{ "ticker": { "uuid": "56b7c826-adce-4e5e-999e-ac33dc71c873", "symbol": "XOS", "name": "Xos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/56b7c826-adce-4e5e-999e-ac33dc71c873/", "api_url": "https://sharemaestro.com/factors/api/tickers/56b7c826-adce-4e5e-999e-ac33dc71c873/" }, "ticker_metadata": { "id": 9022, "uuid": "56b7c826-adce-4e5e-999e-ac33dc71c873", "symbol": "XOS", "name": "Xos Inc", "asset_type": "equity", "market_cap": 27761100, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Xos Inc is a leading electric vehicle manufacturer headquartered in California, specializing in sustainable transportation solutions for the commercial trucking sector. The company is renowned for its cutting-edge electric powertrains designed to minimize carbon emissions and enhance operational efficiency for fleet operators. Xos is strategically positioned to leverage the increasing demand for electrification in logistics, aligning its innovative technology with the broader global shift towards sustainable and eco-friendly transportation practices, thereby playing a pivotal role in the evolution of the logistics industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56b7c826-adce-4e5e-999e-ac33dc71c873", "symbol": "XOS", "name": "Xos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/56b7c826-adce-4e5e-999e-ac33dc71c873/", "api_url": "https://sharemaestro.com/factors/api/tickers/56b7c826-adce-4e5e-999e-ac33dc71c873/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.78, "quality": 0.13, "momentum": 0.68, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.74, "market_cap": 54851280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.015, "piotroski_f_score": 5, "momentum_12_1": -0.4159, "volatility_252d": 1.2229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.060695+00:00", "batch_id": "" }, "size": { "price_close": 4.74, "market_cap": 54851280, "market_cap_usd": 54851280, "enterprise_value": 55002280, "shares_outstanding": 11572000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7717, "ptbv_ratio": 2.7717, "ps_ratio": 1.0684, "pcf_ratio": 6.4281, "pfcf_ratio": 6.4139, "ev_ebitda": null, "ev_ebit": -1.9305, "ev_sales": 1.0714, "ev_fcf": 6.4315, "earnings_yield": null, "fcf_yield": 0.1555, "price_to_sales": 1.0684, "price_to_book": 2.7717, "price_to_cashflow": 6.4281, "ebitda_to_ev": null, "sales_yield": 0.9334 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1139, "operating_margin": -0.555, "net_margin": -0.3913, "ebitda_margin": -0.5255, "fcf_margin": 0.1666, "roe": -1.015, "roa": -0.3691, "roic": -1.0716, "roc_greenblatt": null, "asset_turnover": 0.9434, "cash_conversion": -0.4257, "accruals_ratio": -0.5259, "sbc_to_revenue": 0.1262, "piotroski_f_score": 5, "altman_z_score": -5.3758, "earnings_stability_5y": 0.6828, "revenue_stability_5y": 0.8612, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7497, "net_debt_to_ebitda": -0.0056, "debt_to_assets": 0.1838, "interest_coverage": null, "current_ratio": 1.8912, "quick_ratio": 0.9025, "net_debt": 151000, "local_beta": -0.0038, "volatility_252d": 1.2229, "volatility_60d": 3.0325, "max_drawdown_12m": -0.5116, "risk_adjusted_momentum": -0.3401 }, "growth": { "revenue_growth_1y": 0.0546, "revenue_growth_3y_cagr": 0.0813, "revenue_growth_5y_cagr": 0.7709, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4448, "revenue_growth": 0.0546, "earnings_growth": null }, "momentum": { "price_return_1m": 1.5761, "price_return_3m": 1.2254, "price_return_6m": 1.1067, "price_return_9m": 1.0256, "price_return_12m": 0.5048, "price_return_12m_ex1m": -0.4159, "momentum_6m": 1.1067, "momentum_12m": 0.5048, "momentum_12_1": -0.4159, "distance_from_52w_high": 0, "distance_from_52w_low": 1.8214, "relative_strength": 0.3468 }, "raw_ttm": { "revenue_ttm": 51338000, "gross_profit_ttm": 5847000, "ebit_ttm": -28491000, "ebitda_ttm": -26978000, "net_income_ttm": -20087000, "eps_diluted_ttm": -1.7358, "operating_cash_flow_ttm": 8533000, "capital_expenditure_ttm": 19000, "fcf_ttm": 8552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_current_liabilities": 23934000, "net_ppe": null, "total_assets": 54417000, "total_debt": 10000000, "total_equity": 19790000, "net_working_capital": 17981000, "book_value_per_share": 1.7102, "retained_earnings": -233693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7102 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 24, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 91, "rank_fcf_margin": 55, "rank_piotroski": 51, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 25 }, "composites": { "value_composite": 22, "quality_composite": 87, "momentum_composite": 32, "growth_composite": 69, "yield_composite": 79, "svqf_composite": 75, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.3184, "os_score": 0.7, "value_percentile": 0.78, "quality_percentile": 0.13, "momentum_percentile": 0.68, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3312, "ticker_id": 9022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.060695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.74, "market_cap": 54851280, "market_cap_usd": 54851280, "enterprise_value": 55002280, "shares_outstanding": 11572000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.7716665, "ptbv_ratio": 2.7716665, "ps_ratio": 1.0684343, "pcf_ratio": 6.42813547, "pfcf_ratio": 6.41385407, "ev_ebitda": null, "ev_ebit": -1.9305142, "ev_sales": 1.07137559, "ev_fcf": 6.43151076, "earnings_yield": null, "fcf_yield": 0.15548446, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11389224, "operating_margin": -0.55496903, "net_margin": -0.39126962, "ebitda_margin": -0.52549768, "fcf_margin": 0.16658226, "roe": -1.01500758, "roa": -0.36913097, "roic": -1.07157364, "roc_greenblatt": null, "asset_turnover": 0.94341842, "cash_conversion": -0.425748, "accruals_ratio": -0.52593859, "sbc_to_revenue": 0.12622229, "debt_to_equity": 1.74972208, "net_debt_to_ebitda": -0.00559715, "debt_to_assets": 0.1837661, "interest_coverage": null, "current_ratio": 1.8912008, "quick_ratio": 0.90248183, "net_debt": 151000, "revenue_growth_1y": 0.05464481, "revenue_growth_3y_cagr": 0.08132386, "revenue_growth_5y_cagr": 0.77085409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4448243, "piotroski_f_score": 5, "altman_z_score": -5.37583093, "earnings_stability_5y": 0.682833, "revenue_stability_5y": 0.861203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.57608696, "price_return_3m": 1.22535211, "price_return_6m": 1.10666667, "price_return_9m": 1.02564103, "price_return_12m": 0.5047619, "price_return_12m_ex1m": -0.41587302, "distance_from_52w_high": 0, "distance_from_52w_low": 1.82142857, "relative_strength": 0.34682085, "local_beta": -0.0038, "volatility_252d": 1.222941, "volatility_60d": 3.03248, "max_drawdown_12m": -0.51162791, "revenue_ttm": 51338000, "gross_profit_ttm": 5847000, "ebit_ttm": -28491000, "ebitda_ttm": -26978000, "net_income_ttm": -20087000, "eps_diluted_ttm": -1.73582786, "operating_cash_flow_ttm": 8533000, "capital_expenditure_ttm": 19000, "fcf_ttm": 8552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_current_liabilities": 23934000, "net_ppe": null, "total_assets": 54417000, "total_debt": 10000000, "total_equity": 19790000, "net_working_capital": 17981000, "book_value_per_share": 1.71016246, "retained_earnings": -233693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.71016246, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 24, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 91, "rank_fcf_margin": 55, "rank_piotroski": 51, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 25, "value_composite": 22, "quality_composite": 87, "momentum_composite": 32, "growth_composite": 69, "yield_composite": 79, "svqf_composite": 75, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.74, "os": 0.7, "value": 0.78, "quality": 0.13, "momentum": 0.68, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.015, "momentum_12_1": -0.4159, "complete_fields": { "id": 3312, "ticker_id": 9022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.060695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.74, "market_cap": 54851280, "market_cap_usd": 54851280, "enterprise_value": 55002280, "shares_outstanding": 11572000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.7716665, "ptbv_ratio": 2.7716665, "ps_ratio": 1.0684343, "pcf_ratio": 6.42813547, "pfcf_ratio": 6.41385407, "ev_ebitda": null, "ev_ebit": -1.9305142, "ev_sales": 1.07137559, "ev_fcf": 6.43151076, "earnings_yield": null, "fcf_yield": 0.15548446, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11389224, "operating_margin": -0.55496903, "net_margin": -0.39126962, "ebitda_margin": -0.52549768, "fcf_margin": 0.16658226, "roe": -1.01500758, "roa": -0.36913097, "roic": -1.07157364, "roc_greenblatt": null, "asset_turnover": 0.94341842, "cash_conversion": -0.425748, "accruals_ratio": -0.52593859, "sbc_to_revenue": 0.12622229, "debt_to_equity": 1.74972208, "net_debt_to_ebitda": -0.00559715, "debt_to_assets": 0.1837661, "interest_coverage": null, "current_ratio": 1.8912008, "quick_ratio": 0.90248183, "net_debt": 151000, "revenue_growth_1y": 0.05464481, "revenue_growth_3y_cagr": 0.08132386, "revenue_growth_5y_cagr": 0.77085409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4448243, "piotroski_f_score": 5, "altman_z_score": -5.37583093, "earnings_stability_5y": 0.682833, "revenue_stability_5y": 0.861203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.57608696, "price_return_3m": 1.22535211, "price_return_6m": 1.10666667, "price_return_9m": 1.02564103, "price_return_12m": 0.5047619, "price_return_12m_ex1m": -0.41587302, "distance_from_52w_high": 0, "distance_from_52w_low": 1.82142857, "relative_strength": 0.34682085, "local_beta": -0.0038, "volatility_252d": 1.222941, "volatility_60d": 3.03248, "max_drawdown_12m": -0.51162791, "revenue_ttm": 51338000, "gross_profit_ttm": 5847000, "ebit_ttm": -28491000, "ebitda_ttm": -26978000, "net_income_ttm": -20087000, "eps_diluted_ttm": -1.73582786, "operating_cash_flow_ttm": 8533000, "capital_expenditure_ttm": 19000, "fcf_ttm": 8552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_current_liabilities": 23934000, "net_ppe": null, "total_assets": 54417000, "total_debt": 10000000, "total_equity": 19790000, "net_working_capital": 17981000, "book_value_per_share": 1.71016246, "retained_earnings": -233693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.71016246, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 24, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 91, "rank_fcf_margin": 55, "rank_piotroski": 51, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 25, "value_composite": 22, "quality_composite": 87, "momentum_composite": 32, "growth_composite": 69, "yield_composite": 79, "svqf_composite": 75, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -33083000, "ebitda": -33083000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 6500000, "long_term_debt": 12000000, "total_debt": 18500000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205349, "ticker_id": 9022, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-33083000", "netIncome": "-25320000", "grossProfit": "2724000", "depreciation": "None", "totalRevenue": "45992000", "costOfRevenue": "43268000", "interestIncome": "None", "incomeBeforeTax": "-25297000", "interestExpense": "None", "operatingIncome": "-33083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24797000", "netIncomeFromContinuingOperations": "-25320000" }, "balance": { "goodwill": "None", "inventory": "24961000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "60363000", "longTermDebt": "12000000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228740000", "totalLiabilities": "37076000", "otherCurrentAssets": "4841000", "totalCurrentAssets": "49877000", "currentLongTermDebt": "7458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10486000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18500000", "totalShareholderEquity": "23287000", "capitalLeaseObligations": "2515000", "otherCurrentLiabilities": "14685000", "totalCurrentLiabilities": "23658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13418000", "cashAndShortTermInvestments": "14040000", "commonStockSharesOutstanding": "9360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10895000", "operatingCashflow": "5365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2382000", "cashflowFromInvestment": "61000", "stockBasedCompensation": "7407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "research_and_development": 8000000, "selling_general_admin": 24797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33083000, "depreciation_amortisation": null, "ebitda": -33083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25297000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -25320000, "net_income_continuing_ops": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14040000, "short_term_investments": null, "net_receivables": 6035000, "inventory": 24961000, "other_current_assets": null, "total_current_assets": 49877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10486000, "total_assets": 60363000, "short_term_debt": 6500000, "accounts_payable": 2473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23658000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13418000, "total_liabilities": 37076000, "total_debt": 18500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228740000, "total_equity": 23287000, "shares_outstanding": 9360000, "operating_cash_flow": 5365000, "stock_based_compensation": 7407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2382000, "free_cash_flow": 5365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-33083000", "netIncome": "-25320000", "grossProfit": "2724000", "depreciation": "None", "totalRevenue": "45992000", "costOfRevenue": "43268000", "interestIncome": "None", "incomeBeforeTax": "-25297000", "interestExpense": "None", "operatingIncome": "-33083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24797000", "netIncomeFromContinuingOperations": "-25320000" }, "balance": { "goodwill": "None", "inventory": "24961000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "60363000", "longTermDebt": "12000000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228740000", "totalLiabilities": "37076000", "otherCurrentAssets": "4841000", "totalCurrentAssets": "49877000", "currentLongTermDebt": "7458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10486000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18500000", "totalShareholderEquity": "23287000", "capitalLeaseObligations": "2515000", "otherCurrentLiabilities": "14685000", "totalCurrentLiabilities": "23658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13418000", "cashAndShortTermInvestments": "14040000", "commonStockSharesOutstanding": "9360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10895000", "operatingCashflow": "5365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2382000", "cashflowFromInvestment": "61000", "stockBasedCompensation": "7407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 55961000, "cost_of_revenue": 51996000, "gross_profit": 3965000, "ebit": -45874000, "ebitda": -40733000, "pretax_income": -50122000, "tax_provision": 37000, "net_income": -50159000, "net_income_to_common": -50159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10996000, "total_current_assets": 82301000, "total_assets": 98333000, "short_term_debt": 25709000, "long_term_debt": 224000, "total_debt": 25933000, "total_liabilities": 64723000, "total_equity": 33610000, "shares_outstanding": 7500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48795000, "capital_expenditure": 304000, "free_cash_flow": -48491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205354, "ticker_id": 9022, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45874000", "ebitda": "-40733000", "netIncome": "-50159000", "grossProfit": "3965000", "depreciation": "None", "totalRevenue": "55961000", "costOfRevenue": "51996000", "interestIncome": "None", "incomeBeforeTax": "-50122000", "interestExpense": "214000", "operatingIncome": "-45874000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5141000", "sellingGeneralAndAdministrative": "35083000", "netIncomeFromContinuingOperations": "-50159000" }, "balance": { "goodwill": "None", "inventory": "36567000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98333000", "longTermDebt": "224000", "shortTermDebt": "25709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203420000", "totalLiabilities": "64723000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "82301000", "currentLongTermDebt": "21627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16032000", "currentAccountsPayable": "8931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43007000", "totalShareholderEquity": "33610000", "capitalLeaseObligations": "21156000", "otherCurrentLiabilities": "10494000", "totalCurrentLiabilities": "46669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18054000", "cashAndShortTermInvestments": "10996000", "commonStockSharesOutstanding": "7500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1558000", "operatingCashflow": "-48795000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3025000", "cashflowFromInvestment": "51176000", "stockBasedCompensation": "7710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55961000, "cost_of_revenue": 51996000, "gross_profit": 3965000, "research_and_development": 10627000, "selling_general_admin": 35083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45874000, "depreciation_amortisation": 5141000, "ebitda": -40733000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -50122000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -50159000, "net_income_continuing_ops": -50159000, "net_income_to_common": -50159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10996000, "short_term_investments": null, "net_receivables": 29233000, "inventory": 36567000, "other_current_assets": null, "total_current_assets": 82301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16032000, "total_assets": 98333000, "short_term_debt": 25709000, "accounts_payable": 8931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46669000, "long_term_debt": 224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18054000, "total_liabilities": 64723000, "total_debt": 25933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203420000, "total_equity": 33610000, "shares_outstanding": 7500000, "operating_cash_flow": -48795000, "stock_based_compensation": 7710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3025000, "free_cash_flow": -48491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45874000", "ebitda": "-40733000", "netIncome": "-50159000", "grossProfit": "3965000", "depreciation": "None", "totalRevenue": "55961000", "costOfRevenue": "51996000", "interestIncome": "None", "incomeBeforeTax": "-50122000", "interestExpense": "214000", "operatingIncome": "-45874000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5141000", "sellingGeneralAndAdministrative": "35083000", "netIncomeFromContinuingOperations": "-50159000" }, "balance": { "goodwill": "None", "inventory": "36567000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98333000", "longTermDebt": "224000", "shortTermDebt": "25709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203420000", "totalLiabilities": "64723000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "82301000", "currentLongTermDebt": "21627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16032000", "currentAccountsPayable": "8931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43007000", "totalShareholderEquity": "33610000", "capitalLeaseObligations": "21156000", "otherCurrentLiabilities": "10494000", "totalCurrentLiabilities": "46669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18054000", "cashAndShortTermInvestments": "10996000", "commonStockSharesOutstanding": "7500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1558000", "operatingCashflow": "-48795000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3025000", "cashflowFromInvestment": "51176000", "stockBasedCompensation": "7710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 44523000, "cost_of_revenue": 45813000, "gross_profit": -1290000, "ebit": -64965000, "ebitda": -60087000, "pretax_income": -75822000, "tax_provision": 21000, "net_income": -75843000, "net_income_to_common": -75843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11640000, "total_current_assets": 71695000, "total_assets": 93684000, "short_term_debt": 5022000, "long_term_debt": 20513000, "total_debt": 25535000, "total_liabilities": 48488000, "total_equity": 45196000, "shares_outstanding": 5787000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39286000, "capital_expenditure": 1385000, "free_cash_flow": -37901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205359, "ticker_id": 9022, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64965000", "ebitda": "-60087000", "netIncome": "-75843000", "grossProfit": "-1290000", "depreciation": "None", "totalRevenue": "44523000", "costOfRevenue": "45813000", "interestIncome": "None", "incomeBeforeTax": "-75822000", "interestExpense": "9100000", "operatingIncome": "-64965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4878000", "sellingGeneralAndAdministrative": "37698000", "netIncomeFromContinuingOperations": "-81703000" }, "balance": { "goodwill": "None", "inventory": "37843000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93684000", "longTermDebt": "20513000", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153261000", "totalLiabilities": "48488000", "otherCurrentAssets": "6259000", "totalCurrentAssets": "71695000", "currentLongTermDebt": "1353000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21989000", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30518000", "totalShareholderEquity": "45196000", "capitalLeaseObligations": "8652000", "otherCurrentLiabilities": "8741000", "totalCurrentLiabilities": "19573000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "28915000", "cashAndShortTermInvestments": "11640000", "commonStockSharesOutstanding": "5787000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22049000", "operatingCashflow": "-39286000", "capitalExpenditures": "1385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38379000", "cashflowFromInvestment": "50630000", "stockBasedCompensation": "7906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44523000, "cost_of_revenue": 45813000, "gross_profit": -1290000, "research_and_development": 19589000, "selling_general_admin": 37698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64965000, "depreciation_amortisation": 4878000, "ebitda": -60087000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": -75822000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -75843000, "net_income_continuing_ops": -81703000, "net_income_to_common": -75843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11640000, "short_term_investments": 0, "net_receivables": 15953000, "inventory": 37843000, "other_current_assets": null, "total_current_assets": 71695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21989000, "total_assets": 93684000, "short_term_debt": 5022000, "accounts_payable": 2756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19573000, "long_term_debt": 20513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28915000, "total_liabilities": 48488000, "total_debt": 25535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153261000, "total_equity": 45196000, "shares_outstanding": 5787000, "operating_cash_flow": -39286000, "stock_based_compensation": 7906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38379000, "free_cash_flow": -37901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64965000", "ebitda": "-60087000", "netIncome": "-75843000", "grossProfit": "-1290000", "depreciation": "None", "totalRevenue": "44523000", "costOfRevenue": "45813000", "interestIncome": "None", "incomeBeforeTax": "-75822000", "interestExpense": "9100000", "operatingIncome": "-64965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4878000", "sellingGeneralAndAdministrative": "37698000", "netIncomeFromContinuingOperations": "-81703000" }, "balance": { "goodwill": "None", "inventory": "37843000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93684000", "longTermDebt": "20513000", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153261000", "totalLiabilities": "48488000", "otherCurrentAssets": "6259000", "totalCurrentAssets": "71695000", "currentLongTermDebt": "1353000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21989000", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30518000", "totalShareholderEquity": "45196000", "capitalLeaseObligations": "8652000", "otherCurrentLiabilities": "8741000", "totalCurrentLiabilities": "19573000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "28915000", "cashAndShortTermInvestments": "11640000", "commonStockSharesOutstanding": "5787000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22049000", "operatingCashflow": "-39286000", "capitalExpenditures": "1385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38379000", "cashflowFromInvestment": "50630000", "stockBasedCompensation": "7906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 36376000, "cost_of_revenue": 66405000, "gross_profit": -30029000, "ebit": -111348000, "ebitda": -107717000, "pretax_income": -73317000, "tax_provision": 8000, "net_income": -73325000, "net_income_to_common": -73325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35631000, "total_current_assets": 163201000, "total_assets": 189936000, "short_term_debt": 32863000, "long_term_debt": 19870000, "total_debt": 52733000, "total_liabilities": 77861000, "total_equity": 112075000, "shares_outstanding": 5812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127960000, "capital_expenditure": 14113000, "free_cash_flow": -113847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205364, "ticker_id": 9022, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111348000", "ebitda": "-107717000", "netIncome": "-73325000", "grossProfit": "-30029000", "depreciation": "None", "totalRevenue": "36376000", "costOfRevenue": "66405000", "interestIncome": "None", "incomeBeforeTax": "-73317000", "interestExpense": "4535000", "operatingIncome": "-111348000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3631000", "sellingGeneralAndAdministrative": "41093000", "netIncomeFromContinuingOperations": "-73325000" }, "balance": { "goodwill": "None", "inventory": "57540000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "189936000", "longTermDebt": "19870000", "shortTermDebt": "32863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77418000", "totalLiabilities": "77861000", "otherCurrentAssets": "10854000", "totalCurrentAssets": "163201000", "currentLongTermDebt": "28965000", "longTermInvestments": "0", "shortTermInvestments": "50648000", "currentNetReceivables": "8528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26735000", "currentAccountsPayable": "2896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62949000", "totalShareholderEquity": "112075000", "capitalLeaseObligations": "10804000", "otherCurrentLiabilities": "9093000", "totalCurrentLiabilities": "45766000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "32095000", "cashAndShortTermInvestments": "35631000", "commonStockSharesOutstanding": "5812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31285000", "operatingCashflow": "-127960000", "capitalExpenditures": "14113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64749000", "cashflowFromInvestment": "82710000", "stockBasedCompensation": "5222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36376000, "cost_of_revenue": 66405000, "gross_profit": -30029000, "research_and_development": 30679000, "selling_general_admin": 41093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111348000, "depreciation_amortisation": 3631000, "ebitda": -107717000, "interest_expense": 4535000, "interest_income": null, "other_non_operating": null, "pretax_income": -73317000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -73325000, "net_income_continuing_ops": -73325000, "net_income_to_common": -73325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35631000, "short_term_investments": 50648000, "net_receivables": 8528000, "inventory": 57540000, "other_current_assets": null, "total_current_assets": 163201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26735000, "total_assets": 189936000, "short_term_debt": 32863000, "accounts_payable": 2896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45766000, "long_term_debt": 19870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32095000, "total_liabilities": 77861000, "total_debt": 52733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77418000, "total_equity": 112075000, "shares_outstanding": 5812000, "operating_cash_flow": -127960000, "stock_based_compensation": 5222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64749000, "free_cash_flow": -113847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111348000", "ebitda": "-107717000", "netIncome": "-73325000", "grossProfit": "-30029000", "depreciation": "None", "totalRevenue": "36376000", "costOfRevenue": "66405000", "interestIncome": "None", "incomeBeforeTax": "-73317000", "interestExpense": "4535000", "operatingIncome": "-111348000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3631000", "sellingGeneralAndAdministrative": "41093000", "netIncomeFromContinuingOperations": "-73325000" }, "balance": { "goodwill": "None", "inventory": "57540000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "189936000", "longTermDebt": "19870000", "shortTermDebt": "32863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77418000", "totalLiabilities": "77861000", "otherCurrentAssets": "10854000", "totalCurrentAssets": "163201000", "currentLongTermDebt": "28965000", "longTermInvestments": "0", "shortTermInvestments": "50648000", "currentNetReceivables": "8528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26735000", "currentAccountsPayable": "2896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62949000", "totalShareholderEquity": "112075000", "capitalLeaseObligations": "10804000", "otherCurrentLiabilities": "9093000", "totalCurrentLiabilities": "45766000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "32095000", "cashAndShortTermInvestments": "35631000", "commonStockSharesOutstanding": "5812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31285000", "operatingCashflow": "-127960000", "capitalExpenditures": "14113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64749000", "cashflowFromInvestment": "82710000", "stockBasedCompensation": "5222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 5048000, "cost_of_revenue": 7410000, "gross_profit": -2362000, "ebit": -53155000, "ebitda": -52419000, "pretax_income": 23403000, "tax_provision": 2000, "net_income": 23401000, "net_income_to_common": 23401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16142000, "total_current_assets": 165958000, "total_assets": 228706000, "short_term_debt": 482000, "long_term_debt": 1594000, "total_debt": 2076000, "total_liabilities": 54313000, "total_equity": 174393000, "shares_outstanding": 3592863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88895000, "capital_expenditure": 4915000, "free_cash_flow": -83980000, "dividends_paid": 335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205369, "ticker_id": 9022, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53155000", "ebitda": "-52419000", "netIncome": "23401000", "grossProfit": "-2362000", "depreciation": "None", "totalRevenue": "5048000", "costOfRevenue": "7410000", "interestIncome": "None", "incomeBeforeTax": "23403000", "interestExpense": "153814000", "operatingIncome": "-53155000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "27197000", "netIncomeFromContinuingOperations": "23401000" }, "balance": { "goodwill": "None", "inventory": "30883000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "228706000", "longTermDebt": "1594000", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4093000", "totalLiabilities": "54313000", "otherCurrentAssets": "20884000", "totalCurrentAssets": "165958000", "currentLongTermDebt": "482000", "longTermInvestments": "54816000", "shortTermInvestments": "94696000", "currentNetReceivables": "3353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62748000", "currentAccountsPayable": "10122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7426000", "shortLongTermDebtTotal": "2076000", "totalShareholderEquity": "174393000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "15983000", "otherNonCurrentLiabilities": "29240000", "totalNonCurrentLiabilities": "38330000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "3592863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401000", "profitLoss": "None", "dividendPayout": "335000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29969000", "operatingCashflow": "-88895000", "capitalExpenditures": "4915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252855000", "cashflowFromInvestment": "-155143000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5048000, "cost_of_revenue": 7410000, "gross_profit": -2362000, "research_and_development": 20077000, "selling_general_admin": 27197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53155000, "depreciation_amortisation": 736000, "ebitda": -52419000, "interest_expense": 153814000, "interest_income": null, "other_non_operating": null, "pretax_income": 23403000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 23401000, "net_income_continuing_ops": 23401000, "net_income_to_common": 23401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16142000, "short_term_investments": 94696000, "net_receivables": 3353000, "inventory": 30883000, "other_current_assets": null, "total_current_assets": 165958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62748000, "total_assets": 228706000, "short_term_debt": 482000, "accounts_payable": 10122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15983000, "long_term_debt": 1594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38330000, "total_liabilities": 54313000, "total_debt": 2076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4093000, "total_equity": 174393000, "shares_outstanding": 3592863, "operating_cash_flow": -88895000, "stock_based_compensation": 1658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155143000, "dividends_paid": 335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252855000, "free_cash_flow": -83980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53155000", "ebitda": "-52419000", "netIncome": "23401000", "grossProfit": "-2362000", "depreciation": "None", "totalRevenue": "5048000", "costOfRevenue": "7410000", "interestIncome": "None", "incomeBeforeTax": "23403000", "interestExpense": "153814000", "operatingIncome": "-53155000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "27197000", "netIncomeFromContinuingOperations": "23401000" }, "balance": { "goodwill": "None", "inventory": "30883000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "228706000", "longTermDebt": "1594000", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4093000", "totalLiabilities": "54313000", "otherCurrentAssets": "20884000", "totalCurrentAssets": "165958000", "currentLongTermDebt": "482000", "longTermInvestments": "54816000", "shortTermInvestments": "94696000", "currentNetReceivables": "3353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62748000", "currentAccountsPayable": "10122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7426000", "shortLongTermDebtTotal": "2076000", "totalShareholderEquity": "174393000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "15983000", "otherNonCurrentLiabilities": "29240000", "totalNonCurrentLiabilities": "38330000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "3592863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401000", "profitLoss": "None", "dividendPayout": "335000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29969000", "operatingCashflow": "-88895000", "capitalExpenditures": "4915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252855000", "cashflowFromInvestment": "-155143000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 2641000, "cost_of_revenue": 2341000, "gross_profit": 300000, "ebit": -11872000, "ebitda": -11576000, "pretax_income": -16667000, "tax_provision": 1510000, "net_income": -16667000, "net_income_to_common": -16667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10359000, "total_current_assets": 12690000, "total_assets": 13774000, "short_term_debt": 18532000, "long_term_debt": 166000, "total_debt": 18698000, "total_liabilities": 40971000, "total_equity": -27197000, "shares_outstanding": 2400898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12338000, "capital_expenditure": 407000, "free_cash_flow": -11931000, "dividends_paid": 9580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205374, "ticker_id": 9022, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11872000", "ebitda": "-11576000", "netIncome": "-16667000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "2641000", "costOfRevenue": "2341000", "interestIncome": "None", "incomeBeforeTax": "-16667000", "interestExpense": "3285000", "operatingIncome": "-11872000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1510000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "3609000", "netIncomeFromContinuingOperations": "-16667000" }, "balance": { "goodwill": "None", "inventory": "1867000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "13774000", "longTermDebt": "166000", "shortTermDebt": "18532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27494000", "totalLiabilities": "40971000", "otherCurrentAssets": "56000", "totalCurrentAssets": "12690000", "currentLongTermDebt": "18532000", "longTermInvestments": "0", "shortTermInvestments": "375007", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000", "currentAccountsPayable": "1168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1084000", "shortLongTermDebtTotal": "18698000", "totalShareholderEquity": "-27197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12512000", "totalCurrentLiabilities": "32943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8028000", "cashAndShortTermInvestments": "10359000", "commonStockSharesOutstanding": "2400898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16667000", "profitLoss": "None", "dividendPayout": "9580000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-12338000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23085000", "cashflowFromInvestment": "-407000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2641000, "cost_of_revenue": 2341000, "gross_profit": 300000, "research_and_development": 7015000, "selling_general_admin": 3609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11872000, "depreciation_amortisation": 296000, "ebitda": -11576000, "interest_expense": 3285000, "interest_income": null, "other_non_operating": null, "pretax_income": -16667000, "tax_provision": 1510000, "effective_tax_rate": null, "net_income": -16667000, "net_income_continuing_ops": -16667000, "net_income_to_common": -16667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10359000, "short_term_investments": 375007, "net_receivables": 408000, "inventory": 1867000, "other_current_assets": null, "total_current_assets": 12690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084000, "total_assets": 13774000, "short_term_debt": 18532000, "accounts_payable": 1168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32943000, "long_term_debt": 166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8028000, "total_liabilities": 40971000, "total_debt": 18698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27494000, "total_equity": -27197000, "shares_outstanding": 2400898, "operating_cash_flow": -12338000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407000, "dividends_paid": 9580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23085000, "free_cash_flow": -11931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11872000", "ebitda": "-11576000", "netIncome": "-16667000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "2641000", "costOfRevenue": "2341000", "interestIncome": "None", "incomeBeforeTax": "-16667000", "interestExpense": "3285000", "operatingIncome": "-11872000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1510000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "3609000", "netIncomeFromContinuingOperations": "-16667000" }, "balance": { "goodwill": "None", "inventory": "1867000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "13774000", "longTermDebt": "166000", "shortTermDebt": "18532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27494000", "totalLiabilities": "40971000", "otherCurrentAssets": "56000", "totalCurrentAssets": "12690000", "currentLongTermDebt": "18532000", "longTermInvestments": "0", "shortTermInvestments": "375007", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000", "currentAccountsPayable": "1168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1084000", "shortLongTermDebtTotal": "18698000", "totalShareholderEquity": "-27197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12512000", "totalCurrentLiabilities": "32943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8028000", "cashAndShortTermInvestments": "10359000", "commonStockSharesOutstanding": "2400898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16667000", "profitLoss": "None", "dividendPayout": "9580000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-12338000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23085000", "cashflowFromInvestment": "-407000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 806000, "gross_profit": 341000, "ebit": -4374000, "ebitda": -4135000, "pretax_income": -4933000, "tax_provision": null, "net_income": -4933000, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000, "total_current_assets": 1783000, "total_assets": 2756000, "short_term_debt": 1081000, "long_term_debt": null, "total_debt": 1081000, "total_liabilities": 13290000, "total_equity": -10534000, "shares_outstanding": 1183825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2214000, "capital_expenditure": 314000, "free_cash_flow": -1900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205378, "ticker_id": 9022, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4374000", "ebitda": "-4135000", "netIncome": "-4933000", "grossProfit": "341000", "depreciation": "None", "totalRevenue": "1147000", "costOfRevenue": "806000", "interestIncome": "None", "incomeBeforeTax": "-4933000", "interestExpense": "0", "operatingIncome": "-4374000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "3907000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1569000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2756000", "longTermDebt": "None", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10827000", "totalLiabilities": "13290000", "otherCurrentAssets": "16000", "totalCurrentAssets": "1783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973000", "currentAccountsPayable": "1478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "973000", "shortLongTermDebtTotal": "7671000", "totalShareholderEquity": "-10534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "6010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7280000", "cashAndShortTermInvestments": "19000", "commonStockSharesOutstanding": "1183825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1252000", "operatingCashflow": "-2214000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1687000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147000, "cost_of_revenue": 806000, "gross_profit": 341000, "research_and_development": 362000, "selling_general_admin": 3907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4374000, "depreciation_amortisation": 239000, "ebitda": -4135000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4933000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4933000, "net_income_continuing_ops": null, "net_income_to_common": -4933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19000, "short_term_investments": null, "net_receivables": 179000, "inventory": 1569000, "other_current_assets": null, "total_current_assets": 1783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973000, "total_assets": 2756000, "short_term_debt": 1081000, "accounts_payable": 1478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7280000, "total_liabilities": 13290000, "total_debt": 1081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10827000, "total_equity": -10534000, "shares_outstanding": 1183825, "operating_cash_flow": -2214000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1687000, "free_cash_flow": -1900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4374000", "ebitda": "-4135000", "netIncome": "-4933000", "grossProfit": "341000", "depreciation": "None", "totalRevenue": "1147000", "costOfRevenue": "806000", "interestIncome": "None", "incomeBeforeTax": "-4933000", "interestExpense": "0", "operatingIncome": "-4374000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "3907000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1569000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2756000", "longTermDebt": "None", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10827000", "totalLiabilities": "13290000", "otherCurrentAssets": "16000", "totalCurrentAssets": "1783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973000", "currentAccountsPayable": "1478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "973000", "shortLongTermDebtTotal": "7671000", "totalShareholderEquity": "-10534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "6010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7280000", "cashAndShortTermInvestments": "19000", "commonStockSharesOutstanding": "1183825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1252000", "operatingCashflow": "-2214000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1687000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 308000, "cost_of_revenue": 92000, "gross_profit": 216000, "ebit": -3597000, "ebitda": -3476000, "pretax_income": -3948000, "tax_provision": null, "net_income": -3948000, "net_income_to_common": -3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860000, "total_current_assets": 1177000, "total_assets": 2074000, "short_term_debt": 70000, "long_term_debt": null, "total_debt": 70000, "total_liabilities": 7964000, "total_equity": -5890000, "shares_outstanding": 786998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3004000, "capital_expenditure": 784000, "free_cash_flow": -2220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205379, "ticker_id": 9022, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3597000", "ebitda": "-3476000", "netIncome": "-3948000", "grossProfit": "216000", "depreciation": "None", "totalRevenue": "308000", "costOfRevenue": "92000", "interestIncome": "None", "incomeBeforeTax": "-3948000", "interestExpense": "0", "operatingIncome": "-3597000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1944000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "317000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2074000", "longTermDebt": "None", "shortTermDebt": "70000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5894000", "totalLiabilities": "7964000", "otherCurrentAssets": "None", "totalCurrentAssets": "1177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897000", "shortLongTermDebtTotal": "6255000", "totalShareholderEquity": "-5890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "563000", "totalCurrentLiabilities": "1352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6612000", "cashAndShortTermInvestments": "860000", "commonStockSharesOutstanding": "786998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "-3004000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4566000", "cashflowFromInvestment": "-784000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308000, "cost_of_revenue": 92000, "gross_profit": 216000, "research_and_development": 1544000, "selling_general_admin": 1944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3597000, "depreciation_amortisation": 121000, "ebitda": -3476000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3948000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3948000, "net_income_continuing_ops": null, "net_income_to_common": -3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860000, "short_term_investments": null, "net_receivables": null, "inventory": 317000, "other_current_assets": null, "total_current_assets": 1177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897000, "total_assets": 2074000, "short_term_debt": 70000, "accounts_payable": 719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6612000, "total_liabilities": 7964000, "total_debt": 70000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5894000, "total_equity": -5890000, "shares_outstanding": 786998, "operating_cash_flow": -3004000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4566000, "free_cash_flow": -2220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3597000", "ebitda": "-3476000", "netIncome": "-3948000", "grossProfit": "216000", "depreciation": "None", "totalRevenue": "308000", "costOfRevenue": "92000", "interestIncome": "None", "incomeBeforeTax": "-3948000", "interestExpense": "0", "operatingIncome": "-3597000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1944000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "317000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2074000", "longTermDebt": "None", "shortTermDebt": "70000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5894000", "totalLiabilities": "7964000", "otherCurrentAssets": "None", "totalCurrentAssets": "1177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897000", "shortLongTermDebtTotal": "6255000", "totalShareholderEquity": "-5890000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "563000", "totalCurrentLiabilities": "1352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6612000", "cashAndShortTermInvestments": "860000", "commonStockSharesOutstanding": "786998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "-3004000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4566000", "cashflowFromInvestment": "-784000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4677000, "ebitda": -4677000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": null, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205347, "ticker_id": 9022, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4677000", "netIncome": "-4953000", "grossProfit": "4334000", "depreciation": "None", "totalRevenue": "11225000", "costOfRevenue": "6891000", "interestIncome": "None", "incomeBeforeTax": "-4948000", "interestExpense": "None", "operatingIncome": "-4677000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6065000", "netIncomeFromContinuingOperations": "-4953000" }, "balance": { "goodwill": "None", "inventory": "23664000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "54417000", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233693000", "totalLiabilities": "34627000", "otherCurrentAssets": "4353000", "totalCurrentAssets": "45264000", "currentLongTermDebt": "7281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9153000", "currentAccountsPayable": "1941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "19790000", "capitalLeaseObligations": "1906000", "otherCurrentLiabilities": "21993000", "totalCurrentLiabilities": "23934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10693000", "cashAndShortTermInvestments": "9849000", "commonStockSharesOutstanding": "11572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1408000", "operatingCashflow": "-1588000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2915000", "cashflowFromInvestment": "312000", "stockBasedCompensation": "2119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "research_and_development": 2030000, "selling_general_admin": 6065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4677000, "depreciation_amortisation": null, "ebitda": -4677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4948000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -4953000, "net_income_continuing_ops": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9849000, "short_term_investments": null, "net_receivables": 7398000, "inventory": 23664000, "other_current_assets": null, "total_current_assets": 45264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9153000, "total_assets": 54417000, "short_term_debt": null, "accounts_payable": 1941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23934000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10693000, "total_liabilities": 34627000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233693000, "total_equity": 19790000, "shares_outstanding": 11572000, "operating_cash_flow": -1588000, "stock_based_compensation": 2119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2915000, "free_cash_flow": -1569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4677000", "netIncome": "-4953000", "grossProfit": "4334000", "depreciation": "None", "totalRevenue": "11225000", "costOfRevenue": "6891000", "interestIncome": "None", "incomeBeforeTax": "-4948000", "interestExpense": "None", "operatingIncome": "-4677000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6065000", "netIncomeFromContinuingOperations": "-4953000" }, "balance": { "goodwill": "None", "inventory": "23664000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "54417000", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233693000", "totalLiabilities": "34627000", "otherCurrentAssets": "4353000", "totalCurrentAssets": "45264000", "currentLongTermDebt": "7281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9153000", "currentAccountsPayable": "1941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "19790000", "capitalLeaseObligations": "1906000", "otherCurrentLiabilities": "21993000", "totalCurrentLiabilities": "23934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10693000", "cashAndShortTermInvestments": "9849000", "commonStockSharesOutstanding": "11572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1408000", "operatingCashflow": "-1588000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2915000", "cashflowFromInvestment": "312000", "stockBasedCompensation": "2119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "ebit": -9739000, "ebitda": -9739000, "pretax_income": -9752000, "tax_provision": null, "net_income": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 6500000, "long_term_debt": 12000000, "total_debt": 18500000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 11348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 0, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205348, "ticker_id": 9022, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9739000", "netIncome": "-9752000", "grossProfit": "-2637000", "depreciation": "None", "totalRevenue": "5220000", "costOfRevenue": "7857000", "interestIncome": "None", "incomeBeforeTax": "-9752000", "interestExpense": "None", "operatingIncome": "-9739000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4539000", "netIncomeFromContinuingOperations": "-9752000" }, "balance": { "goodwill": "None", "inventory": "24961000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "60363000", "longTermDebt": "12000000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228740000", "totalLiabilities": "37076000", "otherCurrentAssets": "4841000", "totalCurrentAssets": "49877000", "currentLongTermDebt": "7458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10486000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18500000", "totalShareholderEquity": "23287000", "capitalLeaseObligations": "2515000", "otherCurrentLiabilities": "14685000", "totalCurrentLiabilities": "23658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13418000", "cashAndShortTermInvestments": "14040000", "commonStockSharesOutstanding": "11348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2210000", "operatingCashflow": "2399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2443000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "research_and_development": 1882000, "selling_general_admin": 4539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9739000, "depreciation_amortisation": null, "ebitda": -9739000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9752000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9752000, "net_income_continuing_ops": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14040000, "short_term_investments": null, "net_receivables": 6035000, "inventory": 24961000, "other_current_assets": null, "total_current_assets": 49877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10486000, "total_assets": 60363000, "short_term_debt": 6500000, "accounts_payable": 2473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23658000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13418000, "total_liabilities": 37076000, "total_debt": 18500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228740000, "total_equity": 23287000, "shares_outstanding": 11348000, "operating_cash_flow": 2399000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2443000, "free_cash_flow": 2399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9739000", "netIncome": "-9752000", "grossProfit": "-2637000", "depreciation": "None", "totalRevenue": "5220000", "costOfRevenue": "7857000", "interestIncome": "None", "incomeBeforeTax": "-9752000", "interestExpense": "None", "operatingIncome": "-9739000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4539000", "netIncomeFromContinuingOperations": "-9752000" }, "balance": { "goodwill": "None", "inventory": "24961000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "60363000", "longTermDebt": "12000000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228740000", "totalLiabilities": "37076000", "otherCurrentAssets": "4841000", "totalCurrentAssets": "49877000", "currentLongTermDebt": "7458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10486000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18500000", "totalShareholderEquity": "23287000", "capitalLeaseObligations": "2515000", "otherCurrentLiabilities": "14685000", "totalCurrentLiabilities": "23658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13418000", "cashAndShortTermInvestments": "14040000", "commonStockSharesOutstanding": "11348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2210000", "operatingCashflow": "2399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2443000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 16500000, "cost_of_revenue": 13969000, "gross_profit": 2531000, "ebit": -6994000, "ebitda": -6045000, "pretax_income": 2121000, "tax_provision": -2000, "net_income": 2123000, "net_income_to_common": 2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14066000, "total_current_assets": 62526000, "total_assets": 73810000, "short_term_debt": null, "long_term_debt": 14000000, "total_debt": 14000000, "total_liabilities": 42750000, "total_equity": 31060000, "shares_outstanding": 9753000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3077000, "capital_expenditure": 0, "free_cash_flow": 3077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205350, "ticker_id": 9022, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6994000", "ebitda": "-6045000", "netIncome": "2123000", "grossProfit": "2531000", "depreciation": "None", "totalRevenue": "16500000", "costOfRevenue": "13969000", "interestIncome": "None", "incomeBeforeTax": "2121000", "interestExpense": "500000", "operatingIncome": "-6994000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "6456000", "netIncomeFromContinuingOperations": "2123000" }, "balance": { "goodwill": "None", "inventory": "25224000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "73810000", "longTermDebt": "14000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218988000", "totalLiabilities": "42750000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "62526000", "currentLongTermDebt": "7668000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11284000", "currentAccountsPayable": "4864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "31060000", "capitalLeaseObligations": "4296000", "otherCurrentLiabilities": "21096000", "totalCurrentLiabilities": "25960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16790000", "cashAndShortTermInvestments": "14066000", "commonStockSharesOutstanding": "9753000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5634000", "operatingCashflow": "3077000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2161000", "cashflowFromInvestment": "43000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16500000, "cost_of_revenue": 13969000, "gross_profit": 2531000, "research_and_development": 2101000, "selling_general_admin": 6456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6994000, "depreciation_amortisation": 949000, "ebitda": -6045000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2121000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 2123000, "net_income_continuing_ops": 2123000, "net_income_to_common": 2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14066000, "short_term_investments": null, "net_receivables": 15375000, "inventory": 25224000, "other_current_assets": null, "total_current_assets": 62526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11284000, "total_assets": 73810000, "short_term_debt": null, "accounts_payable": 4864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25960000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16790000, "total_liabilities": 42750000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218988000, "total_equity": 31060000, "shares_outstanding": 9753000, "operating_cash_flow": 3077000, "stock_based_compensation": 2125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2161000, "free_cash_flow": 3077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6994000", "ebitda": "-6045000", "netIncome": "2123000", "grossProfit": "2531000", "depreciation": "None", "totalRevenue": "16500000", "costOfRevenue": "13969000", "interestIncome": "None", "incomeBeforeTax": "2121000", "interestExpense": "500000", "operatingIncome": "-6994000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "6456000", "netIncomeFromContinuingOperations": "2123000" }, "balance": { "goodwill": "None", "inventory": "25224000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "73810000", "longTermDebt": "14000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218988000", "totalLiabilities": "42750000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "62526000", "currentLongTermDebt": "7668000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11284000", "currentAccountsPayable": "4864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "31060000", "capitalLeaseObligations": "4296000", "otherCurrentLiabilities": "21096000", "totalCurrentLiabilities": "25960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16790000", "cashAndShortTermInvestments": "14066000", "commonStockSharesOutstanding": "9753000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5634000", "operatingCashflow": "3077000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2161000", "cashflowFromInvestment": "43000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 18393000, "cost_of_revenue": 16774000, "gross_profit": 1619000, "ebit": -7081000, "ebitda": -6517000, "pretax_income": -7492000, "tax_provision": 13000, "net_income": -7505000, "net_income_to_common": -7505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8785000, "total_current_assets": 66634000, "total_assets": 80349000, "short_term_debt": 10976000, "long_term_debt": 15662000, "total_debt": 26638000, "total_liabilities": 62021000, "total_equity": 18328000, "shares_outstanding": 8287000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4645000, "capital_expenditure": 0, "free_cash_flow": 4645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205351, "ticker_id": 9022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7081000", "ebitda": "-6517000", "netIncome": "-7505000", "grossProfit": "1619000", "depreciation": "None", "totalRevenue": "18393000", "costOfRevenue": "16774000", "interestIncome": "None", "incomeBeforeTax": "-7492000", "interestExpense": "500000", "operatingIncome": "-7081000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "5906000", "netIncomeFromContinuingOperations": "-7505000" }, "balance": { "goodwill": "None", "inventory": "31012000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "80349000", "longTermDebt": "15662000", "shortTermDebt": "10976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221111000", "totalLiabilities": "62021000", "otherCurrentAssets": "6850000", "totalCurrentAssets": "66634000", "currentLongTermDebt": "5845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13715000", "currentAccountsPayable": "4932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42040000", "totalShareholderEquity": "18328000", "capitalLeaseObligations": "20533000", "otherCurrentLiabilities": "12602000", "totalCurrentLiabilities": "30068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31953000", "cashAndShortTermInvestments": "8785000", "commonStockSharesOutstanding": "8287000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8418000", "operatingCashflow": "4645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18393000, "cost_of_revenue": 16774000, "gross_profit": 1619000, "research_and_development": 2087000, "selling_general_admin": 5906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7081000, "depreciation_amortisation": 564000, "ebitda": -6517000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -7492000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -7505000, "net_income_continuing_ops": -7505000, "net_income_to_common": -7505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8785000, "short_term_investments": null, "net_receivables": 19987000, "inventory": 31012000, "other_current_assets": null, "total_current_assets": 66634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13715000, "total_assets": 80349000, "short_term_debt": 10976000, "accounts_payable": 4932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30068000, "long_term_debt": 15662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31953000, "total_liabilities": 62021000, "total_debt": 26638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221111000, "total_equity": 18328000, "shares_outstanding": 8287000, "operating_cash_flow": 4645000, "stock_based_compensation": 1574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618000, "free_cash_flow": 4645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7081000", "ebitda": "-6517000", "netIncome": "-7505000", "grossProfit": "1619000", "depreciation": "None", "totalRevenue": "18393000", "costOfRevenue": "16774000", "interestIncome": "None", "incomeBeforeTax": "-7492000", "interestExpense": "500000", "operatingIncome": "-7081000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "5906000", "netIncomeFromContinuingOperations": "-7505000" }, "balance": { "goodwill": "None", "inventory": "31012000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "80349000", "longTermDebt": "15662000", "shortTermDebt": "10976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221111000", "totalLiabilities": "62021000", "otherCurrentAssets": "6850000", "totalCurrentAssets": "66634000", "currentLongTermDebt": "5845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13715000", "currentAccountsPayable": "4932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42040000", "totalShareholderEquity": "18328000", "capitalLeaseObligations": "20533000", "otherCurrentLiabilities": "12602000", "totalCurrentLiabilities": "30068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31953000", "cashAndShortTermInvestments": "8785000", "commonStockSharesOutstanding": "8287000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8418000", "operatingCashflow": "4645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 5879000, "cost_of_revenue": 4668000, "gross_profit": 1211000, "ebit": -9674000, "ebitda": -8762000, "pretax_income": -10174000, "tax_provision": 12000, "net_income": -10186000, "net_income_to_common": -10186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000, "total_current_assets": 73089000, "total_assets": 87681000, "short_term_debt": 26179000, "long_term_debt": 189000, "total_debt": 26368000, "total_liabilities": 62874000, "total_equity": 24807000, "shares_outstanding": 8076000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4756000, "capital_expenditure": 0, "free_cash_flow": -4756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205352, "ticker_id": 9022, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9674000", "ebitda": "-8762000", "netIncome": "-10186000", "grossProfit": "1211000", "depreciation": "None", "totalRevenue": "5879000", "costOfRevenue": "4668000", "interestIncome": "None", "incomeBeforeTax": "-10174000", "interestExpense": "500000", "operatingIncome": "-9269000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "7896000", "netIncomeFromContinuingOperations": "-10186000" }, "balance": { "goodwill": "None", "inventory": "38006000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "87681000", "longTermDebt": "189000", "shortTermDebt": "26179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213606000", "totalLiabilities": "62874000", "otherCurrentAssets": "5685000", "totalCurrentAssets": "73089000", "currentLongTermDebt": "20859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14592000", "currentAccountsPayable": "6514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42879000", "totalShareholderEquity": "24807000", "capitalLeaseObligations": "21831000", "otherCurrentLiabilities": "11513000", "totalCurrentLiabilities": "45374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17500000", "cashAndShortTermInvestments": "4758000", "commonStockSharesOutstanding": "8076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-947000", "operatingCashflow": "-4756000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1482000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5879000, "cost_of_revenue": 4668000, "gross_profit": 1211000, "research_and_development": 1930000, "selling_general_admin": 7896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9674000, "depreciation_amortisation": 912000, "ebitda": -8762000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -10174000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -10186000, "net_income_continuing_ops": -10186000, "net_income_to_common": -10186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000, "short_term_investments": null, "net_receivables": 24640000, "inventory": 38006000, "other_current_assets": null, "total_current_assets": 73089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14592000, "total_assets": 87681000, "short_term_debt": 26179000, "accounts_payable": 6514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45374000, "long_term_debt": 189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17500000, "total_liabilities": 62874000, "total_debt": 26368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213606000, "total_equity": 24807000, "shares_outstanding": 8076000, "operating_cash_flow": -4756000, "stock_based_compensation": 1523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1482000, "free_cash_flow": -4756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9674000", "ebitda": "-8762000", "netIncome": "-10186000", "grossProfit": "1211000", "depreciation": "None", "totalRevenue": "5879000", "costOfRevenue": "4668000", "interestIncome": "None", "incomeBeforeTax": "-10174000", "interestExpense": "500000", "operatingIncome": "-9269000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "7896000", "netIncomeFromContinuingOperations": "-10186000" }, "balance": { "goodwill": "None", "inventory": "38006000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "87681000", "longTermDebt": "189000", "shortTermDebt": "26179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213606000", "totalLiabilities": "62874000", "otherCurrentAssets": "5685000", "totalCurrentAssets": "73089000", "currentLongTermDebt": "20859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14592000", "currentAccountsPayable": "6514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42879000", "totalShareholderEquity": "24807000", "capitalLeaseObligations": "21831000", "otherCurrentLiabilities": "11513000", "totalCurrentLiabilities": "45374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17500000", "cashAndShortTermInvestments": "4758000", "commonStockSharesOutstanding": "8076000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-947000", "operatingCashflow": "-4756000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1482000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 11474000, "cost_of_revenue": 15191000, "gross_profit": -3717000, "ebit": -14572000, "ebitda": -13211000, "pretax_income": -18957000, "tax_provision": 24000, "net_income": -18981000, "net_income_to_common": -18981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10996000, "total_current_assets": 82301000, "total_assets": 98333000, "short_term_debt": 25709000, "long_term_debt": 224000, "total_debt": 25933000, "total_liabilities": 64723000, "total_equity": 33610000, "shares_outstanding": 8034000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3298000, "capital_expenditure": 0, "free_cash_flow": 3298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205353, "ticker_id": 9022, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14572000", "ebitda": "-13211000", "netIncome": "-18981000", "grossProfit": "-3717000", "depreciation": "None", "totalRevenue": "11474000", "costOfRevenue": "15191000", "interestIncome": "None", "incomeBeforeTax": "-18957000", "interestExpense": "None", "operatingIncome": "-14572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000", "sellingGeneralAndAdministrative": "8051000", "netIncomeFromContinuingOperations": "-18981000" }, "balance": { "goodwill": "None", "inventory": "36567000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98333000", "longTermDebt": "224000", "shortTermDebt": "25709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203420000", "totalLiabilities": "64723000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "82301000", "currentLongTermDebt": "21627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16032000", "currentAccountsPayable": "8931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43007000", "totalShareholderEquity": "33610000", "capitalLeaseObligations": "21156000", "otherCurrentLiabilities": "10494000", "totalCurrentLiabilities": "46669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18054000", "cashAndShortTermInvestments": "10996000", "commonStockSharesOutstanding": "8034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2376000", "operatingCashflow": "3298000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1488000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11474000, "cost_of_revenue": 15191000, "gross_profit": -3717000, "research_and_development": 1936000, "selling_general_admin": 8051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14572000, "depreciation_amortisation": 1361000, "ebitda": -13211000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18957000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -18981000, "net_income_continuing_ops": -18981000, "net_income_to_common": -18981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10996000, "short_term_investments": null, "net_receivables": 29233000, "inventory": 36567000, "other_current_assets": null, "total_current_assets": 82301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16032000, "total_assets": 98333000, "short_term_debt": 25709000, "accounts_payable": 8931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46669000, "long_term_debt": 224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18054000, "total_liabilities": 64723000, "total_debt": 25933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203420000, "total_equity": 33610000, "shares_outstanding": 8034000, "operating_cash_flow": 3298000, "stock_based_compensation": 1823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1488000, "free_cash_flow": 3298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14572000", "ebitda": "-13211000", "netIncome": "-18981000", "grossProfit": "-3717000", "depreciation": "None", "totalRevenue": "11474000", "costOfRevenue": "15191000", "interestIncome": "None", "incomeBeforeTax": "-18957000", "interestExpense": "None", "operatingIncome": "-14572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000", "sellingGeneralAndAdministrative": "8051000", "netIncomeFromContinuingOperations": "-18981000" }, "balance": { "goodwill": "None", "inventory": "36567000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98333000", "longTermDebt": "224000", "shortTermDebt": "25709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203420000", "totalLiabilities": "64723000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "82301000", "currentLongTermDebt": "21627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16032000", "currentAccountsPayable": "8931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43007000", "totalShareholderEquity": "33610000", "capitalLeaseObligations": "21156000", "otherCurrentLiabilities": "10494000", "totalCurrentLiabilities": "46669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18054000", "cashAndShortTermInvestments": "10996000", "commonStockSharesOutstanding": "8034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2376000", "operatingCashflow": "3298000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1488000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 15790000, "cost_of_revenue": 12926000, "gross_profit": 2864000, "ebit": -9691000, "ebitda": -8505000, "pretax_income": -10508000, "tax_provision": 4000, "net_income": -10512000, "net_income_to_common": -10512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8432000, "total_current_assets": 97577000, "total_assets": 120513000, "short_term_debt": 26948000, "long_term_debt": 304000, "total_debt": 27252000, "total_liabilities": 69672000, "total_equity": 50841000, "shares_outstanding": 7984000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11517000, "capital_expenditure": 148000, "free_cash_flow": -11369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205355, "ticker_id": 9022, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9691000", "ebitda": "-8505000", "netIncome": "-10512000", "grossProfit": "2864000", "depreciation": "None", "totalRevenue": "15790000", "costOfRevenue": "12926000", "interestIncome": "None", "incomeBeforeTax": "-10508000", "interestExpense": "None", "operatingIncome": "-9691000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "8897000", "netIncomeFromContinuingOperations": "-10512000" }, "balance": { "goodwill": "None", "inventory": "42398000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120513000", "longTermDebt": "304000", "shortTermDebt": "26948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184439000", "totalLiabilities": "69672000", "otherCurrentAssets": "8100000", "totalCurrentAssets": "97577000", "currentLongTermDebt": "22434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22936000", "currentAccountsPayable": "8920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45290000", "totalShareholderEquity": "50841000", "capitalLeaseObligations": "22552000", "otherCurrentLiabilities": "12378000", "totalCurrentLiabilities": "50187000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "19485000", "cashAndShortTermInvestments": "8432000", "commonStockSharesOutstanding": "7984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1581000", "operatingCashflow": "-11517000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15790000, "cost_of_revenue": 12926000, "gross_profit": 2864000, "research_and_development": 2619000, "selling_general_admin": 8897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9691000, "depreciation_amortisation": 1186000, "ebitda": -8505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10508000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -10512000, "net_income_continuing_ops": -10512000, "net_income_to_common": -10512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8432000, "short_term_investments": null, "net_receivables": 38647000, "inventory": 42398000, "other_current_assets": null, "total_current_assets": 97577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22936000, "total_assets": 120513000, "short_term_debt": 26948000, "accounts_payable": 8920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50187000, "long_term_debt": 304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19485000, "total_liabilities": 69672000, "total_debt": 27252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184439000, "total_equity": 50841000, "shares_outstanding": 7984000, "operating_cash_flow": -11517000, "stock_based_compensation": 2247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": -11369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9691000", "ebitda": "-8505000", "netIncome": "-10512000", "grossProfit": "2864000", "depreciation": "None", "totalRevenue": "15790000", "costOfRevenue": "12926000", "interestIncome": "None", "incomeBeforeTax": "-10508000", "interestExpense": "None", "operatingIncome": "-9691000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "8897000", "netIncomeFromContinuingOperations": "-10512000" }, "balance": { "goodwill": "None", "inventory": "42398000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120513000", "longTermDebt": "304000", "shortTermDebt": "26948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184439000", "totalLiabilities": "69672000", "otherCurrentAssets": "8100000", "totalCurrentAssets": "97577000", "currentLongTermDebt": "22434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22936000", "currentAccountsPayable": "8920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45290000", "totalShareholderEquity": "50841000", "capitalLeaseObligations": "22552000", "otherCurrentLiabilities": "12378000", "totalCurrentLiabilities": "50187000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "19485000", "cashAndShortTermInvestments": "8432000", "commonStockSharesOutstanding": "7984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1581000", "operatingCashflow": "-11517000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 15535000, "cost_of_revenue": 13505000, "gross_profit": 2030000, "ebit": -11368000, "ebitda": -10091000, "pretax_income": -9659000, "tax_provision": 4000, "net_income": -9663000, "net_income_to_common": -9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19656000, "total_current_assets": 100121000, "total_assets": 123431000, "short_term_debt": 6591000, "long_term_debt": 20441000, "total_debt": 27032000, "total_liabilities": 64207000, "total_equity": 59224000, "shares_outstanding": 7864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25987000, "capital_expenditure": 126000, "free_cash_flow": -25861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205356, "ticker_id": 9022, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11368000", "ebitda": "-10091000", "netIncome": "-9663000", "grossProfit": "2030000", "depreciation": "None", "totalRevenue": "15535000", "costOfRevenue": "13505000", "interestIncome": "None", "incomeBeforeTax": "-9659000", "interestExpense": "500000", "operatingIncome": "-11368000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "9176000", "netIncomeFromContinuingOperations": "-9663000" }, "balance": { "goodwill": "None", "inventory": "44157000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "123431000", "longTermDebt": "20441000", "shortTermDebt": "6591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173927000", "totalLiabilities": "64207000", "otherCurrentAssets": "6249000", "totalCurrentAssets": "100121000", "currentLongTermDebt": "1704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23310000", "currentAccountsPayable": "3097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45841000", "totalShareholderEquity": "59224000", "capitalLeaseObligations": "23696000", "otherCurrentLiabilities": "10362000", "totalCurrentLiabilities": "20050000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "44157000", "cashAndShortTermInvestments": "19656000", "commonStockSharesOutstanding": "7864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4463000", "operatingCashflow": "-25987000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "1634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15535000, "cost_of_revenue": 13505000, "gross_profit": 2030000, "research_and_development": 2998000, "selling_general_admin": 9176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11368000, "depreciation_amortisation": 1277000, "ebitda": -10091000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -9659000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -9663000, "net_income_continuing_ops": -9663000, "net_income_to_common": -9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19656000, "short_term_investments": null, "net_receivables": 30059000, "inventory": 44157000, "other_current_assets": null, "total_current_assets": 100121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23310000, "total_assets": 123431000, "short_term_debt": 6591000, "accounts_payable": 3097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20050000, "long_term_debt": 20441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44157000, "total_liabilities": 64207000, "total_debt": 27032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173927000, "total_equity": 59224000, "shares_outstanding": 7864000, "operating_cash_flow": -25987000, "stock_based_compensation": 1634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484000, "free_cash_flow": -25861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11368000", "ebitda": "-10091000", "netIncome": "-9663000", "grossProfit": "2030000", "depreciation": "None", "totalRevenue": "15535000", "costOfRevenue": "13505000", "interestIncome": "None", "incomeBeforeTax": "-9659000", "interestExpense": "500000", "operatingIncome": "-11368000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "9176000", "netIncomeFromContinuingOperations": "-9663000" }, "balance": { "goodwill": "None", "inventory": "44157000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "123431000", "longTermDebt": "20441000", "shortTermDebt": "6591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173927000", "totalLiabilities": "64207000", "otherCurrentAssets": "6249000", "totalCurrentAssets": "100121000", "currentLongTermDebt": "1704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23310000", "currentAccountsPayable": "3097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45841000", "totalShareholderEquity": "59224000", "capitalLeaseObligations": "23696000", "otherCurrentLiabilities": "10362000", "totalCurrentLiabilities": "20050000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "44157000", "cashAndShortTermInvestments": "19656000", "commonStockSharesOutstanding": "7864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4463000", "operatingCashflow": "-25987000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "1634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 13162000, "cost_of_revenue": 10374000, "gross_profit": 2788000, "ebit": -10243000, "ebitda": -8926000, "pretax_income": -10998000, "tax_provision": 5000, "net_income": -11003000, "net_income_to_common": -11003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46168000, "total_current_assets": 112801000, "total_assets": 134980000, "short_term_debt": 5961000, "long_term_debt": 20429000, "total_debt": 26390000, "total_liabilities": 67174000, "total_equity": 67806000, "shares_outstanding": 6108000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14589000, "capital_expenditure": 30000, "free_cash_flow": -14559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205357, "ticker_id": 9022, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10243000", "ebitda": "-8926000", "netIncome": "-11003000", "grossProfit": "2788000", "depreciation": "None", "totalRevenue": "13162000", "costOfRevenue": "10374000", "interestIncome": "None", "incomeBeforeTax": "-10998000", "interestExpense": "500000", "operatingIncome": "-10243000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "8959000", "netIncomeFromContinuingOperations": "-11003000" }, "balance": { "goodwill": "None", "inventory": "36621000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "134980000", "longTermDebt": "20429000", "shortTermDebt": "5961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164264000", "totalLiabilities": "67174000", "otherCurrentAssets": "9292000", "totalCurrentAssets": "112801000", "currentLongTermDebt": "1053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22179000", "currentAccountsPayable": "2272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46448000", "totalShareholderEquity": "67806000", "capitalLeaseObligations": "24966000", "otherCurrentLiabilities": "11627000", "totalCurrentLiabilities": "22305000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "44869000", "cashAndShortTermInvestments": "46168000", "commonStockSharesOutstanding": "6108000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2110000", "operatingCashflow": "-14589000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000", "cashflowFromInvestment": "51325000", "stockBasedCompensation": "2006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13162000, "cost_of_revenue": 10374000, "gross_profit": 2788000, "research_and_development": 3074000, "selling_general_admin": 8959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10243000, "depreciation_amortisation": 1317000, "ebitda": -8926000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -10998000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -11003000, "net_income_continuing_ops": -11003000, "net_income_to_common": -11003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46168000, "short_term_investments": null, "net_receivables": 20720000, "inventory": 36621000, "other_current_assets": null, "total_current_assets": 112801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22179000, "total_assets": 134980000, "short_term_debt": 5961000, "accounts_payable": 2272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22305000, "long_term_debt": 20429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44869000, "total_liabilities": 67174000, "total_debt": 26390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164264000, "total_equity": 67806000, "shares_outstanding": 6108000, "operating_cash_flow": -14589000, "stock_based_compensation": 2006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1093000, "free_cash_flow": -14559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10243000", "ebitda": "-8926000", "netIncome": "-11003000", "grossProfit": "2788000", "depreciation": "None", "totalRevenue": "13162000", "costOfRevenue": "10374000", "interestIncome": "None", "incomeBeforeTax": "-10998000", "interestExpense": "500000", "operatingIncome": "-10243000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "8959000", "netIncomeFromContinuingOperations": "-11003000" }, "balance": { "goodwill": "None", "inventory": "36621000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "134980000", "longTermDebt": "20429000", "shortTermDebt": "5961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164264000", "totalLiabilities": "67174000", "otherCurrentAssets": "9292000", "totalCurrentAssets": "112801000", "currentLongTermDebt": "1053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22179000", "currentAccountsPayable": "2272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46448000", "totalShareholderEquity": "67806000", "capitalLeaseObligations": "24966000", "otherCurrentLiabilities": "11627000", "totalCurrentLiabilities": "22305000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "44869000", "cashAndShortTermInvestments": "46168000", "commonStockSharesOutstanding": "6108000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2110000", "operatingCashflow": "-14589000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000", "cashflowFromInvestment": "51325000", "stockBasedCompensation": "2006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 18376000, "cost_of_revenue": 17049000, "gross_profit": 1327000, "ebit": -11828000, "ebitda": -11610000, "pretax_income": -13813000, "tax_provision": 14000, "net_income": -13827000, "net_income_to_common": -13827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11640000, "total_current_assets": 71695000, "total_assets": 93684000, "short_term_debt": 5022000, "long_term_debt": 20513000, "total_debt": 25535000, "total_liabilities": 48488000, "total_equity": 45196000, "shares_outstanding": 5933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -631000, "capital_expenditure": 221000, "free_cash_flow": -410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205358, "ticker_id": 9022, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11828000", "ebitda": "-11610000", "netIncome": "-13827000", "grossProfit": "1327000", "depreciation": "None", "totalRevenue": "18376000", "costOfRevenue": "17049000", "interestIncome": "None", "incomeBeforeTax": "-13813000", "interestExpense": "1600000", "operatingIncome": "-11828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "7737000", "netIncomeFromContinuingOperations": "-13827000" }, "balance": { "goodwill": "None", "inventory": "37843000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93684000", "longTermDebt": "20513000", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153261000", "totalLiabilities": "48488000", "otherCurrentAssets": "6259000", "totalCurrentAssets": "71695000", "currentLongTermDebt": "1353000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21989000", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30518000", "totalShareholderEquity": "45196000", "capitalLeaseObligations": "8652000", "otherCurrentLiabilities": "8741000", "totalCurrentLiabilities": "19573000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "28915000", "cashAndShortTermInvestments": "11640000", "commonStockSharesOutstanding": "5933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12593000", "operatingCashflow": "-631000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10870000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18376000, "cost_of_revenue": 17049000, "gross_profit": 1327000, "research_and_development": 4143000, "selling_general_admin": 7737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11828000, "depreciation_amortisation": 218000, "ebitda": -11610000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -13813000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -13827000, "net_income_continuing_ops": -13827000, "net_income_to_common": -13827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11640000, "short_term_investments": 0, "net_receivables": 15953000, "inventory": 37843000, "other_current_assets": null, "total_current_assets": 71695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21989000, "total_assets": 93684000, "short_term_debt": 5022000, "accounts_payable": 2756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19573000, "long_term_debt": 20513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28915000, "total_liabilities": 48488000, "total_debt": 25535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153261000, "total_equity": 45196000, "shares_outstanding": 5933000, "operating_cash_flow": -631000, "stock_based_compensation": 1598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10870000, "free_cash_flow": -410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11828000", "ebitda": "-11610000", "netIncome": "-13827000", "grossProfit": "1327000", "depreciation": "None", "totalRevenue": "18376000", "costOfRevenue": "17049000", "interestIncome": "None", "incomeBeforeTax": "-13813000", "interestExpense": "1600000", "operatingIncome": "-11828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "7737000", "netIncomeFromContinuingOperations": "-13827000" }, "balance": { "goodwill": "None", "inventory": "37843000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93684000", "longTermDebt": "20513000", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153261000", "totalLiabilities": "48488000", "otherCurrentAssets": "6259000", "totalCurrentAssets": "71695000", "currentLongTermDebt": "1353000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21989000", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30518000", "totalShareholderEquity": "45196000", "capitalLeaseObligations": "8652000", "otherCurrentLiabilities": "8741000", "totalCurrentLiabilities": "19573000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "28915000", "cashAndShortTermInvestments": "11640000", "commonStockSharesOutstanding": "5933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12593000", "operatingCashflow": "-631000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10870000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 16696000, "cost_of_revenue": 14711000, "gross_profit": 1985000, "ebit": -12625000, "ebitda": -10918000, "pretax_income": -14104000, "tax_provision": 3000, "net_income": -14107000, "net_income_to_common": -14107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22570000, "total_current_assets": 91475000, "total_assets": 114185000, "short_term_debt": 13618000, "long_term_debt": 19907000, "total_debt": 33525000, "total_liabilities": 56625000, "total_equity": 57560000, "shares_outstanding": 5876361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8613000, "capital_expenditure": 190000, "free_cash_flow": -8423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205360, "ticker_id": 9022, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12625000", "ebitda": "-10918000", "netIncome": "-14107000", "grossProfit": "1985000", "depreciation": "None", "totalRevenue": "16696000", "costOfRevenue": "14711000", "interestIncome": "None", "incomeBeforeTax": "-14104000", "interestExpense": "1500000", "operatingIncome": "-12625000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000", "sellingGeneralAndAdministrative": "8546000", "netIncomeFromContinuingOperations": "-14107000" }, "balance": { "goodwill": "None", "inventory": "48903000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "114185000", "longTermDebt": "19907000", "shortTermDebt": "13618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139434000", "totalLiabilities": "56625000", "otherCurrentAssets": "7515000", "totalCurrentAssets": "91475000", "currentLongTermDebt": "7939000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22710000", "currentAccountsPayable": "2431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40136000", "totalShareholderEquity": "57560000", "capitalLeaseObligations": "9539000", "otherCurrentLiabilities": "7466000", "totalCurrentLiabilities": "27169000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "29456000", "cashAndShortTermInvestments": "22570000", "commonStockSharesOutstanding": "5876361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7326000", "operatingCashflow": "-8613000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10072000", "cashflowFromInvestment": "14243000", "stockBasedCompensation": "2242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16696000, "cost_of_revenue": 14711000, "gross_profit": 1985000, "research_and_development": 4516000, "selling_general_admin": 8546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12625000, "depreciation_amortisation": 1707000, "ebitda": -10918000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": -14104000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -14107000, "net_income_continuing_ops": -14107000, "net_income_to_common": -14107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22570000, "short_term_investments": 0, "net_receivables": 12487000, "inventory": 48903000, "other_current_assets": null, "total_current_assets": 91475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22710000, "total_assets": 114185000, "short_term_debt": 13618000, "accounts_payable": 2431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27169000, "long_term_debt": 19907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29456000, "total_liabilities": 56625000, "total_debt": 33525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139434000, "total_equity": 57560000, "shares_outstanding": 5876361, "operating_cash_flow": -8613000, "stock_based_compensation": 2242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10072000, "free_cash_flow": -8423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12625000", "ebitda": "-10918000", "netIncome": "-14107000", "grossProfit": "1985000", "depreciation": "None", "totalRevenue": "16696000", "costOfRevenue": "14711000", "interestIncome": "None", "incomeBeforeTax": "-14104000", "interestExpense": "1500000", "operatingIncome": "-12625000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000", "sellingGeneralAndAdministrative": "8546000", "netIncomeFromContinuingOperations": "-14107000" }, "balance": { "goodwill": "None", "inventory": "48903000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "114185000", "longTermDebt": "19907000", "shortTermDebt": "13618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139434000", "totalLiabilities": "56625000", "otherCurrentAssets": "7515000", "totalCurrentAssets": "91475000", "currentLongTermDebt": "7939000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22710000", "currentAccountsPayable": "2431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40136000", "totalShareholderEquity": "57560000", "capitalLeaseObligations": "9539000", "otherCurrentLiabilities": "7466000", "totalCurrentLiabilities": "27169000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "29456000", "cashAndShortTermInvestments": "22570000", "commonStockSharesOutstanding": "5876361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7326000", "operatingCashflow": "-8613000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10072000", "cashflowFromInvestment": "14243000", "stockBasedCompensation": "2242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "income_statement": { "revenue": 4754000, "cost_of_revenue": 8479000, "gross_profit": -3725000, "ebit": -20483000, "ebitda": -19706000, "pretax_income": -23576000, "tax_provision": 2000, "net_income": -23578000, "net_income_to_common": -23578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27804000, "total_current_assets": 110771000, "total_assets": 134493000, "short_term_debt": 21419000, "long_term_debt": 19895000, "total_debt": 41314000, "total_liabilities": 65233000, "total_equity": 69260000, "shares_outstanding": 5699961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14716000, "capital_expenditure": 1101000, "free_cash_flow": -13615000, "dividends_paid": 557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205361, "ticker_id": 9022, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:51.870116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20483000", "ebitda": "-19706000", "netIncome": "-23578000", "grossProfit": "-3725000", "depreciation": "None", "totalRevenue": "4754000", "costOfRevenue": "8479000", "interestIncome": "None", "incomeBeforeTax": "-23576000", "interestExpense": "3300000", "operatingIncome": "-20483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5181000", "otherNonOperatingIncome": "-3656000", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "9816000", "netIncomeFromContinuingOperations": "-23578000" }, "balance": { "goodwill": "None", "inventory": "55526000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134493000", "longTermDebt": "19895000", "shortTermDebt": "21419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125327000", "totalLiabilities": "65233000", "otherCurrentAssets": "6781000", "totalCurrentAssets": "110771000", "currentLongTermDebt": "15985000", "longTermInvestments": "None", "shortTermInvestments": "13342000", "currentNetReceivables": "7318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23722000", "currentAccountsPayable": "2324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22123000", "shortLongTermDebtTotal": "49460000", "totalShareholderEquity": "69260000", "capitalLeaseObligations": "8964000", "otherCurrentLiabilities": "8748000", "totalCurrentLiabilities": "34520000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "30713000", "cashAndShortTermInvestments": "27804000", "commonStockSharesOutstanding": "5699961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23578000", "profitLoss": "None", "dividendPayout": "557000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1066000", "operatingCashflow": "-14716000", "capitalExpenditures": "1101000", "changeInReceivables": "747000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7765000", "cashflowFromInvestment": "13796000", "stockBasedCompensation": "2054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4754000, "cost_of_revenue": 8479000, "gross_profit": -3725000, "research_and_development": 5181000, "selling_general_admin": 9816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20483000, "depreciation_amortisation": 777000, "ebitda": -19706000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": -23576000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -23578000, "net_income_continuing_ops": -23578000, "net_income_to_common": -23578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27804000, "short_term_investments": 13342000, "net_receivables": 7318000, "inventory": 55526000, "other_current_assets": null, "total_current_assets": 110771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23722000, "total_assets": 134493000, "short_term_debt": 21419000, "accounts_payable": 2324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34520000, "long_term_debt": 19895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30713000, "total_liabilities": 65233000, "total_debt": 41314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125327000, "total_equity": 69260000, "shares_outstanding": 5699961, "operating_cash_flow": -14716000, "stock_based_compensation": 2054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13796000, "dividends_paid": 557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7765000, "free_cash_flow": -13615000, "net_change_in_cash": -8685000 }, "raw_data": { "income": { "ebit": "-20483000", "ebitda": "-19706000", "netIncome": "-23578000", "grossProfit": "-3725000", "depreciation": "None", "totalRevenue": "4754000", "costOfRevenue": "8479000", "interestIncome": "None", "incomeBeforeTax": "-23576000", "interestExpense": "3300000", "operatingIncome": "-20483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5181000", "otherNonOperatingIncome": "-3656000", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "9816000", "netIncomeFromContinuingOperations": "-23578000" }, "balance": { "goodwill": "None", "inventory": "55526000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "134493000", "longTermDebt": "19895000", "shortTermDebt": "21419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125327000", "totalLiabilities": "65233000", "otherCurrentAssets": "6781000", "totalCurrentAssets": "110771000", "currentLongTermDebt": "15985000", "longTermInvestments": "None", "shortTermInvestments": "13342000", "currentNetReceivables": "7318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23722000", "currentAccountsPayable": "2324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22123000", "shortLongTermDebtTotal": "49460000", "totalShareholderEquity": "69260000", "capitalLeaseObligations": "8964000", "otherCurrentLiabilities": "8748000", "totalCurrentLiabilities": "34520000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "30713000", "cashAndShortTermInvestments": "27804000", "commonStockSharesOutstanding": "5699961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23578000", "profitLoss": "None", "dividendPayout": "557000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1066000", "operatingCashflow": "-14716000", "capitalExpenditures": "1101000", "changeInReceivables": "747000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7765000", "cashflowFromInvestment": "13796000", "stockBasedCompensation": "2054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }