttm": -1.72939276, "operating_cash_flow_ttm": -987510000, "capital_expenditure_ttm": -3425510000, "fcf_ttm": -4413020000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9482130000, "interest_expense_ttm": 923540000, "cash_and_equivalents": 3014890000, "total_current_assets": 13030320000, "total_current_liabilities": 8226530000, "net_ppe": null, "total_assets": 26904700000, "total_debt": 7009310000, "total_equity": 14864850000, "net_working_capital": 4822950000, "book_value_per_share": 22.69948253, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.69948253, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 12304360000, "cost_of_revenue": 7069640000, "gross_profit": 5234720000, "ebit": -497280000, "ebitda": 1585090000, "pretax_income": null, "tax_provision": null, "net_income": -1132500000, "net_income_to_common": -1132500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3014890000, "total_current_assets": 13030320000, "total_assets": 26904700000, "short_term_debt": 3034050000, "long_term_debt": 1001730000, "total_debt": 7009310000, "total_liabilities": null, "total_equity": 14864850000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -987510000, "capital_expenditure": -3425510000, "free_cash_flow": -4413020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9482130000, "net_debt_issued": 79360000 }, "complete_fields": { "id": 360160, "ticker_id": 12879, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1585090000", "netIncome": "-1132500000", "grossProfit": "5234720000", "totalRevenue": "12304360000", "costOfRevenue": "7069640000", "interestExpense": "923540000", "operatingIncome": "-497280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1376910000" }, "balance": { "totalDebt": "7009310000", "totalAssets": "26904700000", "longTermDebt": "1001730000", "shortTermDebt": "3034050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "13030320000", "totalShareholderEquity": "14864850000", "totalCurrentLiabilities": "8226530000", "cashAndShortTermInvestments": "3014890000" }, "cashflow": { "freeCashFlow": "-4413020000", "dividendsPaid": null, "issuanceOfDebt": "3111010000", "issuanceOfStock": "9482130000", "repaymentOfDebt": "-3031650000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-987510000", "repurchaseOfStock": null, "capitalExpenditures": "-3425510000" } }, "revenue": 12304360000, "cost_of_revenue": 7069640000, "gross_profit": 5234720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497280000, "depreciation_amortisation": 1376910000, "ebitda": 1585090000, "interest_expense": 923540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1132500000, "net_income_continuing_ops": null, "net_income_to_common": -1132500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3014890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13030320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26904700000, "short_term_debt": 3034050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8226530000, "long_term_debt": 1001730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7009310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14864850000, "shares_outstanding": 654854135, "operating_cash_flow": -987510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3425510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9482130000, "net_debt_issued": 79360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4413020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1585090000", "netIncome": "-1132500000", "grossProfit": "5234720000", "totalRevenue": "12304360000", "costOfRevenue": "7069640000", "interestExpense": "923540000", "operatingIncome": "-497280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1376910000" }, "balance": { "totalDebt": "7009310000", "totalAssets": "26904700000", "longTermDebt": "1001730000", "shortTermDebt": "3034050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "13030320000", "totalShareholderEquity": "14864850000", "totalCurrentLiabilities": "8226530000", "cashAndShortTermInvestments": "3014890000" }, "cashflow": { "freeCashFlow": "-4413020000", "dividendsPaid": null, "issuanceOfDebt": "3111010000", "issuanceOfStock": "9482130000", "repaymentOfDebt": "-3031650000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-987510000", "repurchaseOfStock": null, "capitalExpenditures": "-3425510000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 9246060000, "cost_of_revenue": 5509410000, "gross_profit": 3736650000, "ebit": -296280000, "ebitda": 682280000, "pretax_income": null, "tax_provision": null, "net_income": -1023460000, "net_income_to_common": -1023460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609430000, "total_current_assets": 7436610000, "total_assets": 18598400000, "short_term_debt": 2946230000, "long_term_debt": 1424390000, "total_debt": 7850470000, "total_liabilities": null, "total_equity": 7169190000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261410000, "capital_expenditure": -2651620000, "free_cash_flow": -2390210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23100000, "net_debt_issued": 762850000 }, "complete_fields": { "id": 360164, "ticker_id": 12879, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "682280000", "netIncome": "-1023460000", "grossProfit": "3736650000", "totalRevenue": "9246060000", "costOfRevenue": "5509410000", "interestExpense": "589010000", "operatingIncome": "-296280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034060000" }, "balance": { "totalDebt": "7850470000", "totalAssets": "18598400000", "longTermDebt": "1424390000", "shortTermDebt": "2946230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "7436610000", "totalShareholderEquity": "7169190000", "totalCurrentLiabilities": "6764200000", "cashAndShortTermInvestments": "609430000" }, "cashflow": { "freeCashFlow": "-2390210000", "dividendsPaid": null, "issuanceOfDebt": "1107910000", "issuanceOfStock": "23100000", "repaymentOfDebt": "-345060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "261410000", "repurchaseOfStock": null, "capitalExpenditures": "-2651620000" } }, "revenue": 9246060000, "cost_of_revenue": 5509410000, "gross_profit": 3736650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296280000, "depreciation_amortisation": 1034060000, "ebitda": 682280000, "interest_expense": 589010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1023460000, "net_income_continuing_ops": null, "net_income_to_common": -1023460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7436610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18598400000, "short_term_debt": 2946230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6764200000, "long_term_debt": 1424390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7850470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7169190000, "shares_outstanding": 654854135, "operating_cash_flow": 261410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2651620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23100000, "net_debt_issued": 762850000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2390210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "682280000", "netIncome": "-1023460000", "grossProfit": "3736650000", "totalRevenue": "9246060000", "costOfRevenue": "5509410000", "interestExpense": "589010000", "operatingIncome": "-296280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034060000" }, "balance": { "totalDebt": "7850470000", "totalAssets": "18598400000", "longTermDebt": "1424390000", "shortTermDebt": "2946230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "7436610000", "totalShareholderEquity": "7169190000", "totalCurrentLiabilities": "6764200000", "cashAndShortTermInvestments": "609430000" }, "cashflow": { "freeCashFlow": "-2390210000", "dividendsPaid": null, "issuanceOfDebt": "1107910000", "issuanceOfStock": "23100000", "repaymentOfDebt": "-345060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "261410000", "repurchaseOfStock": null, "capitalExpenditures": "-2651620000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 9411920000, "cost_of_revenue": 6042110000, "gross_profit": 3369810000, "ebit": 209880000, "ebitda": 1634860000, "pretax_income": null, "tax_provision": null, "net_income": -108380000, "net_income_to_common": -108380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792740000, "total_current_assets": 8358780000, "total_assets": 18229830000, "short_term_debt": 2063730000, "long_term_debt": 855080000, "total_debt": 6989310000, "total_liabilities": null, "total_equity": 8165610000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191080000, "capital_expenditure": -1818070000, "free_cash_flow": -2009150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5219370000, "net_debt_issued": 182120000 }, "complete_fields": { "id": 360166, "ticker_id": 12879, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1634860000", "netIncome": "-108380000", "grossProfit": "3369810000", "totalRevenue": "9411920000", "costOfRevenue": "6042110000", "interestExpense": "579820000", "operatingIncome": "209880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1076850000" }, "balance": { "totalDebt": "6989310000", "totalAssets": "18229830000", "longTermDebt": "855080000", "shortTermDebt": "2063730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "8358780000", "totalShareholderEquity": "8165610000", "totalCurrentLiabilities": "5578770000", "cashAndShortTermInvestments": "792740000" }, "cashflow": { "freeCashFlow": "-2009150000", "dividendsPaid": null, "issuanceOfDebt": "979610000", "issuanceOfStock": "5219370000", "repaymentOfDebt": "-797490000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-191080000", "repurchaseOfStock": null, "capitalExpenditures": "-1818070000" } }, "revenue": 9411920000, "cost_of_revenue": 6042110000, "gross_profit": 3369810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209880000, "depreciation_amortisation": 1076850000, "ebitda": 1634860000, "interest_expense": 579820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108380000, "net_income_continuing_ops": null, "net_income_to_common": -108380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8358780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18229830000, "short_term_debt": 2063730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5578770000, "long_term_debt": 855080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6989310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8165610000, "shares_outstanding": 654854135, "operating_cash_flow": -191080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1818070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5219370000, "net_debt_issued": 182120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2009150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1634860000", "netIncome": "-108380000", "grossProfit": "3369810000", "totalRevenue": "9411920000", "costOfRevenue": "6042110000", "interestExpense": "579820000", "operatingIncome": "209880000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1076850000" }, "balance": { "totalDebt": "6989310000", "totalAssets": "18229830000", "longTermDebt": "855080000", "shortTermDebt": "2063730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "8358780000", "totalShareholderEquity": "8165610000", "totalCurrentLiabilities": "5578770000", "cashAndShortTermInvestments": "792740000" }, "cashflow": { "freeCashFlow": "-2009150000", "dividendsPaid": null, "issuanceOfDebt": "979610000", "issuanceOfStock": "5219370000", "repaymentOfDebt": "-797490000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-191080000", "repurchaseOfStock": null, "capitalExpenditures": "-1818070000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 7914720000, "cost_of_revenue": 5704820000, "gross_profit": 2209900000, "ebit": -588920000, "ebitda": 448700000, "pretax_income": null, "tax_provision": null, "net_income": -988260000, "net_income_to_common": -988260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512870000, "total_current_assets": 5031420000, "total_assets": 13216910000, "short_term_debt": 2208220000, "long_term_debt": 1253170000, "total_debt": 7359250000, "total_liabilities": null, "total_equity": 2786080000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98110000, "capital_expenditure": -856100000, "free_cash_flow": -757990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 641000000, "net_debt_issued": 814140000 }, "complete_fields": { "id": 360167, "ticker_id": 12879, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "448700000", "netIncome": "-988260000", "grossProfit": "2209900000", "totalRevenue": "7914720000", "costOfRevenue": "5704820000", "interestExpense": "480310000", "operatingIncome": "-588920000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "995160000" }, "balance": { "totalDebt": "7359250000", "totalAssets": "13216910000", "longTermDebt": "1253170000", "shortTermDebt": "2208220000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "5031420000", "totalShareholderEquity": "2786080000", "totalCurrentLiabilities": "5767130000", "cashAndShortTermInvestments": "512870000" }, "cashflow": { "freeCashFlow": "-757990000", "dividendsPaid": null, "issuanceOfDebt": "1097040000", "issuanceOfStock": "641000000", "repaymentOfDebt": "-282900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "98110000", "repurchaseOfStock": null, "capitalExpenditures": "-856100000" } }, "revenue": 7914720000, "cost_of_revenue": 5704820000, "gross_profit": 2209900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -588920000, "depreciation_amortisation": 995160000, "ebitda": 448700000, "interest_expense": 480310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -988260000, "net_income_continuing_ops": null, "net_income_to_common": -988260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5031420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13216910000, "short_term_debt": 2208220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5767130000, "long_term_debt": 1253170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7359250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2786080000, "shares_outstanding": 654854135, "operating_cash_flow": 98110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -856100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 641000000, "net_debt_issued": 814140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -757990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "448700000", "netIncome": "-988260000", "grossProfit": "2209900000", "totalRevenue": "7914720000", "costOfRevenue": "5704820000", "interestExpense": "480310000", "operatingIncome": "-588920000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "995160000" }, "balance": { "totalDebt": "7359250000", "totalAssets": "13216910000", "longTermDebt": "1253170000", "shortTermDebt": "2208220000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "5031420000", "totalShareholderEquity": "2786080000", "totalCurrentLiabilities": "5767130000", "cashAndShortTermInvestments": "512870000" }, "cashflow": { "freeCashFlow": "-757990000", "dividendsPaid": null, "issuanceOfDebt": "1097040000", "issuanceOfStock": "641000000", "repaymentOfDebt": "-282900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "98110000", "repurchaseOfStock": null, "capitalExpenditures": "-856100000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 3671030000, "cost_of_revenue": 2121380000, "gross_profit": 1549650000, "ebit": -426480000, "ebitda": 480590000, "pretax_income": null, "tax_provision": null, "net_income": -537210000, "net_income_to_common": -537210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3014890000, "total_current_assets": 13030320000, "total_assets": 26904700000, "short_term_debt": 3034050000, "long_term_debt": 1001730000, "total_debt": 7009310000, "total_liabilities": null, "total_equity": 14864850000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360159, "ticker_id": 12879, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480590000", "netIncome": "-537210000", "grossProfit": "1549650000", "totalRevenue": "3671030000", "costOfRevenue": "2121380000", "interestExpense": "358380000", "operatingIncome": "-426480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454980000" }, "balance": { "totalDebt": "7009310000", "totalAssets": "26904700000", "longTermDebt": "1001730000", "shortTermDebt": "3034050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "13030320000", "totalShareholderEquity": "14864850000", "totalCurrentLiabilities": "8226530000", "cashAndShortTermInvestments": "3014890000" } }, "revenue": 3671030000, "cost_of_revenue": 2121380000, "gross_profit": 1549650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -426480000, "depreciation_amortisation": 454980000, "ebitda": 480590000, "interest_expense": 358380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -537210000, "net_income_continuing_ops": null, "net_income_to_common": -537210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3014890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13030320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26904700000, "short_term_debt": 3034050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8226530000, "long_term_debt": 1001730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7009310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14864850000, "shares_outstanding": 654854135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480590000", "netIncome": "-537210000", "grossProfit": "1549650000", "totalRevenue": "3671030000", "costOfRevenue": "2121380000", "interestExpense": "358380000", "operatingIncome": "-426480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454980000" }, "balance": { "totalDebt": "7009310000", "totalAssets": "26904700000", "longTermDebt": "1001730000", "shortTermDebt": "3034050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "13030320000", "totalShareholderEquity": "14864850000", "totalCurrentLiabilities": "8226530000", "cashAndShortTermInvestments": "3014890000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 3261730000, "cost_of_revenue": 1832600000, "gross_profit": 1429130000, "ebit": -59990000, "ebitda": 228310000, "pretax_income": null, "tax_provision": null, "net_income": -426820000, "net_income_to_common": -426820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360161, "ticker_id": 12879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228310000", "netIncome": "-426820000", "grossProfit": "1429130000", "totalRevenue": "3261730000", "costOfRevenue": "1832600000", "interestExpense": "207660000", "operatingIncome": "-59990000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350370000" } }, "revenue": 3261730000, "cost_of_revenue": 1832600000, "gross_profit": 1429130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59990000, "depreciation_amortisation": 350370000, "ebitda": 228310000, "interest_expense": 207660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -426820000, "net_income_continuing_ops": null, "net_income_to_common": -426820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228310000", "netIncome": "-426820000", "grossProfit": "1429130000", "totalRevenue": "3261730000", "costOfRevenue": "1832600000", "interestExpense": "207660000", "operatingIncome": "-59990000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350370000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571930000, "total_current_assets": 8293660000, "total_assets": 21343510000, "short_term_debt": 3261190000, "long_term_debt": 2073920000, "total_debt": 8688480000, "total_liabilities": null, "total_equity": 8054290000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360162, "ticker_id": 12879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8688480000", "totalAssets": "21343510000", "longTermDebt": "2073920000", "shortTermDebt": "3261190000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "8293660000", "totalShareholderEquity": "8054290000", "totalCurrentLiabilities": "8079790000", "cashAndShortTermInvestments": "571930000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8293660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21343510000, "short_term_debt": 3261190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8079790000, "long_term_debt": 2073920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8688480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8054290000, "shares_outstanding": 654854135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8688480000", "totalAssets": "21343510000", "longTermDebt": "2073920000", "shortTermDebt": "3261190000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "8293660000", "totalShareholderEquity": "8054290000", "totalCurrentLiabilities": "8079790000", "cashAndShortTermInvestments": "571930000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 2492900000, "cost_of_revenue": 1466670000, "gross_profit": 1026230000, "ebit": 25170000, "ebitda": 433730000, "pretax_income": null, "tax_provision": null, "net_income": 89200000, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609430000, "total_current_assets": 7436610000, "total_assets": 18598400000, "short_term_debt": 2946230000, "long_term_debt": 1424390000, "total_debt": 7850470000, "total_liabilities": null, "total_equity": 7169190000, "shares_outstanding": 654854135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360163, "ticker_id": 12879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "433730000", "netIncome": "89200000", "grossProfit": "1026230000", "totalRevenue": "2492900000", "costOfRevenue": "1466670000", "interestExpense": "132970000", "operatingIncome": "25170000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241990000" }, "balance": { "totalDebt": "7850470000", "totalAssets": "18598400000", "longTermDebt": "1424390000", "shortTermDebt": "2946230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "7436610000", "totalShareholderEquity": "7169190000", "totalCurrentLiabilities": "6764200000", "cashAndShortTermInvestments": "609430000" } }, "revenue": 2492900000, "cost_of_revenue": 1466670000, "gross_profit": 1026230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25170000, "depreciation_amortisation": 241990000, "ebitda": 433730000, "interest_expense": 132970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89200000, "net_income_continuing_ops": null, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7436610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18598400000, "short_term_debt": 2946230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6764200000, "long_term_debt": 1424390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7850470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7169190000, "shares_outstanding": 654854135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "433730000", "netIncome": "89200000", "grossProfit": "1026230000", "totalRevenue": "2492900000", "costOfRevenue": "1466670000", "interestExpense": "132970000", "operatingIncome": "25170000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241990000" }, "balance": { "totalDebt": "7850470000", "totalAssets": "18598400000", "longTermDebt": "1424390000", "shortTermDebt": "2946230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "654854135", "totalCurrentAssets": "7436610000", "totalShareholderEquity": "7169190000", "totalCurrentLiabilities": "6764200000", "cashAndShortTermInvestments": "609430000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "income_statement": { "revenue": 2163430000, "cost_of_revenue": 1310390000, "gross_profit": 853040000, "ebit": -197770000, "ebitda": 98210000, "pretax_income": null, "tax_provision": null, "net_income": -398140000, "net_income_to_common": -398140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360165, "ticker_id": 12879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:18.437608+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98210000", "netIncome": "-398140000", "grossProfit": "853040000", "totalRevenue": "2163430000", "costOfRevenue": "1310390000", "interestExpense": "176890000", "operatingIncome": "-197770000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262870000" } }, "revenue": 2163430000, "cost_of_revenue": 1310390000, "gross_profit": 853040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197770000, "depreciation_amortisation": 262870000, "ebitda": 98210000, "interest_expense": 176890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -398140000, "net_income_continuing_ops": null, "net_income_to_common": -398140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98210000", "netIncome": "-398140000", "grossProfit": "853040000", "totalRevenue": "2163430000", "costOfRevenue": "1310390000", "interestExpense": "176890000", "operatingIncome": "-197770000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262870000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }