{ "ticker": { "uuid": "56a5be76-c8a3-4557-94a9-e3ba31105ae4", "symbol": "HERC", "name": "Hercules Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/56a5be76-c8a3-4557-94a9-e3ba31105ae4/", "api_url": "https://sharemaestro.com/factors/api/tickers/56a5be76-c8a3-4557-94a9-e3ba31105ae4/" }, "ticker_metadata": { "id": 28674, "uuid": "56a5be76-c8a3-4557-94a9-e3ba31105ae4", "symbol": "HERC", "name": "Hercules Plc", "asset_type": "equity", "market_cap": 24578590, "stock_exchange_id": 19, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Hercules Plc engages in general construction and civil engineering businesses in the United Kingdom. The company operates through three segments: Labour Supply, Civil Projects, and Other Activities. It offers labor supply services through its Personnel Management System and Hercules Recruitment applications; civil engineering solutions for utility companies; and site operations and management vacancies services for white collar jobs. The company also provides static/mobile security officers, temporary site security capabilities and systems comprising fixed cameras and camera towers; a range of construction courses; and health screening services, including safety critical medicals, alcohol and drug testing, blood pressure measurements, cholesterol screenings, flu vaccinations, hand arm vibration testing, diabetes checks, height, weight and BMI evaluations, vision tests, hearing tests, lung function tests/peak flow assessments, and mental health check-ups. It serves general civil, highways, utilities, power and energy, and railways sectors. The company was formerly known as Hercules Site Services Plc and changed its name to Hercules Plc in May 2025. The company was incorporated in 2008 and is headquartered in Cirencester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56a5be76-c8a3-4557-94a9-e3ba31105ae4", "symbol": "HERC", "name": "Hercules Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/56a5be76-c8a3-4557-94a9-e3ba31105ae4/", "api_url": "https://sharemaestro.com/factors/api/tickers/56a5be76-c8a3-4557-94a9-e3ba31105ae4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.46, "value": 0.78, "quality": 0.25, "momentum": 0.05, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 29, "market_cap": 2308969212, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0016, "shareholder_yield": -0.0003, "roe": -0.0057, "piotroski_f_score": 5, "momentum_12_1": -0.9927, "volatility_252d": 99.9993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.684884+00:00", "batch_id": "" }, "size": { "price_close": 29, "market_cap": 2308969212, "market_cap_usd": 2308969212, "enterprise_value": 2323969212, "shares_outstanding": 79619628, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 195.6754, "ptbv_ratio": 195.6754, "ps_ratio": 19.0438, "pcf_ratio": 283.2743, "pfcf_ratio": 291.6838, "ev_ebitda": 640.7414, "ev_ebit": 1258.9216, "ev_sales": 19.1675, "ev_fcf": 293.5787, "earnings_yield": null, "fcf_yield": 0.0034, "price_to_sales": 19.0438, "price_to_book": 195.6754, "price_to_cashflow": 283.2743, "ebitda_to_ev": 0.0016, "sales_yield": 0.0522 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": -0.0009, "shareholder_yield": -0.0003, "debt_paydown_yield": 0, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.1502, "operating_margin": 0.0152, "net_margin": -0.0006, "ebitda_margin": 0.0299, "fcf_margin": 0.0653, "roe": -0.0057, "roa": -0.0014, "roic": 0.0517, "roc_greenblatt": null, "asset_turnover": 2.4445, "cash_conversion": -118.1493, "accruals_ratio": -0.1657, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3671, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1356, "debt_to_assets": 0.3569, "interest_coverage": 1.2653, "current_ratio": 1.1532, "quick_ratio": 1.1532, "net_debt": 15000000, "local_beta": null, "volatility_252d": 99.9993, "volatility_60d": 255.0391, "max_drawdown_12m": -0.9939, "risk_adjusted_momentum": -0.0099 }, "growth": { "revenue_growth_1y": 0.1894, "revenue_growth_3y_cagr": 0.3475, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3774, "book_value_growth_1y": -0.0287, "revenue_growth": 0.1894, "earnings_growth": null }, "momentum": { "price_return_1m": 83.058, "price_return_3m": -0.3958, "price_return_6m": -0.2927, "price_return_9m": -0.2468, "price_return_12m": -0.3894, "price_return_12m_ex1m": -0.9927, "momentum_6m": -0.2927, "momentum_12m": -0.3894, "momentum_12_1": -0.9927, "distance_from_52w_high": -0.4867, "distance_from_52w_low": 83.058, "relative_strength": -0.5625 }, "raw_ttm": { "revenue_ttm": 121245000, "gross_profit_ttm": 18206000, "ebit_ttm": 1846000, "ebitda_ttm": 3627000, "net_income_ttm": -67000, "eps_diluted_ttm": -0.0008, "operating_cash_flow_ttm": 8151000, "capital_expenditure_ttm": -235000, "fcf_ttm": 7916000, "dividends_paid_ttm": -1369000, "share_repurchases_ttm": null, "shares_issued_ttm": 2037000, "interest_expense_ttm": 1459000, "cash_and_equivalents": 2700000, "total_current_assets": 25600000, "total_current_liabilities": 22200000, "net_ppe": null, "total_assets": 49600000, "total_debt": 17700000, "total_equity": 11800000, "net_working_capital": 7700000, "book_value_per_share": 0.1482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1482 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 8, "rank_pcf": 15, "rank_ev_ebitda": 47, "rank_ev_ebit": 73, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 17, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 70, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 90, "rank_fcf_margin": 50, "rank_piotroski": 54, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 88 }, "composites": { "value_composite": 22, "quality_composite": 75, "momentum_composite": 95, "growth_composite": 19, "yield_composite": 76, "svqf_composite": 45, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.4416, "os_score": 0.46, "value_percentile": 0.78, "quality_percentile": 0.25, "momentum_percentile": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8751, "ticker_id": 28674, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.684884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29, "market_cap": 2308969212, "market_cap_usd": 2308969212, "enterprise_value": 2323969212, "shares_outstanding": 79619628, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 195.67535695, "ptbv_ratio": 195.67535695, "ps_ratio": 19.04383036, "pcf_ratio": 283.27434818, "pfcf_ratio": 291.68383173, "ev_ebitda": 640.74144251, "ev_ebit": 1258.92156663, "ev_sales": 19.1675468, "ev_fcf": 293.57872815, "earnings_yield": null, "fcf_yield": 0.00340624, "dividend_yield": 0.00059291, "buyback_yield": -0.00088221, "shareholder_yield": -0.00028931, "debt_paydown_yield": 0, "total_yield": -0.00028931, "gross_margin": 0.15015877, "operating_margin": 0.01522537, "net_margin": -0.0005526, "ebitda_margin": 0.02991464, "fcf_margin": 0.06528929, "roe": -0.00567797, "roa": -0.00135081, "roic": 0.05166045, "roc_greenblatt": null, "asset_turnover": 2.44445565, "cash_conversion": -118.14925373, "accruals_ratio": -0.16568548, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.1356493, "debt_to_assets": 0.35685484, "interest_coverage": 1.26525017, "current_ratio": 1.15315315, "quick_ratio": 1.15315315, "net_debt": 15000000, "revenue_growth_1y": 0.18944611, "revenue_growth_3y_cagr": 0.34753967, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3774143, "book_value_growth_1y": -0.02870921, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.349479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 83.05797101, "price_return_3m": -0.39583333, "price_return_6m": -0.29268293, "price_return_9m": -0.24675325, "price_return_12m": -0.38938748, "price_return_12m_ex1m": -0.99273582, "distance_from_52w_high": -0.48672566, "distance_from_52w_low": 83.05797101, "relative_strength": -0.56252806, "local_beta": null, "volatility_252d": 99.999343, "volatility_60d": 255.03912, "max_drawdown_12m": -0.99389381, "revenue_ttm": 121245000, "gross_profit_ttm": 18206000, "ebit_ttm": 1846000, "ebitda_ttm": 3627000, "net_income_ttm": -67000, "eps_diluted_ttm": -0.0008415, "operating_cash_flow_ttm": 8151000, "capital_expenditure_ttm": -235000, "fcf_ttm": 7916000, "dividends_paid_ttm": -1369000, "share_repurchases_ttm": null, "shares_issued_ttm": 2037000, "interest_expense_ttm": 1459000, "cash_and_equivalents": 2700000, "total_current_assets": 25600000, "total_current_liabilities": 22200000, "net_ppe": null, "total_assets": 49600000, "total_debt": 17700000, "total_equity": 11800000, "net_working_capital": 7700000, "book_value_per_share": 0.14820466, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14820466, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 8, "rank_pcf": 15, "rank_ev_ebitda": 47, "rank_ev_ebit": 73, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 17, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 70, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 90, "rank_fcf_margin": 50, "rank_piotroski": 54, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 88, "value_composite": 22, "quality_composite": 75, "momentum_composite": 95, "growth_composite": 19, "yield_composite": 76, "svqf_composite": 45, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29, "os": 0.46, "value": 0.78, "quality": 0.25, "momentum": 0.05, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0003, "roe": -0.0057, "momentum_12_1": -0.9927, "complete_fields": { "id": 8751, "ticker_id": 28674, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.684884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29, "market_cap": 2308969212, "market_cap_usd": 2308969212, "enterprise_value": 2323969212, "shares_outstanding": 79619628, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 195.67535695, "ptbv_ratio": 195.67535695, "ps_ratio": 19.04383036, "pcf_ratio": 283.27434818, "pfcf_ratio": 291.68383173, "ev_ebitda": 640.74144251, "ev_ebit": 1258.92156663, "ev_sales": 19.1675468, "ev_fcf": 293.57872815, "earnings_yield": null, "fcf_yield": 0.00340624, "dividend_yield": 0.00059291, "buyback_yield": -0.00088221, "shareholder_yield": -0.00028931, "debt_paydown_yield": 0, "total_yield": -0.00028931, "gross_margin": 0.15015877, "operating_margin": 0.01522537, "net_margin": -0.0005526, "ebitda_margin": 0.02991464, "fcf_margin": 0.06528929, "roe": -0.00567797, "roa": -0.00135081, "roic": 0.05166045, "roc_greenblatt": null, "asset_turnover": 2.44445565, "cash_conversion": -118.14925373, "accruals_ratio": -0.16568548, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.1356493, "debt_to_assets": 0.35685484, "interest_coverage": 1.26525017, "current_ratio": 1.15315315, "quick_ratio": 1.15315315, "net_debt": 15000000, "revenue_growth_1y": 0.18944611, "revenue_growth_3y_cagr": 0.34753967, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3774143, "book_value_growth_1y": -0.02870921, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.349479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 83.05797101, "price_return_3m": -0.39583333, "price_return_6m": -0.29268293, "price_return_9m": -0.24675325, "price_return_12m": -0.38938748, "price_return_12m_ex1m": -0.99273582, "distance_from_52w_high": -0.48672566, "distance_from_52w_low": 83.05797101, "relative_strength": -0.56252806, "local_beta": null, "volatility_252d": 99.999343, "volatility_60d": 255.03912, "max_drawdown_12m": -0.99389381, "revenue_ttm": 121245000, "gross_profit_ttm": 18206000, "ebit_ttm": 1846000, "ebitda_ttm": 3627000, "net_income_ttm": -67000, "eps_diluted_ttm": -0.0008415, "operating_cash_flow_ttm": 8151000, "capital_expenditure_ttm": -235000, "fcf_ttm": 7916000, "dividends_paid_ttm": -1369000, "share_repurchases_ttm": null, "shares_issued_ttm": 2037000, "interest_expense_ttm": 1459000, "cash_and_equivalents": 2700000, "total_current_assets": 25600000, "total_current_liabilities": 22200000, "net_ppe": null, "total_assets": 49600000, "total_debt": 17700000, "total_equity": 11800000, "net_working_capital": 7700000, "book_value_per_share": 0.14820466, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14820466, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 8, "rank_pcf": 15, "rank_ev_ebitda": 47, "rank_ev_ebit": 73, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 17, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 70, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 90, "rank_fcf_margin": 50, "rank_piotroski": 54, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 88, "value_composite": 22, "quality_composite": 75, "momentum_composite": 95, "growth_composite": 19, "yield_composite": 76, "svqf_composite": 45, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": 121245000, "cost_of_revenue": 103039000, "gross_profit": 18206000, "ebit": 1846000, "ebitda": 3627000, "pretax_income": null, "tax_provision": null, "net_income": -67000, "net_income_to_common": -67000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7247000, "total_current_assets": 30073000, "total_assets": 54130000, "short_term_debt": 6121000, "long_term_debt": 6000000, "total_debt": 17129000, "total_liabilities": null, "total_equity": 12194000, "shares_outstanding": 80585543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8151000, "capital_expenditure": -235000, "free_cash_flow": 7916000, "dividends_paid": -1369000, "share_repurchases": null, "shares_issued": 2037000, "net_debt_issued": 6000000 }, "complete_fields": { "id": 394498, "ticker_id": 28674, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3627000", "netIncome": "-67000", "grossProfit": "18206000", "totalRevenue": "121245000", "costOfRevenue": "103039000", "interestExpense": "1459000", "operatingIncome": "1846000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1316000" }, "balance": { "totalDebt": "17129000", "totalAssets": "54130000", "longTermDebt": "6000000", "shortTermDebt": "6121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80585543", "totalCurrentAssets": "30073000", "totalShareholderEquity": "12194000", "totalCurrentLiabilities": "25664000", "cashAndShortTermInvestments": "7247000" }, "cashflow": { "freeCashFlow": "7916000", "dividendsPaid": "-1369000", "issuanceOfDebt": "6000000", "issuanceOfStock": "2037000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8151000", "repurchaseOfStock": null, "capitalExpenditures": "-235000" } }, "revenue": 121245000, "cost_of_revenue": 103039000, "gross_profit": 18206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1846000, "depreciation_amortisation": 1316000, "ebitda": 3627000, "interest_expense": 1459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67000, "net_income_continuing_ops": null, "net_income_to_common": -67000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54130000, "short_term_debt": 6121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25664000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12194000, "shares_outstanding": 80585543, "operating_cash_flow": 8151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1369000, "share_repurchases": null, "shares_issued": 2037000, "net_debt_issued": 6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3627000", "netIncome": "-67000", "grossProfit": "18206000", "totalRevenue": "121245000", "costOfRevenue": "103039000", "interestExpense": "1459000", "operatingIncome": "1846000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1316000" }, "balance": { "totalDebt": "17129000", "totalAssets": "54130000", "longTermDebt": "6000000", "shortTermDebt": "6121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80585543", "totalCurrentAssets": "30073000", "totalShareholderEquity": "12194000", "totalCurrentLiabilities": "25664000", "cashAndShortTermInvestments": "7247000" }, "cashflow": { "freeCashFlow": "7916000", "dividendsPaid": "-1369000", "issuanceOfDebt": "6000000", "issuanceOfStock": "2037000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8151000", "repurchaseOfStock": null, "capitalExpenditures": "-235000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": 101934000, "cost_of_revenue": 86961000, "gross_profit": 14973000, "ebit": 3372000, "ebitda": 4405000, "pretax_income": null, "tax_provision": null, "net_income": -1671000, "net_income_to_common": -1671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6393000, "total_current_assets": 37766000, "total_assets": 47518000, "short_term_debt": 7295000, "long_term_debt": 0, "total_debt": 12668000, "total_liabilities": null, "total_equity": 11708000, "shares_outstanding": 75152413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6074000, "capital_expenditure": -327000, "free_cash_flow": 5747000, "dividends_paid": -1091000, "share_repurchases": null, "shares_issued": 5773000, "net_debt_issued": null }, "complete_fields": { "id": 394501, "ticker_id": 28674, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4405000", "netIncome": "-1671000", "grossProfit": "14973000", "totalRevenue": "101934000", "costOfRevenue": "86961000", "interestExpense": "1184000", "operatingIncome": "3372000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "974000" }, "balance": { "totalDebt": "12668000", "totalAssets": "47518000", "longTermDebt": "0", "shortTermDebt": "7295000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75152413", "totalCurrentAssets": "37766000", "totalShareholderEquity": "11708000", "totalCurrentLiabilities": "29966000", "cashAndShortTermInvestments": "6393000" }, "cashflow": { "freeCashFlow": "5747000", "dividendsPaid": "-1091000", "issuanceOfDebt": "0", "issuanceOfStock": "5773000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "6074000", "repurchaseOfStock": null, "capitalExpenditures": "-327000" } }, "revenue": 101934000, "cost_of_revenue": 86961000, "gross_profit": 14973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3372000, "depreciation_amortisation": 974000, "ebitda": 4405000, "interest_expense": 1184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1671000, "net_income_continuing_ops": null, "net_income_to_common": -1671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47518000, "short_term_debt": 7295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29966000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11708000, "shares_outstanding": 75152413, "operating_cash_flow": 6074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1091000, "share_repurchases": null, "shares_issued": 5773000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4405000", "netIncome": "-1671000", "grossProfit": "14973000", "totalRevenue": "101934000", "costOfRevenue": "86961000", "interestExpense": "1184000", "operatingIncome": "3372000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "974000" }, "balance": { "totalDebt": "12668000", "totalAssets": "47518000", "longTermDebt": "0", "shortTermDebt": "7295000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75152413", "totalCurrentAssets": "37766000", "totalShareholderEquity": "11708000", "totalCurrentLiabilities": "29966000", "cashAndShortTermInvestments": "6393000" }, "cashflow": { "freeCashFlow": "5747000", "dividendsPaid": "-1091000", "issuanceOfDebt": "0", "issuanceOfStock": "5773000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "6074000", "repurchaseOfStock": null, "capitalExpenditures": "-327000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": 79770000, "cost_of_revenue": 65698000, "gross_profit": 14072000, "ebit": 2479000, "ebitda": 3273000, "pretax_income": null, "tax_provision": null, "net_income": 770000, "net_income_to_common": 770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4151000, "total_current_assets": 25194000, "total_assets": 45993000, "short_term_debt": 9960000, "long_term_debt": 0, "total_debt": 26945000, "total_liabilities": null, "total_equity": 8657000, "shares_outstanding": 62427984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3826000, "capital_expenditure": -63000, "free_cash_flow": 3763000, "dividends_paid": -562000, "share_repurchases": null, "shares_issued": 1582000, "net_debt_issued": 3430896 }, "complete_fields": { "id": 394502, "ticker_id": 28674, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3273000", "netIncome": "770000", "grossProfit": "14072000", "totalRevenue": "79770000", "costOfRevenue": "65698000", "interestExpense": "938000", "operatingIncome": "2479000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "795000" }, "balance": { "totalDebt": "26945000", "totalAssets": "45993000", "longTermDebt": "0", "shortTermDebt": "9960000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "62427984", "totalCurrentAssets": "25194000", "totalShareholderEquity": "8657000", "totalCurrentLiabilities": "23682000", "cashAndShortTermInvestments": "4151000" }, "cashflow": { "freeCashFlow": "3763000", "dividendsPaid": "-562000", "issuanceOfDebt": "3430896", "issuanceOfStock": "1582000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "3826000", "repurchaseOfStock": null, "capitalExpenditures": "-63000" } }, "revenue": 79770000, "cost_of_revenue": 65698000, "gross_profit": 14072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2479000, "depreciation_amortisation": 795000, "ebitda": 3273000, "interest_expense": 938000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770000, "net_income_continuing_ops": null, "net_income_to_common": 770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4151000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45993000, "short_term_debt": 9960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23682000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8657000, "shares_outstanding": 62427984, "operating_cash_flow": 3826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -562000, "share_repurchases": null, "shares_issued": 1582000, "net_debt_issued": 3430896, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3273000", "netIncome": "770000", "grossProfit": "14072000", "totalRevenue": "79770000", "costOfRevenue": "65698000", "interestExpense": "938000", "operatingIncome": "2479000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "795000" }, "balance": { "totalDebt": "26945000", "totalAssets": "45993000", "longTermDebt": "0", "shortTermDebt": "9960000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "62427984", "totalCurrentAssets": "25194000", "totalShareholderEquity": "8657000", "totalCurrentLiabilities": "23682000", "cashAndShortTermInvestments": "4151000" }, "cashflow": { "freeCashFlow": "3763000", "dividendsPaid": "-562000", "issuanceOfDebt": "3430896", "issuanceOfStock": "1582000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "3826000", "repurchaseOfStock": null, "capitalExpenditures": "-63000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": 49549487, "cost_of_revenue": 39770374, "gross_profit": 9779113, "ebit": 705698, "ebitda": 1745094, "pretax_income": null, "tax_provision": null, "net_income": 320852, "net_income_to_common": 320852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211554, "total_current_assets": 19253174, "total_assets": 33895572, "short_term_debt": 6528750, "long_term_debt": null, "total_debt": 19460007, "total_liabilities": null, "total_equity": 6838092, "shares_outstanding": 58650206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5333785, "capital_expenditure": -228184, "free_cash_flow": -5561969, "dividends_paid": -385202, "share_repurchases": null, "shares_issued": 3425718, "net_debt_issued": 3389287 }, "complete_fields": { "id": 394503, "ticker_id": 28674, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1745094", "netIncome": "320852", "grossProfit": "9779113", "totalRevenue": "49549487", "costOfRevenue": "39770374", "interestExpense": "550338", "operatingIncome": "705698", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1034071" }, "balance": { "totalDebt": "19460007", "totalAssets": "33895572", "longTermDebt": null, "shortTermDebt": "6528750", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "58650206", "totalCurrentAssets": "19253174", "totalShareholderEquity": "6838092", "totalCurrentLiabilities": "15891110", "cashAndShortTermInvestments": "1211554" }, "cashflow": { "freeCashFlow": "-5561969", "dividendsPaid": "-385202", "issuanceOfDebt": "3389287", "issuanceOfStock": "3425718", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-5333785", "repurchaseOfStock": null, "capitalExpenditures": "-228184" } }, "revenue": 49549487, "cost_of_revenue": 39770374, "gross_profit": 9779113, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705698, "depreciation_amortisation": 1034071, "ebitda": 1745094, "interest_expense": 550338, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320852, "net_income_continuing_ops": null, "net_income_to_common": 320852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211554, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19253174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33895572, "short_term_debt": 6528750, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15891110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19460007, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6838092, "shares_outstanding": 58650206, "operating_cash_flow": -5333785, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228184, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -385202, "share_repurchases": null, "shares_issued": 3425718, "net_debt_issued": 3389287, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5561969, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1745094", "netIncome": "320852", "grossProfit": "9779113", "totalRevenue": "49549487", "costOfRevenue": "39770374", "interestExpense": "550338", "operatingIncome": "705698", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1034071" }, "balance": { "totalDebt": "19460007", "totalAssets": "33895572", "longTermDebt": null, "shortTermDebt": "6528750", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "58650206", "totalCurrentAssets": "19253174", "totalShareholderEquity": "6838092", "totalCurrentLiabilities": "15891110", "cashAndShortTermInvestments": "1211554" }, "cashflow": { "freeCashFlow": "-5561969", "dividendsPaid": "-385202", "issuanceOfDebt": "3389287", "issuanceOfStock": "3425718", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-5333785", "repurchaseOfStock": null, "capitalExpenditures": "-228184" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394504, "ticker_id": 28674, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700000, "total_current_assets": 25600000, "total_assets": 49600000, "short_term_debt": 7000000, "long_term_debt": 6000000, "total_debt": 17700000, "total_liabilities": null, "total_equity": 11800000, "shares_outstanding": 79619628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394496, "ticker_id": 28674, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17700000", "totalAssets": "49600000", "longTermDebt": "6000000", "shortTermDebt": "7000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79619628", "totalCurrentAssets": "25600000", "totalShareholderEquity": "11800000", "totalCurrentLiabilities": "22200000", "cashAndShortTermInvestments": "2700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49600000, "short_term_debt": 7000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22200000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11800000, "shares_outstanding": 79619628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17700000", "totalAssets": "49600000", "longTermDebt": "6000000", "shortTermDebt": "7000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79619628", "totalCurrentAssets": "25600000", "totalShareholderEquity": "11800000", "totalCurrentLiabilities": "22200000", "cashAndShortTermInvestments": "2700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7247000, "total_current_assets": 30073000, "total_assets": 54130000, "short_term_debt": 6121000, "long_term_debt": 6000000, "total_debt": 17129000, "total_liabilities": null, "total_equity": 12194000, "shares_outstanding": 80585543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394497, "ticker_id": 28674, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17129000", "totalAssets": "54130000", "longTermDebt": "6000000", "shortTermDebt": "6121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80585543", "totalCurrentAssets": "30073000", "totalShareholderEquity": "12194000", "totalCurrentLiabilities": "25664000", "cashAndShortTermInvestments": "7247000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54130000, "short_term_debt": 6121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25664000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12194000, "shares_outstanding": 80585543, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17129000", "totalAssets": "54130000", "longTermDebt": "6000000", "shortTermDebt": "6121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80585543", "totalCurrentAssets": "30073000", "totalShareholderEquity": "12194000", "totalCurrentLiabilities": "25664000", "cashAndShortTermInvestments": "7247000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9800000, "total_current_assets": 31900000, "total_assets": 42000000, "short_term_debt": 8900000, "long_term_debt": null, "total_debt": 14300000, "total_liabilities": null, "total_equity": 13300000, "shares_outstanding": 79619628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394499, "ticker_id": 28674, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14300000", "totalAssets": "42000000", "longTermDebt": null, "shortTermDebt": "8900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79619628", "totalCurrentAssets": "31900000", "totalShareholderEquity": "13300000", "totalCurrentLiabilities": "26300000", "cashAndShortTermInvestments": "9800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42000000, "short_term_debt": 8900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13300000, "shares_outstanding": 79619628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14300000", "totalAssets": "42000000", "longTermDebt": null, "shortTermDebt": "8900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79619628", "totalCurrentAssets": "31900000", "totalShareholderEquity": "13300000", "totalCurrentLiabilities": "26300000", "cashAndShortTermInvestments": "9800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6393000, "total_current_assets": 37766000, "total_assets": 47518000, "short_term_debt": 7295000, "long_term_debt": 0, "total_debt": 12668000, "total_liabilities": null, "total_equity": 11708000, "shares_outstanding": 75152413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394500, "ticker_id": 28674, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:28.165788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12668000", "totalAssets": "47518000", "longTermDebt": "0", "shortTermDebt": "7295000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75152413", "totalCurrentAssets": "37766000", "totalShareholderEquity": "11708000", "totalCurrentLiabilities": "29966000", "cashAndShortTermInvestments": "6393000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47518000, "short_term_debt": 7295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29966000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11708000, "shares_outstanding": 75152413, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12668000", "totalAssets": "47518000", "longTermDebt": "0", "shortTermDebt": "7295000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "75152413", "totalCurrentAssets": "37766000", "totalShareholderEquity": "11708000", "totalCurrentLiabilities": "29966000", "cashAndShortTermInvestments": "6393000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }