{ "ticker": { "uuid": "56921797-d155-40a9-a796-61f65d3640f7", "symbol": "XELPMOC", "name": "Xelpmoc Design and Tech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/56921797-d155-40a9-a796-61f65d3640f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/56921797-d155-40a9-a796-61f65d3640f7/" }, "ticker_metadata": { "id": 19147, "uuid": "56921797-d155-40a9-a796-61f65d3640f7", "symbol": "XELPMOC", "name": "Xelpmoc Design and Tech Limited", "asset_type": "equity", "market_cap": 1522275840, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally. The company's products include X-Pand, an intelligence tool that combines internal sales and customer data with relevant external data; X-Tact, a tool that enables a candidate to identify issues and sharpen his communication strategy; Claire.ai, helps to extract information, identify key insights, perform analysis of the text at scale, and integrate outputs to any communication platform; and DocuXray, which automates data extraction, reconciliation, and validation from structured and unstructured documents. It also provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. In addition, the company offers mobile and web application development, prototype development, thematic product development, and data analytics assistance. Xelpmoc Design and Tech Limited was incorporated in 2015 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56921797-d155-40a9-a796-61f65d3640f7", "symbol": "XELPMOC", "name": "Xelpmoc Design and Tech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/56921797-d155-40a9-a796-61f65d3640f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/56921797-d155-40a9-a796-61f65d3640f7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.38, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 93.79, "market_cap": 1384292863.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0002, "roe": -0.088, "piotroski_f_score": 5, "momentum_12_1": -0.04, "volatility_252d": 0.4517 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.926734+00:00", "batch_id": "" }, "size": { "price_close": 93.79, "market_cap": 1384292863.2295, "market_cap_usd": 1384292863.2295, "enterprise_value": 1378773663.2295, "shares_outstanding": 14759493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8007, "ptbv_ratio": 1.8007, "ps_ratio": 41.1692, "pcf_ratio": null, "pfcf_ratio": -26.0048, "ev_ebitda": null, "ev_ebit": -17.9091, "ev_sales": 41.0051, "ev_fcf": -25.9011, "earnings_yield": null, "fcf_yield": -0.0386, "price_to_sales": 41.1692, "price_to_book": 1.8007, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0244 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": null, "total_yield": -0.0002 }, "quality": { "gross_margin": -0.9723, "operating_margin": -2.2896, "net_margin": -2.0116, "ebitda_margin": -1.7039, "fcf_margin": -1.5831, "roe": -0.088, "roa": -0.0788, "roic": -0.0757, "roc_greenblatt": null, "asset_turnover": 0.0392, "cash_conversion": 0.787, "accruals_ratio": -0.0221, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2605, "revenue_stability_5y": 0.5583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0963, "debt_to_assets": 0.0032, "interest_coverage": -151.5174, "current_ratio": 8.3218, "quick_ratio": 8.3218, "net_debt": -5519200, "local_beta": 1.9192, "volatility_252d": 0.4517, "volatility_60d": 1.1173, "max_drawdown_12m": -0.3663, "risk_adjusted_momentum": -0.0886 }, "growth": { "revenue_growth_1y": -0.3975, "revenue_growth_3y_cagr": -0.2149, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0253, "revenue_growth": -0.3975, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0072, "price_return_3m": -0.2324, "price_return_6m": -0.2147, "price_return_9m": -0.0204, "price_return_12m": -0.0331, "price_return_12m_ex1m": -0.04, "momentum_6m": -0.2147, "momentum_12m": -0.0331, "momentum_12_1": -0.04, "distance_from_52w_high": -0.3304, "distance_from_52w_low": 0.0567, "relative_strength": 0.0746 }, "raw_ttm": { "revenue_ttm": 33624450, "gross_profit_ttm": -32693290, "ebit_ttm": -76987500, "ebitda_ttm": -57292040, "net_income_ttm": -67640200, "eps_diluted_ttm": -4.5828, "operating_cash_flow_ttm": -48704370, "capital_expenditure_ttm": -4527860, "fcf_ttm": -53232230, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 228000, "interest_expense_ttm": 508110, "cash_and_equivalents": 8284230, "total_current_assets": 135468130, "total_current_liabilities": 16278610, "net_ppe": null, "total_assets": 858479520, "total_debt": 2765030, "total_equity": 768732120, "net_working_capital": 113670320, "book_value_per_share": 52.0839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.0839 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 62, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.395, "os_score": 0.24, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.38, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7540, "ticker_id": 19147, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.926734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.79, "market_cap": 1384292863.2295, "market_cap_usd": 1384292863.2295, "enterprise_value": 1378773663.2295, "shares_outstanding": 14759493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.80074805, "ptbv_ratio": 1.80074805, "ps_ratio": 41.16923439, "pcf_ratio": null, "pfcf_ratio": -26.00478814, "ev_ebitda": null, "ev_ebit": -17.90905879, "ev_sales": 41.00509193, "ev_fcf": -25.90110659, "earnings_yield": null, "fcf_yield": -0.03860839, "dividend_yield": 0, "buyback_yield": -0.00016471, "shareholder_yield": -0.00016471, "debt_paydown_yield": null, "total_yield": -0.00016471, "gross_margin": -0.97230706, "operating_margin": -2.28962853, "net_margin": -2.01163737, "ebitda_margin": -1.70388036, "fcf_margin": -1.58314054, "roe": -0.0879893, "roa": -0.0787907, "roic": -0.07565467, "roc_greenblatt": null, "asset_turnover": 0.03916745, "cash_conversion": 0.78699102, "accruals_ratio": -0.0220574, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0963345, "debt_to_assets": 0.00322085, "interest_coverage": -151.51738797, "current_ratio": 8.32184873, "quick_ratio": 8.32184873, "net_debt": -5519200, "revenue_growth_1y": -0.39745739, "revenue_growth_3y_cagr": -0.21486168, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02533138, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.26053, "revenue_stability_5y": 0.558289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.007195, "price_return_3m": -0.23242492, "price_return_6m": -0.21468642, "price_return_9m": -0.02036763, "price_return_12m": -0.03309277, "price_return_12m_ex1m": -0.03999997, "distance_from_52w_high": -0.33040625, "distance_from_52w_low": 0.05666966, "relative_strength": 0.07458697, "local_beta": 1.9192, "volatility_252d": 0.451669, "volatility_60d": 1.117253, "max_drawdown_12m": -0.36631686, "revenue_ttm": 33624450, "gross_profit_ttm": -32693290, "ebit_ttm": -76987500, "ebitda_ttm": -57292040, "net_income_ttm": -67640200, "eps_diluted_ttm": -4.58282679, "operating_cash_flow_ttm": -48704370, "capital_expenditure_ttm": -4527860, "fcf_ttm": -53232230, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 228000, "interest_expense_ttm": 508110, "cash_and_equivalents": 8284230, "total_current_assets": 135468130, "total_current_liabilities": 16278610, "net_ppe": null, "total_assets": 858479520, "total_debt": 2765030, "total_equity": 768732120, "net_working_capital": 113670320, "book_value_per_share": 52.08391101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.08391101, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 62, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.79, "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.38, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0002, "roe": -0.088, "momentum_12_1": -0.04, "complete_fields": { "id": 7540, "ticker_id": 19147, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.926734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.79, "market_cap": 1384292863.2295, "market_cap_usd": 1384292863.2295, "enterprise_value": 1378773663.2295, "shares_outstanding": 14759493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.80074805, "ptbv_ratio": 1.80074805, "ps_ratio": 41.16923439, "pcf_ratio": null, "pfcf_ratio": -26.00478814, "ev_ebitda": null, "ev_ebit": -17.90905879, "ev_sales": 41.00509193, "ev_fcf": -25.90110659, "earnings_yield": null, "fcf_yield": -0.03860839, "dividend_yield": 0, "buyback_yield": -0.00016471, "shareholder_yield": -0.00016471, "debt_paydown_yield": null, "total_yield": -0.00016471, "gross_margin": -0.97230706, "operating_margin": -2.28962853, "net_margin": -2.01163737, "ebitda_margin": -1.70388036, "fcf_margin": -1.58314054, "roe": -0.0879893, "roa": -0.0787907, "roic": -0.07565467, "roc_greenblatt": null, "asset_turnover": 0.03916745, "cash_conversion": 0.78699102, "accruals_ratio": -0.0220574, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0963345, "debt_to_assets": 0.00322085, "interest_coverage": -151.51738797, "current_ratio": 8.32184873, "quick_ratio": 8.32184873, "net_debt": -5519200, "revenue_growth_1y": -0.39745739, "revenue_growth_3y_cagr": -0.21486168, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02533138, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.26053, "revenue_stability_5y": 0.558289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.007195, "price_return_3m": -0.23242492, "price_return_6m": -0.21468642, "price_return_9m": -0.02036763, "price_return_12m": -0.03309277, "price_return_12m_ex1m": -0.03999997, "distance_from_52w_high": -0.33040625, "distance_from_52w_low": 0.05666966, "relative_strength": 0.07458697, "local_beta": 1.9192, "volatility_252d": 0.451669, "volatility_60d": 1.117253, "max_drawdown_12m": -0.36631686, "revenue_ttm": 33624450, "gross_profit_ttm": -32693290, "ebit_ttm": -76987500, "ebitda_ttm": -57292040, "net_income_ttm": -67640200, "eps_diluted_ttm": -4.58282679, "operating_cash_flow_ttm": -48704370, "capital_expenditure_ttm": -4527860, "fcf_ttm": -53232230, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 228000, "interest_expense_ttm": 508110, "cash_and_equivalents": 8284230, "total_current_assets": 135468130, "total_current_liabilities": 16278610, "net_ppe": null, "total_assets": 858479520, "total_debt": 2765030, "total_equity": 768732120, "net_working_capital": 113670320, "book_value_per_share": 52.08391101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.08391101, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 62, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 38984730, "cost_of_revenue": 70272300, "gross_profit": -31287570, "ebit": -86443340, "ebitda": -64628110, "pretax_income": null, "tax_provision": null, "net_income": -80809990, "net_income_to_common": -80809990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6455490, "total_current_assets": 69676200, "total_assets": 724031130, "short_term_debt": 6837500, "long_term_debt": 855780, "total_debt": 7693280, "total_liabilities": null, "total_equity": 640477300, "shares_outstanding": 14719993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48704370, "capital_expenditure": -4527860, "free_cash_flow": -53232230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 228000, "net_debt_issued": null }, "complete_fields": { "id": 383360, "ticker_id": 19147, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-64628110", "netIncome": "-80809990", "grossProfit": "-31287570", "totalRevenue": "38984730", "costOfRevenue": "70272300", "interestExpense": "1037800", "operatingIncome": "-86443340", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14904820" }, "balance": { "totalDebt": "7693280", "totalAssets": "724031130", "longTermDebt": "855780", "shortTermDebt": "6837500", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14719993", "totalCurrentAssets": "69676200", "totalShareholderEquity": "640477300", "totalCurrentLiabilities": "18984020", "cashAndShortTermInvestments": "6455490" }, "cashflow": { "freeCashFlow": "-53232230", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "228000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-48704370", "repurchaseOfStock": null, "capitalExpenditures": "-4527860" } }, "revenue": 38984730, "cost_of_revenue": 70272300, "gross_profit": -31287570, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86443340, "depreciation_amortisation": 14904820, "ebitda": -64628110, "interest_expense": 1037800, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -80809990, "net_income_continuing_ops": null, "net_income_to_common": -80809990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6455490, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69676200, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724031130, "short_term_debt": 6837500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18984020, "long_term_debt": 855780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7693280, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640477300, "shares_outstanding": 14719993, "operating_cash_flow": -48704370, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4527860, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 228000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53232230, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-64628110", "netIncome": "-80809990", "grossProfit": "-31287570", "totalRevenue": "38984730", "costOfRevenue": "70272300", "interestExpense": "1037800", "operatingIncome": "-86443340", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14904820" }, "balance": { "totalDebt": "7693280", "totalAssets": "724031130", "longTermDebt": "855780", "shortTermDebt": "6837500", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14719993", "totalCurrentAssets": "69676200", "totalShareholderEquity": "640477300", "totalCurrentLiabilities": "18984020", "cashAndShortTermInvestments": "6455490" }, "cashflow": { "freeCashFlow": "-53232230", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "228000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-48704370", "repurchaseOfStock": null, "capitalExpenditures": "-4527860" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 64700370, "cost_of_revenue": 116799780, "gross_profit": -52099410, "ebit": -110214620, "ebitda": -112331680, "pretax_income": null, "tax_provision": null, "net_income": -138850640, "net_income_to_common": -138850640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164890, "total_current_assets": 149314940, "total_assets": 749392480, "short_term_debt": 20248920, "long_term_debt": 1896550, "total_debt": 22145470, "total_liabilities": null, "total_equity": 620767690, "shares_outstanding": 14628413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102448780, "capital_expenditure": -5265720, "free_cash_flow": -107714500, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1795800, "net_debt_issued": null }, "complete_fields": { "id": 383363, "ticker_id": 19147, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-112331680", "netIncome": "-138850640", "grossProfit": "-52099410", "totalRevenue": "64700370", "costOfRevenue": "116799780", "interestExpense": "2061380", "operatingIncome": "-110214620", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20889800" }, "balance": { "totalDebt": "22145470", "totalAssets": "749392480", "longTermDebt": "1896550", "shortTermDebt": "20248920", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14628413", "totalCurrentAssets": "149314940", "totalShareholderEquity": "620767690", "totalCurrentLiabilities": "42813180", "cashAndShortTermInvestments": "6164890" }, "cashflow": { "freeCashFlow": "-107714500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1795800", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-102448780", "repurchaseOfStock": null, "capitalExpenditures": "-5265720" } }, "revenue": 64700370, "cost_of_revenue": 116799780, "gross_profit": -52099410, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110214620, "depreciation_amortisation": 20889800, "ebitda": -112331680, "interest_expense": 2061380, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -138850640, "net_income_continuing_ops": null, "net_income_to_common": -138850640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6164890, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149314940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 749392480, "short_term_debt": 20248920, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42813180, "long_term_debt": 1896550, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22145470, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 620767690, "shares_outstanding": 14628413, "operating_cash_flow": -102448780, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5265720, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1795800, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107714500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-112331680", "netIncome": "-138850640", "grossProfit": "-52099410", "totalRevenue": "64700370", "costOfRevenue": "116799780", "interestExpense": "2061380", "operatingIncome": "-110214620", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20889800" }, "balance": { "totalDebt": "22145470", "totalAssets": "749392480", "longTermDebt": "1896550", "shortTermDebt": "20248920", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14628413", "totalCurrentAssets": "149314940", "totalShareholderEquity": "620767690", "totalCurrentLiabilities": "42813180", "cashAndShortTermInvestments": "6164890" }, "cashflow": { "freeCashFlow": "-107714500", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1795800", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-102448780", "repurchaseOfStock": null, "capitalExpenditures": "-5265720" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 147420600, "cost_of_revenue": 111321280, "gross_profit": 36099320, "ebit": -154437400, "ebitda": -144909600, "pretax_income": null, "tax_provision": null, "net_income": -160378830, "net_income_to_common": -160378830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17770180, "total_current_assets": 354249670, "total_assets": 806916660, "short_term_debt": 17045060, "long_term_debt": 22174850, "total_debt": 39219910, "total_liabilities": null, "total_equity": 671434960, "shares_outstanding": 14528413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148324290, "capital_expenditure": -9643150, "free_cash_flow": -157967440, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21024060, "net_debt_issued": null }, "complete_fields": { "id": 383364, "ticker_id": 19147, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-144909600", "netIncome": "-160378830", "grossProfit": "36099320", "totalRevenue": "147420600", "costOfRevenue": "111321280", "interestExpense": "2537920", "operatingIncome": "-154437400", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16973420" }, "balance": { "totalDebt": "39219910", "totalAssets": "806916660", "longTermDebt": "22174850", "shortTermDebt": "17045060", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14528413", "totalCurrentAssets": "354249670", "totalShareholderEquity": "671434960", "totalCurrentLiabilities": "55821520", "cashAndShortTermInvestments": "17770180" }, "cashflow": { "freeCashFlow": "-157967440", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21024060", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-148324290", "repurchaseOfStock": null, "capitalExpenditures": "-9643150" } }, "revenue": 147420600, "cost_of_revenue": 111321280, "gross_profit": 36099320, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154437400, "depreciation_amortisation": 16973420, "ebitda": -144909600, "interest_expense": 2537920, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160378830, "net_income_continuing_ops": null, "net_income_to_common": -160378830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17770180, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354249670, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 806916660, "short_term_debt": 17045060, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55821520, "long_term_debt": 22174850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39219910, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 671434960, "shares_outstanding": 14528413, "operating_cash_flow": -148324290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9643150, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21024060, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -157967440, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-144909600", "netIncome": "-160378830", "grossProfit": "36099320", "totalRevenue": "147420600", "costOfRevenue": "111321280", "interestExpense": "2537920", "operatingIncome": "-154437400", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16973420" }, "balance": { "totalDebt": "39219910", "totalAssets": "806916660", "longTermDebt": "22174850", "shortTermDebt": "17045060", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14528413", "totalCurrentAssets": "354249670", "totalShareholderEquity": "671434960", "totalCurrentLiabilities": "55821520", "cashAndShortTermInvestments": "17770180" }, "cashflow": { "freeCashFlow": "-157967440", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21024060", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-148324290", "repurchaseOfStock": null, "capitalExpenditures": "-9643150" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 80548230, "cost_of_revenue": 55793620, "gross_profit": 24754610, "ebit": -142864510, "ebitda": -133697410, "pretax_income": null, "tax_provision": null, "net_income": -128343220, "net_income_to_common": -128343220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117536160, "total_current_assets": 480782070, "total_assets": 1112455100, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 971757860, "shares_outstanding": 14478413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22290660, "capital_expenditure": -1652290, "free_cash_flow": -23942950, "dividends_paid": null, "share_repurchases": null, "shares_issued": 318794550, "net_debt_issued": null }, "complete_fields": { "id": 383365, "ticker_id": 19147, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-133697410", "netIncome": "-128343220", "grossProfit": "24754610", "totalRevenue": "80548230", "costOfRevenue": "55793620", "interestExpense": "0", "operatingIncome": "-142864510", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "893150" }, "balance": { "totalDebt": "0", "totalAssets": "1112455100", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14478413", "totalCurrentAssets": "480782070", "totalShareholderEquity": "971757860", "totalCurrentLiabilities": "28381910", "cashAndShortTermInvestments": "117536160" }, "cashflow": { "freeCashFlow": "-23942950", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "318794550", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-22290660", "repurchaseOfStock": null, "capitalExpenditures": "-1652290" } }, "revenue": 80548230, "cost_of_revenue": 55793620, "gross_profit": 24754610, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142864510, "depreciation_amortisation": 893150, "ebitda": -133697410, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128343220, "net_income_continuing_ops": null, "net_income_to_common": -128343220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117536160, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480782070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1112455100, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28381910, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 971757860, "shares_outstanding": 14478413, "operating_cash_flow": -22290660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1652290, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 318794550, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23942950, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-133697410", "netIncome": "-128343220", "grossProfit": "24754610", "totalRevenue": "80548230", "costOfRevenue": "55793620", "interestExpense": "0", "operatingIncome": "-142864510", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "893150" }, "balance": { "totalDebt": "0", "totalAssets": "1112455100", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14478413", "totalCurrentAssets": "480782070", "totalShareholderEquity": "971757860", "totalCurrentLiabilities": "28381910", "cashAndShortTermInvestments": "117536160" }, "cashflow": { "freeCashFlow": "-23942950", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "318794550", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-22290660", "repurchaseOfStock": null, "capitalExpenditures": "-1652290" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 11151790, "cost_of_revenue": 17996750, "gross_profit": -6844960, "ebit": -19724940, "ebitda": -18164120, "pretax_income": null, "tax_provision": null, "net_income": -20000030, "net_income_to_common": -20000030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383356, "ticker_id": 19147, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18164120", "netIncome": "-20000030", "grossProfit": "-6844960", "totalRevenue": "11151790", "costOfRevenue": "17996750", "interestExpense": "121760", "operatingIncome": "-19724940", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2340080" } }, "revenue": 11151790, "cost_of_revenue": 17996750, "gross_profit": -6844960, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19724940, "depreciation_amortisation": 2340080, "ebitda": -18164120, "interest_expense": 121760, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20000030, "net_income_continuing_ops": null, "net_income_to_common": -20000030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18164120", "netIncome": "-20000030", "grossProfit": "-6844960", "totalRevenue": "11151790", "costOfRevenue": "17996750", "interestExpense": "121760", "operatingIncome": "-19724940", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2340080" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 7560310, "cost_of_revenue": 17293210, "gross_profit": -9732900, "ebit": -21405410, "ebitda": -16492900, "pretax_income": null, "tax_provision": null, "net_income": -19317120, "net_income_to_common": -19317120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8284230, "total_current_assets": 135468130, "total_assets": 858479520, "short_term_debt": 2765030, "long_term_debt": 0, "total_debt": 2765030, "total_liabilities": null, "total_equity": 768732120, "shares_outstanding": 14759493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383357, "ticker_id": 19147, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16492900", "netIncome": "-19317120", "grossProfit": "-9732900", "totalRevenue": "7560310", "costOfRevenue": "17293210", "interestExpense": "86480", "operatingIncome": "-21405410", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2861570" }, "balance": { "totalDebt": "2765030", "totalAssets": "858479520", "longTermDebt": "0", "shortTermDebt": "2765030", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14759493", "totalCurrentAssets": "135468130", "totalShareholderEquity": "768732120", "totalCurrentLiabilities": "16278610", "cashAndShortTermInvestments": "8284230" } }, "revenue": 7560310, "cost_of_revenue": 17293210, "gross_profit": -9732900, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21405410, "depreciation_amortisation": 2861570, "ebitda": -16492900, "interest_expense": 86480, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19317120, "net_income_continuing_ops": null, "net_income_to_common": -19317120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8284230, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135468130, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858479520, "short_term_debt": 2765030, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16278610, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2765030, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 768732120, "shares_outstanding": 14759493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16492900", "netIncome": "-19317120", "grossProfit": "-9732900", "totalRevenue": "7560310", "costOfRevenue": "17293210", "interestExpense": "86480", "operatingIncome": "-21405410", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2861570" }, "balance": { "totalDebt": "2765030", "totalAssets": "858479520", "longTermDebt": "0", "shortTermDebt": "2765030", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14759493", "totalCurrentAssets": "135468130", "totalShareholderEquity": "768732120", "totalCurrentLiabilities": "16278610", "cashAndShortTermInvestments": "8284230" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 7849940, "cost_of_revenue": 16803160, "gross_profit": -8953220, "ebit": -20141740, "ebitda": -15855190, "pretax_income": null, "tax_provision": null, "net_income": -18819100, "net_income_to_common": -18819100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383358, "ticker_id": 19147, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15855190", "netIncome": "-18819100", "grossProfit": "-8953220", "totalRevenue": "7849940", "costOfRevenue": "16803160", "interestExpense": "129030", "operatingIncome": "-20141740", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2878090" } }, "revenue": 7849940, "cost_of_revenue": 16803160, "gross_profit": -8953220, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20141740, "depreciation_amortisation": 2878090, "ebitda": -15855190, "interest_expense": 129030, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18819100, "net_income_continuing_ops": null, "net_income_to_common": -18819100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15855190", "netIncome": "-18819100", "grossProfit": "-8953220", "totalRevenue": "7849940", "costOfRevenue": "16803160", "interestExpense": "129030", "operatingIncome": "-20141740", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2878090" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 7062410, "cost_of_revenue": 14224620, "gross_profit": -7162210, "ebit": -15715410, "ebitda": -6779830, "pretax_income": null, "tax_provision": null, "net_income": -9503950, "net_income_to_common": -9503950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6455490, "total_current_assets": 69676200, "total_assets": 724031130, "short_term_debt": 6837500, "long_term_debt": 855780, "total_debt": 7693280, "total_liabilities": null, "total_equity": 640477300, "shares_outstanding": 14719993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383359, "ticker_id": 19147, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6779830", "netIncome": "-9503950", "grossProfit": "-7162210", "totalRevenue": "7062410", "costOfRevenue": "14224620", "interestExpense": "170840", "operatingIncome": "-15715410", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2427740" }, "balance": { "totalDebt": "7693280", "totalAssets": "724031130", "longTermDebt": "855780", "shortTermDebt": "6837500", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14719993", "totalCurrentAssets": "69676200", "totalShareholderEquity": "640477300", "totalCurrentLiabilities": "18984020", "cashAndShortTermInvestments": "6455490" } }, "revenue": 7062410, "cost_of_revenue": 14224620, "gross_profit": -7162210, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15715410, "depreciation_amortisation": 2427740, "ebitda": -6779830, "interest_expense": 170840, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9503950, "net_income_continuing_ops": null, "net_income_to_common": -9503950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6455490, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69676200, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724031130, "short_term_debt": 6837500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18984020, "long_term_debt": 855780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7693280, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640477300, "shares_outstanding": 14719993, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6779830", "netIncome": "-9503950", "grossProfit": "-7162210", "totalRevenue": "7062410", "costOfRevenue": "14224620", "interestExpense": "170840", "operatingIncome": "-15715410", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2427740" }, "balance": { "totalDebt": "7693280", "totalAssets": "724031130", "longTermDebt": "855780", "shortTermDebt": "6837500", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14719993", "totalCurrentAssets": "69676200", "totalShareholderEquity": "640477300", "totalCurrentLiabilities": "18984020", "cashAndShortTermInvestments": "6455490" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": 8293820, "cost_of_revenue": 16881670, "gross_profit": -8587850, "ebit": -23109440, "ebitda": -17606230, "pretax_income": null, "tax_provision": null, "net_income": -20557330, "net_income_to_common": -20557330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383361, "ticker_id": 19147, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17606230", "netIncome": "-20557330", "grossProfit": "-8587850", "totalRevenue": "8293820", "costOfRevenue": "16881670", "interestExpense": "210800", "operatingIncome": "-23109440", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3222720" } }, "revenue": 8293820, "cost_of_revenue": 16881670, "gross_profit": -8587850, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23109440, "depreciation_amortisation": 3222720, "ebitda": -17606230, "interest_expense": 210800, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20557330, "net_income_continuing_ops": null, "net_income_to_common": -20557330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17606230", "netIncome": "-20557330", "grossProfit": "-8587850", "totalRevenue": "8293820", "costOfRevenue": "16881670", "interestExpense": "210800", "operatingIncome": "-23109440", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3222720" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8548050, "total_current_assets": 120449640, "total_assets": 722399370, "short_term_debt": 10427000, "long_term_debt": 2175230, "total_debt": 12602230, "total_liabilities": null, "total_equity": 639799120, "shares_outstanding": 14707993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383362, "ticker_id": 19147, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:46.710546+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12602230", "totalAssets": "722399370", "longTermDebt": "2175230", "shortTermDebt": "10427000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14707993", "totalCurrentAssets": "120449640", "totalShareholderEquity": "639799120", "totalCurrentLiabilities": "24187300", "cashAndShortTermInvestments": "8548050" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8548050, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120449640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 722399370, "short_term_debt": 10427000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24187300, "long_term_debt": 2175230, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12602230, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 639799120, "shares_outstanding": 14707993, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12602230", "totalAssets": "722399370", "longTermDebt": "2175230", "shortTermDebt": "10427000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14707993", "totalCurrentAssets": "120449640", "totalShareholderEquity": "639799120", "totalCurrentLiabilities": "24187300", "cashAndShortTermInvestments": "8548050" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }