{ "ticker": { "uuid": "56961d87-b044-4b8b-a872-2d0be0146907", "symbol": "JFIN", "name": "Jiayin Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/56961d87-b044-4b8b-a872-2d0be0146907/", "api_url": "https://sharemaestro.com/factors/api/tickers/56961d87-b044-4b8b-a872-2d0be0146907/" }, "latest_snapshot": { "ticker": { "uuid": "56961d87-b044-4b8b-a872-2d0be0146907", "symbol": "JFIN", "name": "Jiayin Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/56961d87-b044-4b8b-a872-2d0be0146907/", "api_url": "https://sharemaestro.com/factors/api/tickers/56961d87-b044-4b8b-a872-2d0be0146907/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.99, "quality": 0.92, "momentum": 0, "coverage": 0.97, "confidence": 0.94, "delta": 2 }, "headline_factors": { "price": 2.49, "market_cap": 130300569.54, "pe_ratio": 0.1396, "earnings_yield": 2.8624, "ebitda_to_ev": 2.8927, "shareholder_yield": null, "roe": 0.2144, "piotroski_f_score": 5, "momentum_12_1": -0.7613, "volatility_252d": 0.5434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.1396, "ev_ebitda": 0.3457, "earnings_yield": 2.8624, "fcf_yield": 4.8168, "shareholder_yield": null }, "quality": { "roe": 0.2144, "roic": 0.1996, "gross_margin": 0.7637, "fcf_margin": 0.3651, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1504, "eps_growth_1y": -0.2943, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8518, "momentum_12_1": -0.7613, "relative_strength": -1.0479 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.92, "momentum_percentile": 0, "growth_composite": 99, "yield_composite": 19, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.84, "os": 0.87, "value": 0.99, "quality": 0.93, "momentum": 0, "confidence": 1, "coverage": 1, "pe_ratio": 0.2152, "earnings_yield": 2.4261, "shareholder_yield": 0.7594, "roe": 0.2144, "momentum_12_1": -0.7152 }, { "week_end_date": "2026-06-14", "price": 4.05, "os": 0.87, "value": 0.99, "quality": 0.93, "momentum": 0, "confidence": 1, "coverage": 1, "pe_ratio": 0.227, "earnings_yield": 2.3699, "shareholder_yield": 0.72, "roe": 0.2144, "momentum_12_1": -0.7449 }, { "week_end_date": "2026-06-21", "price": 4.01, "os": 0.87, "value": 0.99, "quality": 0.93, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 0.2248, "earnings_yield": 2.3804, "shareholder_yield": 0.7272, "roe": 0.2144, "momentum_12_1": -0.7369 }, { "week_end_date": "2026-06-28", "price": 3.01, "os": 0.87, "value": 0.99, "quality": 0.92, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 0.1687, "earnings_yield": 2.677, "shareholder_yield": 0.9688, "roe": 0.2144, "momentum_12_1": -0.7059 }, { "week_end_date": "2026-07-05", "price": 2.86, "os": 0.87, "value": 0.99, "quality": 0.91, "momentum": 0, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 0.1603, "earnings_yield": 2.7279, "shareholder_yield": null, "roe": 0.2144, "momentum_12_1": -0.7806 }, { "week_end_date": "2026-07-12", "price": 2.95, "os": 0.89, "value": 0.99, "quality": 0.93, "momentum": 0.04, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.1654, "earnings_yield": 2.6971, "shareholder_yield": 0.9885, "roe": 0.2144, "momentum_12_1": -0.7622 }, { "week_end_date": "2026-07-19", "price": 2.49, "os": 0.87, "value": 0.99, "quality": 0.92, "momentum": 0, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 0.1396, "earnings_yield": 2.8624, "shareholder_yield": null, "roe": 0.2144, "momentum_12_1": -0.7613 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865581826, "cost_of_revenue": 191637052, "gross_profit": 673944774, "ebit": 260610493, "ebitda": 270473957, "pretax_income": 260610493, "tax_provision": 46971473, "net_income": 213640272, "net_income_to_common": 213640272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51428975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1257354000, "capital_expenditure": 635080000, "free_cash_flow": 1892434000, "dividends_paid": 108156000, "share_repurchases": -110731000, "shares_issued": null, "net_debt_issued": 706059000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865581826, "cost_of_revenue": 191637052, "gross_profit": 673944774, "ebit": 260610493, "ebitda": 270473957, "pretax_income": 260610493, "tax_provision": 46971473, "net_income": 213640272, "net_income_to_common": 213640272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51428975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1257354000, "capital_expenditure": 635080000, "free_cash_flow": 1892434000, "dividends_paid": 108156000, "share_repurchases": -110731000, "shares_issued": null, "net_debt_issued": 706059000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865581826, "cost_of_revenue": 191637052, "gross_profit": 673944774, "ebit": 260610493, "ebitda": 270473957, "pretax_income": 260610493, "tax_provision": 46971473, "net_income": 213640272, "net_income_to_common": 213640272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51428975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1257354000, "capital_expenditure": 635080000, "free_cash_flow": 1892434000, "dividends_paid": 108156000, "share_repurchases": -110731000, "shares_issued": null, "net_debt_issued": 706059000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865581826, "cost_of_revenue": 191637052, "gross_profit": 673944774, "ebit": 260610493, "ebitda": 270473957, "pretax_income": 260610493, "tax_provision": 46971473, "net_income": 213640272, "net_income_to_common": 213640272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51428975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1257354000, "capital_expenditure": 635080000, "free_cash_flow": 1892434000, "dividends_paid": 108156000, "share_repurchases": -110731000, "shares_issued": null, "net_debt_issued": 706059000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865581826, "cost_of_revenue": 191637052, "gross_profit": 673944774, "ebit": 260610493, "ebitda": 270473957, "pretax_income": 260610493, "tax_provision": 46971473, "net_income": 213640272, "net_income_to_common": 213640272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51428975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1257354000, "capital_expenditure": 635080000, "free_cash_flow": 1892434000, "dividends_paid": 108156000, "share_repurchases": -110731000, "shares_issued": null, "net_debt_issued": 706059000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 865581826, "cost_of_revenue": 191637052, "gross_profit": 673944774, "ebit": 260610493, "ebitda": 270473957, "pretax_income": 260610493, "tax_provision": 46971473, "net_income": 213640272, "net_income_to_common": 213640272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51428975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1257354000, "capital_expenditure": 635080000, "free_cash_flow": 1892434000, "dividends_paid": 108156000, "share_repurchases": -110731000, "shares_issued": null, "net_debt_issued": 706059000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5801032000, "cost_of_revenue": 2033511000, "gross_profit": 3767521000, "ebit": 1248015000, "ebitda": 1265888000, "pretax_income": 1295368000, "tax_provision": 238900000, "net_income": 1056478000, "net_income_to_common": 1056478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540523000, "total_current_assets": 4340482000, "total_assets": 5409893000, "short_term_debt": null, "long_term_debt": null, "total_debt": 51677000, "total_liabilities": 2282279000, "total_equity": 3129273000, "shares_outstanding": 53108250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1425488000, "capital_expenditure": 739130000, "free_cash_flow": 2164618000, "dividends_paid": 301175000, "share_repurchases": -53261000, "shares_issued": null, "net_debt_issued": 21580000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5801032000, "cost_of_revenue": 2033511000, "gross_profit": 3767521000, "ebit": 1248015000, "ebitda": 1265888000, "pretax_income": 1295368000, "tax_provision": 238900000, "net_income": 1056478000, "net_income_to_common": 1056478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540523000, "total_current_assets": 4340482000, "total_assets": 5409893000, "short_term_debt": null, "long_term_debt": null, "total_debt": 51677000, "total_liabilities": 2282279000, "total_equity": 3129273000, "shares_outstanding": 53108250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1425488000, "capital_expenditure": 739130000, "free_cash_flow": 2164618000, "dividends_paid": 301175000, "share_repurchases": -53261000, "shares_issued": null, "net_debt_issued": 21580000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752104528, "cost_of_revenue": 329593462, "gross_profit": 422511065, "ebit": -69643225, "ebitda": -68223868, "pretax_income": -68995172, "tax_provision": -7705115, "net_income": -61283098, "net_income_to_common": -61283098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430282995, "total_current_assets": 4345721216, "total_assets": 8515864638, "short_term_debt": 176435595, "long_term_debt": 516000000, "total_debt": 691310486, "total_liabilities": 4161509774, "total_equity": 4354354856, "shares_outstanding": 52329546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752104528, "cost_of_revenue": 329593462, "gross_profit": 422511065, "ebit": -69643225, "ebitda": -68223868, "pretax_income": -68995172, "tax_provision": -7705115, "net_income": -61283098, "net_income_to_common": -61283098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430282995, "total_current_assets": 4345721216, "total_assets": 8515864638, "short_term_debt": 176435595, "long_term_debt": 516000000, "total_debt": 691310486, "total_liabilities": 4161509774, "total_equity": 4354354856, "shares_outstanding": 52329546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752104528, "cost_of_revenue": 329593462, "gross_profit": 422511065, "ebit": -69643225, "ebitda": -68223868, "pretax_income": -68995172, "tax_provision": -7705115, "net_income": -61283098, "net_income_to_common": -61283098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430282995, "total_current_assets": 4345721216, "total_assets": 8515864638, "short_term_debt": 176435595, "long_term_debt": 516000000, "total_debt": 691310486, "total_liabilities": 4161509774, "total_equity": 4354354856, "shares_outstanding": 52329546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 752104528, "cost_of_revenue": 329593462, "gross_profit": 422511065, "ebit": -69643225, "ebitda": -68223868, "pretax_income": -68995172, "tax_provision": -7705115, "net_income": -61283098, "net_income_to_common": -61283098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430282995, "total_current_assets": 4345721216, "total_assets": 8515864638, "short_term_debt": 176435595, "long_term_debt": 516000000, "total_debt": 691310486, "total_liabilities": 4161509774, "total_equity": 4354354856, "shares_outstanding": 52329546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 93339686, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": null, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 93339686, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": null, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 98187286, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 98187286, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 98187286, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 98187286, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 98187286, "ebitda": 94646000, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075151000, "cost_of_revenue": 323650435, "gross_profit": 751500567, "ebit": 93339686, "ebitda": 99766738, "pretax_income": 99766738, "tax_provision": 524654, "net_income": 99242076, "net_income_to_common": 99242076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 6922671000, "total_assets": 8755965000, "short_term_debt": 180333000, "long_term_debt": 516000000, "total_debt": 700630000, "total_liabilities": 4324539000, "total_equity": 4432984000, "shares_outstanding": 51543404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }