{ "ticker": { "uuid": "568f27a9-0e97-45ed-8c6e-4c88207090b9", "symbol": "OMIP", "name": "One Media iP Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/568f27a9-0e97-45ed-8c6e-4c88207090b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/568f27a9-0e97-45ed-8c6e-4c88207090b9/" }, "ticker_metadata": { "id": 30281, "uuid": "568f27a9-0e97-45ed-8c6e-4c88207090b9", "symbol": "OMIP", "name": "One Media iP Group Plc", "asset_type": "equity", "market_cap": 9676412, "stock_exchange_id": 19, "industry": "Entertainment", "sector": "Communication Services", "description": "One Media iP Group Plc engages in the acquisition and exploitation of mixed media intellectual property rights for distribution through the digital medium and traditional media outlets in the United Kingdom, Europe, North America, and internationally. Its mixed media products include music, video, spoken word, and digital books. The company provides technical copyright analysis tool, an antipiracy and a music data discovery system; audio-visual content; and operates and manages motoring and YouTube channels. In addition, it offers Harmony IP, a music equity release platform; and Point Classics which provides classical recordings. The company was formerly known as One Media Publishing Group Plc and changed its name to One Media iP Group Plc in October 2012. One Media iP Group Plc was founded in 2005 and is based in Iver Heath, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "568f27a9-0e97-45ed-8c6e-4c88207090b9", "symbol": "OMIP", "name": "One Media iP Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/568f27a9-0e97-45ed-8c6e-4c88207090b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/568f27a9-0e97-45ed-8c6e-4c88207090b9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.91, "value": 0.72, "quality": 0.85, "momentum": 0.71, "coverage": 0.879, "confidence": 0.702, "delta": null }, "headline_factors": { "price": 4.25, "market_cap": 945396558.25, "pe_ratio": 2042.4358, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0022, "shareholder_yield": 0, "roe": 0.0351, "piotroski_f_score": 8, "momentum_12_1": 0.0519, "volatility_252d": 0.2713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:47.022954+00:00", "batch_id": "" }, "size": { "price_close": 4.25, "market_cap": 945396558.25, "market_cap_usd": 945396558.25, "enterprise_value": 945392298.25, "shares_outstanding": 222446249, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2042.4358, "pb_ratio": 71.7773, "ptbv_ratio": 71.7773, "ps_ratio": 199.0203, "pcf_ratio": 951.487, "pfcf_ratio": 1137.5559, "ev_ebitda": 459.6658, "ev_ebit": 761.9762, "ev_sales": 199.0194, "ev_fcf": 1137.5508, "earnings_yield": 0.0005, "fcf_yield": 0.0009, "price_to_sales": 199.0203, "price_to_book": 71.7773, "price_to_cashflow": 951.487, "ebitda_to_ev": 0.0022, "sales_yield": 0.005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0004, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.7068, "operating_margin": 0.2612, "net_margin": 0.0974, "ebitda_margin": 0.433, "fcf_margin": 0.175, "roe": 0.0351, "roa": 0.031, "roic": 0.0707, "roc_greenblatt": null, "asset_turnover": 0.3186, "cash_conversion": 1.7955, "accruals_ratio": -0.0356, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2252, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0021, "debt_to_assets": 0.0528, "interest_coverage": 3.9629, "current_ratio": 1.924, "quick_ratio": 1.924, "net_debt": -4260, "local_beta": -0.3816, "volatility_252d": 0.2713, "volatility_60d": 0.6047, "max_drawdown_12m": -0.2874, "risk_adjusted_momentum": 0.1915 }, "growth": { "revenue_growth_1y": -0.0271, "revenue_growth_3y_cagr": -0.0252, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0001, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5933, "book_value_growth_1y": 0.029, "revenue_growth": -0.0271, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0494, "price_return_3m": 0.2143, "price_return_6m": 0.1333, "price_return_9m": 0, "price_return_12m": 0.1039, "price_return_12m_ex1m": 0.0519, "momentum_6m": 0.1333, "momentum_12m": 0.1039, "momentum_12_1": 0.0519, "distance_from_52w_high": -0.023, "distance_from_52w_low": 0.371, "relative_strength": -0.0692 }, "raw_ttm": { "revenue_ttm": 4750252, "gross_profit_ttm": 3357278, "ebit_ttm": 1240711, "ebitda_ttm": 2056695, "net_income_ttm": 462877, "eps_diluted_ttm": 0.0021, "operating_cash_flow_ttm": 993599, "capital_expenditure_ttm": -162522, "fcf_ttm": 831077, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 313078, "cash_and_equivalents": 791207, "total_current_assets": 2635227, "total_current_liabilities": 1369626, "net_ppe": null, "total_assets": 14909888, "total_debt": 786947, "total_equity": 13171252, "net_working_capital": 854394, "book_value_per_share": 0.0592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0592 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 68, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 64, "rank_pcf": 59, "rank_ev_ebitda": 30, "rank_ev_ebit": 50, "rank_earnings_yield": 64, "rank_fcf_yield": 35, "rank_dividend_yield": 83, "rank_shareholder_yield": 75, "rank_total_yield": 50, "rank_roe": 60, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 18, "rank_fcf_margin": 20, "rank_piotroski": 8, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 40 }, "composites": { "value_composite": 28, "quality_composite": 15, "momentum_composite": 29, "growth_composite": 78, "yield_composite": 80, "svqf_composite": 83, "vc1_composite": 32, "vc2_composite": 69, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7823, "os_score": 0.91, "value_percentile": 0.72, "quality_percentile": 0.85, "momentum_percentile": 0.71, "factor_coverage": 0.879, "signal_confidence": 0.702, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8981, "ticker_id": 30281, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:47.022954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.25, "market_cap": 945396558.25, "market_cap_usd": 945396558.25, "enterprise_value": 945392298.25, "shares_outstanding": 222446249, "fx_rate_to_usd": null, "pe_ratio": 2042.4358053, "pb_ratio": 71.77727358, "ptbv_ratio": 71.77727358, "ps_ratio": 199.02029582, "pcf_ratio": 951.48702671, "pfcf_ratio": 1137.5559163, "ev_ebitda": 459.66577361, "ev_ebit": 761.97623641, "ev_sales": 199.01939902, "ev_fcf": 1137.55079042, "earnings_yield": 0.00048961, "fcf_yield": 0.00087908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00039611, "total_yield": 0.00039611, "gross_margin": 0.70675787, "operating_margin": 0.26118846, "net_margin": 0.09744262, "ebitda_margin": 0.43296545, "fcf_margin": 0.1749543, "roe": 0.03514298, "roa": 0.03104497, "roic": 0.07067167, "roc_greenblatt": null, "asset_turnover": 0.31859743, "cash_conversion": 1.7954597, "accruals_ratio": -0.0355953, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00207128, "debt_to_assets": 0.05278021, "interest_coverage": 3.96294534, "current_ratio": 1.92404861, "quick_ratio": 1.92404861, "net_debt": -4260, "revenue_growth_1y": -0.02705603, "revenue_growth_3y_cagr": -0.02523671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00013247, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.59334717, "book_value_growth_1y": 0.0289986, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.033496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04938272, "price_return_3m": 0.21428571, "price_return_6m": 0.13333333, "price_return_9m": 0, "price_return_12m": 0.1038961, "price_return_12m_ex1m": 0.05194805, "distance_from_52w_high": -0.02298851, "distance_from_52w_low": 0.37096774, "relative_strength": -0.06924448, "local_beta": -0.3816, "volatility_252d": 0.271277, "volatility_60d": 0.604734, "max_drawdown_12m": -0.28735632, "revenue_ttm": 4750252, "gross_profit_ttm": 3357278, "ebit_ttm": 1240711, "ebitda_ttm": 2056695, "net_income_ttm": 462877, "eps_diluted_ttm": 0.00208085, "operating_cash_flow_ttm": 993599, "capital_expenditure_ttm": -162522, "fcf_ttm": 831077, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 313078, "cash_and_equivalents": 791207, "total_current_assets": 2635227, "total_current_liabilities": 1369626, "net_ppe": null, "total_assets": 14909888, "total_debt": 786947, "total_equity": 13171252, "net_working_capital": 854394, "book_value_per_share": 0.05921094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05921094, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 68, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 64, "rank_pcf": 59, "rank_ev_ebitda": 30, "rank_ev_ebit": 50, "rank_earnings_yield": 64, "rank_fcf_yield": 35, "rank_dividend_yield": 83, "rank_shareholder_yield": 75, "rank_total_yield": 50, "rank_roe": 60, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 18, "rank_fcf_margin": 20, "rank_piotroski": 8, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 40, "value_composite": 28, "quality_composite": 15, "momentum_composite": 29, "growth_composite": 78, "yield_composite": 80, "svqf_composite": 83, "vc1_composite": 32, "vc2_composite": 69, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.879, "signal_confidence": 0.702, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.25, "os": 0.91, "value": 0.72, "quality": 0.85, "momentum": 0.71, "confidence": 0.702, "coverage": 0.879, "pe_ratio": 2042.4358, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": 0.0351, "momentum_12_1": 0.0519, "complete_fields": { "id": 8981, "ticker_id": 30281, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:47.022954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.25, "market_cap": 945396558.25, "market_cap_usd": 945396558.25, "enterprise_value": 945392298.25, "shares_outstanding": 222446249, "fx_rate_to_usd": null, "pe_ratio": 2042.4358053, "pb_ratio": 71.77727358, "ptbv_ratio": 71.77727358, "ps_ratio": 199.02029582, "pcf_ratio": 951.48702671, "pfcf_ratio": 1137.5559163, "ev_ebitda": 459.66577361, "ev_ebit": 761.97623641, "ev_sales": 199.01939902, "ev_fcf": 1137.55079042, "earnings_yield": 0.00048961, "fcf_yield": 0.00087908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00039611, "total_yield": 0.00039611, "gross_margin": 0.70675787, "operating_margin": 0.26118846, "net_margin": 0.09744262, "ebitda_margin": 0.43296545, "fcf_margin": 0.1749543, "roe": 0.03514298, "roa": 0.03104497, "roic": 0.07067167, "roc_greenblatt": null, "asset_turnover": 0.31859743, "cash_conversion": 1.7954597, "accruals_ratio": -0.0355953, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00207128, "debt_to_assets": 0.05278021, "interest_coverage": 3.96294534, "current_ratio": 1.92404861, "quick_ratio": 1.92404861, "net_debt": -4260, "revenue_growth_1y": -0.02705603, "revenue_growth_3y_cagr": -0.02523671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00013247, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.59334717, "book_value_growth_1y": 0.0289986, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.033496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04938272, "price_return_3m": 0.21428571, "price_return_6m": 0.13333333, "price_return_9m": 0, "price_return_12m": 0.1038961, "price_return_12m_ex1m": 0.05194805, "distance_from_52w_high": -0.02298851, "distance_from_52w_low": 0.37096774, "relative_strength": -0.06924448, "local_beta": -0.3816, "volatility_252d": 0.271277, "volatility_60d": 0.604734, "max_drawdown_12m": -0.28735632, "revenue_ttm": 4750252, "gross_profit_ttm": 3357278, "ebit_ttm": 1240711, "ebitda_ttm": 2056695, "net_income_ttm": 462877, "eps_diluted_ttm": 0.00208085, "operating_cash_flow_ttm": 993599, "capital_expenditure_ttm": -162522, "fcf_ttm": 831077, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 313078, "cash_and_equivalents": 791207, "total_current_assets": 2635227, "total_current_liabilities": 1369626, "net_ppe": null, "total_assets": 14909888, "total_debt": 786947, "total_equity": 13171252, "net_working_capital": 854394, "book_value_per_share": 0.05921094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05921094, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 68, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 64, "rank_pcf": 59, "rank_ev_ebitda": 30, "rank_ev_ebit": 50, "rank_earnings_yield": 64, "rank_fcf_yield": 35, "rank_dividend_yield": 83, "rank_shareholder_yield": 75, "rank_total_yield": 50, "rank_roe": 60, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 18, "rank_fcf_margin": 20, "rank_piotroski": 8, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 40, "value_composite": 28, "quality_composite": 15, "momentum_composite": 29, "growth_composite": 78, "yield_composite": 80, "svqf_composite": 83, "vc1_composite": 32, "vc2_composite": 69, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.879, "signal_confidence": 0.702, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": 4750252, "cost_of_revenue": 1392974, "gross_profit": 3357278, "ebit": 1240711, "ebitda": 2056695, "pretax_income": null, "tax_provision": null, "net_income": 462877, "net_income_to_common": 462877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791207, "total_current_assets": 2635227, "total_assets": 14909888, "short_term_debt": 380000, "long_term_debt": 369010, "total_debt": 786947, "total_liabilities": null, "total_equity": 13171252, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 993599, "capital_expenditure": -162522, "free_cash_flow": 831077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374480 }, "complete_fields": { "id": 396396, "ticker_id": 30281, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2056695", "netIncome": "462877", "grossProfit": "3357278", "totalRevenue": "4750252", "costOfRevenue": "1392974", "interestExpense": "313078", "operatingIncome": "1240711", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "894690" }, "balance": { "totalDebt": "786947", "totalAssets": "14909888", "longTermDebt": "369010", "shortTermDebt": "380000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2635227", "totalShareholderEquity": "13171252", "totalCurrentLiabilities": "1369626", "cashAndShortTermInvestments": "791207" }, "cashflow": { "freeCashFlow": "831077", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-374480", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "993599", "repurchaseOfStock": null, "capitalExpenditures": "-162522" } }, "revenue": 4750252, "cost_of_revenue": 1392974, "gross_profit": 3357278, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1240711, "depreciation_amortisation": 894690, "ebitda": 2056695, "interest_expense": 313078, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462877, "net_income_continuing_ops": null, "net_income_to_common": 462877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791207, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2635227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14909888, "short_term_debt": 380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1369626, "long_term_debt": 369010, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786947, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13171252, "shares_outstanding": 222446249, "operating_cash_flow": 993599, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162522, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374480, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 831077, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2056695", "netIncome": "462877", "grossProfit": "3357278", "totalRevenue": "4750252", "costOfRevenue": "1392974", "interestExpense": "313078", "operatingIncome": "1240711", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "894690" }, "balance": { "totalDebt": "786947", "totalAssets": "14909888", "longTermDebt": "369010", "shortTermDebt": "380000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2635227", "totalShareholderEquity": "13171252", "totalCurrentLiabilities": "1369626", "cashAndShortTermInvestments": "791207" }, "cashflow": { "freeCashFlow": "831077", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-374480", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "993599", "repurchaseOfStock": null, "capitalExpenditures": "-162522" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": 4882349, "cost_of_revenue": 1513423, "gross_profit": 3368926, "ebit": 1175945, "ebitda": 2023927, "pretax_income": null, "tax_provision": null, "net_income": -2295192, "net_income_to_common": -2295192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415865, "total_current_assets": 2734103, "total_assets": 15116997, "short_term_debt": 380000, "long_term_debt": 743490, "total_debt": 1161702, "total_liabilities": null, "total_equity": 12800068, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 610198, "capital_expenditure": -289733, "free_cash_flow": 320465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374480 }, "complete_fields": { "id": 396399, "ticker_id": 30281, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2023927", "netIncome": "-2295192", "grossProfit": "3368926", "totalRevenue": "4882349", "costOfRevenue": "1513423", "interestExpense": "356776", "operatingIncome": "1175945", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890913" }, "balance": { "totalDebt": "1161702", "totalAssets": "15116997", "longTermDebt": "743490", "shortTermDebt": "380000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2734103", "totalShareholderEquity": "12800068", "totalCurrentLiabilities": "1665132", "cashAndShortTermInvestments": "415865" }, "cashflow": { "freeCashFlow": "320465", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-374480", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "610198", "repurchaseOfStock": null, "capitalExpenditures": "-289733" } }, "revenue": 4882349, "cost_of_revenue": 1513423, "gross_profit": 3368926, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175945, "depreciation_amortisation": 890913, "ebitda": 2023927, "interest_expense": 356776, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2295192, "net_income_continuing_ops": null, "net_income_to_common": -2295192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415865, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2734103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15116997, "short_term_debt": 380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665132, "long_term_debt": 743490, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1161702, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12800068, "shares_outstanding": 222446249, "operating_cash_flow": 610198, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -289733, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374480, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 320465, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2023927", "netIncome": "-2295192", "grossProfit": "3368926", "totalRevenue": "4882349", "costOfRevenue": "1513423", "interestExpense": "356776", "operatingIncome": "1175945", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890913" }, "balance": { "totalDebt": "1161702", "totalAssets": "15116997", "longTermDebt": "743490", "shortTermDebt": "380000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2734103", "totalShareholderEquity": "12800068", "totalCurrentLiabilities": "1665132", "cashAndShortTermInvestments": "415865" }, "cashflow": { "freeCashFlow": "320465", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-374480", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "610198", "repurchaseOfStock": null, "capitalExpenditures": "-289733" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": 5027137, "cost_of_revenue": 1554854, "gross_profit": 3472283, "ebit": 1019053, "ebitda": 1823487, "pretax_income": null, "tax_provision": null, "net_income": 104911, "net_income_to_common": 104911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1243445, "total_current_assets": 2858018, "total_assets": 18637321, "short_term_debt": 380000, "long_term_debt": 1117970, "total_debt": 1536759, "total_liabilities": null, "total_equity": 15188739, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1897206, "capital_expenditure": -1532008, "free_cash_flow": 365198, "dividends_paid": -122345, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -374480 }, "complete_fields": { "id": 396400, "ticker_id": 30281, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1823487", "netIncome": "104911", "grossProfit": "3472283", "totalRevenue": "5027137", "costOfRevenue": "1554854", "interestExpense": "139996", "operatingIncome": "1019053", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "827350" }, "balance": { "totalDebt": "1536759", "totalAssets": "18637321", "longTermDebt": "1117970", "shortTermDebt": "380000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2858018", "totalShareholderEquity": "15188739", "totalCurrentLiabilities": "2278502", "cashAndShortTermInvestments": "1243445" }, "cashflow": { "freeCashFlow": "365198", "dividendsPaid": "-122345", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-374480", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "1897206", "repurchaseOfStock": null, "capitalExpenditures": "-1532008" } }, "revenue": 5027137, "cost_of_revenue": 1554854, "gross_profit": 3472283, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1019053, "depreciation_amortisation": 827350, "ebitda": 1823487, "interest_expense": 139996, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104911, "net_income_continuing_ops": null, "net_income_to_common": 104911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1243445, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2858018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18637321, "short_term_debt": 380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2278502, "long_term_debt": 1117970, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1536759, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15188739, "shares_outstanding": 222446249, "operating_cash_flow": 1897206, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1532008, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122345, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -374480, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365198, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1823487", "netIncome": "104911", "grossProfit": "3472283", "totalRevenue": "5027137", "costOfRevenue": "1554854", "interestExpense": "139996", "operatingIncome": "1019053", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "827350" }, "balance": { "totalDebt": "1536759", "totalAssets": "18637321", "longTermDebt": "1117970", "shortTermDebt": "380000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2858018", "totalShareholderEquity": "15188739", "totalCurrentLiabilities": "2278502", "cashAndShortTermInvestments": "1243445" }, "cashflow": { "freeCashFlow": "365198", "dividendsPaid": "-122345", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-374480", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "1897206", "repurchaseOfStock": null, "capitalExpenditures": "-1532008" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": 5128840, "cost_of_revenue": 1803152, "gross_profit": 3325688, "ebit": 914743, "ebitda": 1795767, "pretax_income": null, "tax_provision": null, "net_income": 463061, "net_income_to_common": 463061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175663, "total_current_assets": 3648032, "total_assets": 18133330, "short_term_debt": 380000, "long_term_debt": 1492450, "total_debt": 1872450, "total_liabilities": null, "total_equity": 15099523, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1580639, "capital_expenditure": -1769605, "free_cash_flow": -188966, "dividends_paid": -122345, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 126715 }, "complete_fields": { "id": 396401, "ticker_id": 30281, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1795767", "netIncome": "463061", "grossProfit": "3325688", "totalRevenue": "5128840", "costOfRevenue": "1803152", "interestExpense": "384416", "operatingIncome": "914743", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "846659" }, "balance": { "totalDebt": "1872450", "totalAssets": "18133330", "longTermDebt": "1492450", "shortTermDebt": "380000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "3648032", "totalShareholderEquity": "15099523", "totalCurrentLiabilities": "1566168", "cashAndShortTermInvestments": "2175663" }, "cashflow": { "freeCashFlow": "-188966", "dividendsPaid": "-122345", "issuanceOfDebt": "2026715", "issuanceOfStock": "0", "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "1580639", "repurchaseOfStock": null, "capitalExpenditures": "-1769605" } }, "revenue": 5128840, "cost_of_revenue": 1803152, "gross_profit": 3325688, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914743, "depreciation_amortisation": 846659, "ebitda": 1795767, "interest_expense": 384416, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 463061, "net_income_continuing_ops": null, "net_income_to_common": 463061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2175663, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3648032, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18133330, "short_term_debt": 380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566168, "long_term_debt": 1492450, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1872450, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15099523, "shares_outstanding": 222446249, "operating_cash_flow": 1580639, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1769605, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122345, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 126715, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -188966, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1795767", "netIncome": "463061", "grossProfit": "3325688", "totalRevenue": "5128840", "costOfRevenue": "1803152", "interestExpense": "384416", "operatingIncome": "914743", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "846659" }, "balance": { "totalDebt": "1872450", "totalAssets": "18133330", "longTermDebt": "1492450", "shortTermDebt": "380000", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "3648032", "totalShareholderEquity": "15099523", "totalCurrentLiabilities": "1566168", "cashAndShortTermInvestments": "2175663" }, "cashflow": { "freeCashFlow": "-188966", "dividendsPaid": "-122345", "issuanceOfDebt": "2026715", "issuanceOfStock": "0", "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "1580639", "repurchaseOfStock": null, "capitalExpenditures": "-1769605" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -122345, "share_repurchases": null, "shares_issued": 13750, "net_debt_issued": 48492 }, "complete_fields": { "id": 396402, "ticker_id": 30281, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-122345", "issuanceOfDebt": "48492", "issuanceOfStock": "13750", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122345, "share_repurchases": null, "shares_issued": 13750, "net_debt_issued": 48492, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-122345", "issuanceOfDebt": "48492", "issuanceOfStock": "13750", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791207, "total_current_assets": 2635227, "total_assets": 14909888, "short_term_debt": 380000, "long_term_debt": 369010, "total_debt": 786947, "total_liabilities": null, "total_equity": 13171252, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396395, "ticker_id": 30281, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "786947", "totalAssets": "14909888", "longTermDebt": "369010", "shortTermDebt": "380000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2635227", "totalShareholderEquity": "13171252", "totalCurrentLiabilities": "1369626", "cashAndShortTermInvestments": "791207" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791207, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2635227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14909888, "short_term_debt": 380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1369626, "long_term_debt": 369010, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786947, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13171252, "shares_outstanding": 222446249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "786947", "totalAssets": "14909888", "longTermDebt": "369010", "shortTermDebt": "380000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2635227", "totalShareholderEquity": "13171252", "totalCurrentLiabilities": "1369626", "cashAndShortTermInvestments": "791207" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512583, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 952041, "total_debt": 952041, "total_liabilities": null, "total_equity": null, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396397, "ticker_id": 30281, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "952041", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "1052504", "cashAndShortTermInvestments": "512583" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512583, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052504, "long_term_debt": 952041, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952041, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 222446249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "952041", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "1052504", "cashAndShortTermInvestments": "512583" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415865, "total_current_assets": 2734103, "total_assets": 15116997, "short_term_debt": 380000, "long_term_debt": 743490, "total_debt": 1161702, "total_liabilities": null, "total_equity": 12800068, "shares_outstanding": 222446249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396398, "ticker_id": 30281, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:24.359901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1161702", "totalAssets": "15116997", "longTermDebt": "743490", "shortTermDebt": "380000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2734103", "totalShareholderEquity": "12800068", "totalCurrentLiabilities": "1665132", "cashAndShortTermInvestments": "415865" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415865, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2734103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15116997, "short_term_debt": 380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665132, "long_term_debt": 743490, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1161702, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12800068, "shares_outstanding": 222446249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1161702", "totalAssets": "15116997", "longTermDebt": "743490", "shortTermDebt": "380000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "222446249", "totalCurrentAssets": "2734103", "totalShareholderEquity": "12800068", "totalCurrentLiabilities": "1665132", "cashAndShortTermInvestments": "415865" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }