{ "ticker": { "uuid": "56b7c826-adce-4e5e-999e-ac33dc71c873", "symbol": "XOS", "name": "Xos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/56b7c826-adce-4e5e-999e-ac33dc71c873/", "api_url": "https://sharemaestro.com/factors/api/tickers/56b7c826-adce-4e5e-999e-ac33dc71c873/" }, "latest_snapshot": { "ticker": { "uuid": "56b7c826-adce-4e5e-999e-ac33dc71c873", "symbol": "XOS", "name": "Xos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/56b7c826-adce-4e5e-999e-ac33dc71c873/", "api_url": "https://sharemaestro.com/factors/api/tickers/56b7c826-adce-4e5e-999e-ac33dc71c873/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 2.02, "market_cap": 27712014.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0867, "roe": -1.015, "piotroski_f_score": 5, "momentum_12_1": -0.1497, "volatility_252d": 1.2697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.2308, "shareholder_yield": -0.0867 }, "quality": { "roe": -1.015, "roic": -0.5039, "gross_margin": 0.1139, "fcf_margin": 0.1666, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0546, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3952, "momentum_12_1": -0.1497, "relative_strength": -0.6114 }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 60, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.74, "os": 0.59, "value": 0.68, "quality": 0.09, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0371, "roe": -1.015, "momentum_12_1": -0.4159 }, { "week_end_date": "2026-06-14", "price": 3.5, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0502, "roe": -1.015, "momentum_12_1": -0.3084 }, { "week_end_date": "2026-06-21", "price": 3.12, "os": 0.71, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0564, "roe": -1.015, "momentum_12_1": -0.3023 }, { "week_end_date": "2026-06-28", "price": 2.84, "os": 0.21, "value": 0.37, "quality": 0.36, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0617, "roe": -1.015, "momentum_12_1": -0.245 }, { "week_end_date": "2026-07-05", "price": 2.71, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0646, "roe": -1.015, "momentum_12_1": 0.4766 }, { "week_end_date": "2026-07-12", "price": 2.47, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0709, "roe": -1.015, "momentum_12_1": 0.0174 }, { "week_end_date": "2026-07-19", "price": 2.16, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0811, "roe": -1.015, "momentum_12_1": -0.0742 }, { "week_end_date": "2026-07-26", "price": 2.02, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0867, "roe": -1.015, "momentum_12_1": -0.1497 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -25297000, "ebitda": -21455000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -25297000, "ebitda": -21455000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -25297000, "ebitda": -21455000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -25297000, "ebitda": -21455000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -25297000, "ebitda": -21455000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -25297000, "ebitda": -21455000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 11714000, "long_term_debt": 12000000, "total_debt": 18500000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45992000, "cost_of_revenue": 43268000, "gross_profit": 2724000, "ebit": -33083000, "ebitda": -33083000, "pretax_income": -25297000, "tax_provision": 23000, "net_income": -25320000, "net_income_to_common": -25320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 6500000, "long_term_debt": 12000000, "total_debt": 18500000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 9360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000, "capital_expenditure": 0, "free_cash_flow": 5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2402000, "net_debt_issued": -3763000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55961000, "cost_of_revenue": 51996000, "gross_profit": 3965000, "ebit": -49908000, "ebitda": -44767000, "pretax_income": -50122000, "tax_provision": 37000, "net_income": -50159000, "net_income_to_common": -50159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10996000, "total_current_assets": 82301000, "total_assets": 98333000, "short_term_debt": 25709000, "long_term_debt": 224000, "total_debt": 43007000, "total_liabilities": 64723000, "total_equity": 33610000, "shares_outstanding": 7500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48795000, "capital_expenditure": 304000, "free_cash_flow": -48491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": -2070000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4948000, "ebitda": -3959000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 8959000, "long_term_debt": 10000000, "total_debt": 19187000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4948000, "ebitda": -3959000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 8959000, "long_term_debt": 10000000, "total_debt": 19187000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4948000, "ebitda": -3959000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 8959000, "long_term_debt": 10000000, "total_debt": 19187000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4948000, "ebitda": -3959000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 8959000, "long_term_debt": 10000000, "total_debt": 19187000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4948000, "ebitda": -3959000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 8959000, "long_term_debt": 10000000, "total_debt": 19187000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4948000, "ebitda": -3959000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 8959000, "long_term_debt": 10000000, "total_debt": 19187000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11225000, "cost_of_revenue": 6891000, "gross_profit": 4334000, "ebit": -4677000, "ebitda": -4677000, "pretax_income": -4948000, "tax_provision": 5000, "net_income": -4953000, "net_income_to_common": -4953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9849000, "total_current_assets": 45264000, "total_assets": 54417000, "short_term_debt": 7281000, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": 34627000, "total_equity": 19790000, "shares_outstanding": 11572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 19000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "ebit": -9752000, "ebitda": -9659000, "pretax_income": -9752000, "tax_provision": null, "net_income": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 11348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 0, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": -2237000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "ebit": -9752000, "ebitda": -9659000, "pretax_income": -9752000, "tax_provision": null, "net_income": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 11348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 0, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": -2237000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "ebit": -9752000, "ebitda": -9659000, "pretax_income": -9752000, "tax_provision": null, "net_income": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 11348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 0, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": -2237000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "ebit": -9752000, "ebitda": -9659000, "pretax_income": -9752000, "tax_provision": null, "net_income": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 11348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 0, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": -2237000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5220000, "cost_of_revenue": 7857000, "gross_profit": -2637000, "ebit": -9752000, "ebitda": -9659000, "pretax_income": -9752000, "tax_provision": null, "net_income": -9752000, "net_income_to_common": -9752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14040000, "total_current_assets": 49877000, "total_assets": 60363000, "short_term_debt": 9586000, "long_term_debt": 12000000, "total_debt": 21973000, "total_liabilities": 37076000, "total_equity": 23287000, "shares_outstanding": 11348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2399000, "capital_expenditure": 0, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": -2237000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }