{ "ticker": { "uuid": "56a7d5e3-a9f5-4f88-876b-09a7330174bf", "symbol": "TER", "name": "TerraCom Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/56a7d5e3-a9f5-4f88-876b-09a7330174bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/56a7d5e3-a9f5-4f88-876b-09a7330174bf/" }, "ticker_metadata": { "id": 25074, "uuid": "56a7d5e3-a9f5-4f88-876b-09a7330174bf", "symbol": "TER", "name": "TerraCom Limited", "asset_type": "equity", "market_cap": 127576624, "stock_exchange_id": 9, "industry": "Thermal Coal", "sector": "Energy", "description": "TerraCom Limited develops and operates coal mines in Australia and Africa. The company primarily explores thermal coal. Its flagship property is the Blair Athol coal mine located in Clermont, Queensland. It also exports its products. The company was formerly known as Guildford Coal Limited and changed its name to TerraCom Limited in November 2015. TerraCom Limited was incorporated in 2010 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56a7d5e3-a9f5-4f88-876b-09a7330174bf", "symbol": "TER", "name": "TerraCom Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/56a7d5e3-a9f5-4f88-876b-09a7330174bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/56a7d5e3-a9f5-4f88-876b-09a7330174bf/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.78, "value": 0.94, "quality": 0.01, "momentum": 0.9, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.08, "market_cap": 69726366.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1149, "roe": -0.3555, "piotroski_f_score": 1, "momentum_12_1": 0.2167, "volatility_252d": 0.7822 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:00.287007+00:00", "batch_id": "" }, "size": { "price_close": 0.082, "market_cap": 69726366.936, "market_cap_usd": 69726366.936, "enterprise_value": 67340366.936, "shares_outstanding": 850321548, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5802, "ptbv_ratio": 0.5802, "ps_ratio": 0.3076, "pcf_ratio": null, "pfcf_ratio": 5.1826, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.2971, "ev_fcf": 5.0052, "earnings_yield": null, "fcf_yield": 0.1998, "price_to_sales": 0.3076, "price_to_book": 0.5802, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.366 }, "yield": { "dividend_yield": 0.1149, "buyback_yield": 0, "shareholder_yield": 0.1149, "debt_paydown_yield": 0.047, "total_yield": 0.1618 }, "quality": { "gross_margin": 0.1042, "operating_margin": -0.1601, "net_margin": -0.1885, "ebitda_margin": -0.1133, "fcf_margin": 0.0594, "roe": -0.3555, "roa": -0.1493, "roic": -0.2311, "roc_greenblatt": null, "asset_turnover": 0.7924, "cash_conversion": -0.3149, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5927, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0929, "debt_to_assets": 0.0384, "interest_coverage": -5.4444, "current_ratio": 0.6292, "quick_ratio": 0.6292, "net_debt": -2386000, "local_beta": -2.6363, "volatility_252d": 0.7822, "volatility_60d": 1.7261, "max_drawdown_12m": -0.3909, "risk_adjusted_momentum": 0.277 }, "growth": { "revenue_growth_1y": -0.1253, "revenue_growth_3y_cagr": -0.3445, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2857, "revenue_growth": -0.1253, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1233, "price_return_3m": -0.0787, "price_return_6m": -0.18, "price_return_9m": 0.2424, "price_return_12m": 0.3667, "price_return_12m_ex1m": 0.2167, "momentum_6m": -0.18, "momentum_12m": 0.3667, "momentum_12_1": 0.2167, "distance_from_52w_high": -0.2545, "distance_from_52w_low": 0.4138, "relative_strength": 0.3538 }, "raw_ttm": { "revenue_ttm": 226671000, "gross_profit_ttm": 23619000, "ebit_ttm": -36298000, "ebitda_ttm": -25686000, "net_income_ttm": -42724000, "eps_diluted_ttm": -0.0502, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4730000, "fcf_ttm": 13454000, "dividends_paid_ttm": -8010000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6667000, "cash_and_equivalents": 13382000, "total_current_assets": 49455000, "total_current_liabilities": 78602000, "net_ppe": null, "total_assets": 286073000, "total_debt": 10996000, "total_equity": 120185000, "net_working_capital": -41782000, "book_value_per_share": 0.1413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1413 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 5, "rank_shareholder_yield": 7, "rank_total_yield": 9, "rank_roe": 91, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 96, "rank_fcf_margin": 54, "rank_piotroski": 98, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 24 }, "composites": { "value_composite": 6, "quality_composite": 99, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 3, "svqf_composite": 88, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 59, "overall_composite": 22, "quality_value_composite": 0.097, "os_score": 0.78, "value_percentile": 0.94, "quality_percentile": 0.01, "momentum_percentile": 0.9, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 63, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10876, "ticker_id": 25074, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:00.287007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.082, "market_cap": 69726366.936, "market_cap_usd": 69726366.936, "enterprise_value": 67340366.936, "shares_outstanding": 850321548, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58015865, "ptbv_ratio": 0.58015865, "ps_ratio": 0.30761044, "pcf_ratio": null, "pfcf_ratio": 5.18257521, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.29708417, "ev_fcf": 5.00523019, "earnings_yield": null, "fcf_yield": 0.19979101, "dividend_yield": 0.11487763, "buyback_yield": 0, "shareholder_yield": 0.11487763, "debt_paydown_yield": 0.04695498, "total_yield": 0.16183261, "gross_margin": 0.10419948, "operating_margin": -0.16013517, "net_margin": -0.18848463, "ebitda_margin": -0.11331842, "fcf_margin": 0.05935475, "roe": -0.35548529, "roa": -0.1493465, "roic": -0.23110128, "roc_greenblatt": null, "asset_turnover": 0.7923537, "cash_conversion": -0.31490497, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09289107, "debt_to_assets": 0.03843774, "interest_coverage": -5.44442778, "current_ratio": 0.62918246, "quick_ratio": 0.62918246, "net_debt": -2386000, "revenue_growth_1y": -0.12530533, "revenue_growth_3y_cagr": -0.34445783, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28571853, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.592683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12328767, "price_return_3m": -0.07865169, "price_return_6m": -0.18, "price_return_9m": 0.24242424, "price_return_12m": 0.36666667, "price_return_12m_ex1m": 0.21666667, "distance_from_52w_high": -0.25454545, "distance_from_52w_low": 0.4137931, "relative_strength": 0.35381988, "local_beta": -2.6363, "volatility_252d": 0.782183, "volatility_60d": 1.726105, "max_drawdown_12m": -0.39090909, "revenue_ttm": 226671000, "gross_profit_ttm": 23619000, "ebit_ttm": -36298000, "ebitda_ttm": -25686000, "net_income_ttm": -42724000, "eps_diluted_ttm": -0.05024452, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4730000, "fcf_ttm": 13454000, "dividends_paid_ttm": -8010000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6667000, "cash_and_equivalents": 13382000, "total_current_assets": 49455000, "total_current_liabilities": 78602000, "net_ppe": null, "total_assets": 286073000, "total_debt": 10996000, "total_equity": 120185000, "net_working_capital": -41782000, "book_value_per_share": 0.14134065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14134065, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 5, "rank_shareholder_yield": 7, "rank_total_yield": 9, "rank_roe": 91, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 96, "rank_fcf_margin": 54, "rank_piotroski": 98, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 24, "value_composite": 6, "quality_composite": 99, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 3, "svqf_composite": 88, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 59, "overall_composite": 22, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 63, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.08, "os": 0.78, "value": 0.94, "quality": 0.01, "momentum": 0.9, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1149, "roe": -0.3555, "momentum_12_1": 0.2167, "complete_fields": { "id": 10876, "ticker_id": 25074, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:00.287007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.082, "market_cap": 69726366.936, "market_cap_usd": 69726366.936, "enterprise_value": 67340366.936, "shares_outstanding": 850321548, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58015865, "ptbv_ratio": 0.58015865, "ps_ratio": 0.30761044, "pcf_ratio": null, "pfcf_ratio": 5.18257521, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.29708417, "ev_fcf": 5.00523019, "earnings_yield": null, "fcf_yield": 0.19979101, "dividend_yield": 0.11487763, "buyback_yield": 0, "shareholder_yield": 0.11487763, "debt_paydown_yield": 0.04695498, "total_yield": 0.16183261, "gross_margin": 0.10419948, "operating_margin": -0.16013517, "net_margin": -0.18848463, "ebitda_margin": -0.11331842, "fcf_margin": 0.05935475, "roe": -0.35548529, "roa": -0.1493465, "roic": -0.23110128, "roc_greenblatt": null, "asset_turnover": 0.7923537, "cash_conversion": -0.31490497, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09289107, "debt_to_assets": 0.03843774, "interest_coverage": -5.44442778, "current_ratio": 0.62918246, "quick_ratio": 0.62918246, "net_debt": -2386000, "revenue_growth_1y": -0.12530533, "revenue_growth_3y_cagr": -0.34445783, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28571853, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.592683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12328767, "price_return_3m": -0.07865169, "price_return_6m": -0.18, "price_return_9m": 0.24242424, "price_return_12m": 0.36666667, "price_return_12m_ex1m": 0.21666667, "distance_from_52w_high": -0.25454545, "distance_from_52w_low": 0.4137931, "relative_strength": 0.35381988, "local_beta": -2.6363, "volatility_252d": 0.782183, "volatility_60d": 1.726105, "max_drawdown_12m": -0.39090909, "revenue_ttm": 226671000, "gross_profit_ttm": 23619000, "ebit_ttm": -36298000, "ebitda_ttm": -25686000, "net_income_ttm": -42724000, "eps_diluted_ttm": -0.05024452, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4730000, "fcf_ttm": 13454000, "dividends_paid_ttm": -8010000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6667000, "cash_and_equivalents": 13382000, "total_current_assets": 49455000, "total_current_liabilities": 78602000, "net_ppe": null, "total_assets": 286073000, "total_debt": 10996000, "total_equity": 120185000, "net_working_capital": -41782000, "book_value_per_share": 0.14134065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14134065, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 5, "rank_shareholder_yield": 7, "rank_total_yield": 9, "rank_roe": 91, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 96, "rank_fcf_margin": 54, "rank_piotroski": 98, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 24, "value_composite": 6, "quality_composite": 99, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 3, "svqf_composite": 88, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 59, "overall_composite": 22, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 63, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "income_statement": { "revenue": 226671000, "cost_of_revenue": 203052000, "gross_profit": 23619000, "ebit": -36298000, "ebitda": -25686000, "pretax_income": null, "tax_provision": null, "net_income": -42724000, "net_income_to_common": -42724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13382000, "total_current_assets": 49455000, "total_assets": 286073000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 10996000, "total_liabilities": null, "total_equity": 120185000, "shares_outstanding": 850321548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4730000, "free_cash_flow": 13454000, "dividends_paid": -8010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3274000 }, "complete_fields": { "id": 417003, "ticker_id": 25074, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25686000", "netIncome": "-42724000", "grossProfit": "23619000", "totalRevenue": "226671000", "costOfRevenue": "203052000", "interestExpense": "6667000", "operatingIncome": "-36298000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19538000" }, "balance": { "totalDebt": "10996000", "totalAssets": "286073000", "longTermDebt": null, "shortTermDebt": "747000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-558000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "49455000", "totalShareholderEquity": "120185000", "totalCurrentLiabilities": "78602000", "propertyPlantEquipmentNet": "82049000", "cashAndShortTermInvestments": "13382000" }, "cashflow": { "freeCashFlow": "13454000", "dividendsPaid": "-8010000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3274000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4730000" } }, "revenue": 226671000, "cost_of_revenue": 203052000, "gross_profit": 23619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36298000, "depreciation_amortisation": 19538000, "ebitda": -25686000, "interest_expense": 6667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42724000, "net_income_continuing_ops": null, "net_income_to_common": -42724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49455000, "net_ppe": 82049000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 286073000, "short_term_debt": 747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10996000, "preferred_stock": null, "minority_interest": -558000, "retained_earnings": null, "total_equity": 120185000, "shares_outstanding": 850321548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25686000", "netIncome": "-42724000", "grossProfit": "23619000", "totalRevenue": "226671000", "costOfRevenue": "203052000", "interestExpense": "6667000", "operatingIncome": "-36298000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19538000" }, "balance": { "totalDebt": "10996000", "totalAssets": "286073000", "longTermDebt": null, "shortTermDebt": "747000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-558000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "49455000", "totalShareholderEquity": "120185000", "totalCurrentLiabilities": "78602000", "propertyPlantEquipmentNet": "82049000", "cashAndShortTermInvestments": "13382000" }, "cashflow": { "freeCashFlow": "13454000", "dividendsPaid": "-8010000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3274000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4730000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "income_statement": { "revenue": 259143000, "cost_of_revenue": 201285000, "gross_profit": 57858000, "ebit": 24253000, "ebitda": 54998000, "pretax_income": null, "tax_provision": null, "net_income": 25951000, "net_income_to_common": 25951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8351000, "total_current_assets": 51322000, "total_assets": 317183000, "short_term_debt": 2891000, "long_term_debt": 722000, "total_debt": 4176000, "total_liabilities": null, "total_equity": 168260000, "shares_outstanding": 850321548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12520000, "free_cash_flow": -28073000, "dividends_paid": -24030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2172000 }, "complete_fields": { "id": 417004, "ticker_id": 25074, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54998000", "netIncome": "25951000", "grossProfit": "57858000", "totalRevenue": "259143000", "costOfRevenue": "201285000", "interestExpense": "4345000", "operatingIncome": "24253000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17346000" }, "balance": { "totalDebt": "4176000", "totalAssets": "317183000", "longTermDebt": "722000", "shortTermDebt": "2891000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-412000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "51322000", "totalShareholderEquity": "168260000", "totalCurrentLiabilities": "79444000", "propertyPlantEquipmentNet": "99676000", "cashAndShortTermInvestments": "8351000" }, "cashflow": { "freeCashFlow": "-28073000", "dividendsPaid": "-24030000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2172000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12520000" } }, "revenue": 259143000, "cost_of_revenue": 201285000, "gross_profit": 57858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24253000, "depreciation_amortisation": 17346000, "ebitda": 54998000, "interest_expense": 4345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25951000, "net_income_continuing_ops": null, "net_income_to_common": 25951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51322000, "net_ppe": 99676000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 317183000, "short_term_debt": 2891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79444000, "long_term_debt": 722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4176000, "preferred_stock": null, "minority_interest": -412000, "retained_earnings": null, "total_equity": 168260000, "shares_outstanding": 850321548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2172000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54998000", "netIncome": "25951000", "grossProfit": "57858000", "totalRevenue": "259143000", "costOfRevenue": "201285000", "interestExpense": "4345000", "operatingIncome": "24253000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17346000" }, "balance": { "totalDebt": "4176000", "totalAssets": "317183000", "longTermDebt": "722000", "shortTermDebt": "2891000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-412000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "51322000", "totalShareholderEquity": "168260000", "totalCurrentLiabilities": "79444000", "propertyPlantEquipmentNet": "99676000", "cashAndShortTermInvestments": "8351000" }, "cashflow": { "freeCashFlow": "-28073000", "dividendsPaid": "-24030000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2172000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12520000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "income_statement": { "revenue": 660639000, "cost_of_revenue": 312267000, "gross_profit": 348372000, "ebit": 314173000, "ebitda": 377645000, "pretax_income": null, "tax_provision": null, "net_income": 262096000, "net_income_to_common": 262096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44032000, "total_current_assets": 78707000, "total_assets": 356204000, "short_term_debt": 2777000, "long_term_debt": 3469000, "total_debt": 7272000, "total_liabilities": null, "total_equity": 167333000, "shares_outstanding": 850321548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10729000, "free_cash_flow": 190894000, "dividends_paid": -244009000, "share_repurchases": null, "shares_issued": 583000, "net_debt_issued": -26623000 }, "complete_fields": { "id": 417005, "ticker_id": 25074, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377645000", "netIncome": "262096000", "grossProfit": "348372000", "totalRevenue": "660639000", "costOfRevenue": "312267000", "interestExpense": "2301000", "operatingIncome": "314173000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14334000" }, "balance": { "totalDebt": "7272000", "totalAssets": "356204000", "longTermDebt": "3469000", "shortTermDebt": "2777000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "516000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "78707000", "totalShareholderEquity": "167333000", "totalCurrentLiabilities": "113833000", "propertyPlantEquipmentNet": "105338000", "cashAndShortTermInvestments": "44032000" }, "cashflow": { "freeCashFlow": "190894000", "dividendsPaid": "-244009000", "issuanceOfDebt": null, "issuanceOfStock": "583000", "repaymentOfDebt": "-26623000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10729000" } }, "revenue": 660639000, "cost_of_revenue": 312267000, "gross_profit": 348372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314173000, "depreciation_amortisation": 14334000, "ebitda": 377645000, "interest_expense": 2301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262096000, "net_income_continuing_ops": null, "net_income_to_common": 262096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44032000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78707000, "net_ppe": 105338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 356204000, "short_term_debt": 2777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113833000, "long_term_debt": 3469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7272000, "preferred_stock": null, "minority_interest": 516000, "retained_earnings": null, "total_equity": 167333000, "shares_outstanding": 850321548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -244009000, "share_repurchases": null, "shares_issued": 583000, "net_debt_issued": -26623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377645000", "netIncome": "262096000", "grossProfit": "348372000", "totalRevenue": "660639000", "costOfRevenue": "312267000", "interestExpense": "2301000", "operatingIncome": "314173000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14334000" }, "balance": { "totalDebt": "7272000", "totalAssets": "356204000", "longTermDebt": "3469000", "shortTermDebt": "2777000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "516000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "78707000", "totalShareholderEquity": "167333000", "totalCurrentLiabilities": "113833000", "propertyPlantEquipmentNet": "105338000", "cashAndShortTermInvestments": "44032000" }, "cashflow": { "freeCashFlow": "190894000", "dividendsPaid": "-244009000", "issuanceOfDebt": null, "issuanceOfStock": "583000", "repaymentOfDebt": "-26623000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10729000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "income_statement": { "revenue": 804626000, "cost_of_revenue": 390145000, "gross_profit": 414481000, "ebit": 342314000, "ebitda": 385368000, "pretax_income": null, "tax_provision": null, "net_income": 170561000, "net_income_to_common": 170561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69572000, "total_current_assets": 147177000, "total_assets": 480260000, "short_term_debt": 12073000, "long_term_debt": 24898000, "total_debt": 51439000, "total_liabilities": null, "total_equity": 145428000, "shares_outstanding": 847014991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7817000, "free_cash_flow": 305776000, "dividends_paid": -3903000, "share_repurchases": null, "shares_issued": 1110000, "net_debt_issued": -237242000 }, "complete_fields": { "id": 417006, "ticker_id": 25074, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385368000", "netIncome": "170561000", "grossProfit": "414481000", "totalRevenue": "804626000", "costOfRevenue": "390145000", "interestExpense": "37711000", "operatingIncome": "342314000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27564000" }, "balance": { "totalDebt": "51439000", "totalAssets": "480260000", "longTermDebt": "24898000", "shortTermDebt": "12073000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10275000", "totalLiabilities": null, "sharesOutstanding": "847014991", "totalCurrentAssets": "147177000", "totalShareholderEquity": "145428000", "totalCurrentLiabilities": "226750000", "propertyPlantEquipmentNet": "103723000", "cashAndShortTermInvestments": "69572000" }, "cashflow": { "freeCashFlow": "305776000", "dividendsPaid": "-3903000", "issuanceOfDebt": "2992000", "issuanceOfStock": "1110000", "repaymentOfDebt": "-240234000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7817000" } }, "revenue": 804626000, "cost_of_revenue": 390145000, "gross_profit": 414481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342314000, "depreciation_amortisation": 27564000, "ebitda": 385368000, "interest_expense": 37711000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170561000, "net_income_continuing_ops": null, "net_income_to_common": 170561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147177000, "net_ppe": 103723000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 480260000, "short_term_debt": 12073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226750000, "long_term_debt": 24898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51439000, "preferred_stock": null, "minority_interest": 10275000, "retained_earnings": null, "total_equity": 145428000, "shares_outstanding": 847014991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3903000, "share_repurchases": null, "shares_issued": 1110000, "net_debt_issued": -237242000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 305776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385368000", "netIncome": "170561000", "grossProfit": "414481000", "totalRevenue": "804626000", "costOfRevenue": "390145000", "interestExpense": "37711000", "operatingIncome": "342314000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27564000" }, "balance": { "totalDebt": "51439000", "totalAssets": "480260000", "longTermDebt": "24898000", "shortTermDebt": "12073000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10275000", "totalLiabilities": null, "sharesOutstanding": "847014991", "totalCurrentAssets": "147177000", "totalShareholderEquity": "145428000", "totalCurrentLiabilities": "226750000", "propertyPlantEquipmentNet": "103723000", "cashAndShortTermInvestments": "69572000" }, "cashflow": { "freeCashFlow": "305776000", "dividendsPaid": "-3903000", "issuanceOfDebt": "2992000", "issuanceOfStock": "1110000", "repaymentOfDebt": "-240234000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7817000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 116407000, "total_debt": 116407000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58756000 }, "complete_fields": { "id": 417007, "ticker_id": 25074, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "116407000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "58756000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 116407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58756000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "116407000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "58756000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13382000, "total_current_assets": 49455000, "total_assets": 286073000, "short_term_debt": 747000, "long_term_debt": 8316000, "total_debt": 10996000, "total_liabilities": null, "total_equity": 120185000, "shares_outstanding": 850321548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417002, "ticker_id": 25074, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:52.346705+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10996000", "totalAssets": "286073000", "longTermDebt": "8316000", "shortTermDebt": "747000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-558000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "49455000", "totalShareholderEquity": "120185000", "totalCurrentLiabilities": "78602000", "propertyPlantEquipmentNet": "82049000", "cashAndShortTermInvestments": "13382000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49455000, "net_ppe": 82049000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 286073000, "short_term_debt": 747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78602000, "long_term_debt": 8316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10996000, "preferred_stock": null, "minority_interest": -558000, "retained_earnings": null, "total_equity": 120185000, "shares_outstanding": 850321548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10996000", "totalAssets": "286073000", "longTermDebt": "8316000", "shortTermDebt": "747000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-558000", "totalLiabilities": null, "sharesOutstanding": "850321548", "totalCurrentAssets": "49455000", "totalShareholderEquity": "120185000", "totalCurrentLiabilities": "78602000", "propertyPlantEquipmentNet": "82049000", "cashAndShortTermInvestments": "13382000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }