{ "ticker": { "uuid": "56874b7e-7771-4f55-8f19-f7f33996dd93", "symbol": "ADN1", "name": "adesso SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/56874b7e-7771-4f55-8f19-f7f33996dd93/", "api_url": "https://sharemaestro.com/factors/api/tickers/56874b7e-7771-4f55-8f19-f7f33996dd93/" }, "ticker_metadata": { "id": 13932, "uuid": "56874b7e-7771-4f55-8f19-f7f33996dd93", "symbol": "ADN1", "name": "adesso SE", "asset_type": "equity", "market_cap": 388272000, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "adesso SE, together with its subsidiaries, provides IT services in Germany, Austria, Switzerland, and internationally. It operates through two segments, IT Services and IT Solutions. The company offers industry-specific IT consulting and software development services; and distributes software products and industry-specific or industry-neutral solutions. The company provides application management, data and analytics, digital and customer experience, interaction room, IT management and organizational consulting, SmartShore, security, and other services. The company serves automotive, banks/financial services, utilities, healthcare, retail, life sciences, lottery, manufacturing, media and entertainment, food, exhibition, sports, public authorities, public transportation, and insurance industries. adesso SE was founded in 1997 and is headquartered in Dortmund, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56874b7e-7771-4f55-8f19-f7f33996dd93", "symbol": "ADN1", "name": "adesso SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/56874b7e-7771-4f55-8f19-f7f33996dd93/", "api_url": "https://sharemaestro.com/factors/api/tickers/56874b7e-7771-4f55-8f19-f7f33996dd93/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.02, "value": 0.34, "quality": 0.01, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 55.8, "market_cap": 357517791.79, "pe_ratio": 62.6455, "earnings_yield": 0.016, "ebitda_to_ev": 0.2056, "shareholder_yield": 0.0188, "roe": 0.0295, "piotroski_f_score": 4, "momentum_12_1": -0.349, "volatility_252d": 0.3712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.171242+00:00", "batch_id": "" }, "size": { "price_close": 55.8, "market_cap": 357517791.7929, "market_cap_usd": 357517791.7929, "enterprise_value": 501116791.7929, "shares_outstanding": 6407129, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 62.6455, "pb_ratio": 1.8499, "ptbv_ratio": 1.8499, "ps_ratio": 0.2416, "pcf_ratio": null, "pfcf_ratio": -3.8741, "ev_ebitda": 4.8635, "ev_ebit": 14.7861, "ev_sales": 0.3386, "ev_fcf": -5.4302, "earnings_yield": 0.016, "fcf_yield": -0.1842, "price_to_sales": 0.2416, "price_to_book": 1.8499, "price_to_cashflow": null, "ebitda_to_ev": 0.2056, "sales_yield": 2.9536 }, "yield": { "dividend_yield": 0.0148, "buyback_yield": 0.004, "shareholder_yield": 0.0188, "debt_paydown_yield": null, "total_yield": 0.0188 }, "quality": { "gross_margin": 0.1674, "operating_margin": 0.0229, "net_margin": 0.0039, "ebitda_margin": 0.0696, "fcf_margin": -0.0624, "roe": 0.0295, "roa": 0.0064, "roic": 0.0755, "roc_greenblatt": null, "asset_turnover": 1.6578, "cash_conversion": -16.1701, "accruals_ratio": 0.0718, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.8722, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2775, "external_financing": 0.0025 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3937, "debt_to_assets": 0.222, "interest_coverage": 2.6938, "current_ratio": 1.271, "quick_ratio": 1.271, "net_debt": 143599000, "local_beta": 0.9375, "volatility_252d": 0.3712, "volatility_60d": 0.7816, "max_drawdown_12m": -0.4463, "risk_adjusted_momentum": -0.9401 }, "growth": { "revenue_growth_1y": 0.2618, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8881, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.5081, "book_value_growth_1y": -0.0347, "revenue_growth": 0.2618, "earnings_growth": -0.8881 }, "momentum": { "price_return_1m": -0.0369, "price_return_3m": -0.1558, "price_return_6m": -0.3935, "price_return_9m": -0.3702, "price_return_12m": -0.373, "price_return_12m_ex1m": -0.349, "momentum_6m": -0.3935, "momentum_12m": -0.373, "momentum_12_1": -0.349, "distance_from_52w_high": -0.442, "distance_from_52w_low": 0.0077, "relative_strength": -0.3917 }, "raw_ttm": { "revenue_ttm": 1480075000, "gross_profit_ttm": 247709000, "ebit_ttm": 33891000, "ebitda_ttm": 103037000, "net_income_ttm": 5707000, "eps_diluted_ttm": 0.8907, "operating_cash_flow_ttm": -58387000, "capital_expenditure_ttm": -33896000, "fcf_ttm": -92283000, "dividends_paid_ttm": -5283000, "share_repurchases_ttm": -1844000, "shares_issued_ttm": 417000, "interest_expense_ttm": 12581000, "cash_and_equivalents": 54571000, "total_current_assets": 442464000, "total_current_liabilities": 348111000, "net_ppe": null, "total_assets": 892784000, "total_debt": 198170000, "total_equity": 193264000, "net_working_capital": 80540000, "book_value_per_share": 30.1639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.1639 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 92, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 52, "rank_earnings_yield": 92, "rank_fcf_yield": 96, "rank_dividend_yield": 51, "rank_shareholder_yield": 57, "rank_total_yield": 68, "rank_roe": 77, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 89, "rank_fcf_margin": 89, "rank_piotroski": 90, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 93 }, "composites": { "value_composite": 66, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 64, "yield_composite": 66, "svqf_composite": 95, "vc1_composite": 35, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0583, "os_score": 0.02, "value_percentile": 0.34, "quality_percentile": 0.01, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8270, "ticker_id": 13932, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.171242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.8, "market_cap": 357517791.7929, "market_cap_usd": 357517791.7929, "enterprise_value": 501116791.7929, "shares_outstanding": 6407129, "fx_rate_to_usd": null, "pe_ratio": 62.64548656, "pb_ratio": 1.84989337, "ptbv_ratio": 1.84989337, "ps_ratio": 0.24155383, "pcf_ratio": null, "pfcf_ratio": -3.87414575, "ev_ebitda": 4.8634645, "ev_ebit": 14.78613177, "ev_sales": 0.33857527, "ev_fcf": -5.43021783, "earnings_yield": 0.01596284, "fcf_yield": -0.18415468, "dividend_yield": 0.01477689, "buyback_yield": 0.00399141, "shareholder_yield": 0.0187683, "debt_paydown_yield": null, "total_yield": 0.0187683, "gross_margin": 0.16736246, "operating_margin": 0.02289816, "net_margin": 0.00385589, "ebitda_margin": 0.06961607, "fcf_margin": -0.06235022, "roe": 0.02952956, "roa": 0.00639236, "roic": 0.07545575, "roc_greenblatt": null, "asset_turnover": 1.65781981, "cash_conversion": -16.17014193, "accruals_ratio": 0.07179116, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39366441, "debt_to_assets": 0.22196858, "interest_coverage": 2.69382402, "current_ratio": 1.27104286, "quick_ratio": 1.27104286, "net_debt": 143599000, "revenue_growth_1y": 0.26175975, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8880863, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.50812773, "book_value_growth_1y": -0.03467567, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.872173, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03694636, "price_return_3m": -0.1558245, "price_return_6m": -0.39347827, "price_return_9m": -0.37020316, "price_return_12m": -0.37303372, "price_return_12m_ex1m": -0.34898093, "distance_from_52w_high": -0.44200001, "distance_from_52w_low": 0.00768721, "relative_strength": -0.39173769, "local_beta": 0.9375, "volatility_252d": 0.371234, "volatility_60d": 0.781562, "max_drawdown_12m": -0.44625675, "revenue_ttm": 1480075000, "gross_profit_ttm": 247709000, "ebit_ttm": 33891000, "ebitda_ttm": 103037000, "net_income_ttm": 5707000, "eps_diluted_ttm": 0.89072656, "operating_cash_flow_ttm": -58387000, "capital_expenditure_ttm": -33896000, "fcf_ttm": -92283000, "dividends_paid_ttm": -5283000, "share_repurchases_ttm": -1844000, "shares_issued_ttm": 417000, "interest_expense_ttm": 12581000, "cash_and_equivalents": 54571000, "total_current_assets": 442464000, "total_current_liabilities": 348111000, "net_ppe": null, "total_assets": 892784000, "total_debt": 198170000, "total_equity": 193264000, "net_working_capital": 80540000, "book_value_per_share": 30.16390024, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.16390024, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 92, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 52, "rank_earnings_yield": 92, "rank_fcf_yield": 96, "rank_dividend_yield": 51, "rank_shareholder_yield": 57, "rank_total_yield": 68, "rank_roe": 77, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 89, "rank_fcf_margin": 89, "rank_piotroski": 90, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 93, "value_composite": 66, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 64, "yield_composite": 66, "svqf_composite": 95, "vc1_composite": 35, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.8, "os": 0.02, "value": 0.34, "quality": 0.01, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 62.6455, "earnings_yield": 0.016, "shareholder_yield": 0.0188, "roe": 0.0295, "momentum_12_1": -0.349, "complete_fields": { "id": 8270, "ticker_id": 13932, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.171242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.8, "market_cap": 357517791.7929, "market_cap_usd": 357517791.7929, "enterprise_value": 501116791.7929, "shares_outstanding": 6407129, "fx_rate_to_usd": null, "pe_ratio": 62.64548656, "pb_ratio": 1.84989337, "ptbv_ratio": 1.84989337, "ps_ratio": 0.24155383, "pcf_ratio": null, "pfcf_ratio": -3.87414575, "ev_ebitda": 4.8634645, "ev_ebit": 14.78613177, "ev_sales": 0.33857527, "ev_fcf": -5.43021783, "earnings_yield": 0.01596284, "fcf_yield": -0.18415468, "dividend_yield": 0.01477689, "buyback_yield": 0.00399141, "shareholder_yield": 0.0187683, "debt_paydown_yield": null, "total_yield": 0.0187683, "gross_margin": 0.16736246, "operating_margin": 0.02289816, "net_margin": 0.00385589, "ebitda_margin": 0.06961607, "fcf_margin": -0.06235022, "roe": 0.02952956, "roa": 0.00639236, "roic": 0.07545575, "roc_greenblatt": null, "asset_turnover": 1.65781981, "cash_conversion": -16.17014193, "accruals_ratio": 0.07179116, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39366441, "debt_to_assets": 0.22196858, "interest_coverage": 2.69382402, "current_ratio": 1.27104286, "quick_ratio": 1.27104286, "net_debt": 143599000, "revenue_growth_1y": 0.26175975, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8880863, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.50812773, "book_value_growth_1y": -0.03467567, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.872173, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03694636, "price_return_3m": -0.1558245, "price_return_6m": -0.39347827, "price_return_9m": -0.37020316, "price_return_12m": -0.37303372, "price_return_12m_ex1m": -0.34898093, "distance_from_52w_high": -0.44200001, "distance_from_52w_low": 0.00768721, "relative_strength": -0.39173769, "local_beta": 0.9375, "volatility_252d": 0.371234, "volatility_60d": 0.781562, "max_drawdown_12m": -0.44625675, "revenue_ttm": 1480075000, "gross_profit_ttm": 247709000, "ebit_ttm": 33891000, "ebitda_ttm": 103037000, "net_income_ttm": 5707000, "eps_diluted_ttm": 0.89072656, "operating_cash_flow_ttm": -58387000, "capital_expenditure_ttm": -33896000, "fcf_ttm": -92283000, "dividends_paid_ttm": -5283000, "share_repurchases_ttm": -1844000, "shares_issued_ttm": 417000, "interest_expense_ttm": 12581000, "cash_and_equivalents": 54571000, "total_current_assets": 442464000, "total_current_liabilities": 348111000, "net_ppe": null, "total_assets": 892784000, "total_debt": 198170000, "total_equity": 193264000, "net_working_capital": 80540000, "book_value_per_share": 30.16390024, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.16390024, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 92, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 52, "rank_earnings_yield": 92, "rank_fcf_yield": 96, "rank_dividend_yield": 51, "rank_shareholder_yield": 57, "rank_total_yield": 68, "rank_roe": 77, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 89, "rank_fcf_margin": 89, "rank_piotroski": 90, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 93, "value_composite": 66, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 64, "yield_composite": 66, "svqf_composite": 95, "vc1_composite": 35, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 1135903000, "cost_of_revenue": 811768000, "gross_profit": 324135000, "ebit": 17843000, "ebitda": 81190000, "pretax_income": null, "tax_provision": null, "net_income": 3205000, "net_income_to_common": 3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100772000, "total_current_assets": 389886000, "total_assets": 785985000, "short_term_debt": 8367000, "long_term_debt": 98333000, "total_debt": 285523000, "total_liabilities": null, "total_equity": 203000000, "shares_outstanding": 6520272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76860000, "capital_expenditure": -34345000, "free_cash_flow": 42515000, "dividends_paid": -5283000, "share_repurchases": null, "shares_issued": 417000, "net_debt_issued": null }, "complete_fields": { "id": 383886, "ticker_id": 13932, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81190000", "netIncome": "3205000", "grossProfit": "324135000", "totalRevenue": "1135903000", "costOfRevenue": "811768000", "interestExpense": "11274000", "operatingIncome": "17843000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57723000" }, "balance": { "totalDebt": "285523000", "totalAssets": "785985000", "longTermDebt": "98333000", "shortTermDebt": "8367000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6520272", "totalCurrentAssets": "389886000", "totalShareholderEquity": "203000000", "totalCurrentLiabilities": "286876000", "cashAndShortTermInvestments": "100772000" }, "cashflow": { "freeCashFlow": "42515000", "dividendsPaid": "-5283000", "issuanceOfDebt": null, "issuanceOfStock": "417000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "76860000", "repurchaseOfStock": null, "capitalExpenditures": "-34345000" } }, "revenue": 1135903000, "cost_of_revenue": 811768000, "gross_profit": 324135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17843000, "depreciation_amortisation": 57723000, "ebitda": 81190000, "interest_expense": 11274000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3205000, "net_income_continuing_ops": null, "net_income_to_common": 3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100772000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 785985000, "short_term_debt": 8367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286876000, "long_term_debt": 98333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203000000, "shares_outstanding": 6520272, "operating_cash_flow": 76860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5283000, "share_repurchases": null, "shares_issued": 417000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81190000", "netIncome": "3205000", "grossProfit": "324135000", "totalRevenue": "1135903000", "costOfRevenue": "811768000", "interestExpense": "11274000", "operatingIncome": "17843000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57723000" }, "balance": { "totalDebt": "285523000", "totalAssets": "785985000", "longTermDebt": "98333000", "shortTermDebt": "8367000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6520272", "totalCurrentAssets": "389886000", "totalShareholderEquity": "203000000", "totalCurrentLiabilities": "286876000", "cashAndShortTermInvestments": "100772000" }, "cashflow": { "freeCashFlow": "42515000", "dividendsPaid": "-5283000", "issuanceOfDebt": null, "issuanceOfStock": "417000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "76860000", "repurchaseOfStock": null, "capitalExpenditures": "-34345000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 900253000, "cost_of_revenue": 630739000, "gross_profit": 269514000, "ebit": 38889000, "ebitda": 91354000, "pretax_income": null, "tax_provision": null, "net_income": 28603000, "net_income_to_common": 28603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90897000, "total_current_assets": 339666000, "total_assets": 655565000, "short_term_debt": 55530000, "long_term_debt": 26578000, "total_debt": 137455000, "total_liabilities": null, "total_equity": 210034000, "shares_outstanding": 6512272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36072000, "capital_expenditure": -23953000, "free_cash_flow": 12119000, "dividends_paid": -4952000, "share_repurchases": null, "shares_issued": 499000, "net_debt_issued": -51000 }, "complete_fields": { "id": 383887, "ticker_id": 13932, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91354000", "netIncome": "28603000", "grossProfit": "269514000", "totalRevenue": "900253000", "costOfRevenue": "630739000", "interestExpense": "4513000", "operatingIncome": "38889000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44759000" }, "balance": { "totalDebt": "137455000", "totalAssets": "655565000", "longTermDebt": "26578000", "shortTermDebt": "55530000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6512272", "totalCurrentAssets": "339666000", "totalShareholderEquity": "210034000", "totalCurrentLiabilities": "214451000", "cashAndShortTermInvestments": "90897000" }, "cashflow": { "freeCashFlow": "12119000", "dividendsPaid": "-4952000", "issuanceOfDebt": null, "issuanceOfStock": "499000", "repaymentOfDebt": "51000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "36072000", "repurchaseOfStock": null, "capitalExpenditures": "-23953000" } }, "revenue": 900253000, "cost_of_revenue": 630739000, "gross_profit": 269514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38889000, "depreciation_amortisation": 44759000, "ebitda": 91354000, "interest_expense": 4513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28603000, "net_income_continuing_ops": null, "net_income_to_common": 28603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 655565000, "short_term_debt": 55530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214451000, "long_term_debt": 26578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210034000, "shares_outstanding": 6512272, "operating_cash_flow": 36072000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4952000, "share_repurchases": null, "shares_issued": 499000, "net_debt_issued": -51000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91354000", "netIncome": "28603000", "grossProfit": "269514000", "totalRevenue": "900253000", "costOfRevenue": "630739000", "interestExpense": "4513000", "operatingIncome": "38889000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44759000" }, "balance": { "totalDebt": "137455000", "totalAssets": "655565000", "longTermDebt": "26578000", "shortTermDebt": "55530000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6512272", "totalCurrentAssets": "339666000", "totalShareholderEquity": "210034000", "totalCurrentLiabilities": "214451000", "cashAndShortTermInvestments": "90897000" }, "cashflow": { "freeCashFlow": "12119000", "dividendsPaid": "-4952000", "issuanceOfDebt": null, "issuanceOfStock": "499000", "repaymentOfDebt": "51000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "36072000", "repurchaseOfStock": null, "capitalExpenditures": "-23953000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 678324000, "cost_of_revenue": 474558000, "gross_profit": 203766000, "ebit": 47969000, "ebitda": 101930000, "pretax_income": null, "tax_provision": null, "net_income": 47501000, "net_income_to_common": 47501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109922000, "total_current_assets": 283760000, "total_assets": 557203000, "short_term_debt": 20634000, "long_term_debt": 36536000, "total_debt": 197573000, "total_liabilities": null, "total_equity": 185158000, "shares_outstanding": 6503272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47912000, "capital_expenditure": -18360000, "free_cash_flow": 29552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48864000, "net_debt_issued": null }, "complete_fields": { "id": 383888, "ticker_id": 13932, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101930000", "netIncome": "47501000", "grossProfit": "203766000", "totalRevenue": "678324000", "costOfRevenue": "474558000", "interestExpense": "2702000", "operatingIncome": "47969000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35998000" }, "balance": { "totalDebt": "197573000", "totalAssets": "557203000", "longTermDebt": "36536000", "shortTermDebt": "20634000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "6503272", "totalCurrentAssets": "283760000", "totalShareholderEquity": "185158000", "totalCurrentLiabilities": "179320000", "cashAndShortTermInvestments": "109922000" }, "cashflow": { "freeCashFlow": "29552000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48864000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "47912000", "repurchaseOfStock": null, "capitalExpenditures": "-18360000" } }, "revenue": 678324000, "cost_of_revenue": 474558000, "gross_profit": 203766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47969000, "depreciation_amortisation": 35998000, "ebitda": 101930000, "interest_expense": 2702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47501000, "net_income_continuing_ops": null, "net_income_to_common": 47501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 557203000, "short_term_debt": 20634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179320000, "long_term_debt": 36536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185158000, "shares_outstanding": 6503272, "operating_cash_flow": 47912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48864000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101930000", "netIncome": "47501000", "grossProfit": "203766000", "totalRevenue": "678324000", "costOfRevenue": "474558000", "interestExpense": "2702000", "operatingIncome": "47969000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35998000" }, "balance": { "totalDebt": "197573000", "totalAssets": "557203000", "longTermDebt": "36536000", "shortTermDebt": "20634000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "6503272", "totalCurrentAssets": "283760000", "totalShareholderEquity": "185158000", "totalCurrentLiabilities": "179320000", "cashAndShortTermInvestments": "109922000" }, "cashflow": { "freeCashFlow": "29552000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48864000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "47912000", "repurchaseOfStock": null, "capitalExpenditures": "-18360000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 398091000, "cost_of_revenue": 333714000, "gross_profit": 64377000, "ebit": 9646000, "ebitda": 26966000, "pretax_income": null, "tax_provision": null, "net_income": 2485000, "net_income_to_common": 2485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54571000, "total_current_assets": 442464000, "total_assets": 892784000, "short_term_debt": 40758000, "long_term_debt": 157412000, "total_debt": 198170000, "total_liabilities": null, "total_equity": 193264000, "shares_outstanding": 6407129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43883000, "capital_expenditure": -9545000, "free_cash_flow": -53428000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383880, "ticker_id": 13932, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26966000", "netIncome": "2485000", "grossProfit": "64377000", "totalRevenue": "398091000", "costOfRevenue": "333714000", "interestExpense": "3141000", "operatingIncome": "9646000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17837000" }, "balance": { "totalDebt": "198170000", "totalAssets": "892784000", "longTermDebt": "157412000", "shortTermDebt": "40758000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6407129", "totalCurrentAssets": "442464000", "totalShareholderEquity": "193264000", "totalCurrentLiabilities": "348111000", "cashAndShortTermInvestments": "54571000" }, "cashflow": { "freeCashFlow": "-53428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-43883000", "repurchaseOfStock": "0", "capitalExpenditures": "-9545000" } }, "revenue": 398091000, "cost_of_revenue": 333714000, "gross_profit": 64377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9646000, "depreciation_amortisation": 17837000, "ebitda": 26966000, "interest_expense": 3141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2485000, "net_income_continuing_ops": null, "net_income_to_common": 2485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 442464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 892784000, "short_term_debt": 40758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348111000, "long_term_debt": 157412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193264000, "shares_outstanding": 6407129, "operating_cash_flow": -43883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26966000", "netIncome": "2485000", "grossProfit": "64377000", "totalRevenue": "398091000", "costOfRevenue": "333714000", "interestExpense": "3141000", "operatingIncome": "9646000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17837000" }, "balance": { "totalDebt": "198170000", "totalAssets": "892784000", "longTermDebt": "157412000", "shortTermDebt": "40758000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6407129", "totalCurrentAssets": "442464000", "totalShareholderEquity": "193264000", "totalCurrentLiabilities": "348111000", "cashAndShortTermInvestments": "54571000" }, "cashflow": { "freeCashFlow": "-53428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-43883000", "repurchaseOfStock": "0", "capitalExpenditures": "-9545000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 374599000, "cost_of_revenue": 300285000, "gross_profit": 74314000, "ebit": 21890000, "ebitda": 40203000, "pretax_income": null, "tax_provision": null, "net_income": 11997000, "net_income_to_common": 11997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45173000, "total_current_assets": 427047000, "total_assets": 851446000, "short_term_debt": 40108000, "long_term_debt": 147540000, "total_debt": 187648000, "total_liabilities": null, "total_equity": 191135000, "shares_outstanding": 6407129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28372000, "capital_expenditure": -6979000, "free_cash_flow": 21393000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383881, "ticker_id": 13932, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40203000", "netIncome": "11997000", "grossProfit": "74314000", "totalRevenue": "374599000", "costOfRevenue": "300285000", "interestExpense": "3314000", "operatingIncome": "21890000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19426000" }, "balance": { "totalDebt": "187648000", "totalAssets": "851446000", "longTermDebt": "147540000", "shortTermDebt": "40108000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6407129", "totalCurrentAssets": "427047000", "totalShareholderEquity": "191135000", "totalCurrentLiabilities": "328684000", "cashAndShortTermInvestments": "45173000" }, "cashflow": { "freeCashFlow": "21393000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "28372000", "repurchaseOfStock": "0", "capitalExpenditures": "-6979000" } }, "revenue": 374599000, "cost_of_revenue": 300285000, "gross_profit": 74314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21890000, "depreciation_amortisation": 19426000, "ebitda": 40203000, "interest_expense": 3314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11997000, "net_income_continuing_ops": null, "net_income_to_common": 11997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 427047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 851446000, "short_term_debt": 40108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328684000, "long_term_debt": 147540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191135000, "shares_outstanding": 6407129, "operating_cash_flow": 28372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40203000", "netIncome": "11997000", "grossProfit": "74314000", "totalRevenue": "374599000", "costOfRevenue": "300285000", "interestExpense": "3314000", "operatingIncome": "21890000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19426000" }, "balance": { "totalDebt": "187648000", "totalAssets": "851446000", "longTermDebt": "147540000", "shortTermDebt": "40108000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6407129", "totalCurrentAssets": "427047000", "totalShareholderEquity": "191135000", "totalCurrentLiabilities": "328684000", "cashAndShortTermInvestments": "45173000" }, "cashflow": { "freeCashFlow": "21393000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "28372000", "repurchaseOfStock": "0", "capitalExpenditures": "-6979000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 356136000, "cost_of_revenue": 300428000, "gross_profit": 55708000, "ebit": 2185000, "ebitda": 18471000, "pretax_income": null, "tax_provision": null, "net_income": -2184000, "net_income_to_common": -2184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44878000, "total_current_assets": 415671000, "total_assets": 843523000, "short_term_debt": 39112000, "long_term_debt": 151759000, "total_debt": 190871000, "total_liabilities": null, "total_equity": 178123000, "shares_outstanding": 6401181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1480000, "capital_expenditure": -7303000, "free_cash_flow": -8783000, "dividends_paid": -4801000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383882, "ticker_id": 13932, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18471000", "netIncome": "-2184000", "grossProfit": "55708000", "totalRevenue": "356136000", "costOfRevenue": "300428000", "interestExpense": "3259000", "operatingIncome": "2185000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17458000" }, "balance": { "totalDebt": "190871000", "totalAssets": "843523000", "longTermDebt": "151759000", "shortTermDebt": "39112000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6401181", "totalCurrentAssets": "415671000", "totalShareholderEquity": "178123000", "totalCurrentLiabilities": "329407000", "cashAndShortTermInvestments": "44878000" }, "cashflow": { "freeCashFlow": "-8783000", "dividendsPaid": "-4801000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1480000", "repurchaseOfStock": "0", "capitalExpenditures": "-7303000" } }, "revenue": 356136000, "cost_of_revenue": 300428000, "gross_profit": 55708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2185000, "depreciation_amortisation": 17458000, "ebitda": 18471000, "interest_expense": 3259000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2184000, "net_income_continuing_ops": null, "net_income_to_common": -2184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 415671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 843523000, "short_term_debt": 39112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329407000, "long_term_debt": 151759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178123000, "shares_outstanding": 6401181, "operating_cash_flow": -1480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4801000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18471000", "netIncome": "-2184000", "grossProfit": "55708000", "totalRevenue": "356136000", "costOfRevenue": "300428000", "interestExpense": "3259000", "operatingIncome": "2185000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17458000" }, "balance": { "totalDebt": "190871000", "totalAssets": "843523000", "longTermDebt": "151759000", "shortTermDebt": "39112000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6401181", "totalCurrentAssets": "415671000", "totalShareholderEquity": "178123000", "totalCurrentLiabilities": "329407000", "cashAndShortTermInvestments": "44878000" }, "cashflow": { "freeCashFlow": "-8783000", "dividendsPaid": "-4801000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1480000", "repurchaseOfStock": "0", "capitalExpenditures": "-7303000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 351249000, "cost_of_revenue": 297939000, "gross_profit": 53310000, "ebit": 170000, "ebitda": 17397000, "pretax_income": null, "tax_provision": null, "net_income": -6591000, "net_income_to_common": -6591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50235000, "total_current_assets": 388896000, "total_assets": 816407000, "short_term_debt": 38138000, "long_term_debt": 156318000, "total_debt": 194456000, "total_liabilities": null, "total_equity": 184346000, "shares_outstanding": 6401181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41396000, "capital_expenditure": -10069000, "free_cash_flow": -51465000, "dividends_paid": -271000, "share_repurchases": -1844000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383883, "ticker_id": 13932, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17397000", "netIncome": "-6591000", "grossProfit": "53310000", "totalRevenue": "351249000", "costOfRevenue": "297939000", "interestExpense": "2867000", "operatingIncome": "170000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17571000" }, "balance": { "totalDebt": "194456000", "totalAssets": "816407000", "longTermDebt": "156318000", "shortTermDebt": "38138000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6401181", "totalCurrentAssets": "388896000", "totalShareholderEquity": "184346000", "totalCurrentLiabilities": "323772000", "cashAndShortTermInvestments": "50235000" }, "cashflow": { "freeCashFlow": "-51465000", "dividendsPaid": "-271000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-41396000", "repurchaseOfStock": "-1844000", "capitalExpenditures": "-10069000" } }, "revenue": 351249000, "cost_of_revenue": 297939000, "gross_profit": 53310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000, "depreciation_amortisation": 17571000, "ebitda": 17397000, "interest_expense": 2867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6591000, "net_income_continuing_ops": null, "net_income_to_common": -6591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 388896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816407000, "short_term_debt": 38138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323772000, "long_term_debt": 156318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184346000, "shares_outstanding": 6401181, "operating_cash_flow": -41396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -271000, "share_repurchases": -1844000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17397000", "netIncome": "-6591000", "grossProfit": "53310000", "totalRevenue": "351249000", "costOfRevenue": "297939000", "interestExpense": "2867000", "operatingIncome": "170000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17571000" }, "balance": { "totalDebt": "194456000", "totalAssets": "816407000", "longTermDebt": "156318000", "shortTermDebt": "38138000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6401181", "totalCurrentAssets": "388896000", "totalShareholderEquity": "184346000", "totalCurrentLiabilities": "323772000", "cashAndShortTermInvestments": "50235000" }, "cashflow": { "freeCashFlow": "-51465000", "dividendsPaid": "-271000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-41396000", "repurchaseOfStock": "-1844000", "capitalExpenditures": "-10069000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": 335693000, "cost_of_revenue": 136352000, "gross_profit": 199341000, "ebit": 10695000, "ebitda": 32511000, "pretax_income": null, "tax_provision": null, "net_income": 7077000, "net_income_to_common": 7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93542000, "capital_expenditure": -7939000, "free_cash_flow": 85603000, "dividends_paid": -1545000, "share_repurchases": -8180000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383884, "ticker_id": 13932, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32511000", "netIncome": "7077000", "grossProfit": "199341000", "totalRevenue": "335693000", "costOfRevenue": "136352000", "interestExpense": "4264000", "operatingIncome": "10695000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18550000" }, "cashflow": { "freeCashFlow": "85603000", "dividendsPaid": "-1545000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "93542000", "repurchaseOfStock": "-8180000", "capitalExpenditures": "-7939000" } }, "revenue": 335693000, "cost_of_revenue": 136352000, "gross_profit": 199341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10695000, "depreciation_amortisation": 18550000, "ebitda": 32511000, "interest_expense": 4264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7077000, "net_income_continuing_ops": null, "net_income_to_common": 7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 93542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1545000, "share_repurchases": -8180000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32511000", "netIncome": "7077000", "grossProfit": "199341000", "totalRevenue": "335693000", "costOfRevenue": "136352000", "interestExpense": "4264000", "operatingIncome": "10695000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18550000" }, "cashflow": { "freeCashFlow": "85603000", "dividendsPaid": "-1545000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "93542000", "repurchaseOfStock": "-8180000", "capitalExpenditures": "-7939000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 383885, "ticker_id": 13932, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:37.517259+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }