{ "ticker": { "uuid": "56cd3e7c-8fbb-484c-8645-50b4d6286b59", "symbol": "LANV", "name": "Lanvin Group Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/56cd3e7c-8fbb-484c-8645-50b4d6286b59/", "api_url": "https://sharemaestro.com/factors/api/tickers/56cd3e7c-8fbb-484c-8645-50b4d6286b59/" }, "ticker_metadata": { "id": 2452, "uuid": "56cd3e7c-8fbb-484c-8645-50b4d6286b59", "symbol": "LANV", "name": "Lanvin Group Holdings Limited", "asset_type": "equity", "market_cap": 209664000, "stock_exchange_id": 3, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Lanvin Group Holdings Limited manufactures and sells fashion apparel, accessories, and fragrances for men and women.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56cd3e7c-8fbb-484c-8645-50b4d6286b59", "symbol": "LANV", "name": "Lanvin Group Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/56cd3e7c-8fbb-484c-8645-50b4d6286b59/", "api_url": "https://sharemaestro.com/factors/api/tickers/56cd3e7c-8fbb-484c-8645-50b4d6286b59/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 178925340.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.9612, "piotroski_f_score": 4, "momentum_12_1": -0.1841, "volatility_252d": 0.6581 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.156577+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 178925340.51, "market_cap_usd": 178925340.51, "enterprise_value": 545286340.51, "shares_outstanding": 116944667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.744, "pcf_ratio": null, "pfcf_ratio": -1.7124, "ev_ebitda": null, "ev_ebit": -2.4266, "ev_sales": 2.2673, "ev_fcf": -5.2187, "earnings_yield": null, "fcf_yield": -0.1916, "price_to_sales": 0.744, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.441 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5816, "operating_margin": -0.9344, "net_margin": -0.9917, "ebitda_margin": -0.7573, "fcf_margin": -0.4345, "roe": 0.9612, "roa": -0.5072, "roic": -1.4255, "roc_greenblatt": null, "asset_turnover": 0.5114, "cash_conversion": 0.4381, "accruals_ratio": -0.279, "sbc_to_revenue": 0.0008, "piotroski_f_score": 4, "altman_z_score": -4.863, "earnings_stability_5y": 0.2802, "revenue_stability_5y": 0.267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2974, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.0304, "net_debt_to_ebitda": -2.0115, "debt_to_assets": 0.8392, "interest_coverage": -5.2963, "current_ratio": 0.2742, "quick_ratio": 0.172, "net_debt": 366361000, "local_beta": -0.0018, "volatility_252d": 0.6581, "volatility_60d": 1.5551, "max_drawdown_12m": -0.4332, "risk_adjusted_momentum": -0.2797 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1711, "revenue_growth_5y_cagr": 0.0156, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0671, "price_return_3m": -0.0377, "price_return_6m": -0.2644, "price_return_9m": -0.3475, "price_return_12m": -0.2388, "price_return_12m_ex1m": -0.1841, "momentum_6m": -0.2644, "momentum_12m": -0.2388, "momentum_12_1": -0.1841, "distance_from_52w_high": -0.3806, "distance_from_52w_low": 0.0929, "relative_strength": -0.3388 }, "raw_ttm": { "revenue_ttm": 240498000, "gross_profit_ttm": 139878000, "ebit_ttm": -224710000, "ebitda_ttm": -182133000, "net_income_ttm": -238494000, "eps_diluted_ttm": -2.0394, "operating_cash_flow_ttm": -107308000, "capital_expenditure_ttm": 2821000, "fcf_ttm": -104487000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42428000, "cash_and_equivalents": 28283000, "total_current_assets": 153345000, "total_current_liabilities": 559182000, "net_ppe": null, "total_assets": 470260000, "total_debt": 394644000, "total_equity": -248133000, "net_working_capital": -39476000, "book_value_per_share": -2.1218, "retained_earnings": -975680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -428507000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.64, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4435, "ticker_id": 2452, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.156577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 178925340.51, "market_cap_usd": 178925340.51, "enterprise_value": 545286340.51, "shares_outstanding": 116944667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.7439785, "pcf_ratio": null, "pfcf_ratio": -1.71241724, "ev_ebitda": null, "ev_ebit": -2.42662249, "ev_sales": 2.26732173, "ev_fcf": -5.21870032, "earnings_yield": null, "fcf_yield": -0.19161859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58161814, "operating_margin": -0.93435288, "net_margin": -0.99166729, "ebitda_margin": -0.75731607, "fcf_margin": -0.43446099, "roe": 0.9611539, "roa": -0.50715349, "roic": -1.42548719, "roc_greenblatt": null, "asset_turnover": 0.51141496, "cash_conversion": 0.43811165, "accruals_ratio": -0.27896483, "sbc_to_revenue": 0.00076508, "debt_to_equity": -3.03035469, "net_debt_to_ebitda": -2.01150258, "debt_to_assets": 0.83920384, "interest_coverage": -5.29626662, "current_ratio": 0.27423093, "quick_ratio": 0.17198515, "net_debt": 366361000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17111805, "revenue_growth_5y_cagr": 0.01557635, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.8629718, "earnings_stability_5y": 0.280223, "revenue_stability_5y": 0.266975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06707317, "price_return_3m": -0.03773585, "price_return_6m": -0.26442308, "price_return_9m": -0.34754797, "price_return_12m": -0.23880597, "price_return_12m_ex1m": -0.1840796, "distance_from_52w_high": -0.3805668, "distance_from_52w_low": 0.09285714, "relative_strength": -0.33876955, "local_beta": -0.0018, "volatility_252d": 0.658083, "volatility_60d": 1.555081, "max_drawdown_12m": -0.43319838, "revenue_ttm": 240498000, "gross_profit_ttm": 139878000, "ebit_ttm": -224710000, "ebitda_ttm": -182133000, "net_income_ttm": -238494000, "eps_diluted_ttm": -2.03937474, "operating_cash_flow_ttm": -107308000, "capital_expenditure_ttm": 2821000, "fcf_ttm": -104487000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42428000, "cash_and_equivalents": 28283000, "total_current_assets": 153345000, "total_current_liabilities": 559182000, "net_ppe": null, "total_assets": 470260000, "total_debt": 394644000, "total_equity": -248133000, "net_working_capital": -39476000, "book_value_per_share": -2.12179834, "retained_earnings": -975680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -428507000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.79, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.9612, "momentum_12_1": -0.1841, "complete_fields": { "id": 4435, "ticker_id": 2452, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.156577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 178925340.51, "market_cap_usd": 178925340.51, "enterprise_value": 545286340.51, "shares_outstanding": 116944667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.7439785, "pcf_ratio": null, "pfcf_ratio": -1.71241724, "ev_ebitda": null, "ev_ebit": -2.42662249, "ev_sales": 2.26732173, "ev_fcf": -5.21870032, "earnings_yield": null, "fcf_yield": -0.19161859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58161814, "operating_margin": -0.93435288, "net_margin": -0.99166729, "ebitda_margin": -0.75731607, "fcf_margin": -0.43446099, "roe": 0.9611539, "roa": -0.50715349, "roic": -1.42548719, "roc_greenblatt": null, "asset_turnover": 0.51141496, "cash_conversion": 0.43811165, "accruals_ratio": -0.27896483, "sbc_to_revenue": 0.00076508, "debt_to_equity": -3.03035469, "net_debt_to_ebitda": -2.01150258, "debt_to_assets": 0.83920384, "interest_coverage": -5.29626662, "current_ratio": 0.27423093, "quick_ratio": 0.17198515, "net_debt": 366361000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17111805, "revenue_growth_5y_cagr": 0.01557635, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.8629718, "earnings_stability_5y": 0.280223, "revenue_stability_5y": 0.266975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06707317, "price_return_3m": -0.03773585, "price_return_6m": -0.26442308, "price_return_9m": -0.34754797, "price_return_12m": -0.23880597, "price_return_12m_ex1m": -0.1840796, "distance_from_52w_high": -0.3805668, "distance_from_52w_low": 0.09285714, "relative_strength": -0.33876955, "local_beta": -0.0018, "volatility_252d": 0.658083, "volatility_60d": 1.555081, "max_drawdown_12m": -0.43319838, "revenue_ttm": 240498000, "gross_profit_ttm": 139878000, "ebit_ttm": -224710000, "ebitda_ttm": -182133000, "net_income_ttm": -238494000, "eps_diluted_ttm": -2.03937474, "operating_cash_flow_ttm": -107308000, "capital_expenditure_ttm": 2821000, "fcf_ttm": -104487000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42428000, "cash_and_equivalents": 28283000, "total_current_assets": 153345000, "total_current_liabilities": 559182000, "net_ppe": null, "total_assets": 470260000, "total_debt": 394644000, "total_equity": -248133000, "net_working_capital": -39476000, "book_value_per_share": -2.12179834, "retained_earnings": -975680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -428507000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 240498000, "cost_of_revenue": 100620000, "gross_profit": 139878000, "ebit": -224710000, "ebitda": -182133000, "pretax_income": -267138000, "tax_provision": -15775000, "net_income": -238494000, "net_income_to_common": -238494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28283000, "total_current_assets": 153345000, "total_assets": 470260000, "short_term_debt": 394644000, "long_term_debt": 9688000, "total_debt": 404332000, "total_liabilities": 751931000, "total_equity": -248133000, "shares_outstanding": 117314000, "goodwill_and_intangibles": 180374000 }, "cash_flow": { "operating_cash_flow": -107308000, "capital_expenditure": 2821000, "free_cash_flow": -104487000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288101, "ticker_id": 2452, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224710000", "ebitda": "-182133000", "netIncome": "-238494000", "grossProfit": "139878000", "depreciation": "None", "totalRevenue": "240498000", "costOfRevenue": "100620000", "interestIncome": "103000", "incomeBeforeTax": "-267138000", "interestExpense": "42428000", "operatingIncome": "-148260000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15775000", "reportedCurrency": "EUR", "netInterestIncome": "-43065000", "nonInterestIncome": "None", "operatingExpenses": "288138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42577000", "sellingGeneralAndAdministrative": "107311000", "netIncomeFromContinuingOperations": "-251363000" }, "balance": { "goodwill": "23392000", "inventory": "57174000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "470260000", "longTermDebt": "9688000", "shortTermDebt": "394644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156982000", "reportedCurrency": "EUR", "retainedEarnings": "-975680000", "totalLiabilities": "751931000", "otherCurrentAssets": "45297000", "totalCurrentAssets": "153345000", "currentLongTermDebt": "365846000", "longTermInvestments": "1627000", "shortTermInvestments": "None", "currentNetReceivables": "22591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316915000", "currentAccountsPayable": "45799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497707000", "totalShareholderEquity": "-248133000", "capitalLeaseObligations": "122173000", "otherCurrentLiabilities": "106177000", "totalCurrentLiabilities": "559182000", "otherNonCurrentLiabilities": "30216000", "totalNonCurrentLiabilities": "192749000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "117314000", "intangibleAssetsExcludingGoodwill": "156982000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "26557000", "operatingCashflow": "-107308000", "capitalExpenditures": "2821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119357000", "cashflowFromInvestment": "1658000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240498000, "cost_of_revenue": 100620000, "gross_profit": 139878000, "research_and_development": null, "selling_general_admin": 107311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224710000, "depreciation_amortisation": 42577000, "ebitda": -182133000, "interest_expense": 42428000, "interest_income": null, "other_non_operating": null, "pretax_income": -267138000, "tax_provision": -15775000, "effective_tax_rate": null, "net_income": -238494000, "net_income_continuing_ops": -251363000, "net_income_to_common": -238494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28283000, "short_term_investments": null, "net_receivables": 22591000, "inventory": 57174000, "other_current_assets": null, "total_current_assets": 153345000, "net_ppe": null, "goodwill": 23392000, "intangible_assets": 156982000, "goodwill_and_intangibles": 180374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316915000, "total_assets": 470260000, "short_term_debt": 394644000, "accounts_payable": 45799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559182000, "long_term_debt": 9688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192749000, "total_liabilities": 751931000, "total_debt": 404332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -975680000, "total_equity": -248133000, "shares_outstanding": 117314000, "operating_cash_flow": -107308000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1658000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119357000, "free_cash_flow": -104487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224710000", "ebitda": "-182133000", "netIncome": "-238494000", "grossProfit": "139878000", "depreciation": "None", "totalRevenue": "240498000", "costOfRevenue": "100620000", "interestIncome": "103000", "incomeBeforeTax": "-267138000", "interestExpense": "42428000", "operatingIncome": "-148260000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15775000", "reportedCurrency": "EUR", "netInterestIncome": "-43065000", "nonInterestIncome": "None", "operatingExpenses": "288138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42577000", "sellingGeneralAndAdministrative": "107311000", "netIncomeFromContinuingOperations": "-251363000" }, "balance": { "goodwill": "23392000", "inventory": "57174000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "470260000", "longTermDebt": "9688000", "shortTermDebt": "394644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156982000", "reportedCurrency": "EUR", "retainedEarnings": "-975680000", "totalLiabilities": "751931000", "otherCurrentAssets": "45297000", "totalCurrentAssets": "153345000", "currentLongTermDebt": "365846000", "longTermInvestments": "1627000", "shortTermInvestments": "None", "currentNetReceivables": "22591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316915000", "currentAccountsPayable": "45799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497707000", "totalShareholderEquity": "-248133000", "capitalLeaseObligations": "122173000", "otherCurrentLiabilities": "106177000", "totalCurrentLiabilities": "559182000", "otherNonCurrentLiabilities": "30216000", "totalNonCurrentLiabilities": "192749000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "117314000", "intangibleAssetsExcludingGoodwill": "156982000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-263345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "26557000", "operatingCashflow": "-107308000", "capitalExpenditures": "2821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119357000", "cashflowFromInvestment": "1658000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 328610000, "cost_of_revenue": 145847000, "gross_profit": 182763000, "ebit": -128381000, "ebitda": -117513000, "pretax_income": -186217000, "tax_provision": 3078000, "net_income": -165255000, "net_income_to_common": -165255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18043000, "total_current_assets": 164966000, "total_assets": 614086000, "short_term_debt": 194646000, "long_term_debt": 25222000, "total_debt": 219868000, "total_liabilities": 646997000, "total_equity": -4406000, "shares_outstanding": 117320000, "goodwill_and_intangibles": 251616000 }, "cash_flow": { "operating_cash_flow": -59381000, "capital_expenditure": 13028000, "free_cash_flow": -46353000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288105, "ticker_id": 2452, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128381000", "ebitda": "-117513000", "netIncome": "-165255000", "grossProfit": "182763000", "depreciation": "None", "totalRevenue": "328610000", "costOfRevenue": "145847000", "interestIncome": "406000", "incomeBeforeTax": "-186217000", "interestExpense": "28773000", "operatingIncome": "-156396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3078000", "reportedCurrency": "EUR", "netInterestIncome": "-29090000", "nonInterestIncome": "None", "operatingExpenses": "339159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10868000", "sellingGeneralAndAdministrative": "117368000", "netIncomeFromContinuingOperations": "-189295000" }, "balance": { "goodwill": "38115000", "inventory": "89712000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614086000", "longTermDebt": "25222000", "shortTermDebt": "194646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213501000", "reportedCurrency": "EUR", "retainedEarnings": "-737186000", "totalLiabilities": "646997000", "otherCurrentAssets": "16693000", "totalCurrentAssets": "164966000", "currentLongTermDebt": "158540000", "longTermInvestments": "2710000", "shortTermInvestments": "None", "currentNetReceivables": "40518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449120000", "currentAccountsPayable": "80424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337834000", "totalShareholderEquity": "-4406000", "capitalLeaseObligations": "154072000", "otherCurrentLiabilities": "129475000", "totalCurrentLiabilities": "415614000", "otherNonCurrentLiabilities": "16005000", "totalNonCurrentLiabilities": "231383000", "cashAndShortTermInvestments": "18043000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "213501000", "cashAndCashEquivalentsAtCarryingValue": "18043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "22099000", "operatingCashflow": "-59381000", "capitalExpenditures": "13028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49066000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328610000, "cost_of_revenue": 145847000, "gross_profit": 182763000, "research_and_development": 5238000, "selling_general_admin": 117368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128381000, "depreciation_amortisation": 10868000, "ebitda": -117513000, "interest_expense": 28773000, "interest_income": null, "other_non_operating": null, "pretax_income": -186217000, "tax_provision": 3078000, "effective_tax_rate": null, "net_income": -165255000, "net_income_continuing_ops": -189295000, "net_income_to_common": -165255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18043000, "short_term_investments": null, "net_receivables": 40518000, "inventory": 89712000, "other_current_assets": null, "total_current_assets": 164966000, "net_ppe": null, "goodwill": 38115000, "intangible_assets": 213501000, "goodwill_and_intangibles": 251616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449120000, "total_assets": 614086000, "short_term_debt": 194646000, "accounts_payable": 80424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415614000, "long_term_debt": 25222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231383000, "total_liabilities": 646997000, "total_debt": 219868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737186000, "total_equity": -4406000, "shares_outstanding": 117320000, "operating_cash_flow": -59381000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49066000, "free_cash_flow": -46353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128381000", "ebitda": "-117513000", "netIncome": "-165255000", "grossProfit": "182763000", "depreciation": "None", "totalRevenue": "328610000", "costOfRevenue": "145847000", "interestIncome": "406000", "incomeBeforeTax": "-186217000", "interestExpense": "28773000", "operatingIncome": "-156396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3078000", "reportedCurrency": "EUR", "netInterestIncome": "-29090000", "nonInterestIncome": "None", "operatingExpenses": "339159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10868000", "sellingGeneralAndAdministrative": "117368000", "netIncomeFromContinuingOperations": "-189295000" }, "balance": { "goodwill": "38115000", "inventory": "89712000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614086000", "longTermDebt": "25222000", "shortTermDebt": "194646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213501000", "reportedCurrency": "EUR", "retainedEarnings": "-737186000", "totalLiabilities": "646997000", "otherCurrentAssets": "16693000", "totalCurrentAssets": "164966000", "currentLongTermDebt": "158540000", "longTermInvestments": "2710000", "shortTermInvestments": "None", "currentNetReceivables": "40518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449120000", "currentAccountsPayable": "80424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337834000", "totalShareholderEquity": "-4406000", "capitalLeaseObligations": "154072000", "otherCurrentLiabilities": "129475000", "totalCurrentLiabilities": "415614000", "otherNonCurrentLiabilities": "16005000", "totalNonCurrentLiabilities": "231383000", "cashAndShortTermInvestments": "18043000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "213501000", "cashAndCashEquivalentsAtCarryingValue": "18043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "22099000", "operatingCashflow": "-59381000", "capitalExpenditures": "13028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49066000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 426178000, "cost_of_revenue": 175236000, "gross_profit": 250942000, "ebit": -107637000, "ebitda": -94355000, "pretax_income": -142846000, "tax_provision": 3407000, "net_income": -129312999, "net_income_to_common": -129312999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28130000, "total_current_assets": 206621000, "total_assets": 687934000, "short_term_debt": 68871000, "long_term_debt": 32381000, "total_debt": 101252000, "total_liabilities": 522306000, "total_equity": 169341000, "shares_outstanding": 131625000, "goodwill_and_intangibles": 279762000 }, "cash_flow": { "operating_cash_flow": -57891000, "capital_expenditure": 42710000, "free_cash_flow": -15181000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288110, "ticker_id": 2452, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107637000", "ebitda": "-94355000", "netIncome": "-129312999", "grossProfit": "250942000", "depreciation": "None", "totalRevenue": "426178000", "costOfRevenue": "175236000", "interestIncome": "310000", "incomeBeforeTax": "-142846000", "interestExpense": "19595000", "operatingIncome": "-122415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3407000", "reportedCurrency": "EUR", "netInterestIncome": "-19822000", "nonInterestIncome": "None", "operatingExpenses": "373357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13282000", "sellingGeneralAndAdministrative": "138215000", "netIncomeFromContinuingOperations": "-146253000" }, "balance": { "goodwill": "69323000", "inventory": "107184000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687934000", "longTermDebt": "32381000", "shortTermDebt": "68871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210439000", "reportedCurrency": "EUR", "retainedEarnings": "-571931000", "totalLiabilities": "522306000", "otherCurrentAssets": "25650000", "totalCurrentAssets": "206621000", "currentLongTermDebt": "36000000", "longTermInvestments": "2660000", "shortTermInvestments": "None", "currentNetReceivables": "45657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481313000", "currentAccountsPayable": "78576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214150000", "totalShareholderEquity": "169341000", "capitalLeaseObligations": "145769000", "otherCurrentLiabilities": "130612000", "totalCurrentLiabilities": "288344000", "otherNonCurrentLiabilities": "14733000", "totalNonCurrentLiabilities": "233962000", "cashAndShortTermInvestments": "28130000", "commonStockSharesOutstanding": "131625000", "intangibleAssetsExcludingGoodwill": "210439000", "cashAndCashEquivalentsAtCarryingValue": "28130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146253000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "8528000", "operatingCashflow": "-57891000", "capitalExpenditures": "42710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34131000", "cashflowFromInvestment": "-38615000", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426178000, "cost_of_revenue": 175236000, "gross_profit": 250942000, "research_and_development": 6345000, "selling_general_admin": 138215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107637000, "depreciation_amortisation": 13282000, "ebitda": -94355000, "interest_expense": 19595000, "interest_income": null, "other_non_operating": null, "pretax_income": -142846000, "tax_provision": 3407000, "effective_tax_rate": null, "net_income": -129312999, "net_income_continuing_ops": -146253000, "net_income_to_common": -129312999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28130000, "short_term_investments": null, "net_receivables": 45657000, "inventory": 107184000, "other_current_assets": null, "total_current_assets": 206621000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 210439000, "goodwill_and_intangibles": 279762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481313000, "total_assets": 687934000, "short_term_debt": 68871000, "accounts_payable": 78576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288344000, "long_term_debt": 32381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233962000, "total_liabilities": 522306000, "total_debt": 101252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571931000, "total_equity": 169341000, "shares_outstanding": 131625000, "operating_cash_flow": -57891000, "stock_based_compensation": 2749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38615000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34131000, "free_cash_flow": -15181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107637000", "ebitda": "-94355000", "netIncome": "-129312999", "grossProfit": "250942000", "depreciation": "None", "totalRevenue": "426178000", "costOfRevenue": "175236000", "interestIncome": "310000", "incomeBeforeTax": "-142846000", "interestExpense": "19595000", "operatingIncome": "-122415000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3407000", "reportedCurrency": "EUR", "netInterestIncome": "-19822000", "nonInterestIncome": "None", "operatingExpenses": "373357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13282000", "sellingGeneralAndAdministrative": "138215000", "netIncomeFromContinuingOperations": "-146253000" }, "balance": { "goodwill": "69323000", "inventory": "107184000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687934000", "longTermDebt": "32381000", "shortTermDebt": "68871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210439000", "reportedCurrency": "EUR", "retainedEarnings": "-571931000", "totalLiabilities": "522306000", "otherCurrentAssets": "25650000", "totalCurrentAssets": "206621000", "currentLongTermDebt": "36000000", "longTermInvestments": "2660000", "shortTermInvestments": "None", "currentNetReceivables": "45657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481313000", "currentAccountsPayable": "78576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214150000", "totalShareholderEquity": "169341000", "capitalLeaseObligations": "145769000", "otherCurrentLiabilities": "130612000", "totalCurrentLiabilities": "288344000", "otherNonCurrentLiabilities": "14733000", "totalNonCurrentLiabilities": "233962000", "cashAndShortTermInvestments": "28130000", "commonStockSharesOutstanding": "131625000", "intangibleAssetsExcludingGoodwill": "210439000", "cashAndCashEquivalentsAtCarryingValue": "28130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146253000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "8528000", "operatingCashflow": "-57891000", "capitalExpenditures": "42710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34131000", "cashflowFromInvestment": "-38615000", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 422312000, "cost_of_revenue": 184368000, "gross_profit": 237944000, "ebit": -139255000, "ebitda": -93445000, "pretax_income": -239880000, "tax_provision": -129000, "net_income": -218290000, "net_income_to_common": -218290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91897000, "total_current_assets": 280326000, "total_assets": 732228000, "short_term_debt": 50123000, "long_term_debt": 18115000, "total_debt": 68238000, "total_liabilities": 431422000, "total_equity": 295320000, "shares_outstanding": 101442000, "goodwill_and_intangibles": 250808000 }, "cash_flow": { "operating_cash_flow": -80851000, "capital_expenditure": 24703000, "free_cash_flow": -56148000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288115, "ticker_id": 2452, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139255000", "ebitda": "-93445000", "netIncome": "-218290000", "grossProfit": "237944000", "depreciation": "None", "totalRevenue": "422312000", "costOfRevenue": "184368000", "interestIncome": "121000", "incomeBeforeTax": "-239880000", "interestExpense": "20069405", "operatingIncome": "-225324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-129000", "reportedCurrency": "EUR", "netInterestIncome": "-14556000", "nonInterestIncome": "None", "operatingExpenses": "463268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45810000", "sellingGeneralAndAdministrative": "153138000", "netIncomeFromContinuingOperations": "-239751000" }, "balance": { "goodwill": "69323000", "inventory": "109094000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "732228000", "longTermDebt": "18115000", "shortTermDebt": "50123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "181485000", "reportedCurrency": "EUR", "retainedEarnings": "-442618000", "totalLiabilities": "431422000", "otherCurrentAssets": "30467000", "totalCurrentAssets": "280326000", "currentLongTermDebt": "15518000", "longTermInvestments": "2375000", "shortTermInvestments": "None", "currentNetReceivables": "48868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451902000", "currentAccountsPayable": "73114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168532000", "shortLongTermDebtTotal": "174224000", "totalShareholderEquity": "295320000", "capitalLeaseObligations": "140591000", "otherCurrentLiabilities": "91399000", "totalCurrentLiabilities": "232732000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "198690000", "cashAndShortTermInvestments": "91897000", "commonStockSharesOutstanding": "101442000", "intangibleAssetsExcludingGoodwill": "181485000", "cashAndCashEquivalentsAtCarryingValue": "91897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239751000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-28514000", "operatingCashflow": "-80851000", "capitalExpenditures": "24703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104937000", "cashflowFromInvestment": "-21799000", "stockBasedCompensation": "7431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422312000, "cost_of_revenue": 184368000, "gross_profit": 237944000, "research_and_development": 11916000, "selling_general_admin": 153138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139255000, "depreciation_amortisation": 45810000, "ebitda": -93445000, "interest_expense": 20069405, "interest_income": null, "other_non_operating": null, "pretax_income": -239880000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -218290000, "net_income_continuing_ops": -239751000, "net_income_to_common": -218290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91897000, "short_term_investments": null, "net_receivables": 48868000, "inventory": 109094000, "other_current_assets": null, "total_current_assets": 280326000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 181485000, "goodwill_and_intangibles": 250808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451902000, "total_assets": 732228000, "short_term_debt": 50123000, "accounts_payable": 73114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232732000, "long_term_debt": 18115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198690000, "total_liabilities": 431422000, "total_debt": 68238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442618000, "total_equity": 295320000, "shares_outstanding": 101442000, "operating_cash_flow": -80851000, "stock_based_compensation": 7431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21799000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104937000, "free_cash_flow": -56148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139255000", "ebitda": "-93445000", "netIncome": "-218290000", "grossProfit": "237944000", "depreciation": "None", "totalRevenue": "422312000", "costOfRevenue": "184368000", "interestIncome": "121000", "incomeBeforeTax": "-239880000", "interestExpense": "20069405", "operatingIncome": "-225324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-129000", "reportedCurrency": "EUR", "netInterestIncome": "-14556000", "nonInterestIncome": "None", "operatingExpenses": "463268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45810000", "sellingGeneralAndAdministrative": "153138000", "netIncomeFromContinuingOperations": "-239751000" }, "balance": { "goodwill": "69323000", "inventory": "109094000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "732228000", "longTermDebt": "18115000", "shortTermDebt": "50123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "181485000", "reportedCurrency": "EUR", "retainedEarnings": "-442618000", "totalLiabilities": "431422000", "otherCurrentAssets": "30467000", "totalCurrentAssets": "280326000", "currentLongTermDebt": "15518000", "longTermInvestments": "2375000", "shortTermInvestments": "None", "currentNetReceivables": "48868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451902000", "currentAccountsPayable": "73114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168532000", "shortLongTermDebtTotal": "174224000", "totalShareholderEquity": "295320000", "capitalLeaseObligations": "140591000", "otherCurrentLiabilities": "91399000", "totalCurrentLiabilities": "232732000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "198690000", "cashAndShortTermInvestments": "91897000", "commonStockSharesOutstanding": "101442000", "intangibleAssetsExcludingGoodwill": "181485000", "cashAndCashEquivalentsAtCarryingValue": "91897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239751000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-28514000", "operatingCashflow": "-80851000", "capitalExpenditures": "24703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104937000", "cashflowFromInvestment": "-21799000", "stockBasedCompensation": "7431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 308822000, "cost_of_revenue": 138920000, "gross_profit": 169902000, "ebit": -118737000, "ebitda": -109307000, "pretax_income": -72121000, "tax_provision": 4331000, "net_income": -65354000, "net_income_to_common": -65354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88672000, "total_current_assets": 262803000, "total_assets": 705511000, "short_term_debt": 92645000, "long_term_debt": 11212000, "total_debt": 103857000, "total_liabilities": 414685000, "total_equity": 264388000, "shares_outstanding": 53750000, "goodwill_and_intangibles": 250557000 }, "cash_flow": { "operating_cash_flow": -73088000, "capital_expenditure": 9876000, "free_cash_flow": -63212000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288120, "ticker_id": 2452, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118737000", "ebitda": "-109307000", "netIncome": "-65354000", "grossProfit": "169902000", "depreciation": "None", "totalRevenue": "308822000", "costOfRevenue": "138920000", "interestIncome": "7000", "incomeBeforeTax": "-72121000", "interestExpense": "10943000", "operatingIncome": "-62808000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4331000", "reportedCurrency": "EUR", "netInterestIncome": "-11692000", "nonInterestIncome": "None", "operatingExpenses": "232710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9430000", "sellingGeneralAndAdministrative": "122497000", "netIncomeFromContinuingOperations": "-76452000" }, "balance": { "goodwill": "69323000", "inventory": "92335000", "commonStock": "339259000", "currentDebt": "None", "investments": "None", "totalAssets": "705511000", "longTermDebt": "11212000", "shortTermDebt": "92645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "181234000", "reportedCurrency": "EUR", "retainedEarnings": "-224328000", "totalLiabilities": "414685000", "otherCurrentAssets": "42015000", "totalCurrentAssets": "262803000", "currentLongTermDebt": "55573000", "longTermInvestments": "1952000", "shortTermInvestments": "None", "currentNetReceivables": "39781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442708000", "currentAccountsPayable": "58151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159339000", "shortLongTermDebtTotal": "206844000", "totalShareholderEquity": "264388000", "capitalLeaseObligations": "140059000", "otherCurrentLiabilities": "54108000", "totalCurrentLiabilities": "222597000", "otherNonCurrentLiabilities": "1080000", "totalNonCurrentLiabilities": "192088000", "cashAndShortTermInvestments": "88672000", "commonStockSharesOutstanding": "53750000", "intangibleAssetsExcludingGoodwill": "181234000", "cashAndCashEquivalentsAtCarryingValue": "88672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76452000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-11890000", "operatingCashflow": "-73088000", "capitalExpenditures": "9876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110065000", "cashflowFromInvestment": "6346000", "stockBasedCompensation": "7208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308822000, "cost_of_revenue": 138920000, "gross_profit": 169902000, "research_and_development": 8552000, "selling_general_admin": 122497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118737000, "depreciation_amortisation": 9430000, "ebitda": -109307000, "interest_expense": 10943000, "interest_income": null, "other_non_operating": null, "pretax_income": -72121000, "tax_provision": 4331000, "effective_tax_rate": null, "net_income": -65354000, "net_income_continuing_ops": -76452000, "net_income_to_common": -65354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88672000, "short_term_investments": null, "net_receivables": 39781000, "inventory": 92335000, "other_current_assets": null, "total_current_assets": 262803000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 181234000, "goodwill_and_intangibles": 250557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442708000, "total_assets": 705511000, "short_term_debt": 92645000, "accounts_payable": 58151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222597000, "long_term_debt": 11212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192088000, "total_liabilities": 414685000, "total_debt": 103857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224328000, "total_equity": 264388000, "shares_outstanding": 53750000, "operating_cash_flow": -73088000, "stock_based_compensation": 7208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6346000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110065000, "free_cash_flow": -63212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118737000", "ebitda": "-109307000", "netIncome": "-65354000", "grossProfit": "169902000", "depreciation": "None", "totalRevenue": "308822000", "costOfRevenue": "138920000", "interestIncome": "7000", "incomeBeforeTax": "-72121000", "interestExpense": "10943000", "operatingIncome": "-62808000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4331000", "reportedCurrency": "EUR", "netInterestIncome": "-11692000", "nonInterestIncome": "None", "operatingExpenses": "232710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9430000", "sellingGeneralAndAdministrative": "122497000", "netIncomeFromContinuingOperations": "-76452000" }, "balance": { "goodwill": "69323000", "inventory": "92335000", "commonStock": "339259000", "currentDebt": "None", "investments": "None", "totalAssets": "705511000", "longTermDebt": "11212000", "shortTermDebt": "92645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "181234000", "reportedCurrency": "EUR", "retainedEarnings": "-224328000", "totalLiabilities": "414685000", "otherCurrentAssets": "42015000", "totalCurrentAssets": "262803000", "currentLongTermDebt": "55573000", "longTermInvestments": "1952000", "shortTermInvestments": "None", "currentNetReceivables": "39781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442708000", "currentAccountsPayable": "58151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159339000", "shortLongTermDebtTotal": "206844000", "totalShareholderEquity": "264388000", "capitalLeaseObligations": "140059000", "otherCurrentLiabilities": "54108000", "totalCurrentLiabilities": "222597000", "otherNonCurrentLiabilities": "1080000", "totalNonCurrentLiabilities": "192088000", "cashAndShortTermInvestments": "88672000", "commonStockSharesOutstanding": "53750000", "intangibleAssetsExcludingGoodwill": "181234000", "cashAndCashEquivalentsAtCarryingValue": "88672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76452000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-11890000", "operatingCashflow": "-73088000", "capitalExpenditures": "9876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110065000", "cashflowFromInvestment": "6346000", "stockBasedCompensation": "7208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 222612000, "cost_of_revenue": 105218000, "gross_profit": 117394000, "ebit": -149423000, "ebitda": -137569000, "pretax_income": -137260000, "tax_provision": -1603000, "net_income": -110761000, "net_income_to_common": -110761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44935000, "total_current_assets": 166321000, "total_assets": 577870000, "short_term_debt": 40705000, "long_term_debt": 11399000, "total_debt": 52104000, "total_liabilities": 327475000, "total_equity": 211389000, "shares_outstanding": 72606000, "goodwill_and_intangibles": 244865000 }, "cash_flow": { "operating_cash_flow": -87297000, "capital_expenditure": 5679000, "free_cash_flow": -81618000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288125, "ticker_id": 2452, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149423000", "ebitda": "-137569000", "netIncome": "-110761000", "grossProfit": "117394000", "depreciation": "None", "totalRevenue": "222612000", "costOfRevenue": "105218000", "interestIncome": "32000", "incomeBeforeTax": "-137260000", "interestExpense": "11208000", "operatingIncome": "-124271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1603000", "reportedCurrency": "EUR", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "241665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11854000", "sellingGeneralAndAdministrative": "115181000", "netIncomeFromContinuingOperations": "-135657000" }, "balance": { "goodwill": "69323000", "inventory": "75842000", "commonStock": "289165000", "currentDebt": "None", "investments": "None", "totalAssets": "577870000", "longTermDebt": "11399000", "shortTermDebt": "40705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "175542000", "reportedCurrency": "EUR", "retainedEarnings": "-158974000", "totalLiabilities": "327475000", "otherCurrentAssets": "23353000", "totalCurrentAssets": "166321000", "currentLongTermDebt": "8202000", "longTermInvestments": "1323000", "shortTermInvestments": "None", "currentNetReceivables": "22191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411549000", "currentAccountsPayable": "47436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144796000", "shortLongTermDebtTotal": "156486000", "totalShareholderEquity": "211389000", "capitalLeaseObligations": "136885000", "otherCurrentLiabilities": "33517000", "totalCurrentLiabilities": "134701000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "192774000", "cashAndShortTermInvestments": "44935000", "commonStockSharesOutstanding": "72606000", "intangibleAssetsExcludingGoodwill": "175542000", "cashAndCashEquivalentsAtCarryingValue": "44935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135657000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "3292000", "operatingCashflow": "-87297000", "capitalExpenditures": "5679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41447000", "cashflowFromInvestment": "67038000", "stockBasedCompensation": "5389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222612000, "cost_of_revenue": 105218000, "gross_profit": 117394000, "research_and_development": 7458000, "selling_general_admin": 115181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149423000, "depreciation_amortisation": 11854000, "ebitda": -137569000, "interest_expense": 11208000, "interest_income": null, "other_non_operating": null, "pretax_income": -137260000, "tax_provision": -1603000, "effective_tax_rate": null, "net_income": -110761000, "net_income_continuing_ops": -135657000, "net_income_to_common": -110761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44935000, "short_term_investments": null, "net_receivables": 22191000, "inventory": 75842000, "other_current_assets": null, "total_current_assets": 166321000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 175542000, "goodwill_and_intangibles": 244865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411549000, "total_assets": 577870000, "short_term_debt": 40705000, "accounts_payable": 47436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134701000, "long_term_debt": 11399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192774000, "total_liabilities": 327475000, "total_debt": 52104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158974000, "total_equity": 211389000, "shares_outstanding": 72606000, "operating_cash_flow": -87297000, "stock_based_compensation": 5389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67038000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41447000, "free_cash_flow": -81618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149423000", "ebitda": "-137569000", "netIncome": "-110761000", "grossProfit": "117394000", "depreciation": "None", "totalRevenue": "222612000", "costOfRevenue": "105218000", "interestIncome": "32000", "incomeBeforeTax": "-137260000", "interestExpense": "11208000", "operatingIncome": "-124271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1603000", "reportedCurrency": "EUR", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "241665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11854000", "sellingGeneralAndAdministrative": "115181000", "netIncomeFromContinuingOperations": "-135657000" }, "balance": { "goodwill": "69323000", "inventory": "75842000", "commonStock": "289165000", "currentDebt": "None", "investments": "None", "totalAssets": "577870000", "longTermDebt": "11399000", "shortTermDebt": "40705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "175542000", "reportedCurrency": "EUR", "retainedEarnings": "-158974000", "totalLiabilities": "327475000", "otherCurrentAssets": "23353000", "totalCurrentAssets": "166321000", "currentLongTermDebt": "8202000", "longTermInvestments": "1323000", "shortTermInvestments": "None", "currentNetReceivables": "22191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411549000", "currentAccountsPayable": "47436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144796000", "shortLongTermDebtTotal": "156486000", "totalShareholderEquity": "211389000", "capitalLeaseObligations": "136885000", "otherCurrentLiabilities": "33517000", "totalCurrentLiabilities": "134701000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "192774000", "cashAndShortTermInvestments": "44935000", "commonStockSharesOutstanding": "72606000", "intangibleAssetsExcludingGoodwill": "175542000", "cashAndCashEquivalentsAtCarryingValue": "44935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135657000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "3292000", "operatingCashflow": "-87297000", "capitalExpenditures": "5679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41447000", "cashflowFromInvestment": "67038000", "stockBasedCompensation": "5389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28283000, "total_current_assets": 153345000, "total_assets": 470260000, "short_term_debt": 394644000, "long_term_debt": null, "total_debt": 394644000, "total_liabilities": 751931000, "total_equity": -248133000, "shares_outstanding": null, "goodwill_and_intangibles": 180374000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288099, "ticker_id": 2452, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "23392000", "inventory": "57174000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "470260000", "longTermDebt": "None", "shortTermDebt": "394644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "156982000", "reportedCurrency": "None", "retainedEarnings": "-975680000", "totalLiabilities": "751931000", "otherCurrentAssets": "45297000", "totalCurrentAssets": "153345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316915000", "currentAccountsPayable": "45799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497707000", "totalShareholderEquity": "-248133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106177000", "totalCurrentLiabilities": "559182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192749000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "156982000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28283000, "short_term_investments": null, "net_receivables": 22591000, "inventory": 57174000, "other_current_assets": null, "total_current_assets": 153345000, "net_ppe": null, "goodwill": 23392000, "intangible_assets": 156982000, "goodwill_and_intangibles": 180374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316915000, "total_assets": 470260000, "short_term_debt": 394644000, "accounts_payable": 45799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192749000, "total_liabilities": 751931000, "total_debt": 394644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -975680000, "total_equity": -248133000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "23392000", "inventory": "57174000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "470260000", "longTermDebt": "None", "shortTermDebt": "394644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "156982000", "reportedCurrency": "None", "retainedEarnings": "-975680000", "totalLiabilities": "751931000", "otherCurrentAssets": "45297000", "totalCurrentAssets": "153345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316915000", "currentAccountsPayable": "45799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497707000", "totalShareholderEquity": "-248133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106177000", "totalCurrentLiabilities": "559182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192749000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "156982000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28283000, "total_current_assets": 153345000, "total_assets": 470260000, "short_term_debt": null, "long_term_debt": 9688000, "total_debt": 9688000, "total_liabilities": 751931000, "total_equity": -248133000, "shares_outstanding": 116944667, "goodwill_and_intangibles": 180374000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288100, "ticker_id": 2452, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "23392000", "inventory": "57174000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "470260000", "longTermDebt": "9688000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156982000", "reportedCurrency": "EUR", "retainedEarnings": "-975680000", "totalLiabilities": "751931000", "otherCurrentAssets": "5464000", "totalCurrentAssets": "153345000", "currentLongTermDebt": "365846000", "longTermInvestments": "1627000", "shortTermInvestments": "None", "currentNetReceivables": "15382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316915000", "currentAccountsPayable": "45799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-248133000", "capitalLeaseObligations": "122173000", "otherCurrentLiabilities": "31494000", "totalCurrentLiabilities": "559182000", "otherNonCurrentLiabilities": "30216000", "totalNonCurrentLiabilities": "192749000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "116944667", "intangibleAssetsExcludingGoodwill": "156982000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28283000, "short_term_investments": null, "net_receivables": 15382000, "inventory": 57174000, "other_current_assets": null, "total_current_assets": 153345000, "net_ppe": null, "goodwill": 23392000, "intangible_assets": 156982000, "goodwill_and_intangibles": 180374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316915000, "total_assets": 470260000, "short_term_debt": null, "accounts_payable": 45799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559182000, "long_term_debt": 9688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192749000, "total_liabilities": 751931000, "total_debt": 9688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -975680000, "total_equity": -248133000, "shares_outstanding": 116944667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "23392000", "inventory": "57174000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "470260000", "longTermDebt": "9688000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156982000", "reportedCurrency": "EUR", "retainedEarnings": "-975680000", "totalLiabilities": "751931000", "otherCurrentAssets": "5464000", "totalCurrentAssets": "153345000", "currentLongTermDebt": "365846000", "longTermInvestments": "1627000", "shortTermInvestments": "None", "currentNetReceivables": "15382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316915000", "currentAccountsPayable": "45799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-248133000", "capitalLeaseObligations": "122173000", "otherCurrentLiabilities": "31494000", "totalCurrentLiabilities": "559182000", "otherNonCurrentLiabilities": "30216000", "totalNonCurrentLiabilities": "192749000", "cashAndShortTermInvestments": "28283000", "commonStockSharesOutstanding": "116944667", "intangibleAssetsExcludingGoodwill": "156982000", "cashAndCashEquivalentsAtCarryingValue": "28283000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 66697500, "cost_of_revenue": 30745000, "gross_profit": 35952500, "ebit": -35214500, "ebitda": -32416500, "pretax_income": -43496000, "tax_provision": 104000, "net_income": -36577000, "net_income_to_common": -36577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29723000, "total_current_assets": 165438000, "total_assets": 585284000, "short_term_debt": 330817998, "long_term_debt": 10266000, "total_debt": 341083998, "total_liabilities": 693103999, "total_equity": -85048999, "shares_outstanding": 117314000, "goodwill_and_intangibles": 250093000 }, "cash_flow": { "operating_cash_flow": -34750500, "capital_expenditure": 1455500, "free_cash_flow": -33295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288102, "ticker_id": 2452, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35214500", "ebitda": "-32416500", "netIncome": "-36577000", "grossProfit": "35952500", "depreciation": "None", "totalRevenue": "66697500", "costOfRevenue": "30745000", "interestIncome": "None", "incomeBeforeTax": "-43496000", "interestExpense": "9823000", "operatingIncome": "-37093000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73045500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "28377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38115000", "inventory": "74016000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "585284000", "longTermDebt": "10266000", "shortTermDebt": "330817998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "211978000", "reportedCurrency": "EUR", "retainedEarnings": "-810340000", "totalLiabilities": "693103999", "otherCurrentAssets": "37756000", "totalCurrentAssets": "165438000", "currentLongTermDebt": "298149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419846000", "currentAccountsPayable": "56497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441377998", "totalShareholderEquity": "-85048999", "capitalLeaseObligations": "132963000", "otherCurrentLiabilities": "88696000", "totalCurrentLiabilities": "476011000", "otherNonCurrentLiabilities": "34510000", "totalNonCurrentLiabilities": "217092999", "cashAndShortTermInvestments": "29723000", "commonStockSharesOutstanding": "117314000", "intangibleAssetsExcludingGoodwill": "211978000", "cashAndCashEquivalentsAtCarryingValue": "29723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "10495000", "operatingCashflow": "-34750500", "capitalExpenditures": "1455500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40166500", "cashflowFromInvestment": "939500", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10655500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66697500, "cost_of_revenue": 30745000, "gross_profit": 35952500, "research_and_development": null, "selling_general_admin": 28377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35214500, "depreciation_amortisation": 2798000, "ebitda": -32416500, "interest_expense": 9823000, "interest_income": null, "other_non_operating": null, "pretax_income": -43496000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -36577000, "net_income_continuing_ops": null, "net_income_to_common": -36577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29723000, "short_term_investments": null, "net_receivables": 23943000, "inventory": 74016000, "other_current_assets": null, "total_current_assets": 165438000, "net_ppe": null, "goodwill": 38115000, "intangible_assets": 211978000, "goodwill_and_intangibles": 250093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419846000, "total_assets": 585284000, "short_term_debt": 330817998, "accounts_payable": 56497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476011000, "long_term_debt": 10266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217092999, "total_liabilities": 693103999, "total_debt": 341083998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -810340000, "total_equity": -85048999, "shares_outstanding": 117314000, "operating_cash_flow": -34750500, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1455500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 939500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40166500, "free_cash_flow": -33295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35214500", "ebitda": "-32416500", "netIncome": "-36577000", "grossProfit": "35952500", "depreciation": "None", "totalRevenue": "66697500", "costOfRevenue": "30745000", "interestIncome": "None", "incomeBeforeTax": "-43496000", "interestExpense": "9823000", "operatingIncome": "-37093000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73045500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "28377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38115000", "inventory": "74016000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "585284000", "longTermDebt": "10266000", "shortTermDebt": "330817998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "211978000", "reportedCurrency": "EUR", "retainedEarnings": "-810340000", "totalLiabilities": "693103999", "otherCurrentAssets": "37756000", "totalCurrentAssets": "165438000", "currentLongTermDebt": "298149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419846000", "currentAccountsPayable": "56497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441377998", "totalShareholderEquity": "-85048999", "capitalLeaseObligations": "132963000", "otherCurrentLiabilities": "88696000", "totalCurrentLiabilities": "476011000", "otherNonCurrentLiabilities": "34510000", "totalNonCurrentLiabilities": "217092999", "cashAndShortTermInvestments": "29723000", "commonStockSharesOutstanding": "117314000", "intangibleAssetsExcludingGoodwill": "211978000", "cashAndCashEquivalentsAtCarryingValue": "29723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "10495000", "operatingCashflow": "-34750500", "capitalExpenditures": "1455500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40166500", "cashflowFromInvestment": "939500", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10655500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 66697500, "cost_of_revenue": 30745000, "gross_profit": 35952500, "ebit": -35214500, "ebitda": -32416500, "pretax_income": -43496000, "tax_provision": 104000, "net_income": -36577000, "net_income_to_common": -36577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29723000, "total_current_assets": 165438000, "total_assets": 585284000, "short_term_debt": 330817998, "long_term_debt": null, "total_debt": 330817998, "total_liabilities": 693103999, "total_equity": -85048999, "shares_outstanding": 117314000, "goodwill_and_intangibles": 250093000 }, "cash_flow": { "operating_cash_flow": -34750500, "capital_expenditure": 1455500, "free_cash_flow": -33295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288103, "ticker_id": 2452, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35214500", "ebitda": "-32416500", "netIncome": "-36577000", "grossProfit": "35952500", "depreciation": "None", "totalRevenue": "66697500", "costOfRevenue": "30745000", "interestIncome": "None", "incomeBeforeTax": "-43496000", "interestExpense": "9823000", "operatingIncome": "-37093000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73045500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "28377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38115000", "inventory": "74016000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "585284000", "longTermDebt": "None", "shortTermDebt": "330817998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "211978000", "reportedCurrency": "None", "retainedEarnings": "-810340000", "totalLiabilities": "693103999", "otherCurrentAssets": "37756000", "totalCurrentAssets": "165438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419846000", "currentAccountsPayable": "56497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441377998", "totalShareholderEquity": "-85048999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88696000", "totalCurrentLiabilities": "476011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217092999", "cashAndShortTermInvestments": "29723000", "commonStockSharesOutstanding": "117314000", "intangibleAssetsExcludingGoodwill": "211978000", "cashAndCashEquivalentsAtCarryingValue": "29723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "10495000", "operatingCashflow": "-34750500", "capitalExpenditures": "1455500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40166500", "cashflowFromInvestment": "939500", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10655500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66697500, "cost_of_revenue": 30745000, "gross_profit": 35952500, "research_and_development": 2619000, "selling_general_admin": 28377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35214500, "depreciation_amortisation": 2798000, "ebitda": -32416500, "interest_expense": 9823000, "interest_income": null, "other_non_operating": null, "pretax_income": -43496000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -36577000, "net_income_continuing_ops": null, "net_income_to_common": -36577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29723000, "short_term_investments": null, "net_receivables": 23943000, "inventory": 74016000, "other_current_assets": null, "total_current_assets": 165438000, "net_ppe": null, "goodwill": 38115000, "intangible_assets": 211978000, "goodwill_and_intangibles": 250093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419846000, "total_assets": 585284000, "short_term_debt": 330817998, "accounts_payable": 56497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217092999, "total_liabilities": 693103999, "total_debt": 330817998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -810340000, "total_equity": -85048999, "shares_outstanding": 117314000, "operating_cash_flow": -34750500, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1455500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 939500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40166500, "free_cash_flow": -33295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35214500", "ebitda": "-32416500", "netIncome": "-36577000", "grossProfit": "35952500", "depreciation": "None", "totalRevenue": "66697500", "costOfRevenue": "30745000", "interestIncome": "None", "incomeBeforeTax": "-43496000", "interestExpense": "9823000", "operatingIncome": "-37093000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73045500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2798000", "sellingGeneralAndAdministrative": "28377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38115000", "inventory": "74016000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "585284000", "longTermDebt": "None", "shortTermDebt": "330817998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "211978000", "reportedCurrency": "None", "retainedEarnings": "-810340000", "totalLiabilities": "693103999", "otherCurrentAssets": "37756000", "totalCurrentAssets": "165438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419846000", "currentAccountsPayable": "56497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441377998", "totalShareholderEquity": "-85048999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88696000", "totalCurrentLiabilities": "476011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217092999", "cashAndShortTermInvestments": "29723000", "commonStockSharesOutstanding": "117314000", "intangibleAssetsExcludingGoodwill": "211978000", "cashAndCashEquivalentsAtCarryingValue": "29723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "10495000", "operatingCashflow": "-34750500", "capitalExpenditures": "1455500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40166500", "cashflowFromInvestment": "939500", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10655500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18043000, "total_current_assets": 164966000, "total_assets": 614086000, "short_term_debt": null, "long_term_debt": 25222000, "total_debt": 25222000, "total_liabilities": 646997000, "total_equity": -4406000, "shares_outstanding": 117319824, "goodwill_and_intangibles": 251616000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288104, "ticker_id": 2452, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "38115000", "inventory": "89712000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614086000", "longTermDebt": "25222000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213501000", "reportedCurrency": "EUR", "retainedEarnings": "-737186000", "totalLiabilities": "646997000", "otherCurrentAssets": "5032000", "totalCurrentAssets": "164966000", "currentLongTermDebt": "158540000", "longTermInvestments": "2710000", "shortTermInvestments": "None", "currentNetReceivables": "28099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449120000", "currentAccountsPayable": "80424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4406000", "capitalLeaseObligations": "154072000", "otherCurrentLiabilities": "61276000", "totalCurrentLiabilities": "415614000", "otherNonCurrentLiabilities": "16005000", "totalNonCurrentLiabilities": "231383000", "cashAndShortTermInvestments": "18043000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "213501000", "cashAndCashEquivalentsAtCarryingValue": "18043000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18043000, "short_term_investments": null, "net_receivables": 28099000, "inventory": 89712000, "other_current_assets": null, "total_current_assets": 164966000, "net_ppe": null, "goodwill": 38115000, "intangible_assets": 213501000, "goodwill_and_intangibles": 251616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449120000, "total_assets": 614086000, "short_term_debt": null, "accounts_payable": 80424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415614000, "long_term_debt": 25222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231383000, "total_liabilities": 646997000, "total_debt": 25222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737186000, "total_equity": -4406000, "shares_outstanding": 117319824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "38115000", "inventory": "89712000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614086000", "longTermDebt": "25222000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213501000", "reportedCurrency": "EUR", "retainedEarnings": "-737186000", "totalLiabilities": "646997000", "otherCurrentAssets": "5032000", "totalCurrentAssets": "164966000", "currentLongTermDebt": "158540000", "longTermInvestments": "2710000", "shortTermInvestments": "None", "currentNetReceivables": "28099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449120000", "currentAccountsPayable": "80424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4406000", "capitalLeaseObligations": "154072000", "otherCurrentLiabilities": "61276000", "totalCurrentLiabilities": "415614000", "otherNonCurrentLiabilities": "16005000", "totalNonCurrentLiabilities": "231383000", "cashAndShortTermInvestments": "18043000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "213501000", "cashAndCashEquivalentsAtCarryingValue": "18043000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 78817000, "cost_of_revenue": 36624500, "gross_profit": 42192500, "ebit": -32603499, "ebitda": -30033000, "pretax_income": -58176000, "tax_provision": 1783500, "net_income": -53969000, "net_income_to_common": -53969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18043000, "total_current_assets": 164966000, "total_assets": 614086000, "short_term_debt": 246520000, "long_term_debt": null, "total_debt": 246520000, "total_liabilities": 646997000, "total_equity": -4406000, "shares_outstanding": 117320000, "goodwill_and_intangibles": 251616000 }, "cash_flow": { "operating_cash_flow": -12949000, "capital_expenditure": 3721000, "free_cash_flow": -9228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288106, "ticker_id": 2452, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32603499", "ebitda": "-30033000", "netIncome": "-53969000", "grossProfit": "42192500", "depreciation": "None", "totalRevenue": "78817000", "costOfRevenue": "36624500", "interestIncome": "None", "incomeBeforeTax": "-58176000", "interestExpense": "7629000", "operatingIncome": "-49859000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1783500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92051500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36624500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570499", "sellingGeneralAndAdministrative": "29651500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38115000", "inventory": "89712000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614086000", "longTermDebt": "None", "shortTermDebt": "246520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "213501000", "reportedCurrency": "None", "retainedEarnings": "-737186000", "totalLiabilities": "646997000", "otherCurrentAssets": "29112000", "totalCurrentAssets": "164966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449120000", "currentAccountsPayable": "80424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389708000", "totalShareholderEquity": "-4406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88670000", "totalCurrentLiabilities": "415614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231383000", "cashAndShortTermInvestments": "18043000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "213501000", "cashAndCashEquivalentsAtCarryingValue": "18043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "9517000", "operatingCashflow": "-12949000", "capitalExpenditures": "3721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11210000", "cashflowFromInvestment": "1828000", "stockBasedCompensation": "-138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78817000, "cost_of_revenue": 36624500, "gross_profit": 42192500, "research_and_development": 2619000, "selling_general_admin": 29651500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32603499, "depreciation_amortisation": 2570499, "ebitda": -30033000, "interest_expense": 7629000, "interest_income": null, "other_non_operating": null, "pretax_income": -58176000, "tax_provision": 1783500, "effective_tax_rate": null, "net_income": -53969000, "net_income_continuing_ops": null, "net_income_to_common": -53969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18043000, "short_term_investments": null, "net_receivables": 28099000, "inventory": 89712000, "other_current_assets": null, "total_current_assets": 164966000, "net_ppe": null, "goodwill": 38115000, "intangible_assets": 213501000, "goodwill_and_intangibles": 251616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449120000, "total_assets": 614086000, "short_term_debt": 246520000, "accounts_payable": 80424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231383000, "total_liabilities": 646997000, "total_debt": 246520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737186000, "total_equity": -4406000, "shares_outstanding": 117320000, "operating_cash_flow": -12949000, "stock_based_compensation": -138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11210000, "free_cash_flow": -9228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32603499", "ebitda": "-30033000", "netIncome": "-53969000", "grossProfit": "42192500", "depreciation": "None", "totalRevenue": "78817000", "costOfRevenue": "36624500", "interestIncome": "None", "incomeBeforeTax": "-58176000", "interestExpense": "7629000", "operatingIncome": "-49859000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1783500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92051500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36624500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570499", "sellingGeneralAndAdministrative": "29651500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38115000", "inventory": "89712000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614086000", "longTermDebt": "None", "shortTermDebt": "246520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "213501000", "reportedCurrency": "None", "retainedEarnings": "-737186000", "totalLiabilities": "646997000", "otherCurrentAssets": "29112000", "totalCurrentAssets": "164966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449120000", "currentAccountsPayable": "80424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389708000", "totalShareholderEquity": "-4406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88670000", "totalCurrentLiabilities": "415614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231383000", "cashAndShortTermInvestments": "18043000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "213501000", "cashAndCashEquivalentsAtCarryingValue": "18043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "9517000", "operatingCashflow": "-12949000", "capitalExpenditures": "3721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11210000", "cashflowFromInvestment": "1828000", "stockBasedCompensation": "-138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 85488000, "cost_of_revenue": 36299000, "gross_profit": 49189000, "ebit": -31587000, "ebitda": -28723500, "pretax_income": -34932500, "tax_provision": -244500, "net_income": -28658500, "net_income_to_common": -28658500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18308000, "total_current_assets": 186040000, "total_assets": 677567000, "short_term_debt": 134297000, "long_term_debt": 28070000, "total_debt": 162367000, "total_liabilities": 584843000, "total_equity": 108751000, "shares_outstanding": 117320000, "goodwill_and_intangibles": 281141000 }, "cash_flow": { "operating_cash_flow": -16741000, "capital_expenditure": 2793000, "free_cash_flow": -13948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288107, "ticker_id": 2452, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31587000", "ebitda": "-28723500", "netIncome": "-28658500", "grossProfit": "49189000", "depreciation": "None", "totalRevenue": "85488000", "costOfRevenue": "36299000", "interestIncome": "None", "incomeBeforeTax": "-34932500", "interestExpense": "6554000", "operatingIncome": "-28339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-244500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2863500", "sellingGeneralAndAdministrative": "29032500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "106809000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "677567000", "longTermDebt": "28070000", "shortTermDebt": "134297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "211818000", "reportedCurrency": "EUR", "retainedEarnings": "-629248000", "totalLiabilities": "584843000", "otherCurrentAssets": "25487000", "totalCurrentAssets": "186040000", "currentLongTermDebt": "98648000", "longTermInvestments": "2702000", "shortTermInvestments": "None", "currentNetReceivables": "35436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491527000", "currentAccountsPayable": "81052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282617000", "totalShareholderEquity": "108751000", "capitalLeaseObligations": "155899000", "otherCurrentLiabilities": "126557000", "totalCurrentLiabilities": "348627000", "otherNonCurrentLiabilities": "15021000", "totalNonCurrentLiabilities": "236216000", "cashAndShortTermInvestments": "18308000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "211818000", "cashAndCashEquivalentsAtCarryingValue": "18308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "1533000", "operatingCashflow": "-16741000", "capitalExpenditures": "2793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323000", "cashflowFromInvestment": "-1890000", "stockBasedCompensation": "413500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85488000, "cost_of_revenue": 36299000, "gross_profit": 49189000, "research_and_development": null, "selling_general_admin": 29032500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31587000, "depreciation_amortisation": 2863500, "ebitda": -28723500, "interest_expense": 6554000, "interest_income": null, "other_non_operating": null, "pretax_income": -34932500, "tax_provision": -244500, "effective_tax_rate": null, "net_income": -28658500, "net_income_continuing_ops": null, "net_income_to_common": -28658500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18308000, "short_term_investments": null, "net_receivables": 35436000, "inventory": 106809000, "other_current_assets": null, "total_current_assets": 186040000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 211818000, "goodwill_and_intangibles": 281141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491527000, "total_assets": 677567000, "short_term_debt": 134297000, "accounts_payable": 81052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348627000, "long_term_debt": 28070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236216000, "total_liabilities": 584843000, "total_debt": 162367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629248000, "total_equity": 108751000, "shares_outstanding": 117320000, "operating_cash_flow": -16741000, "stock_based_compensation": 413500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13323000, "free_cash_flow": -13948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31587000", "ebitda": "-28723500", "netIncome": "-28658500", "grossProfit": "49189000", "depreciation": "None", "totalRevenue": "85488000", "costOfRevenue": "36299000", "interestIncome": "None", "incomeBeforeTax": "-34932500", "interestExpense": "6554000", "operatingIncome": "-28339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-244500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2863500", "sellingGeneralAndAdministrative": "29032500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "106809000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "677567000", "longTermDebt": "28070000", "shortTermDebt": "134297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "211818000", "reportedCurrency": "EUR", "retainedEarnings": "-629248000", "totalLiabilities": "584843000", "otherCurrentAssets": "25487000", "totalCurrentAssets": "186040000", "currentLongTermDebt": "98648000", "longTermInvestments": "2702000", "shortTermInvestments": "None", "currentNetReceivables": "35436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491527000", "currentAccountsPayable": "81052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282617000", "totalShareholderEquity": "108751000", "capitalLeaseObligations": "155899000", "otherCurrentLiabilities": "126557000", "totalCurrentLiabilities": "348627000", "otherNonCurrentLiabilities": "15021000", "totalNonCurrentLiabilities": "236216000", "cashAndShortTermInvestments": "18308000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "211818000", "cashAndCashEquivalentsAtCarryingValue": "18308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "1533000", "operatingCashflow": "-16741000", "capitalExpenditures": "2793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323000", "cashflowFromInvestment": "-1890000", "stockBasedCompensation": "413500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 85488000, "cost_of_revenue": 36299000, "gross_profit": 49189000, "ebit": -31587000, "ebitda": -28723500, "pretax_income": -34932500, "tax_provision": -244500, "net_income": -28658500, "net_income_to_common": -28658500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18308000, "total_current_assets": 186040000, "total_assets": 677567000, "short_term_debt": 192946000, "long_term_debt": null, "total_debt": 192946000, "total_liabilities": 584843000, "total_equity": 108751000, "shares_outstanding": 117320000, "goodwill_and_intangibles": 281141000 }, "cash_flow": { "operating_cash_flow": -16741499, "capital_expenditure": 2793000, "free_cash_flow": -13948499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288108, "ticker_id": 2452, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31587000", "ebitda": "-28723500", "netIncome": "-28658500", "grossProfit": "49189000", "depreciation": "None", "totalRevenue": "85488000", "costOfRevenue": "36299000", "interestIncome": "None", "incomeBeforeTax": "-34932500", "interestExpense": "6554000", "operatingIncome": "-28339000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-244500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3172500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2863500", "sellingGeneralAndAdministrative": "29032500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "106809000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "677567000", "longTermDebt": "None", "shortTermDebt": "192946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "211818000", "reportedCurrency": "EUR", "retainedEarnings": "-629248000", "totalLiabilities": "584843000", "otherCurrentAssets": "25487000", "totalCurrentAssets": "186040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491527000", "currentAccountsPayable": "81052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341266000", "totalShareholderEquity": "108751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74629000", "totalCurrentLiabilities": "348627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236216000", "cashAndShortTermInvestments": "18308000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "211818000", "cashAndCashEquivalentsAtCarryingValue": "18308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28658500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "1533000", "operatingCashflow": "-16741499", "capitalExpenditures": "2793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323000", "cashflowFromInvestment": "-1890000", "stockBasedCompensation": "413500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85488000, "cost_of_revenue": 36299000, "gross_profit": 49189000, "research_and_development": 3172500, "selling_general_admin": 29032500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31587000, "depreciation_amortisation": 2863500, "ebitda": -28723500, "interest_expense": 6554000, "interest_income": null, "other_non_operating": null, "pretax_income": -34932500, "tax_provision": -244500, "effective_tax_rate": null, "net_income": -28658500, "net_income_continuing_ops": null, "net_income_to_common": -28658500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18308000, "short_term_investments": null, "net_receivables": 35436000, "inventory": 106809000, "other_current_assets": null, "total_current_assets": 186040000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 211818000, "goodwill_and_intangibles": 281141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491527000, "total_assets": 677567000, "short_term_debt": 192946000, "accounts_payable": 81052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236216000, "total_liabilities": 584843000, "total_debt": 192946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629248000, "total_equity": 108751000, "shares_outstanding": 117320000, "operating_cash_flow": -16741499, "stock_based_compensation": 413500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13323000, "free_cash_flow": -13948499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31587000", "ebitda": "-28723500", "netIncome": "-28658500", "grossProfit": "49189000", "depreciation": "None", "totalRevenue": "85488000", "costOfRevenue": "36299000", "interestIncome": "None", "incomeBeforeTax": "-34932500", "interestExpense": "6554000", "operatingIncome": "-28339000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-244500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3172500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2863500", "sellingGeneralAndAdministrative": "29032500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "106809000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "677567000", "longTermDebt": "None", "shortTermDebt": "192946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "211818000", "reportedCurrency": "EUR", "retainedEarnings": "-629248000", "totalLiabilities": "584843000", "otherCurrentAssets": "25487000", "totalCurrentAssets": "186040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491527000", "currentAccountsPayable": "81052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341266000", "totalShareholderEquity": "108751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74629000", "totalCurrentLiabilities": "348627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236216000", "cashAndShortTermInvestments": "18308000", "commonStockSharesOutstanding": "117320000", "intangibleAssetsExcludingGoodwill": "211818000", "cashAndCashEquivalentsAtCarryingValue": "18308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28658500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "1533000", "operatingCashflow": "-16741499", "capitalExpenditures": "2793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323000", "cashflowFromInvestment": "-1890000", "stockBasedCompensation": "413500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28130000, "total_current_assets": 206621000, "total_assets": 687934000, "short_term_debt": null, "long_term_debt": 32381000, "total_debt": 32381000, "total_liabilities": 522306000, "total_equity": 169341000, "shares_outstanding": 117319824, "goodwill_and_intangibles": 279762000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288109, "ticker_id": 2452, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "69323000", "inventory": "107184000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687934000", "longTermDebt": "32381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210439000", "reportedCurrency": "EUR", "retainedEarnings": "-571931000", "totalLiabilities": "522306000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "206621000", "currentLongTermDebt": "36000000", "longTermInvestments": "2660000", "shortTermInvestments": "None", "currentNetReceivables": "45657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481313000", "currentAccountsPayable": "78576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169341000", "capitalLeaseObligations": "145769000", "otherCurrentLiabilities": "71626000", "totalCurrentLiabilities": "288344000", "otherNonCurrentLiabilities": "14733000", "totalNonCurrentLiabilities": "233962000", "cashAndShortTermInvestments": "28130000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "210439000", "cashAndCashEquivalentsAtCarryingValue": "28130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33155500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28130000, "short_term_investments": null, "net_receivables": 45657000, "inventory": 107184000, "other_current_assets": null, "total_current_assets": 206621000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 210439000, "goodwill_and_intangibles": 279762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481313000, "total_assets": 687934000, "short_term_debt": null, "accounts_payable": 78576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288344000, "long_term_debt": 32381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233962000, "total_liabilities": 522306000, "total_debt": 32381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571931000, "total_equity": 169341000, "shares_outstanding": 117319824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "69323000", "inventory": "107184000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687934000", "longTermDebt": "32381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210439000", "reportedCurrency": "EUR", "retainedEarnings": "-571931000", "totalLiabilities": "522306000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "206621000", "currentLongTermDebt": "36000000", "longTermInvestments": "2660000", "shortTermInvestments": "None", "currentNetReceivables": "45657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481313000", "currentAccountsPayable": "78576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169341000", "capitalLeaseObligations": "145769000", "otherCurrentLiabilities": "71626000", "totalCurrentLiabilities": "288344000", "otherNonCurrentLiabilities": "14733000", "totalNonCurrentLiabilities": "233962000", "cashAndShortTermInvestments": "28130000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "210439000", "cashAndCashEquivalentsAtCarryingValue": "28130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33155500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 105820500, "cost_of_revenue": 43076500, "gross_profit": 62744000, "ebit": -23236500, "ebitda": -19790000, "pretax_income": -35446000, "tax_provision": 1568000, "net_income": -33155500, "net_income_to_common": -33155500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28130000, "total_current_assets": 206621000, "total_assets": 687934000, "short_term_debt": 132191000, "long_term_debt": null, "total_debt": 132191000, "total_liabilities": 522306000, "total_equity": 169341000, "shares_outstanding": 124472412, "goodwill_and_intangibles": 279762000 }, "cash_flow": { "operating_cash_flow": 107636.78, "capital_expenditure": 6341560.72, "free_cash_flow": 6449197.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288111, "ticker_id": 2452, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23236500", "ebitda": "-19790000", "netIncome": "-33155500", "grossProfit": "62744000", "depreciation": "None", "totalRevenue": "105820500", "costOfRevenue": "43076500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "None", "operatingIncome": "-31215500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1568000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93959500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3172500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43076500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3446500", "sellingGeneralAndAdministrative": "30835500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "107184000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687934000", "longTermDebt": "None", "shortTermDebt": "132191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "210439000", "reportedCurrency": "EUR", "retainedEarnings": "-571931000", "totalLiabilities": "522306000", "otherCurrentAssets": "25650000", "totalCurrentAssets": "206621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481313000", "currentAccountsPayable": "78576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277470000", "totalShareholderEquity": "169341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77577000", "totalCurrentLiabilities": "288344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233962000", "cashAndShortTermInvestments": "28130000", "commonStockSharesOutstanding": "124472412", "intangibleAssetsExcludingGoodwill": "210439000", "cashAndCashEquivalentsAtCarryingValue": "28130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31442742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "5295065.70", "operatingCashflow": "107636.78", "capitalExpenditures": "6341560.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3667711.40", "cashflowFromInvestment": "-4781538.68", "stockBasedCompensation": "368904.91", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11742366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105820500, "cost_of_revenue": 43076500, "gross_profit": 62744000, "research_and_development": 3172500, "selling_general_admin": 30835500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23236500, "depreciation_amortisation": 3446500, "ebitda": -19790000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35446000, "tax_provision": 1568000, "effective_tax_rate": null, "net_income": -33155500, "net_income_continuing_ops": null, "net_income_to_common": -33155500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28130000, "short_term_investments": null, "net_receivables": 45657000, "inventory": 107184000, "other_current_assets": null, "total_current_assets": 206621000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 210439000, "goodwill_and_intangibles": 279762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481313000, "total_assets": 687934000, "short_term_debt": 132191000, "accounts_payable": 78576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233962000, "total_liabilities": 522306000, "total_debt": 132191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571931000, "total_equity": 169341000, "shares_outstanding": 124472412, "operating_cash_flow": 107636.78, "stock_based_compensation": 368904.91, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6341560.72, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4781538.68, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3667711.4, "free_cash_flow": 6449197.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23236500", "ebitda": "-19790000", "netIncome": "-33155500", "grossProfit": "62744000", "depreciation": "None", "totalRevenue": "105820500", "costOfRevenue": "43076500", "interestIncome": "None", "incomeBeforeTax": "-35446000", "interestExpense": "None", "operatingIncome": "-31215500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1568000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93959500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3172500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43076500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3446500", "sellingGeneralAndAdministrative": "30835500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "107184000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "687934000", "longTermDebt": "None", "shortTermDebt": "132191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "210439000", "reportedCurrency": "EUR", "retainedEarnings": "-571931000", "totalLiabilities": "522306000", "otherCurrentAssets": "25650000", "totalCurrentAssets": "206621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481313000", "currentAccountsPayable": "78576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277470000", "totalShareholderEquity": "169341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77577000", "totalCurrentLiabilities": "288344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233962000", "cashAndShortTermInvestments": "28130000", "commonStockSharesOutstanding": "124472412", "intangibleAssetsExcludingGoodwill": "210439000", "cashAndCashEquivalentsAtCarryingValue": "28130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31442742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "5295065.70", "operatingCashflow": "107636.78", "capitalExpenditures": "6341560.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3667711.40", "cashflowFromInvestment": "-4781538.68", "stockBasedCompensation": "368904.91", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11742366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 107268500, "cost_of_revenue": 44541500, "gross_profit": 62727000, "ebit": -30582000, "ebitda": -27387500, "pretax_income": -35977000, "tax_provision": 135500, "net_income": -31501000, "net_income_to_common": -31501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30847000, "total_current_assets": 233134000, "total_assets": 707898000, "short_term_debt": 95664000, "long_term_debt": 35298000, "total_debt": 130962000, "total_liabilities": 464161000, "total_equity": 239255000, "shares_outstanding": 117319824, "goodwill_and_intangibles": 277586000 }, "cash_flow": { "operating_cash_flow": -26643858, "capital_expenditure": 13448918, "free_cash_flow": -13194940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288112, "ticker_id": 2452, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30582000", "ebitda": "-27387500", "netIncome": "-31501000", "grossProfit": "62727000", "depreciation": "None", "totalRevenue": "107268500", "costOfRevenue": "44541500", "interestIncome": "None", "incomeBeforeTax": "-35977000", "interestExpense": "2802000", "operatingIncome": "-29992000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "135500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3008613.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44541500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194500", "sellingGeneralAndAdministrative": "38272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "114875000", "commonStock": "72291250", "currentDebt": "None", "investments": "None", "totalAssets": "707898000", "longTermDebt": "35298000", "shortTermDebt": "95664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208263000", "reportedCurrency": "EUR", "retainedEarnings": "-505620000", "totalLiabilities": "464161000", "otherCurrentAssets": "36645000", "totalCurrentAssets": "233134000", "currentLongTermDebt": "16724000", "longTermInvestments": "2645000", "shortTermInvestments": "None", "currentNetReceivables": "50767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474764000", "currentAccountsPayable": "75489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164710000", "shortLongTermDebtTotal": "187935000", "totalShareholderEquity": "239255000", "capitalLeaseObligations": "135913000", "otherCurrentLiabilities": "66856000", "totalCurrentLiabilities": "245885000", "otherNonCurrentLiabilities": "5413000", "totalNonCurrentLiabilities": "218276000", "cashAndShortTermInvestments": "30847000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "208263000", "cashAndCashEquivalentsAtCarryingValue": "30847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28882899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1209834.16", "operatingCashflow": "-26643858", "capitalExpenditures": "13448918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12101092", "cashflowFromInvestment": "-13079870", "stockBasedCompensation": "903593.45", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9864801.58", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107268500, "cost_of_revenue": 44541500, "gross_profit": 62727000, "research_and_development": 3008613.94, "selling_general_admin": 38272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30582000, "depreciation_amortisation": 3194500, "ebitda": -27387500, "interest_expense": 2802000, "interest_income": null, "other_non_operating": null, "pretax_income": -35977000, "tax_provision": 135500, "effective_tax_rate": null, "net_income": -31501000, "net_income_continuing_ops": null, "net_income_to_common": -31501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30847000, "short_term_investments": null, "net_receivables": 50767000, "inventory": 114875000, "other_current_assets": null, "total_current_assets": 233134000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 208263000, "goodwill_and_intangibles": 277586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474764000, "total_assets": 707898000, "short_term_debt": 95664000, "accounts_payable": 75489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245885000, "long_term_debt": 35298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218276000, "total_liabilities": 464161000, "total_debt": 130962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505620000, "total_equity": 239255000, "shares_outstanding": 117319824, "operating_cash_flow": -26643858, "stock_based_compensation": 903593.45, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13448918, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13079870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12101092, "free_cash_flow": -13194940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30582000", "ebitda": "-27387500", "netIncome": "-31501000", "grossProfit": "62727000", "depreciation": "None", "totalRevenue": "107268500", "costOfRevenue": "44541500", "interestIncome": "None", "incomeBeforeTax": "-35977000", "interestExpense": "2802000", "operatingIncome": "-29992000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "135500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3008613.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44541500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194500", "sellingGeneralAndAdministrative": "38272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "114875000", "commonStock": "72291250", "currentDebt": "None", "investments": "None", "totalAssets": "707898000", "longTermDebt": "35298000", "shortTermDebt": "95664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208263000", "reportedCurrency": "EUR", "retainedEarnings": "-505620000", "totalLiabilities": "464161000", "otherCurrentAssets": "36645000", "totalCurrentAssets": "233134000", "currentLongTermDebt": "16724000", "longTermInvestments": "2645000", "shortTermInvestments": "None", "currentNetReceivables": "50767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474764000", "currentAccountsPayable": "75489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164710000", "shortLongTermDebtTotal": "187935000", "totalShareholderEquity": "239255000", "capitalLeaseObligations": "135913000", "otherCurrentLiabilities": "66856000", "totalCurrentLiabilities": "245885000", "otherNonCurrentLiabilities": "5413000", "totalNonCurrentLiabilities": "218276000", "cashAndShortTermInvestments": "30847000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "208263000", "cashAndCashEquivalentsAtCarryingValue": "30847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28882899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1209834.16", "operatingCashflow": "-26643858", "capitalExpenditures": "13448918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12101092", "cashflowFromInvestment": "-13079870", "stockBasedCompensation": "903593.45", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9864801.58", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "income_statement": { "revenue": 107268500, "cost_of_revenue": 44541500, "gross_profit": 62727000, "ebit": -30582000, "ebitda": -27387500, "pretax_income": -35977000, "tax_provision": 135500, "net_income": -31501000, "net_income_to_common": -31501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30847000, "total_current_assets": 233134000, "total_assets": 707898000, "short_term_debt": 95664000, "long_term_debt": null, "total_debt": 95664000, "total_liabilities": 464161000, "total_equity": 239255000, "shares_outstanding": 117319824, "goodwill_and_intangibles": 277586000 }, "cash_flow": { "operating_cash_flow": -26721397, "capital_expenditure": 13488057, "free_cash_flow": -13233340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288113, "ticker_id": 2452, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:36.645031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30582000", "ebitda": "-27387500", "netIncome": "-31501000", "grossProfit": "62727000", "depreciation": "None", "totalRevenue": "107268500", "costOfRevenue": "44541500", "interestIncome": "None", "incomeBeforeTax": "-35977000", "interestExpense": "8207250", "operatingIncome": "-29992000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "135500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44541500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194500", "sellingGeneralAndAdministrative": "38272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "114875000", "commonStock": "84814750", "currentDebt": "None", "investments": "None", "totalAssets": "707898000", "longTermDebt": "None", "shortTermDebt": "95664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "208263000", "reportedCurrency": "EUR", "retainedEarnings": "-505620000", "totalLiabilities": "464161000", "otherCurrentAssets": "36645000", "totalCurrentAssets": "233134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474764000", "currentAccountsPayable": "75489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164710000", "shortLongTermDebtTotal": "234420000", "totalShareholderEquity": "239255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74732000", "totalCurrentLiabilities": "245885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218276000", "cashAndShortTermInvestments": "30847000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "208263000", "cashAndCashEquivalentsAtCarryingValue": "30847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28966954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1213355.02", "operatingCashflow": "-26721397", "capitalExpenditures": "13488057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12136308", "cashflowFromInvestment": "-13117935", "stockBasedCompensation": "906223.10", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9893510.18", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107268500, "cost_of_revenue": 44541500, "gross_profit": 62727000, "research_and_development": 5958000, "selling_general_admin": 38272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30582000, "depreciation_amortisation": 3194500, "ebitda": -27387500, "interest_expense": 8207250, "interest_income": null, "other_non_operating": null, "pretax_income": -35977000, "tax_provision": 135500, "effective_tax_rate": null, "net_income": -31501000, "net_income_continuing_ops": null, "net_income_to_common": -31501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30847000, "short_term_investments": null, "net_receivables": 50767000, "inventory": 114875000, "other_current_assets": null, "total_current_assets": 233134000, "net_ppe": null, "goodwill": 69323000, "intangible_assets": 208263000, "goodwill_and_intangibles": 277586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474764000, "total_assets": 707898000, "short_term_debt": 95664000, "accounts_payable": 75489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218276000, "total_liabilities": 464161000, "total_debt": 95664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505620000, "total_equity": 239255000, "shares_outstanding": 117319824, "operating_cash_flow": -26721397, "stock_based_compensation": 906223.1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13488057, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13117935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12136308, "free_cash_flow": -13233340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30582000", "ebitda": "-27387500", "netIncome": "-31501000", "grossProfit": "62727000", "depreciation": "None", "totalRevenue": "107268500", "costOfRevenue": "44541500", "interestIncome": "None", "incomeBeforeTax": "-35977000", "interestExpense": "8207250", "operatingIncome": "-29992000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "135500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44541500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3194500", "sellingGeneralAndAdministrative": "38272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "69323000", "inventory": "114875000", "commonStock": "84814750", "currentDebt": "None", "investments": "None", "totalAssets": "707898000", "longTermDebt": "None", "shortTermDebt": "95664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "208263000", "reportedCurrency": "EUR", "retainedEarnings": "-505620000", "totalLiabilities": "464161000", "otherCurrentAssets": "36645000", "totalCurrentAssets": "233134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474764000", "currentAccountsPayable": "75489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164710000", "shortLongTermDebtTotal": "234420000", "totalShareholderEquity": "239255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74732000", "totalCurrentLiabilities": "245885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218276000", "cashAndShortTermInvestments": "30847000", "commonStockSharesOutstanding": "117319824", "intangibleAssetsExcludingGoodwill": "208263000", "cashAndCashEquivalentsAtCarryingValue": "30847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28966954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1213355.02", "operatingCashflow": "-26721397", "capitalExpenditures": "13488057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12136308", "cashflowFromInvestment": "-13117935", "stockBasedCompensation": "906223.10", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9893510.18", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }