{ "ticker": { "uuid": "56ea1738-3f7e-4fad-99a8-d9ad9181bced", "symbol": "DSGX", "name": "Descartes Systems Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/56ea1738-3f7e-4fad-99a8-d9ad9181bced/", "api_url": "https://sharemaestro.com/factors/api/tickers/56ea1738-3f7e-4fad-99a8-d9ad9181bced/" }, "ticker_metadata": { "id": 5727, "uuid": "56ea1738-3f7e-4fad-99a8-d9ad9181bced", "symbol": "DSGX", "name": "Descartes Systems Group Inc", "asset_type": "equity", "market_cap": 5996847000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Descartes Systems Group Inc. provides cloud-based logistics and supply chain management business process solutions that focus on improving productivity, performance and security for intensive logistics companies globally. The company is headquartered in Waterloo, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "56ea1738-3f7e-4fad-99a8-d9ad9181bced", "symbol": "DSGX", "name": "Descartes Systems Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/56ea1738-3f7e-4fad-99a8-d9ad9181bced/", "api_url": "https://sharemaestro.com/factors/api/tickers/56ea1738-3f7e-4fad-99a8-d9ad9181bced/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.05, "quality": 0.91, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.46, "market_cap": 6594751240, "pe_ratio": 37.3014, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0522, "shareholder_yield": 0, "roe": 0.1083, "piotroski_f_score": 6, "momentum_12_1": -0.2929, "volatility_252d": 0.4004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.832391+00:00", "batch_id": "" }, "size": { "price_close": 75.46, "market_cap": 6594751240, "market_cap_usd": 6594751240, "enterprise_value": 6220705756, "shares_outstanding": 87394000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.3014, "pb_ratio": 4.041, "ptbv_ratio": 24.5897, "ps_ratio": 8.7102, "pcf_ratio": 22.804, "pfcf_ratio": 22.304, "ev_ebitda": 19.1603, "ev_ebit": 26.0275, "ev_sales": 8.2162, "ev_fcf": 21.039, "earnings_yield": 0.0268, "fcf_yield": 0.0475, "price_to_sales": 8.7102, "price_to_book": 4.041, "price_to_cashflow": 22.804, "ebitda_to_ev": 0.0522, "sales_yield": 0.1217 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6954, "operating_margin": 0.3157, "net_margin": 0.2335, "ebitda_margin": 0.4288, "fcf_margin": 0.3905, "roe": 0.1083, "roa": 0.0919, "roic": 0.1426, "roc_greenblatt": null, "asset_turnover": 0.3937, "cash_conversion": 1.6724, "accruals_ratio": -0.0584, "sbc_to_revenue": 0.0276, "piotroski_f_score": 6, "altman_z_score": 14.9405, "earnings_stability_5y": 0.132, "revenue_stability_5y": 0.3081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2738, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1785, "net_debt_to_ebitda": -1.1521, "debt_to_assets": 0.0018, "interest_coverage": 243.5295, "current_ratio": 2.0495, "quick_ratio": 2.0485, "net_debt": -374045484, "local_beta": 0.0011, "volatility_252d": 0.4004, "volatility_60d": 0.9679, "max_drawdown_12m": -0.4148, "risk_adjusted_momentum": -0.7315 }, "growth": { "revenue_growth_1y": 0.1328, "revenue_growth_3y_cagr": 0.153, "revenue_growth_5y_cagr": 0.164, "eps_growth_1y": 0.2205, "eps_growth_3y_cagr": 0.1786, "eps_growth_5y_cagr": 0.2629, "fcf_growth_1y": 0.3687, "book_value_growth_1y": 0.1583, "revenue_growth": 0.1328, "earnings_growth": 0.2205 }, "momentum": { "price_return_1m": 0.0437, "price_return_3m": 0.0519, "price_return_6m": -0.1864, "price_return_9m": -0.2999, "price_return_12m": -0.262, "price_return_12m_ex1m": -0.2929, "momentum_6m": -0.1864, "momentum_12m": -0.262, "momentum_12_1": -0.2929, "distance_from_52w_high": -0.2999, "distance_from_52w_low": 0.1963, "relative_strength": -0.4199 }, "raw_ttm": { "revenue_ttm": 757127127, "gross_profit_ttm": 526490225, "ebit_ttm": 239005209, "ebitda_ttm": 324665920, "net_income_ttm": 176796118, "eps_diluted_ttm": 2.023, "operating_cash_flow_ttm": 289192989, "capital_expenditure_ttm": 6482564, "fcf_ttm": 295675553, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 981422, "cash_and_equivalents": 377491168, "total_current_assets": 503138976, "total_current_liabilities": 245489723, "net_ppe": null, "total_assets": 1923218460, "total_debt": 3445684, "total_equity": 1631946499, "net_working_capital": -116396231, "book_value_per_share": 18.6734, "retained_earnings": 537496683, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268191585, "tangible_book_per_share": 3.0688 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 72, "rank_ptbv": 92, "rank_ps": 88, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 94, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 41, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 22, "rank_fcf_margin": 21, "rank_piotroski": 43, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85 }, "composites": { "value_composite": 95, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 89, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2133, "os_score": 0.09, "value_percentile": 0.05, "quality_percentile": 0.91, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 895, "ticker_id": 5727, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.832391+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.46, "market_cap": 6594751240, "market_cap_usd": 6594751240, "enterprise_value": 6220705756, "shares_outstanding": 87394000, "fx_rate_to_usd": null, "pe_ratio": 37.30144821, "pb_ratio": 4.04103397, "ptbv_ratio": 24.58970232, "ps_ratio": 8.71022977, "pcf_ratio": 22.80398036, "pfcf_ratio": 22.30401253, "ev_ebitda": 19.16032873, "ev_ebit": 26.02749029, "ev_sales": 8.21619717, "ev_fcf": 21.03895873, "earnings_yield": 0.02680861, "fcf_yield": 0.04753087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6953789, "operating_margin": 0.31567382, "net_margin": 0.23350916, "ebitda_margin": 0.42881295, "fcf_margin": 0.39052299, "roe": 0.10833451, "roa": 0.09192722, "roic": 0.14262359, "roc_greenblatt": null, "asset_turnover": 0.39367713, "cash_conversion": 1.67240976, "accruals_ratio": -0.05844207, "sbc_to_revenue": 0.02761359, "debt_to_equity": 0.17848132, "net_debt_to_ebitda": -1.15209346, "debt_to_assets": 0.00179162, "interest_coverage": 243.52950005, "current_ratio": 2.04953173, "quick_ratio": 2.04850789, "net_debt": -374045484, "revenue_growth_1y": 0.1327608, "revenue_growth_3y_cagr": 0.15301127, "revenue_growth_5y_cagr": 0.1639879, "eps_growth_1y": 0.22054621, "eps_growth_3y_cagr": 0.17855469, "eps_growth_5y_cagr": 0.26288286, "fcf_growth_1y": 0.36867821, "book_value_growth_1y": 0.15825679, "piotroski_f_score": 6, "altman_z_score": 14.94053933, "earnings_stability_5y": 0.131955, "revenue_stability_5y": 0.308118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04370678, "price_return_3m": 0.05185392, "price_return_6m": -0.18641509, "price_return_9m": -0.29993506, "price_return_12m": -0.26200489, "price_return_12m_ex1m": -0.29290954, "distance_from_52w_high": -0.29993506, "distance_from_52w_low": 0.19625872, "relative_strength": -0.41994594, "local_beta": 0.0011, "volatility_252d": 0.400432, "volatility_60d": 0.967863, "max_drawdown_12m": -0.41478801, "revenue_ttm": 757127127, "gross_profit_ttm": 526490225, "ebit_ttm": 239005209, "ebitda_ttm": 324665920, "net_income_ttm": 176796118, "eps_diluted_ttm": 2.02297776, "operating_cash_flow_ttm": 289192989, "capital_expenditure_ttm": 6482564, "fcf_ttm": 295675553, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 981422, "cash_and_equivalents": 377491168, "total_current_assets": 503138976, "total_current_liabilities": 245489723, "net_ppe": null, "total_assets": 1923218460, "total_debt": 3445684, "total_equity": 1631946499, "net_working_capital": -116396231, "book_value_per_share": 18.67343867, "retained_earnings": 537496683, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268191585, "tangible_book_per_share": 3.06876427, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 78, "rank_pb": 72, "rank_ptbv": 92, "rank_ps": 88, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 94, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 41, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 22, "rank_fcf_margin": 21, "rank_piotroski": 43, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 95, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 89, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.46, "os": 0.09, "value": 0.05, "quality": 0.91, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 37.3014, "earnings_yield": 0.0268, "shareholder_yield": 0, "roe": 0.1083, "momentum_12_1": -0.2929, "complete_fields": { "id": 895, "ticker_id": 5727, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.832391+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.46, "market_cap": 6594751240, "market_cap_usd": 6594751240, "enterprise_value": 6220705756, "shares_outstanding": 87394000, "fx_rate_to_usd": null, "pe_ratio": 37.30144821, "pb_ratio": 4.04103397, "ptbv_ratio": 24.58970232, "ps_ratio": 8.71022977, "pcf_ratio": 22.80398036, "pfcf_ratio": 22.30401253, "ev_ebitda": 19.16032873, "ev_ebit": 26.02749029, "ev_sales": 8.21619717, "ev_fcf": 21.03895873, "earnings_yield": 0.02680861, "fcf_yield": 0.04753087, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6953789, "operating_margin": 0.31567382, "net_margin": 0.23350916, "ebitda_margin": 0.42881295, "fcf_margin": 0.39052299, "roe": 0.10833451, "roa": 0.09192722, "roic": 0.14262359, "roc_greenblatt": null, "asset_turnover": 0.39367713, "cash_conversion": 1.67240976, "accruals_ratio": -0.05844207, "sbc_to_revenue": 0.02761359, "debt_to_equity": 0.17848132, "net_debt_to_ebitda": -1.15209346, "debt_to_assets": 0.00179162, "interest_coverage": 243.52950005, "current_ratio": 2.04953173, "quick_ratio": 2.04850789, "net_debt": -374045484, "revenue_growth_1y": 0.1327608, "revenue_growth_3y_cagr": 0.15301127, "revenue_growth_5y_cagr": 0.1639879, "eps_growth_1y": 0.22054621, "eps_growth_3y_cagr": 0.17855469, "eps_growth_5y_cagr": 0.26288286, "fcf_growth_1y": 0.36867821, "book_value_growth_1y": 0.15825679, "piotroski_f_score": 6, "altman_z_score": 14.94053933, "earnings_stability_5y": 0.131955, "revenue_stability_5y": 0.308118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04370678, "price_return_3m": 0.05185392, "price_return_6m": -0.18641509, "price_return_9m": -0.29993506, "price_return_12m": -0.26200489, "price_return_12m_ex1m": -0.29290954, "distance_from_52w_high": -0.29993506, "distance_from_52w_low": 0.19625872, "relative_strength": -0.41994594, "local_beta": 0.0011, "volatility_252d": 0.400432, "volatility_60d": 0.967863, "max_drawdown_12m": -0.41478801, "revenue_ttm": 757127127, "gross_profit_ttm": 526490225, "ebit_ttm": 239005209, "ebitda_ttm": 324665920, "net_income_ttm": 176796118, "eps_diluted_ttm": 2.02297776, "operating_cash_flow_ttm": 289192989, "capital_expenditure_ttm": 6482564, "fcf_ttm": 295675553, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 981422, "cash_and_equivalents": 377491168, "total_current_assets": 503138976, "total_current_liabilities": 245489723, "net_ppe": null, "total_assets": 1923218460, "total_debt": 3445684, "total_equity": 1631946499, "net_working_capital": -116396231, "book_value_per_share": 18.67343867, "retained_earnings": 537496683, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268191585, "tangible_book_per_share": 3.06876427, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 78, "rank_pb": 72, "rank_ptbv": 92, "rank_ps": 88, "rank_pcf": 80, "rank_ev_ebitda": 75, "rank_ev_ebit": 79, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 94, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 41, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 22, "rank_fcf_margin": 21, "rank_piotroski": 43, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 85, "value_composite": 95, "quality_composite": 9, "momentum_composite": 91, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 89, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 744988270, "cost_of_revenue": 253695305, "gross_profit": 491292965, "ebit": 240572535, "ebitda": 329615450, "pretax_income": 221853605, "tax_provision": 54493066, "net_income": 167360539, "net_income_to_common": 167360539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354319348, "total_current_assets": 479083335, "total_assets": 1883932132, "short_term_debt": 3449516, "long_term_debt": null, "total_debt": 3449516, "total_liabilities": 275040088, "total_equity": 1608892043, "shares_outstanding": 87579000, "goodwill_and_intangibles": 1349447825 }, "cash_flow": { "operating_cash_flow": 272049401, "capital_expenditure": 5855733, "free_cash_flow": 277905134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59291, "ticker_id": 5727, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240572535", "ebitda": "329615450", "netIncome": "167360539", "grossProfit": "491292965", "depreciation": "None", "totalRevenue": "744988270", "costOfRevenue": "253695305", "interestIncome": "None", "incomeBeforeTax": "221853605", "interestExpense": "988218", "operatingIncome": "240572535", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "54493066", "reportedCurrency": "USD", "netInterestIncome": "-967000", "nonInterestIncome": "None", "operatingExpenses": "250720429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107620817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253695305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89042915", "sellingGeneralAndAdministrative": "72457000", "netIncomeFromContinuingOperations": "163767000" }, "balance": { "goodwill": "1019434105", "inventory": "100374", "commonStock": "587077761", "currentDebt": "None", "investments": "None", "totalAssets": "1883932132", "longTermDebt": "None", "shortTermDebt": "3449516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "330013720", "reportedCurrency": "USD", "retainedEarnings": "523713385", "totalLiabilities": "275040088", "otherCurrentAssets": "34004228", "totalCurrentAssets": "479083335", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90659385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404848796", "currentAccountsPayable": "20722940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8311237", "totalShareholderEquity": "1608892043", "capitalLeaseObligations": "8363000", "otherCurrentLiabilities": "80512580", "totalCurrentLiabilities": "221842396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53197692", "cashAndShortTermInvestments": "354319348", "commonStockSharesOutstanding": "87579000", "intangibleAssetsExcludingGoodwill": "330013720", "cashAndCashEquivalentsAtCarryingValue": "354319348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167360539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272049401", "capitalExpenditures": "5855733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5164899", "cashflowFromInvestment": "-160802730", "stockBasedCompensation": "20907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89042915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744988270, "cost_of_revenue": 253695305, "gross_profit": 491292965, "research_and_development": 107620817, "selling_general_admin": 72457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240572535, "depreciation_amortisation": 89042915, "ebitda": 329615450, "interest_expense": 988218, "interest_income": null, "other_non_operating": null, "pretax_income": 221853605, "tax_provision": 54493066, "effective_tax_rate": null, "net_income": 167360539, "net_income_continuing_ops": 163767000, "net_income_to_common": 167360539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354319348, "short_term_investments": null, "net_receivables": 90659385, "inventory": 100374, "other_current_assets": null, "total_current_assets": 479083335, "net_ppe": null, "goodwill": 1019434105, "intangible_assets": 330013720, "goodwill_and_intangibles": 1349447825, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404848796, "total_assets": 1883932132, "short_term_debt": 3449516, "accounts_payable": 20722940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221842396, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53197692, "total_liabilities": 275040088, "total_debt": 3449516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523713385, "total_equity": 1608892043, "shares_outstanding": 87579000, "operating_cash_flow": 272049401, "stock_based_compensation": 20907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5855733, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160802730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5164899, "free_cash_flow": 277905134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240572535", "ebitda": "329615450", "netIncome": "167360539", "grossProfit": "491292965", "depreciation": "None", "totalRevenue": "744988270", "costOfRevenue": "253695305", "interestIncome": "None", "incomeBeforeTax": "221853605", "interestExpense": "988218", "operatingIncome": "240572535", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "54493066", "reportedCurrency": "USD", "netInterestIncome": "-967000", "nonInterestIncome": "None", "operatingExpenses": "250720429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107620817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253695305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89042915", "sellingGeneralAndAdministrative": "72457000", "netIncomeFromContinuingOperations": "163767000" }, "balance": { "goodwill": "1019434105", "inventory": "100374", "commonStock": "587077761", "currentDebt": "None", "investments": "None", "totalAssets": "1883932132", "longTermDebt": "None", "shortTermDebt": "3449516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "330013720", "reportedCurrency": "USD", "retainedEarnings": "523713385", "totalLiabilities": "275040088", "otherCurrentAssets": "34004228", "totalCurrentAssets": "479083335", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90659385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404848796", "currentAccountsPayable": "20722940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8311237", "totalShareholderEquity": "1608892043", "capitalLeaseObligations": "8363000", "otherCurrentLiabilities": "80512580", "totalCurrentLiabilities": "221842396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53197692", "cashAndShortTermInvestments": "354319348", "commonStockSharesOutstanding": "87579000", "intangibleAssetsExcludingGoodwill": "330013720", "cashAndCashEquivalentsAtCarryingValue": "354319348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167360539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272049401", "capitalExpenditures": "5855733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5164899", "cashflowFromInvestment": "-160802730", "stockBasedCompensation": "20907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89042915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 651000000, "cost_of_revenue": 158574000, "gross_profit": 492426000, "ebit": 188590000, "ebitda": 263578000, "pretax_income": 191633000, "tax_provision": 48360000, "net_income": 143273000, "net_income_to_common": 143273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236138000, "total_current_assets": 352566000, "total_assets": 1647384000, "short_term_debt": 3547607, "long_term_debt": null, "total_debt": 3547607, "total_liabilities": 262381000, "total_equity": 1385003000, "shares_outstanding": 87323000, "goodwill_and_intangibles": 1246025000 }, "cash_flow": { "operating_cash_flow": 219272000, "capital_expenditure": 6743000, "free_cash_flow": 226015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59296, "ticker_id": 5727, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188590000", "ebitda": "263578000", "netIncome": "143273000", "grossProfit": "492426000", "depreciation": "None", "totalRevenue": "651000000", "costOfRevenue": "158574000", "interestIncome": "None", "incomeBeforeTax": "191633000", "interestExpense": "1004000", "operatingIncome": "181124000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "48360000", "reportedCurrency": "USD", "netInterestIncome": "-1004000", "nonInterestIncome": "None", "operatingExpenses": "311302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74988000", "sellingGeneralAndAdministrative": "65248000", "netIncomeFromContinuingOperations": "143273000" }, "balance": { "goodwill": "924755000", "inventory": "712464", "commonStock": "568339000", "currentDebt": "None", "investments": "None", "totalAssets": "1647384000", "longTermDebt": "None", "shortTermDebt": "3547607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "321270000", "reportedCurrency": "USD", "retainedEarnings": "364028000", "totalLiabilities": "262381000", "otherCurrentAssets": "44831536", "totalCurrentAssets": "352566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294818000", "currentAccountsPayable": "20650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8265607", "totalShareholderEquity": "1385003000", "capitalLeaseObligations": "7896000", "otherCurrentLiabilities": "88969393", "totalCurrentLiabilities": "217027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45354000", "cashAndShortTermInvestments": "236138000", "commonStockSharesOutstanding": "87323000", "intangibleAssetsExcludingGoodwill": "321270000", "cashAndCashEquivalentsAtCarryingValue": "236138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219272000", "capitalExpenditures": "6743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3630000", "cashflowFromInvestment": "-296947000", "stockBasedCompensation": "19962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651000000, "cost_of_revenue": 158574000, "gross_profit": 492426000, "research_and_development": 95497000, "selling_general_admin": 65248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188590000, "depreciation_amortisation": 74988000, "ebitda": 263578000, "interest_expense": 1004000, "interest_income": null, "other_non_operating": null, "pretax_income": 191633000, "tax_provision": 48360000, "effective_tax_rate": null, "net_income": 143273000, "net_income_continuing_ops": 143273000, "net_income_to_common": 143273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236138000, "short_term_investments": null, "net_receivables": 70884000, "inventory": 712464, "other_current_assets": null, "total_current_assets": 352566000, "net_ppe": null, "goodwill": 924755000, "intangible_assets": 321270000, "goodwill_and_intangibles": 1246025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294818000, "total_assets": 1647384000, "short_term_debt": 3547607, "accounts_payable": 20650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45354000, "total_liabilities": 262381000, "total_debt": 3547607, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364028000, "total_equity": 1385003000, "shares_outstanding": 87323000, "operating_cash_flow": 219272000, "stock_based_compensation": 19962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3630000, "free_cash_flow": 226015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188590000", "ebitda": "263578000", "netIncome": "143273000", "grossProfit": "492426000", "depreciation": "None", "totalRevenue": "651000000", "costOfRevenue": "158574000", "interestIncome": "None", "incomeBeforeTax": "191633000", "interestExpense": "1004000", "operatingIncome": "181124000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "48360000", "reportedCurrency": "USD", "netInterestIncome": "-1004000", "nonInterestIncome": "None", "operatingExpenses": "311302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74988000", "sellingGeneralAndAdministrative": "65248000", "netIncomeFromContinuingOperations": "143273000" }, "balance": { "goodwill": "924755000", "inventory": "712464", "commonStock": "568339000", "currentDebt": "None", "investments": "None", "totalAssets": "1647384000", "longTermDebt": "None", "shortTermDebt": "3547607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "321270000", "reportedCurrency": "USD", "retainedEarnings": "364028000", "totalLiabilities": "262381000", "otherCurrentAssets": "44831536", "totalCurrentAssets": "352566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294818000", "currentAccountsPayable": "20650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8265607", "totalShareholderEquity": "1385003000", "capitalLeaseObligations": "7896000", "otherCurrentLiabilities": "88969393", "totalCurrentLiabilities": "217027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45354000", "cashAndShortTermInvestments": "236138000", "commonStockSharesOutstanding": "87323000", "intangibleAssetsExcludingGoodwill": "321270000", "cashAndCashEquivalentsAtCarryingValue": "236138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219272000", "capitalExpenditures": "6743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3630000", "cashflowFromInvestment": "-296947000", "stockBasedCompensation": "19962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 572931000, "cost_of_revenue": 138295000, "gross_profit": 434636000, "ebit": 153392931, "ebitda": 219367931, "pretax_income": 151152000, "tax_provision": 35245000, "net_income": 115907000, "net_income_to_common": 115907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320952000, "total_current_assets": 418182000, "total_assets": 1474285000, "short_term_debt": 3075000, "long_term_debt": null, "total_debt": 3075000, "total_liabilities": 236251000, "total_equity": 1238034000, "shares_outstanding": 86818000, "goodwill_and_intangibles": 1011460000 }, "cash_flow": { "operating_cash_flow": 208471324, "capital_expenditure": 5585349, "free_cash_flow": 214056673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59301, "ticker_id": 5727, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153392931", "ebitda": "219367931", "netIncome": "115907000", "grossProfit": "434636000", "depreciation": "None", "totalRevenue": "572931000", "costOfRevenue": "138295000", "interestIncome": "None", "incomeBeforeTax": "151152000", "interestExpense": "1363000", "operatingIncome": "142849000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "35245000", "reportedCurrency": "USD", "netInterestIncome": "-1363000", "nonInterestIncome": "None", "operatingExpenses": "291787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84440941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65975000", "sellingGeneralAndAdministrative": "57373000", "netIncomeFromContinuingOperations": "115907000" }, "balance": { "goodwill": "760413000", "inventory": "1", "commonStock": "551164000", "currentDebt": "None", "investments": "None", "totalAssets": "1474285000", "longTermDebt": "None", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "251047000", "reportedCurrency": "USD", "retainedEarnings": "220755000", "totalLiabilities": "236251000", "otherCurrentAssets": "33468000", "totalCurrentAssets": "418182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-1961789", "currentNetReceivables": "63762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056103000", "currentAccountsPayable": "17484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6978000", "totalShareholderEquity": "1238034000", "capitalLeaseObligations": "6978000", "otherCurrentLiabilities": "92381739", "totalCurrentLiabilities": "203630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32621000", "cashAndShortTermInvestments": "320952000", "commonStockSharesOutstanding": "86818000", "intangibleAssetsExcludingGoodwill": "251047000", "cashAndCashEquivalentsAtCarryingValue": "320952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208471324", "capitalExpenditures": "5585349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14757059", "cashflowFromInvestment": "-148858748", "stockBasedCompensation": "16480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572931000, "cost_of_revenue": 138295000, "gross_profit": 434636000, "research_and_development": 84440941, "selling_general_admin": 57373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153392931, "depreciation_amortisation": 65975000, "ebitda": 219367931, "interest_expense": 1363000, "interest_income": null, "other_non_operating": null, "pretax_income": 151152000, "tax_provision": 35245000, "effective_tax_rate": null, "net_income": 115907000, "net_income_continuing_ops": 115907000, "net_income_to_common": 115907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320952000, "short_term_investments": -1961789, "net_receivables": 63762000, "inventory": 1, "other_current_assets": null, "total_current_assets": 418182000, "net_ppe": null, "goodwill": 760413000, "intangible_assets": 251047000, "goodwill_and_intangibles": 1011460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056103000, "total_assets": 1474285000, "short_term_debt": 3075000, "accounts_payable": 17484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32621000, "total_liabilities": 236251000, "total_debt": 3075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220755000, "total_equity": 1238034000, "shares_outstanding": 86818000, "operating_cash_flow": 208471324, "stock_based_compensation": 16480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5585349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148858748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14757059, "free_cash_flow": 214056673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153392931", "ebitda": "219367931", "netIncome": "115907000", "grossProfit": "434636000", "depreciation": "None", "totalRevenue": "572931000", "costOfRevenue": "138295000", "interestIncome": "None", "incomeBeforeTax": "151152000", "interestExpense": "1363000", "operatingIncome": "142849000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "35245000", "reportedCurrency": "USD", "netInterestIncome": "-1363000", "nonInterestIncome": "None", "operatingExpenses": "291787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84440941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65975000", "sellingGeneralAndAdministrative": "57373000", "netIncomeFromContinuingOperations": "115907000" }, "balance": { "goodwill": "760413000", "inventory": "1", "commonStock": "551164000", "currentDebt": "None", "investments": "None", "totalAssets": "1474285000", "longTermDebt": "None", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "251047000", "reportedCurrency": "USD", "retainedEarnings": "220755000", "totalLiabilities": "236251000", "otherCurrentAssets": "33468000", "totalCurrentAssets": "418182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-1961789", "currentNetReceivables": "63762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056103000", "currentAccountsPayable": "17484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6978000", "totalShareholderEquity": "1238034000", "capitalLeaseObligations": "6978000", "otherCurrentLiabilities": "92381739", "totalCurrentLiabilities": "203630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32621000", "cashAndShortTermInvestments": "320952000", "commonStockSharesOutstanding": "86818000", "intangibleAssetsExcludingGoodwill": "251047000", "cashAndCashEquivalentsAtCarryingValue": "320952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208471324", "capitalExpenditures": "5585349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14757059", "cashflowFromInvestment": "-148858748", "stockBasedCompensation": "16480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 486014000, "cost_of_revenue": 113326000, "gross_profit": 372688000, "ebit": 132562626, "ebitda": 196833805, "pretax_income": 133728000, "tax_provision": 31492000, "net_income": 102236000, "net_income_to_common": 102236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276385000, "total_current_assets": 358651000, "total_assets": 1316044000, "short_term_debt": 3397000, "long_term_debt": null, "total_debt": 3397000, "total_liabilities": 216653000, "total_equity": 1099391000, "shares_outstanding": 86451000, "goodwill_and_intangibles": 905455000 }, "cash_flow": { "operating_cash_flow": 192395000, "capital_expenditure": 6071000, "free_cash_flow": 198466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59306, "ticker_id": 5727, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132562626", "ebitda": "196833805", "netIncome": "102236000", "grossProfit": "372688000", "depreciation": "None", "totalRevenue": "486014000", "costOfRevenue": "113326000", "interestIncome": "None", "incomeBeforeTax": "133728000", "interestExpense": "1167000", "operatingIncome": "130434000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "31492000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "242254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64271179", "sellingGeneralAndAdministrative": "49710000", "netIncomeFromContinuingOperations": "102236000" }, "balance": { "goodwill": "675647000", "inventory": "759000", "commonStock": "538448000", "currentDebt": "None", "investments": "None", "totalAssets": "1316044000", "longTermDebt": "None", "shortTermDebt": "3397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "229808000", "reportedCurrency": "USD", "retainedEarnings": "104848000", "totalLiabilities": "216653000", "otherCurrentAssets": "36334000", "totalCurrentAssets": "358651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957393000", "currentAccountsPayable": "10569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18208000", "shortLongTermDebtTotal": "7320000", "totalShareholderEquity": "1099391000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "80309000", "totalCurrentLiabilities": "169595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47058000", "cashAndShortTermInvestments": "276385000", "commonStockSharesOutstanding": "86451000", "intangibleAssetsExcludingGoodwill": "229808000", "cashAndCashEquivalentsAtCarryingValue": "276385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "192395000", "capitalExpenditures": "6071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4603000", "cashflowFromInvestment": "-121632000", "stockBasedCompensation": "13667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486014000, "cost_of_revenue": 113326000, "gross_profit": 372688000, "research_and_development": 70353000, "selling_general_admin": 49710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132562626, "depreciation_amortisation": 64271179, "ebitda": 196833805, "interest_expense": 1167000, "interest_income": null, "other_non_operating": null, "pretax_income": 133728000, "tax_provision": 31492000, "effective_tax_rate": null, "net_income": 102236000, "net_income_continuing_ops": 102236000, "net_income_to_common": 102236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276385000, "short_term_investments": null, "net_receivables": 45173000, "inventory": 759000, "other_current_assets": null, "total_current_assets": 358651000, "net_ppe": null, "goodwill": 675647000, "intangible_assets": 229808000, "goodwill_and_intangibles": 905455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957393000, "total_assets": 1316044000, "short_term_debt": 3397000, "accounts_payable": 10569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47058000, "total_liabilities": 216653000, "total_debt": 3397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104848000, "total_equity": 1099391000, "shares_outstanding": 86451000, "operating_cash_flow": 192395000, "stock_based_compensation": 13667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4603000, "free_cash_flow": 198466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132562626", "ebitda": "196833805", "netIncome": "102236000", "grossProfit": "372688000", "depreciation": "None", "totalRevenue": "486014000", "costOfRevenue": "113326000", "interestIncome": "None", "incomeBeforeTax": "133728000", "interestExpense": "1167000", "operatingIncome": "130434000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "31492000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "242254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64271179", "sellingGeneralAndAdministrative": "49710000", "netIncomeFromContinuingOperations": "102236000" }, "balance": { "goodwill": "675647000", "inventory": "759000", "commonStock": "538448000", "currentDebt": "None", "investments": "None", "totalAssets": "1316044000", "longTermDebt": "None", "shortTermDebt": "3397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "229808000", "reportedCurrency": "USD", "retainedEarnings": "104848000", "totalLiabilities": "216653000", "otherCurrentAssets": "36334000", "totalCurrentAssets": "358651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957393000", "currentAccountsPayable": "10569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18208000", "shortLongTermDebtTotal": "7320000", "totalShareholderEquity": "1099391000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "80309000", "totalCurrentLiabilities": "169595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47058000", "cashAndShortTermInvestments": "276385000", "commonStockSharesOutstanding": "86451000", "intangibleAssetsExcludingGoodwill": "229808000", "cashAndCashEquivalentsAtCarryingValue": "276385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "192395000", "capitalExpenditures": "6071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4603000", "cashflowFromInvestment": "-121632000", "stockBasedCompensation": "13667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 424690000, "cost_of_revenue": 101810000, "gross_profit": 322880000, "ebit": 102237220, "ebitda": 165539081, "pretax_income": 102610000, "tax_provision": 16328000, "net_income": 86282000, "net_income_to_common": 86282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213437000, "total_current_assets": 292059000, "total_assets": 1185431000, "short_term_debt": 4029000, "long_term_debt": null, "total_debt": 4029000, "total_liabilities": 185612000, "total_equity": 999819000, "shares_outstanding": 86200000, "goodwill_and_intangibles": 838370000 }, "cash_flow": { "operating_cash_flow": 176138000, "capital_expenditure": 4829000, "free_cash_flow": 180967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59311, "ticker_id": 5727, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102237220", "ebitda": "165539081", "netIncome": "86282000", "grossProfit": "322880000", "depreciation": "None", "totalRevenue": "424690000", "costOfRevenue": "101810000", "interestIncome": "None", "incomeBeforeTax": "102610000", "interestExpense": "1123000", "operatingIncome": "103434000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "16328000", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "219446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63301861", "sellingGeneralAndAdministrative": "44454000", "netIncomeFromContinuingOperations": "86282000" }, "balance": { "goodwill": "608761000", "inventory": "868000", "commonStock": "536297000", "currentDebt": "None", "investments": "None", "totalAssets": "1185431000", "longTermDebt": "None", "shortTermDebt": "4029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "229609000", "reportedCurrency": "USD", "retainedEarnings": "2612000", "totalLiabilities": "185612000", "otherCurrentAssets": "36049000", "totalCurrentAssets": "292059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893372000", "currentAccountsPayable": "10566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21388000", "shortLongTermDebtTotal": "11411000", "totalShareholderEquity": "999819000", "capitalLeaseObligations": "11411000", "otherCurrentLiabilities": "56442000", "totalCurrentLiabilities": "133433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52179000", "cashAndShortTermInvestments": "213437000", "commonStockSharesOutstanding": "86200000", "intangibleAssetsExcludingGoodwill": "229609000", "cashAndCashEquivalentsAtCarryingValue": "213437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "176138000", "capitalExpenditures": "4829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "-95107000", "stockBasedCompensation": "11017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424690000, "cost_of_revenue": 101810000, "gross_profit": 322880000, "research_and_development": 62570000, "selling_general_admin": 44454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102237220, "depreciation_amortisation": 63301861, "ebitda": 165539081, "interest_expense": 1123000, "interest_income": null, "other_non_operating": null, "pretax_income": 102610000, "tax_provision": 16328000, "effective_tax_rate": null, "net_income": 86282000, "net_income_continuing_ops": 86282000, "net_income_to_common": 86282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213437000, "short_term_investments": null, "net_receivables": 41705000, "inventory": 868000, "other_current_assets": null, "total_current_assets": 292059000, "net_ppe": null, "goodwill": 608761000, "intangible_assets": 229609000, "goodwill_and_intangibles": 838370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 893372000, "total_assets": 1185431000, "short_term_debt": 4029000, "accounts_payable": 10566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52179000, "total_liabilities": 185612000, "total_debt": 4029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2612000, "total_equity": 999819000, "shares_outstanding": 86200000, "operating_cash_flow": 176138000, "stock_based_compensation": 11017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1516000, "free_cash_flow": 180967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102237220", "ebitda": "165539081", "netIncome": "86282000", "grossProfit": "322880000", "depreciation": "None", "totalRevenue": "424690000", "costOfRevenue": "101810000", "interestIncome": "None", "incomeBeforeTax": "102610000", "interestExpense": "1123000", "operatingIncome": "103434000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "16328000", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "219446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63301861", "sellingGeneralAndAdministrative": "44454000", "netIncomeFromContinuingOperations": "86282000" }, "balance": { "goodwill": "608761000", "inventory": "868000", "commonStock": "536297000", "currentDebt": "None", "investments": "None", "totalAssets": "1185431000", "longTermDebt": "None", "shortTermDebt": "4029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "229609000", "reportedCurrency": "USD", "retainedEarnings": "2612000", "totalLiabilities": "185612000", "otherCurrentAssets": "36049000", "totalCurrentAssets": "292059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893372000", "currentAccountsPayable": "10566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21388000", "shortLongTermDebtTotal": "11411000", "totalShareholderEquity": "999819000", "capitalLeaseObligations": "11411000", "otherCurrentLiabilities": "56442000", "totalCurrentLiabilities": "133433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52179000", "cashAndShortTermInvestments": "213437000", "commonStockSharesOutstanding": "86200000", "intangibleAssetsExcludingGoodwill": "229609000", "cashAndCashEquivalentsAtCarryingValue": "213437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "176138000", "capitalExpenditures": "4829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "-95107000", "stockBasedCompensation": "11017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 348664000, "cost_of_revenue": 89910000, "gross_profit": 258754000, "ebit": 71555000, "ebitda": 136175841, "pretax_income": 70369000, "tax_provision": 18269000, "net_income": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133661000, "total_current_assets": 203065000, "total_assets": 1063254000, "short_term_debt": 4168000, "long_term_debt": null, "total_debt": 4168000, "total_liabilities": 152186000, "total_equity": 911068000, "shares_outstanding": 85756000, "goodwill_and_intangibles": 805169000 }, "cash_flow": { "operating_cash_flow": 131230000, "capital_expenditure": 3759000, "free_cash_flow": 134989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59316, "ticker_id": 5727, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71555000", "ebitda": "136175841", "netIncome": "52100000", "grossProfit": "258754000", "depreciation": "None", "totalRevenue": "348664000", "costOfRevenue": "89910000", "interestIncome": "None", "incomeBeforeTax": "70369000", "interestExpense": "1186000", "operatingIncome": "71396000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "18269000", "reportedCurrency": "USD", "netInterestIncome": "-1186000", "nonInterestIncome": "None", "operatingExpenses": "187358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64620841", "sellingGeneralAndAdministrative": "36267000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "565177000", "inventory": "429000", "commonStock": "531825000", "currentDebt": "None", "investments": "None", "totalAssets": "1063254000", "longTermDebt": "None", "shortTermDebt": "4168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "239992000", "reportedCurrency": "USD", "retainedEarnings": "-83670000", "totalLiabilities": "152186000", "otherCurrentAssets": "16939000", "totalCurrentAssets": "203065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860189000", "currentAccountsPayable": "7955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24254000", "shortLongTermDebtTotal": "13063000", "totalShareholderEquity": "911068000", "capitalLeaseObligations": "13063000", "otherCurrentLiabilities": "38879000", "totalCurrentLiabilities": "104263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47923000", "cashAndShortTermInvestments": "133661000", "commonStockSharesOutstanding": "85756000", "intangibleAssetsExcludingGoodwill": "239992000", "cashAndCashEquivalentsAtCarryingValue": "133661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "99000", "operatingCashflow": "131230000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5557000", "cashflowFromInvestment": "-52162000", "stockBasedCompensation": "6313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348664000, "cost_of_revenue": 89910000, "gross_profit": 258754000, "research_and_development": 54066000, "selling_general_admin": 36267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71555000, "depreciation_amortisation": 64620841, "ebitda": 136175841, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": 70369000, "tax_provision": 18269000, "effective_tax_rate": null, "net_income": 52100000, "net_income_continuing_ops": 52100000, "net_income_to_common": 52100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133661000, "short_term_investments": null, "net_receivables": 52036000, "inventory": 429000, "other_current_assets": null, "total_current_assets": 203065000, "net_ppe": null, "goodwill": 565177000, "intangible_assets": 239992000, "goodwill_and_intangibles": 805169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860189000, "total_assets": 1063254000, "short_term_debt": 4168000, "accounts_payable": 7955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47923000, "total_liabilities": 152186000, "total_debt": 4168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83670000, "total_equity": 911068000, "shares_outstanding": 85756000, "operating_cash_flow": 131230000, "stock_based_compensation": 6313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5557000, "free_cash_flow": 134989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71555000", "ebitda": "136175841", "netIncome": "52100000", "grossProfit": "258754000", "depreciation": "None", "totalRevenue": "348664000", "costOfRevenue": "89910000", "interestIncome": "None", "incomeBeforeTax": "70369000", "interestExpense": "1186000", "operatingIncome": "71396000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "18269000", "reportedCurrency": "USD", "netInterestIncome": "-1186000", "nonInterestIncome": "None", "operatingExpenses": "187358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64620841", "sellingGeneralAndAdministrative": "36267000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "565177000", "inventory": "429000", "commonStock": "531825000", "currentDebt": "None", "investments": "None", "totalAssets": "1063254000", "longTermDebt": "None", "shortTermDebt": "4168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "239992000", "reportedCurrency": "USD", "retainedEarnings": "-83670000", "totalLiabilities": "152186000", "otherCurrentAssets": "16939000", "totalCurrentAssets": "203065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860189000", "currentAccountsPayable": "7955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24254000", "shortLongTermDebtTotal": "13063000", "totalShareholderEquity": "911068000", "capitalLeaseObligations": "13063000", "otherCurrentLiabilities": "38879000", "totalCurrentLiabilities": "104263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47923000", "cashAndShortTermInvestments": "133661000", "commonStockSharesOutstanding": "85756000", "intangibleAssetsExcludingGoodwill": "239992000", "cashAndCashEquivalentsAtCarryingValue": "133661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "99000", "operatingCashflow": "131230000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5557000", "cashflowFromInvestment": "-52162000", "stockBasedCompensation": "6313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 325791000, "cost_of_revenue": 85721000, "gross_profit": 240070000, "ebit": 52552211, "ebitda": 114192930, "pretax_income": 48035000, "tax_provision": 11038000, "net_income": 36997000, "net_income_to_common": 36997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44403000, "total_current_assets": 100210000, "total_assets": 942586000, "short_term_debt": 3928000, "long_term_debt": null, "total_debt": 3928000, "total_liabilities": 120877000, "total_equity": 821709000, "shares_outstanding": 82867000, "goodwill_and_intangibles": 780646000 }, "cash_flow": { "operating_cash_flow": 104252000, "capital_expenditure": 4900000, "free_cash_flow": 109152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59321, "ticker_id": 5727, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52552211", "ebitda": "114192930", "netIncome": "36997000", "grossProfit": "240070000", "depreciation": "None", "totalRevenue": "325791000", "costOfRevenue": "85721000", "interestIncome": "4223000", "incomeBeforeTax": "48035000", "interestExpense": "4416000", "operatingIncome": "52258000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "11038000", "reportedCurrency": "USD", "netInterestIncome": "-4416000", "nonInterestIncome": "None", "operatingExpenses": "187812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61640719", "sellingGeneralAndAdministrative": "34628000", "netIncomeFromContinuingOperations": "36997000" }, "balance": { "goodwill": "523690000", "inventory": "411000", "commonStock": "524154000", "currentDebt": "None", "investments": "None", "totalAssets": "942586000", "longTermDebt": "None", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "256956000", "reportedCurrency": "USD", "retainedEarnings": "-135770000", "totalLiabilities": "120877000", "otherCurrentAssets": "12984000", "totalCurrentAssets": "100210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842376000", "currentAccountsPayable": "7667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26608000", "shortLongTermDebtTotal": "13405000", "totalShareholderEquity": "821709000", "capitalLeaseObligations": "13405000", "otherCurrentLiabilities": "34876000", "totalCurrentLiabilities": "88943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31934000", "cashAndShortTermInvestments": "44403000", "commonStockSharesOutstanding": "82867000", "intangibleAssetsExcludingGoodwill": "256956000", "cashAndCashEquivalentsAtCarryingValue": "44403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-345000", "operatingCashflow": "104252000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210169000", "cashflowFromInvestment": "-296953000", "stockBasedCompensation": "4909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325791000, "cost_of_revenue": 85721000, "gross_profit": 240070000, "research_and_development": 53513000, "selling_general_admin": 34628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52552211, "depreciation_amortisation": 61640719, "ebitda": 114192930, "interest_expense": 4416000, "interest_income": null, "other_non_operating": null, "pretax_income": 48035000, "tax_provision": 11038000, "effective_tax_rate": null, "net_income": 36997000, "net_income_continuing_ops": 36997000, "net_income_to_common": 36997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44403000, "short_term_investments": null, "net_receivables": 42412000, "inventory": 411000, "other_current_assets": null, "total_current_assets": 100210000, "net_ppe": null, "goodwill": 523690000, "intangible_assets": 256956000, "goodwill_and_intangibles": 780646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842376000, "total_assets": 942586000, "short_term_debt": 3928000, "accounts_payable": 7667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31934000, "total_liabilities": 120877000, "total_debt": 3928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135770000, "total_equity": 821709000, "shares_outstanding": 82867000, "operating_cash_flow": 104252000, "stock_based_compensation": 4909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210169000, "free_cash_flow": 109152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52552211", "ebitda": "114192930", "netIncome": "36997000", "grossProfit": "240070000", "depreciation": "None", "totalRevenue": "325791000", "costOfRevenue": "85721000", "interestIncome": "4223000", "incomeBeforeTax": "48035000", "interestExpense": "4416000", "operatingIncome": "52258000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "11038000", "reportedCurrency": "USD", "netInterestIncome": "-4416000", "nonInterestIncome": "None", "operatingExpenses": "187812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61640719", "sellingGeneralAndAdministrative": "34628000", "netIncomeFromContinuingOperations": "36997000" }, "balance": { "goodwill": "523690000", "inventory": "411000", "commonStock": "524154000", "currentDebt": "None", "investments": "None", "totalAssets": "942586000", "longTermDebt": "None", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "256956000", "reportedCurrency": "USD", "retainedEarnings": "-135770000", "totalLiabilities": "120877000", "otherCurrentAssets": "12984000", "totalCurrentAssets": "100210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842376000", "currentAccountsPayable": "7667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26608000", "shortLongTermDebtTotal": "13405000", "totalShareholderEquity": "821709000", "capitalLeaseObligations": "13405000", "otherCurrentLiabilities": "34876000", "totalCurrentLiabilities": "88943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31934000", "cashAndShortTermInvestments": "44403000", "commonStockSharesOutstanding": "82867000", "intangibleAssetsExcludingGoodwill": "256956000", "cashAndCashEquivalentsAtCarryingValue": "44403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-345000", "operatingCashflow": "104252000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210169000", "cashflowFromInvestment": "-296953000", "stockBasedCompensation": "4909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 275171000, "cost_of_revenue": 74994000, "gross_profit": 200177000, "ebit": 41638000, "ebitda": 86361000, "pretax_income": 39510000, "tax_provision": 8233000, "net_income": 31277000, "net_income_to_common": 31277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27298000, "total_current_assets": 72244000, "total_assets": 653334000, "short_term_debt": 34236000, "long_term_debt": 25464000, "total_debt": 59700000, "total_liabilities": 119827000, "total_equity": 533507000, "shares_outstanding": 77791000, "goodwill_and_intangibles": 554370000 }, "cash_flow": { "operating_cash_flow": 78074000, "capital_expenditure": 5244000, "free_cash_flow": 83318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59326, "ticker_id": 5727, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41638000", "ebitda": "86361000", "netIncome": "31277000", "grossProfit": "200177000", "depreciation": "None", "totalRevenue": "275171000", "costOfRevenue": "74994000", "interestIncome": "1933000", "incomeBeforeTax": "39510000", "interestExpense": "2128000", "operatingIncome": "41443000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "8233000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "158734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44723000", "sellingGeneralAndAdministrative": "30012000", "netIncomeFromContinuingOperations": "31277000" }, "balance": { "goodwill": "378178000", "inventory": "95000", "commonStock": "276753000", "currentDebt": "None", "investments": "None", "totalAssets": "653334000", "longTermDebt": "25464000", "shortTermDebt": "34236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "176192000", "reportedCurrency": "USD", "retainedEarnings": "-172767000", "totalLiabilities": "119827000", "otherCurrentAssets": "9027000", "totalCurrentAssets": "72244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581090000", "currentAccountsPayable": "5147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12612000", "shortLongTermDebtTotal": "59700000", "totalShareholderEquity": "533507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65220000", "totalCurrentLiabilities": "70367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49460000", "cashAndShortTermInvestments": "27298000", "commonStockSharesOutstanding": "77791000", "intangibleAssetsExcludingGoodwill": "176192000", "cashAndCashEquivalentsAtCarryingValue": "27298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "78074000", "capitalExpenditures": "5244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11377000", "cashflowFromInvestment": "-73176000", "stockBasedCompensation": "3710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275171000, "cost_of_revenue": 74994000, "gross_profit": 200177000, "research_and_development": 47872000, "selling_general_admin": 30012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41638000, "depreciation_amortisation": 44723000, "ebitda": 86361000, "interest_expense": 2128000, "interest_income": null, "other_non_operating": null, "pretax_income": 39510000, "tax_provision": 8233000, "effective_tax_rate": null, "net_income": 31277000, "net_income_continuing_ops": 31277000, "net_income_to_common": 31277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27298000, "short_term_investments": null, "net_receivables": 35824000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 72244000, "net_ppe": null, "goodwill": 378178000, "intangible_assets": 176192000, "goodwill_and_intangibles": 554370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581090000, "total_assets": 653334000, "short_term_debt": 34236000, "accounts_payable": 5147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70367000, "long_term_debt": 25464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49460000, "total_liabilities": 119827000, "total_debt": 59700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172767000, "total_equity": 533507000, "shares_outstanding": 77791000, "operating_cash_flow": 78074000, "stock_based_compensation": 3710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11377000, "free_cash_flow": 83318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41638000", "ebitda": "86361000", "netIncome": "31277000", "grossProfit": "200177000", "depreciation": "None", "totalRevenue": "275171000", "costOfRevenue": "74994000", "interestIncome": "1933000", "incomeBeforeTax": "39510000", "interestExpense": "2128000", "operatingIncome": "41443000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "8233000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "158734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44723000", "sellingGeneralAndAdministrative": "30012000", "netIncomeFromContinuingOperations": "31277000" }, "balance": { "goodwill": "378178000", "inventory": "95000", "commonStock": "276753000", "currentDebt": "None", "investments": "None", "totalAssets": "653334000", "longTermDebt": "25464000", "shortTermDebt": "34236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "176192000", "reportedCurrency": "USD", "retainedEarnings": "-172767000", "totalLiabilities": "119827000", "otherCurrentAssets": "9027000", "totalCurrentAssets": "72244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581090000", "currentAccountsPayable": "5147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12612000", "shortLongTermDebtTotal": "59700000", "totalShareholderEquity": "533507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65220000", "totalCurrentLiabilities": "70367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49460000", "cashAndShortTermInvestments": "27298000", "commonStockSharesOutstanding": "77791000", "intangibleAssetsExcludingGoodwill": "176192000", "cashAndCashEquivalentsAtCarryingValue": "27298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "78074000", "capitalExpenditures": "5244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11377000", "cashflowFromInvestment": "-73176000", "stockBasedCompensation": "3710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 195249279, "cost_of_revenue": 61220548, "gross_profit": 134028731, "ebit": 65048471, "ebitda": 83957159, "pretax_income": 65830996, "tax_provision": 16947332, "net_income": 48883664, "net_income_to_common": 48883664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377491168, "total_current_assets": 503138976, "total_assets": 1923218460, "short_term_debt": 3445684, "long_term_debt": null, "total_debt": 3445684, "total_liabilities": 291271960, "total_equity": 1631946499, "shares_outstanding": 87394000, "goodwill_and_intangibles": 1363754914 }, "cash_flow": { "operating_cash_flow": 75775932, "capital_expenditure": 2601695, "free_cash_flow": 78377627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59289, "ticker_id": 5727, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65048471", "ebitda": "83957159", "netIncome": "48883664", "grossProfit": "134028731", "depreciation": "None", "totalRevenue": "195249279", "costOfRevenue": "61220548", "interestIncome": "None", "incomeBeforeTax": "65830996", "interestExpense": "248430", "operatingIncome": "65048471", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "16947332", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68980260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27628406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61220548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18908688", "sellingGeneralAndAdministrative": "20716000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1035252342", "inventory": "251341", "commonStock": "595731849", "currentDebt": "None", "investments": "None", "totalAssets": "1923218460", "longTermDebt": "None", "shortTermDebt": "3445684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "328502572", "reportedCurrency": "None", "retainedEarnings": "537496683", "totalLiabilities": "291271960", "otherCurrentAssets": "34245555", "totalCurrentAssets": "503138976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91150912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420079483", "currentAccountsPayable": "18558228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8138062", "totalShareholderEquity": "1631946499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97407418", "totalCurrentLiabilities": "245489723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45782237", "cashAndShortTermInvestments": "377491168", "commonStockSharesOutstanding": "87394000", "intangibleAssetsExcludingGoodwill": "328502572", "cashAndCashEquivalentsAtCarryingValue": "377491168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48883664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "75775932", "capitalExpenditures": "2601695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21993413", "cashflowFromInvestment": "-32574655", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20954751", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18908688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195249279, "cost_of_revenue": 61220548, "gross_profit": 134028731, "research_and_development": 27628406, "selling_general_admin": 20716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65048471, "depreciation_amortisation": 18908688, "ebitda": 83957159, "interest_expense": 248430, "interest_income": null, "other_non_operating": null, "pretax_income": 65830996, "tax_provision": 16947332, "effective_tax_rate": null, "net_income": 48883664, "net_income_continuing_ops": null, "net_income_to_common": 48883664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377491168, "short_term_investments": null, "net_receivables": 91150912, "inventory": 251341, "other_current_assets": null, "total_current_assets": 503138976, "net_ppe": null, "goodwill": 1035252342, "intangible_assets": 328502572, "goodwill_and_intangibles": 1363754914, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420079483, "total_assets": 1923218460, "short_term_debt": 3445684, "accounts_payable": 18558228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245489723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45782237, "total_liabilities": 291271960, "total_debt": 3445684, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537496683, "total_equity": 1631946499, "shares_outstanding": 87394000, "operating_cash_flow": 75775932, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2601695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32574655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21993413, "free_cash_flow": 78377627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65048471", "ebitda": "83957159", "netIncome": "48883664", "grossProfit": "134028731", "depreciation": "None", "totalRevenue": "195249279", "costOfRevenue": "61220548", "interestIncome": "None", "incomeBeforeTax": "65830996", "interestExpense": "248430", "operatingIncome": "65048471", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "16947332", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68980260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27628406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61220548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18908688", "sellingGeneralAndAdministrative": "20716000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1035252342", "inventory": "251341", "commonStock": "595731849", "currentDebt": "None", "investments": "None", "totalAssets": "1923218460", "longTermDebt": "None", "shortTermDebt": "3445684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "328502572", "reportedCurrency": "None", "retainedEarnings": "537496683", "totalLiabilities": "291271960", "otherCurrentAssets": "34245555", "totalCurrentAssets": "503138976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91150912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420079483", "currentAccountsPayable": "18558228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8138062", "totalShareholderEquity": "1631946499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97407418", "totalCurrentLiabilities": "245489723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45782237", "cashAndShortTermInvestments": "377491168", "commonStockSharesOutstanding": "87394000", "intangibleAssetsExcludingGoodwill": "328502572", "cashAndCashEquivalentsAtCarryingValue": "377491168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48883664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "75775932", "capitalExpenditures": "2601695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21993413", "cashflowFromInvestment": "-32574655", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20954751", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18908688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 196256774, "cost_of_revenue": 65294370, "gross_profit": 130962404, "ebit": 66225983, "ebitda": 89022504, "pretax_income": 62450659, "tax_provision": 16018654, "net_income": 46432004, "net_income_to_common": 46432004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354319348, "total_current_assets": 479083335, "total_assets": 1883932132, "short_term_debt": 3449516, "long_term_debt": null, "total_debt": 3449516, "total_liabilities": 275040088, "total_equity": 1608892043, "shares_outstanding": 87573000, "goodwill_and_intangibles": 1349447825 }, "cash_flow": { "operating_cash_flow": 77397799, "capital_expenditure": 1458546, "free_cash_flow": 78856345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59290, "ticker_id": 5727, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66225983", "ebitda": "89022504", "netIncome": "46432004", "grossProfit": "130962404", "depreciation": "None", "totalRevenue": "196256774", "costOfRevenue": "65294370", "interestIncome": "None", "incomeBeforeTax": "62450659", "interestExpense": "248430", "operatingIncome": "66225983", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "16018654", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "64736420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27382298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65294370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22796521", "sellingGeneralAndAdministrative": "20716000", "netIncomeFromContinuingOperations": "45604000" }, "balance": { "goodwill": "1019434105", "inventory": "100374", "commonStock": "587077761", "currentDebt": "None", "investments": "None", "totalAssets": "1883932132", "longTermDebt": "None", "shortTermDebt": "3449516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "330013720", "reportedCurrency": "USD", "retainedEarnings": "523713385", "totalLiabilities": "275040088", "otherCurrentAssets": "34004228", "totalCurrentAssets": "479083335", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90659385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404848796", "currentAccountsPayable": "20722940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8311237", "totalShareholderEquity": "1608892043", "capitalLeaseObligations": "8363000", "otherCurrentLiabilities": "80512580", "totalCurrentLiabilities": "221842396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53197692", "cashAndShortTermInvestments": "354319348", "commonStockSharesOutstanding": "87573000", "intangibleAssetsExcludingGoodwill": "330013720", "cashAndCashEquivalentsAtCarryingValue": "354319348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46432004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77397799", "capitalExpenditures": "1458546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1414300", "cashflowFromInvestment": "-1286652", "stockBasedCompensation": "6147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22796521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196256774, "cost_of_revenue": 65294370, "gross_profit": 130962404, "research_and_development": 27382298, "selling_general_admin": 20716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66225983, "depreciation_amortisation": 22796521, "ebitda": 89022504, "interest_expense": 248430, "interest_income": null, "other_non_operating": null, "pretax_income": 62450659, "tax_provision": 16018654, "effective_tax_rate": null, "net_income": 46432004, "net_income_continuing_ops": 45604000, "net_income_to_common": 46432004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354319348, "short_term_investments": null, "net_receivables": 90659385, "inventory": 100374, "other_current_assets": null, "total_current_assets": 479083335, "net_ppe": null, "goodwill": 1019434105, "intangible_assets": 330013720, "goodwill_and_intangibles": 1349447825, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404848796, "total_assets": 1883932132, "short_term_debt": 3449516, "accounts_payable": 20722940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221842396, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53197692, "total_liabilities": 275040088, "total_debt": 3449516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523713385, "total_equity": 1608892043, "shares_outstanding": 87573000, "operating_cash_flow": 77397799, "stock_based_compensation": 6147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1286652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1414300, "free_cash_flow": 78856345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66225983", "ebitda": "89022504", "netIncome": "46432004", "grossProfit": "130962404", "depreciation": "None", "totalRevenue": "196256774", "costOfRevenue": "65294370", "interestIncome": "None", "incomeBeforeTax": "62450659", "interestExpense": "248430", "operatingIncome": "66225983", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "16018654", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "64736420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27382298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65294370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22796521", "sellingGeneralAndAdministrative": "20716000", "netIncomeFromContinuingOperations": "45604000" }, "balance": { "goodwill": "1019434105", "inventory": "100374", "commonStock": "587077761", "currentDebt": "None", "investments": "None", "totalAssets": "1883932132", "longTermDebt": "None", "shortTermDebt": "3449516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "330013720", "reportedCurrency": "USD", "retainedEarnings": "523713385", "totalLiabilities": "275040088", "otherCurrentAssets": "34004228", "totalCurrentAssets": "479083335", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90659385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404848796", "currentAccountsPayable": "20722940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8311237", "totalShareholderEquity": "1608892043", "capitalLeaseObligations": "8363000", "otherCurrentLiabilities": "80512580", "totalCurrentLiabilities": "221842396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53197692", "cashAndShortTermInvestments": "354319348", "commonStockSharesOutstanding": "87573000", "intangibleAssetsExcludingGoodwill": "330013720", "cashAndCashEquivalentsAtCarryingValue": "354319348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46432004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77397799", "capitalExpenditures": "1458546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1414300", "cashflowFromInvestment": "-1286652", "stockBasedCompensation": "6147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22796521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 185806074, "cost_of_revenue": 62533984, "gross_profit": 123272090, "ebit": 57997755, "ebitda": 79948257, "pretax_income": 57756195, "tax_provision": 14295744, "net_income": 43460450, "net_income_to_common": 43460450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278673022, "total_current_assets": 400932702, "total_assets": 1820052003, "short_term_debt": 3241000, "long_term_debt": null, "total_debt": 3241000, "total_liabilities": 269021074, "total_equity": 1551030929, "shares_outstanding": 87610000, "goodwill_and_intangibles": 1366725294 }, "cash_flow": { "operating_cash_flow": 72683258, "capital_expenditure": 1182323, "free_cash_flow": 73865581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59292, "ticker_id": 5727, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57997755", "ebitda": "79948257", "netIncome": "43460450", "grossProfit": "123272090", "depreciation": "None", "totalRevenue": "185806074", "costOfRevenue": "62533984", "interestIncome": "None", "incomeBeforeTax": "57756195", "interestExpense": "241562", "operatingIncome": "61591494", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "14295744", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "61680595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26329317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62533984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21950502", "sellingGeneralAndAdministrative": "18282000", "netIncomeFromContinuingOperations": "43899000" }, "balance": { "goodwill": "1015912554", "inventory": "206913", "commonStock": "586904637", "currentDebt": "None", "investments": "None", "totalAssets": "1820052003", "longTermDebt": "None", "shortTermDebt": "3241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "350812740", "reportedCurrency": "USD", "retainedEarnings": "481988677", "totalLiabilities": "269021074", "otherCurrentAssets": "34543501", "totalCurrentAssets": "400932702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87509266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419119301", "currentAccountsPayable": "15924315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11959979", "totalShareholderEquity": "1551030929", "capitalLeaseObligations": "7603000", "otherCurrentLiabilities": "82390055", "totalCurrentLiabilities": "218574249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50446824", "cashAndShortTermInvestments": "278673022", "commonStockSharesOutstanding": "87610000", "intangibleAssetsExcludingGoodwill": "350812740", "cashAndCashEquivalentsAtCarryingValue": "278673022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43460450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72683258", "capitalExpenditures": "1182323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938576", "cashflowFromInvestment": "-37733829", "stockBasedCompensation": "5941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21950502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185806074, "cost_of_revenue": 62533984, "gross_profit": 123272090, "research_and_development": 26329317, "selling_general_admin": 18282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57997755, "depreciation_amortisation": 21950502, "ebitda": 79948257, "interest_expense": 241562, "interest_income": null, "other_non_operating": null, "pretax_income": 57756195, "tax_provision": 14295744, "effective_tax_rate": null, "net_income": 43460450, "net_income_continuing_ops": 43899000, "net_income_to_common": 43460450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278673022, "short_term_investments": null, "net_receivables": 87509266, "inventory": 206913, "other_current_assets": null, "total_current_assets": 400932702, "net_ppe": null, "goodwill": 1015912554, "intangible_assets": 350812740, "goodwill_and_intangibles": 1366725294, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1419119301, "total_assets": 1820052003, "short_term_debt": 3241000, "accounts_payable": 15924315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218574249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50446824, "total_liabilities": 269021074, "total_debt": 3241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481988677, "total_equity": 1551030929, "shares_outstanding": 87610000, "operating_cash_flow": 72683258, "stock_based_compensation": 5941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1182323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37733829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938576, "free_cash_flow": 73865581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57997755", "ebitda": "79948257", "netIncome": "43460450", "grossProfit": "123272090", "depreciation": "None", "totalRevenue": "185806074", "costOfRevenue": "62533984", "interestIncome": "None", "incomeBeforeTax": "57756195", "interestExpense": "241562", "operatingIncome": "61591494", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "14295744", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "61680595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26329317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62533984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21950502", "sellingGeneralAndAdministrative": "18282000", "netIncomeFromContinuingOperations": "43899000" }, "balance": { "goodwill": "1015912554", "inventory": "206913", "commonStock": "586904637", "currentDebt": "None", "investments": "None", "totalAssets": "1820052003", "longTermDebt": "None", "shortTermDebt": "3241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "350812740", "reportedCurrency": "USD", "retainedEarnings": "481988677", "totalLiabilities": "269021074", "otherCurrentAssets": "34543501", "totalCurrentAssets": "400932702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87509266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419119301", "currentAccountsPayable": "15924315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11959979", "totalShareholderEquity": "1551030929", "capitalLeaseObligations": "7603000", "otherCurrentLiabilities": "82390055", "totalCurrentLiabilities": "218574249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50446824", "cashAndShortTermInvestments": "278673022", "commonStockSharesOutstanding": "87610000", "intangibleAssetsExcludingGoodwill": "350812740", "cashAndCashEquivalentsAtCarryingValue": "278673022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43460450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72683258", "capitalExpenditures": "1182323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938576", "cashflowFromInvestment": "-37733829", "stockBasedCompensation": "5941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21950502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 179815000, "cost_of_revenue": 41588000, "gross_profit": 138227000, "ebit": 49733000, "ebitda": 71738000, "pretax_income": 49490000, "tax_provision": 11470000, "net_income": 38020000, "net_income_to_common": 38020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240632000, "total_current_assets": 360689000, "total_assets": 1756024000, "short_term_debt": 3337000, "long_term_debt": null, "total_debt": 3337000, "total_liabilities": 256138000, "total_equity": 1499886000, "shares_outstanding": 87590000, "goodwill_and_intangibles": 1342522000 }, "cash_flow": { "operating_cash_flow": 63336000, "capital_expenditure": 1240000, "free_cash_flow": 64576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59293, "ticker_id": 5727, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49733000", "ebitda": "71738000", "netIncome": "38020000", "grossProfit": "138227000", "depreciation": "None", "totalRevenue": "179815000", "costOfRevenue": "41588000", "interestIncome": "None", "incomeBeforeTax": "49490000", "interestExpense": "243000", "operatingIncome": "48183000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "11470000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "90044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22005000", "sellingGeneralAndAdministrative": "17147000", "netIncomeFromContinuingOperations": "38020000" }, "balance": { "goodwill": "992524000", "inventory": "None", "commonStock": "583358000", "currentDebt": "None", "investments": "None", "totalAssets": "1756024000", "longTermDebt": "None", "shortTermDebt": "3337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "349998000", "reportedCurrency": "USD", "retainedEarnings": "438292000", "totalLiabilities": "256138000", "otherCurrentAssets": "39613000", "totalCurrentAssets": "360689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395335000", "currentAccountsPayable": "16127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7974000", "totalShareholderEquity": "1499886000", "capitalLeaseObligations": "7974000", "otherCurrentLiabilities": "68096000", "totalCurrentLiabilities": "211893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44245000", "cashAndShortTermInvestments": "240632000", "commonStockSharesOutstanding": "87590000", "intangibleAssetsExcludingGoodwill": "349998000", "cashAndCashEquivalentsAtCarryingValue": "240632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63336000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3638000", "cashflowFromInvestment": "-3517000", "stockBasedCompensation": "4453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179815000, "cost_of_revenue": 41588000, "gross_profit": 138227000, "research_and_development": 26752000, "selling_general_admin": 17147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49733000, "depreciation_amortisation": 22005000, "ebitda": 71738000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 49490000, "tax_provision": 11470000, "effective_tax_rate": null, "net_income": 38020000, "net_income_continuing_ops": 38020000, "net_income_to_common": 38020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240632000, "short_term_investments": null, "net_receivables": 80444000, "inventory": null, "other_current_assets": null, "total_current_assets": 360689000, "net_ppe": null, "goodwill": 992524000, "intangible_assets": 349998000, "goodwill_and_intangibles": 1342522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395335000, "total_assets": 1756024000, "short_term_debt": 3337000, "accounts_payable": 16127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44245000, "total_liabilities": 256138000, "total_debt": 3337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438292000, "total_equity": 1499886000, "shares_outstanding": 87590000, "operating_cash_flow": 63336000, "stock_based_compensation": 4453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3638000, "free_cash_flow": 64576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49733000", "ebitda": "71738000", "netIncome": "38020000", "grossProfit": "138227000", "depreciation": "None", "totalRevenue": "179815000", "costOfRevenue": "41588000", "interestIncome": "None", "incomeBeforeTax": "49490000", "interestExpense": "243000", "operatingIncome": "48183000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "11470000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "90044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22005000", "sellingGeneralAndAdministrative": "17147000", "netIncomeFromContinuingOperations": "38020000" }, "balance": { "goodwill": "992524000", "inventory": "None", "commonStock": "583358000", "currentDebt": "None", "investments": "None", "totalAssets": "1756024000", "longTermDebt": "None", "shortTermDebt": "3337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "349998000", "reportedCurrency": "USD", "retainedEarnings": "438292000", "totalLiabilities": "256138000", "otherCurrentAssets": "39613000", "totalCurrentAssets": "360689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395335000", "currentAccountsPayable": "16127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7974000", "totalShareholderEquity": "1499886000", "capitalLeaseObligations": "7974000", "otherCurrentLiabilities": "68096000", "totalCurrentLiabilities": "211893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44245000", "cashAndShortTermInvestments": "240632000", "commonStockSharesOutstanding": "87590000", "intangibleAssetsExcludingGoodwill": "349998000", "cashAndCashEquivalentsAtCarryingValue": "240632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63336000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3638000", "cashflowFromInvestment": "-3517000", "stockBasedCompensation": "4453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 168739000, "cost_of_revenue": 39747000, "gross_profit": 128992000, "ebit": 48160000, "ebitda": 68724000, "pretax_income": 47924000, "tax_provision": 11680000, "net_income": 36244000, "net_income_to_common": 36244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176411000, "total_current_assets": 295613000, "total_assets": 1709890000, "short_term_debt": 3402000, "long_term_debt": null, "total_debt": 3402000, "total_liabilities": 257953000, "total_equity": 1451937000, "shares_outstanding": 87577000, "goodwill_and_intangibles": 1360379000 }, "cash_flow": { "operating_cash_flow": 53603000, "capital_expenditure": 1917000, "free_cash_flow": 55520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59294, "ticker_id": 5727, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48160000", "ebitda": "68724000", "netIncome": "36244000", "grossProfit": "128992000", "depreciation": "None", "totalRevenue": "168739000", "costOfRevenue": "39747000", "interestIncome": "None", "incomeBeforeTax": "47924000", "interestExpense": "236000", "operatingIncome": "46198000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "11680000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "82794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20564000", "sellingGeneralAndAdministrative": "16312000", "netIncomeFromContinuingOperations": "36244000" }, "balance": { "goodwill": "992257000", "inventory": "475448", "commonStock": "574816000", "currentDebt": "None", "investments": "None", "totalAssets": "1709890000", "longTermDebt": "None", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "368122000", "reportedCurrency": "USD", "retainedEarnings": "400272000", "totalLiabilities": "257953000", "otherCurrentAssets": "42624552", "totalCurrentAssets": "295613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414277000", "currentAccountsPayable": "23154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7935000", "totalShareholderEquity": "1451937000", "capitalLeaseObligations": "7935000", "otherCurrentLiabilities": "73151000", "totalCurrentLiabilities": "218850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39103000", "cashAndShortTermInvestments": "176411000", "commonStockSharesOutstanding": "87577000", "intangibleAssetsExcludingGoodwill": "368122000", "cashAndCashEquivalentsAtCarryingValue": "176411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53603000", "capitalExpenditures": "1917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2967000", "cashflowFromInvestment": "-114189000", "stockBasedCompensation": "4366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168739000, "cost_of_revenue": 39747000, "gross_profit": 128992000, "research_and_development": 25069000, "selling_general_admin": 16312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48160000, "depreciation_amortisation": 20564000, "ebitda": 68724000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": 47924000, "tax_provision": 11680000, "effective_tax_rate": null, "net_income": 36244000, "net_income_continuing_ops": 36244000, "net_income_to_common": 36244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176411000, "short_term_investments": null, "net_receivables": 76102000, "inventory": 475448, "other_current_assets": null, "total_current_assets": 295613000, "net_ppe": null, "goodwill": 992257000, "intangible_assets": 368122000, "goodwill_and_intangibles": 1360379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414277000, "total_assets": 1709890000, "short_term_debt": 3402000, "accounts_payable": 23154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39103000, "total_liabilities": 257953000, "total_debt": 3402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400272000, "total_equity": 1451937000, "shares_outstanding": 87577000, "operating_cash_flow": 53603000, "stock_based_compensation": 4366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2967000, "free_cash_flow": 55520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48160000", "ebitda": "68724000", "netIncome": "36244000", "grossProfit": "128992000", "depreciation": "None", "totalRevenue": "168739000", "costOfRevenue": "39747000", "interestIncome": "None", "incomeBeforeTax": "47924000", "interestExpense": "236000", "operatingIncome": "46198000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "11680000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "82794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20564000", "sellingGeneralAndAdministrative": "16312000", "netIncomeFromContinuingOperations": "36244000" }, "balance": { "goodwill": "992257000", "inventory": "475448", "commonStock": "574816000", "currentDebt": "None", "investments": "None", "totalAssets": "1709890000", "longTermDebt": "None", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "368122000", "reportedCurrency": "USD", "retainedEarnings": "400272000", "totalLiabilities": "257953000", "otherCurrentAssets": "42624552", "totalCurrentAssets": "295613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414277000", "currentAccountsPayable": "23154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7935000", "totalShareholderEquity": "1451937000", "capitalLeaseObligations": "7935000", "otherCurrentLiabilities": "73151000", "totalCurrentLiabilities": "218850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39103000", "cashAndShortTermInvestments": "176411000", "commonStockSharesOutstanding": "87577000", "intangibleAssetsExcludingGoodwill": "368122000", "cashAndCashEquivalentsAtCarryingValue": "176411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53603000", "capitalExpenditures": "1917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2967000", "cashflowFromInvestment": "-114189000", "stockBasedCompensation": "4366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 167471000, "cost_of_revenue": 39459000, "gross_profit": 128012000, "ebit": 45602058, "ebitda": 67118411, "pretax_income": 48718000, "tax_provision": 11351000, "net_income": 37367000, "net_income_to_common": 37367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236138000, "total_current_assets": 352566000, "total_assets": 1647384000, "short_term_debt": 3547607, "long_term_debt": null, "total_debt": 3547607, "total_liabilities": 262381000, "total_equity": 1385003000, "shares_outstanding": 87599000, "goodwill_and_intangibles": 1246025000 }, "cash_flow": { "operating_cash_flow": 60725000, "capital_expenditure": 2090000, "free_cash_flow": 62815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59295, "ticker_id": 5727, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45602058", "ebitda": "67118411", "netIncome": "37367000", "grossProfit": "128012000", "depreciation": "None", "totalRevenue": "167471000", "costOfRevenue": "39459000", "interestIncome": "None", "incomeBeforeTax": "48718000", "interestExpense": "244000", "operatingIncome": "47106000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11351000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "80906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21516353", "sellingGeneralAndAdministrative": "16920000", "netIncomeFromContinuingOperations": "37367000" }, "balance": { "goodwill": "924755000", "inventory": "712464", "commonStock": "568339000", "currentDebt": "None", "investments": "None", "totalAssets": "1647384000", "longTermDebt": "None", "shortTermDebt": "3547607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "321270000", "reportedCurrency": "USD", "retainedEarnings": "364028000", "totalLiabilities": "262381000", "otherCurrentAssets": "44831536", "totalCurrentAssets": "352566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294818000", "currentAccountsPayable": "20650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8265607", "totalShareholderEquity": "1385003000", "capitalLeaseObligations": "7896000", "otherCurrentLiabilities": "88969393", "totalCurrentLiabilities": "217027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45354000", "cashAndShortTermInvestments": "236138000", "commonStockSharesOutstanding": "87599000", "intangibleAssetsExcludingGoodwill": "321270000", "cashAndCashEquivalentsAtCarryingValue": "236138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-127000", "operatingCashflow": "60725000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2504000", "cashflowFromInvestment": "-5826000", "stockBasedCompensation": "5387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167471000, "cost_of_revenue": 39459000, "gross_profit": 128012000, "research_and_development": 24925000, "selling_general_admin": 16920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45602058, "depreciation_amortisation": 21516353, "ebitda": 67118411, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 48718000, "tax_provision": 11351000, "effective_tax_rate": null, "net_income": 37367000, "net_income_continuing_ops": 37367000, "net_income_to_common": 37367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236138000, "short_term_investments": null, "net_receivables": 70884000, "inventory": 712464, "other_current_assets": null, "total_current_assets": 352566000, "net_ppe": null, "goodwill": 924755000, "intangible_assets": 321270000, "goodwill_and_intangibles": 1246025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294818000, "total_assets": 1647384000, "short_term_debt": 3547607, "accounts_payable": 20650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45354000, "total_liabilities": 262381000, "total_debt": 3547607, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364028000, "total_equity": 1385003000, "shares_outstanding": 87599000, "operating_cash_flow": 60725000, "stock_based_compensation": 5387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2504000, "free_cash_flow": 62815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45602058", "ebitda": "67118411", "netIncome": "37367000", "grossProfit": "128012000", "depreciation": "None", "totalRevenue": "167471000", "costOfRevenue": "39459000", "interestIncome": "None", "incomeBeforeTax": "48718000", "interestExpense": "244000", "operatingIncome": "47106000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11351000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "80906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21516353", "sellingGeneralAndAdministrative": "16920000", "netIncomeFromContinuingOperations": "37367000" }, "balance": { "goodwill": "924755000", "inventory": "712464", "commonStock": "568339000", "currentDebt": "None", "investments": "None", "totalAssets": "1647384000", "longTermDebt": "None", "shortTermDebt": "3547607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "321270000", "reportedCurrency": "USD", "retainedEarnings": "364028000", "totalLiabilities": "262381000", "otherCurrentAssets": "44831536", "totalCurrentAssets": "352566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294818000", "currentAccountsPayable": "20650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8265607", "totalShareholderEquity": "1385003000", "capitalLeaseObligations": "7896000", "otherCurrentLiabilities": "88969393", "totalCurrentLiabilities": "217027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45354000", "cashAndShortTermInvestments": "236138000", "commonStockSharesOutstanding": "87599000", "intangibleAssetsExcludingGoodwill": "321270000", "cashAndCashEquivalentsAtCarryingValue": "236138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-127000", "operatingCashflow": "60725000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2504000", "cashflowFromInvestment": "-5826000", "stockBasedCompensation": "5387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 168756000, "cost_of_revenue": 43154000, "gross_profit": 125602000, "ebit": 48672000, "ebitda": 67199000, "pretax_income": 48428000, "tax_provision": 11870000, "net_income": 36558000, "net_income_to_common": 36558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181282000, "total_current_assets": 293619000, "total_assets": 1619238000, "short_term_debt": 2821000, "long_term_debt": null, "total_debt": 2821000, "total_liabilities": 262975000, "total_equity": 1356263000, "shares_outstanding": 87342000, "goodwill_and_intangibles": 1279251000 }, "cash_flow": { "operating_cash_flow": 60146000, "capital_expenditure": 1313000, "free_cash_flow": 61459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59297, "ticker_id": 5727, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48672000", "ebitda": "67199000", "netIncome": "36558000", "grossProfit": "125602000", "depreciation": "None", "totalRevenue": "168756000", "costOfRevenue": "43154000", "interestIncome": "None", "incomeBeforeTax": "48428000", "interestExpense": "244000", "operatingIncome": "45789000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "11870000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "79813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18527000", "sellingGeneralAndAdministrative": "16858000", "netIncomeFromContinuingOperations": "36558000" }, "balance": { "goodwill": "935440000", "inventory": "None", "commonStock": "564793000", "currentDebt": "None", "investments": "None", "totalAssets": "1619238000", "longTermDebt": "None", "shortTermDebt": "2821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "343811000", "reportedCurrency": "USD", "retainedEarnings": "326661000", "totalLiabilities": "262975000", "otherCurrentAssets": "40743000", "totalCurrentAssets": "293619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325619000", "currentAccountsPayable": "20599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6942000", "totalShareholderEquity": "1356263000", "capitalLeaseObligations": "6942000", "otherCurrentLiabilities": "78205000", "totalCurrentLiabilities": "218873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44102000", "cashAndShortTermInvestments": "181282000", "commonStockSharesOutstanding": "87342000", "intangibleAssetsExcludingGoodwill": "343811000", "cashAndCashEquivalentsAtCarryingValue": "181282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "316443", "operatingCashflow": "60146000", "capitalExpenditures": "1313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2358000", "cashflowFromInvestment": "-134066000", "stockBasedCompensation": "5298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168756000, "cost_of_revenue": 43154000, "gross_profit": 125602000, "research_and_development": 24472000, "selling_general_admin": 16858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48672000, "depreciation_amortisation": 18527000, "ebitda": 67199000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 48428000, "tax_provision": 11870000, "effective_tax_rate": null, "net_income": 36558000, "net_income_continuing_ops": 36558000, "net_income_to_common": 36558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181282000, "short_term_investments": null, "net_receivables": 71594000, "inventory": null, "other_current_assets": null, "total_current_assets": 293619000, "net_ppe": null, "goodwill": 935440000, "intangible_assets": 343811000, "goodwill_and_intangibles": 1279251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325619000, "total_assets": 1619238000, "short_term_debt": 2821000, "accounts_payable": 20599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44102000, "total_liabilities": 262975000, "total_debt": 2821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326661000, "total_equity": 1356263000, "shares_outstanding": 87342000, "operating_cash_flow": 60146000, "stock_based_compensation": 5298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2358000, "free_cash_flow": 61459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48672000", "ebitda": "67199000", "netIncome": "36558000", "grossProfit": "125602000", "depreciation": "None", "totalRevenue": "168756000", "costOfRevenue": "43154000", "interestIncome": "None", "incomeBeforeTax": "48428000", "interestExpense": "244000", "operatingIncome": "45789000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "11870000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "79813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18527000", "sellingGeneralAndAdministrative": "16858000", "netIncomeFromContinuingOperations": "36558000" }, "balance": { "goodwill": "935440000", "inventory": "None", "commonStock": "564793000", "currentDebt": "None", "investments": "None", "totalAssets": "1619238000", "longTermDebt": "None", "shortTermDebt": "2821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "343811000", "reportedCurrency": "USD", "retainedEarnings": "326661000", "totalLiabilities": "262975000", "otherCurrentAssets": "40743000", "totalCurrentAssets": "293619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325619000", "currentAccountsPayable": "20599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6942000", "totalShareholderEquity": "1356263000", "capitalLeaseObligations": "6942000", "otherCurrentLiabilities": "78205000", "totalCurrentLiabilities": "218873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44102000", "cashAndShortTermInvestments": "181282000", "commonStockSharesOutstanding": "87342000", "intangibleAssetsExcludingGoodwill": "343811000", "cashAndCashEquivalentsAtCarryingValue": "181282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "316443", "operatingCashflow": "60146000", "capitalExpenditures": "1313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2358000", "cashflowFromInvestment": "-134066000", "stockBasedCompensation": "5298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 163425000, "cost_of_revenue": 40548000, "gross_profit": 122877000, "ebit": 48008350, "ebitda": 66813350, "pretax_income": 48318000, "tax_provision": 13637000, "net_income": 34681000, "net_income_to_common": 34681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252653000, "total_current_assets": 365157000, "total_assets": 1565420000, "short_term_debt": 2947000, "long_term_debt": null, "total_debt": 2947000, "total_liabilities": 253656000, "total_equity": 1311764000, "shares_outstanding": 87241000, "goodwill_and_intangibles": 1153862000 }, "cash_flow": { "operating_cash_flow": 34660000, "capital_expenditure": 1576000, "free_cash_flow": 36236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59298, "ticker_id": 5727, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48008350", "ebitda": "66813350", "netIncome": "34681000", "grossProfit": "122877000", "depreciation": "None", "totalRevenue": "163425000", "costOfRevenue": "40548000", "interestIncome": "None", "incomeBeforeTax": "48318000", "interestExpense": "243000", "operatingIncome": "45846000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "13637000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "77031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18805000", "sellingGeneralAndAdministrative": "16522000", "netIncomeFromContinuingOperations": "34681000" }, "balance": { "goodwill": "849991000", "inventory": "1", "commonStock": "561850000", "currentDebt": "None", "investments": "None", "totalAssets": "1565420000", "longTermDebt": "None", "shortTermDebt": "2947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "303871000", "reportedCurrency": "USD", "retainedEarnings": "290103000", "totalLiabilities": "253656000", "otherCurrentAssets": "38976000", "totalCurrentAssets": "365157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105725", "currentNetReceivables": "73528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200263000", "currentAccountsPayable": "21276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7246000", "totalShareholderEquity": "1311764000", "capitalLeaseObligations": "7246000", "otherCurrentLiabilities": "168890559", "totalCurrentLiabilities": "203733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49923000", "cashAndShortTermInvestments": "252653000", "commonStockSharesOutstanding": "87241000", "intangibleAssetsExcludingGoodwill": "303871000", "cashAndCashEquivalentsAtCarryingValue": "252653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34396488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "316443", "operatingCashflow": "34660000", "capitalExpenditures": "1576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5940000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163425000, "cost_of_revenue": 40548000, "gross_profit": 122877000, "research_and_development": 23909000, "selling_general_admin": 16522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48008350, "depreciation_amortisation": 18805000, "ebitda": 66813350, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 48318000, "tax_provision": 13637000, "effective_tax_rate": null, "net_income": 34681000, "net_income_continuing_ops": 34681000, "net_income_to_common": 34681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252653000, "short_term_investments": 105725, "net_receivables": 73528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 365157000, "net_ppe": null, "goodwill": 849991000, "intangible_assets": 303871000, "goodwill_and_intangibles": 1153862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1200263000, "total_assets": 1565420000, "short_term_debt": 2947000, "accounts_payable": 21276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49923000, "total_liabilities": 253656000, "total_debt": 2947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290103000, "total_equity": 1311764000, "shares_outstanding": 87241000, "operating_cash_flow": 34660000, "stock_based_compensation": 5508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5940000, "free_cash_flow": 36236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48008350", "ebitda": "66813350", "netIncome": "34681000", "grossProfit": "122877000", "depreciation": "None", "totalRevenue": "163425000", "costOfRevenue": "40548000", "interestIncome": "None", "incomeBeforeTax": "48318000", "interestExpense": "243000", "operatingIncome": "45846000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "13637000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "77031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18805000", "sellingGeneralAndAdministrative": "16522000", "netIncomeFromContinuingOperations": "34681000" }, "balance": { "goodwill": "849991000", "inventory": "1", "commonStock": "561850000", "currentDebt": "None", "investments": "None", "totalAssets": "1565420000", "longTermDebt": "None", "shortTermDebt": "2947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "303871000", "reportedCurrency": "USD", "retainedEarnings": "290103000", "totalLiabilities": "253656000", "otherCurrentAssets": "38976000", "totalCurrentAssets": "365157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105725", "currentNetReceivables": "73528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200263000", "currentAccountsPayable": "21276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7246000", "totalShareholderEquity": "1311764000", "capitalLeaseObligations": "7246000", "otherCurrentLiabilities": "168890559", "totalCurrentLiabilities": "203733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49923000", "cashAndShortTermInvestments": "252653000", "commonStockSharesOutstanding": "87241000", "intangibleAssetsExcludingGoodwill": "303871000", "cashAndCashEquivalentsAtCarryingValue": "252653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34396488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "316443", "operatingCashflow": "34660000", "capitalExpenditures": "1576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5940000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 151348000, "cost_of_revenue": 49690844, "gross_profit": 99418140, "ebit": 45754942, "ebitda": 61894589, "pretax_income": 46169000, "tax_provision": 11502000, "net_income": 34667000, "net_income_to_common": 34667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238245326, "total_current_assets": 340694347, "total_assets": 1538860271, "short_term_debt": 3110000, "long_term_debt": null, "total_debt": 3110000, "total_liabilities": 275889408, "total_equity": 1262970863, "shares_outstanding": 87116000, "goodwill_and_intangibles": 1153338794 }, "cash_flow": { "operating_cash_flow": 62760589, "capital_expenditure": 1737903, "free_cash_flow": 64498492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59299, "ticker_id": 5727, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45754942", "ebitda": "61894589", "netIncome": "34667000", "grossProfit": "99418140", "depreciation": "None", "totalRevenue": "151348000", "costOfRevenue": "49690844", "interestIncome": "None", "incomeBeforeTax": "46169000", "interestExpense": "273000", "operatingIncome": "42383000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "11502000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "51536135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21862710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49690844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16139647", "sellingGeneralAndAdministrative": "14948000", "netIncomeFromContinuingOperations": "34667000" }, "balance": { "goodwill": "829932794", "inventory": "1", "commonStock": "556161369", "currentDebt": "None", "investments": "None", "totalAssets": "1538860271", "longTermDebt": "None", "shortTermDebt": "3110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "323406000", "reportedCurrency": "USD", "retainedEarnings": "254698595", "totalLiabilities": "275889408", "otherCurrentAssets": "36806021", "totalCurrentAssets": "340694347", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198165924", "currentAccountsPayable": "19068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7389013", "totalShareholderEquity": "1262970863", "capitalLeaseObligations": "7410000", "otherCurrentLiabilities": "100179476", "totalCurrentLiabilities": "228032334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47857074", "cashAndShortTermInvestments": "238245326", "commonStockSharesOutstanding": "87116000", "intangibleAssetsExcludingGoodwill": "323406000", "cashAndCashEquivalentsAtCarryingValue": "238245326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34154142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-118224", "operatingCashflow": "62760589", "capitalExpenditures": "1737903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2476808", "cashflowFromInvestment": "-139640168", "stockBasedCompensation": "3769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16139647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151348000, "cost_of_revenue": 49690844, "gross_profit": 99418140, "research_and_development": 21862710, "selling_general_admin": 14948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45754942, "depreciation_amortisation": 16139647, "ebitda": 61894589, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 46169000, "tax_provision": 11502000, "effective_tax_rate": null, "net_income": 34667000, "net_income_continuing_ops": 34667000, "net_income_to_common": 34667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238245326, "short_term_investments": null, "net_receivables": 65643000, "inventory": 1, "other_current_assets": null, "total_current_assets": 340694347, "net_ppe": null, "goodwill": 829932794, "intangible_assets": 323406000, "goodwill_and_intangibles": 1153338794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1198165924, "total_assets": 1538860271, "short_term_debt": 3110000, "accounts_payable": 19068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228032334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47857074, "total_liabilities": 275889408, "total_debt": 3110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254698595, "total_equity": 1262970863, "shares_outstanding": 87116000, "operating_cash_flow": 62760589, "stock_based_compensation": 3769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737903, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139640168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2476808, "free_cash_flow": 64498492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45754942", "ebitda": "61894589", "netIncome": "34667000", "grossProfit": "99418140", "depreciation": "None", "totalRevenue": "151348000", "costOfRevenue": "49690844", "interestIncome": "None", "incomeBeforeTax": "46169000", "interestExpense": "273000", "operatingIncome": "42383000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "11502000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "51536135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21862710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49690844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16139647", "sellingGeneralAndAdministrative": "14948000", "netIncomeFromContinuingOperations": "34667000" }, "balance": { "goodwill": "829932794", "inventory": "1", "commonStock": "556161369", "currentDebt": "None", "investments": "None", "totalAssets": "1538860271", "longTermDebt": "None", "shortTermDebt": "3110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "323406000", "reportedCurrency": "USD", "retainedEarnings": "254698595", "totalLiabilities": "275889408", "otherCurrentAssets": "36806021", "totalCurrentAssets": "340694347", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198165924", "currentAccountsPayable": "19068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7389013", "totalShareholderEquity": "1262970863", "capitalLeaseObligations": "7410000", "otherCurrentLiabilities": "100179476", "totalCurrentLiabilities": "228032334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47857074", "cashAndShortTermInvestments": "238245326", "commonStockSharesOutstanding": "87116000", "intangibleAssetsExcludingGoodwill": "323406000", "cashAndCashEquivalentsAtCarryingValue": "238245326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34154142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-118224", "operatingCashflow": "62760589", "capitalExpenditures": "1737903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2476808", "cashflowFromInvestment": "-139640168", "stockBasedCompensation": "3769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16139647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 148226000, "cost_of_revenue": 51500173, "gross_profit": 97583193, "ebit": 40668883, "ebitda": 57251246, "pretax_income": 40092000, "tax_provision": 8256000, "net_income": 31836000, "net_income_to_common": 31836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320952000, "total_current_assets": 418182000, "total_assets": 1465273572, "short_term_debt": 3075000, "long_term_debt": null, "total_debt": 3075000, "total_liabilities": 236251000, "total_equity": 1230466634, "shares_outstanding": 86939709, "goodwill_and_intangibles": 1006812047 }, "cash_flow": { "operating_cash_flow": 51130230, "capital_expenditure": 726021, "free_cash_flow": 51856251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59300, "ticker_id": 5727, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40668883", "ebitda": "57251246", "netIncome": "31836000", "grossProfit": "97583193", "depreciation": "None", "totalRevenue": "148226000", "costOfRevenue": "51500173", "interestIncome": "None", "incomeBeforeTax": "40092000", "interestExpense": "343000", "operatingIncome": "37056000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8256000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "47456920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51500173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16582363", "sellingGeneralAndAdministrative": "14626000", "netIncomeFromContinuingOperations": "31836000" }, "balance": { "goodwill": "755765047", "inventory": "897000", "commonStock": "547795062", "currentDebt": "None", "investments": "None", "totalAssets": "1465273572", "longTermDebt": "None", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "251047000", "reportedCurrency": "USD", "retainedEarnings": "219405656", "totalLiabilities": "236251000", "otherCurrentAssets": "33468000", "totalCurrentAssets": "418182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049647670", "currentAccountsPayable": "17484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6978000", "totalShareholderEquity": "1230466634", "capitalLeaseObligations": "6978000", "otherCurrentLiabilities": "91865161", "totalCurrentLiabilities": "203630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32621000", "cashAndShortTermInvestments": "320952000", "commonStockSharesOutstanding": "86939709", "intangibleAssetsExcludingGoodwill": "251047000", "cashAndCashEquivalentsAtCarryingValue": "320952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32020145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "51130230", "capitalExpenditures": "726021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10005042", "cashflowFromInvestment": "-877261", "stockBasedCompensation": "4597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16582363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148226000, "cost_of_revenue": 51500173, "gross_profit": 97583193, "research_and_development": 21180000, "selling_general_admin": 14626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40668883, "depreciation_amortisation": 16582363, "ebitda": 57251246, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 40092000, "tax_provision": 8256000, "effective_tax_rate": null, "net_income": 31836000, "net_income_continuing_ops": 31836000, "net_income_to_common": 31836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320952000, "short_term_investments": null, "net_receivables": 63762000, "inventory": 897000, "other_current_assets": null, "total_current_assets": 418182000, "net_ppe": null, "goodwill": 755765047, "intangible_assets": 251047000, "goodwill_and_intangibles": 1006812047, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049647670, "total_assets": 1465273572, "short_term_debt": 3075000, "accounts_payable": 17484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32621000, "total_liabilities": 236251000, "total_debt": 3075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219405656, "total_equity": 1230466634, "shares_outstanding": 86939709, "operating_cash_flow": 51130230, "stock_based_compensation": 4597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10005042, "free_cash_flow": 51856251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40668883", "ebitda": "57251246", "netIncome": "31836000", "grossProfit": "97583193", "depreciation": "None", "totalRevenue": "148226000", "costOfRevenue": "51500173", "interestIncome": "None", "incomeBeforeTax": "40092000", "interestExpense": "343000", "operatingIncome": "37056000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8256000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "47456920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51500173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16582363", "sellingGeneralAndAdministrative": "14626000", "netIncomeFromContinuingOperations": "31836000" }, "balance": { "goodwill": "755765047", "inventory": "897000", "commonStock": "547795062", "currentDebt": "None", "investments": "None", "totalAssets": "1465273572", "longTermDebt": "None", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "251047000", "reportedCurrency": "USD", "retainedEarnings": "219405656", "totalLiabilities": "236251000", "otherCurrentAssets": "33468000", "totalCurrentAssets": "418182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049647670", "currentAccountsPayable": "17484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6978000", "totalShareholderEquity": "1230466634", "capitalLeaseObligations": "6978000", "otherCurrentLiabilities": "91865161", "totalCurrentLiabilities": "203630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32621000", "cashAndShortTermInvestments": "320952000", "commonStockSharesOutstanding": "86939709", "intangibleAssetsExcludingGoodwill": "251047000", "cashAndCashEquivalentsAtCarryingValue": "320952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32020145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "51130230", "capitalExpenditures": "726021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10005042", "cashflowFromInvestment": "-877261", "stockBasedCompensation": "4597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16582363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 144698000, "cost_of_revenue": 34325000, "gross_profit": 110373000, "ebit": 42084000, "ebitda": 58786000, "pretax_income": 34779000, "tax_provision": 8177000, "net_income": 26602000, "net_income_to_common": 26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279609000, "total_current_assets": 374053000, "total_assets": 1432779000, "short_term_debt": 3061000, "long_term_debt": null, "total_debt": 3061000, "total_liabilities": 245749000, "total_equity": 1187030000, "shares_outstanding": 86791000, "goodwill_and_intangibles": 1014929000 }, "cash_flow": { "operating_cash_flow": 56050000, "capital_expenditure": 1462000, "free_cash_flow": 57512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59302, "ticker_id": 5727, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42084000", "ebitda": "58786000", "netIncome": "26602000", "grossProfit": "110373000", "depreciation": "None", "totalRevenue": "144698000", "costOfRevenue": "34325000", "interestIncome": "None", "incomeBeforeTax": "34779000", "interestExpense": "343000", "operatingIncome": "32405000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8177000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "68289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16702000", "sellingGeneralAndAdministrative": "14712000", "netIncomeFromContinuingOperations": "26602000" }, "balance": { "goodwill": "751915000", "inventory": "897000", "commonStock": "547540000", "currentDebt": "None", "investments": "None", "totalAssets": "1432779000", "longTermDebt": "None", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "263014000", "reportedCurrency": "USD", "retainedEarnings": "188919000", "totalLiabilities": "245749000", "otherCurrentAssets": "26289000", "totalCurrentAssets": "374053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058726000", "currentAccountsPayable": "14198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17002000", "shortLongTermDebtTotal": "5921000", "totalShareholderEquity": "1187030000", "capitalLeaseObligations": "5921000", "otherCurrentLiabilities": "110579000", "totalCurrentLiabilities": "209049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36700000", "cashAndShortTermInvestments": "279609000", "commonStockSharesOutstanding": "86791000", "intangibleAssetsExcludingGoodwill": "263014000", "cashAndCashEquivalentsAtCarryingValue": "279609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "56050000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447000", "cashflowFromInvestment": "-1462000", "stockBasedCompensation": "4513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144698000, "cost_of_revenue": 34325000, "gross_profit": 110373000, "research_and_development": 21118000, "selling_general_admin": 14712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42084000, "depreciation_amortisation": 16702000, "ebitda": 58786000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 34779000, "tax_provision": 8177000, "effective_tax_rate": null, "net_income": 26602000, "net_income_continuing_ops": 26602000, "net_income_to_common": 26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279609000, "short_term_investments": null, "net_receivables": 67258000, "inventory": 897000, "other_current_assets": null, "total_current_assets": 374053000, "net_ppe": null, "goodwill": 751915000, "intangible_assets": 263014000, "goodwill_and_intangibles": 1014929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058726000, "total_assets": 1432779000, "short_term_debt": 3061000, "accounts_payable": 14198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36700000, "total_liabilities": 245749000, "total_debt": 3061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188919000, "total_equity": 1187030000, "shares_outstanding": 86791000, "operating_cash_flow": 56050000, "stock_based_compensation": 4513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447000, "free_cash_flow": 57512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42084000", "ebitda": "58786000", "netIncome": "26602000", "grossProfit": "110373000", "depreciation": "None", "totalRevenue": "144698000", "costOfRevenue": "34325000", "interestIncome": "None", "incomeBeforeTax": "34779000", "interestExpense": "343000", "operatingIncome": "32405000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8177000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "68289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16702000", "sellingGeneralAndAdministrative": "14712000", "netIncomeFromContinuingOperations": "26602000" }, "balance": { "goodwill": "751915000", "inventory": "897000", "commonStock": "547540000", "currentDebt": "None", "investments": "None", "totalAssets": "1432779000", "longTermDebt": "None", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "263014000", "reportedCurrency": "USD", "retainedEarnings": "188919000", "totalLiabilities": "245749000", "otherCurrentAssets": "26289000", "totalCurrentAssets": "374053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058726000", "currentAccountsPayable": "14198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17002000", "shortLongTermDebtTotal": "5921000", "totalShareholderEquity": "1187030000", "capitalLeaseObligations": "5921000", "otherCurrentLiabilities": "110579000", "totalCurrentLiabilities": "209049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36700000", "cashAndShortTermInvestments": "279609000", "commonStockSharesOutstanding": "86791000", "intangibleAssetsExcludingGoodwill": "263014000", "cashAndCashEquivalentsAtCarryingValue": "279609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "56050000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447000", "cashflowFromInvestment": "-1462000", "stockBasedCompensation": "4513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "income_statement": { "revenue": 143393000, "cost_of_revenue": 34974000, "gross_profit": 108419000, "ebit": 38839000, "ebitda": 55686000, "pretax_income": 38267101, "tax_provision": 10383000, "net_income": 28116000, "net_income_to_common": 28116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227409000, "total_current_assets": 324174000, "total_assets": 1416122000, "short_term_debt": 3177000, "long_term_debt": null, "total_debt": 3177000, "total_liabilities": 242318000, "total_equity": 1173804000, "shares_outstanding": 86783000, "goodwill_and_intangibles": 1047130000 }, "cash_flow": { "operating_cash_flow": 52011000, "capital_expenditure": 2180000, "free_cash_flow": 54191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59303, "ticker_id": 5727, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:10.031115+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38839000", "ebitda": "55686000", "netIncome": "28116000", "grossProfit": "108419000", "depreciation": "None", "totalRevenue": "143393000", "costOfRevenue": "34974000", "interestIncome": "None", "incomeBeforeTax": "38267101", "interestExpense": "340000", "operatingIncome": "36830000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "10383000", "reportedCurrency": "USD", "netInterestIncome": "-340000", "nonInterestIncome": "None", "operatingExpenses": "71589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21953432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16847000", "sellingGeneralAndAdministrative": "14591000", "netIncomeFromContinuingOperations": "28116000" }, "balance": { "goodwill": "765104000", "inventory": "970000", "commonStock": "546984000", "currentDebt": "None", "investments": "None", "totalAssets": "1416122000", "longTermDebt": "None", "shortTermDebt": "3177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "282026000", "reportedCurrency": "USD", "retainedEarnings": "162317000", "totalLiabilities": "242318000", "otherCurrentAssets": "39559000", "totalCurrentAssets": "324174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091948000", "currentAccountsPayable": "12351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18401000", "shortLongTermDebtTotal": "6154000", "totalShareholderEquity": "1173804000", "capitalLeaseObligations": "6154000", "otherCurrentLiabilities": "98091000", "totalCurrentLiabilities": "203798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38520000", "cashAndShortTermInvestments": "227409000", "commonStockSharesOutstanding": "86783000", "intangibleAssetsExcludingGoodwill": "282026000", "cashAndCashEquivalentsAtCarryingValue": "227409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "385000", "operatingCashflow": "52011000", "capitalExpenditures": "2180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5754000", "cashflowFromInvestment": "-2180000", "stockBasedCompensation": "4451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143393000, "cost_of_revenue": 34974000, "gross_profit": 108419000, "research_and_development": 21953432, "selling_general_admin": 14591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38839000, "depreciation_amortisation": 16847000, "ebitda": 55686000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": 38267101, "tax_provision": 10383000, "effective_tax_rate": null, "net_income": 28116000, "net_income_continuing_ops": 28116000, "net_income_to_common": 28116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227409000, "short_term_investments": null, "net_receivables": 56236000, "inventory": 970000, "other_current_assets": null, "total_current_assets": 324174000, "net_ppe": null, "goodwill": 765104000, "intangible_assets": 282026000, "goodwill_and_intangibles": 1047130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091948000, "total_assets": 1416122000, "short_term_debt": 3177000, "accounts_payable": 12351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38520000, "total_liabilities": 242318000, "total_debt": 3177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162317000, "total_equity": 1173804000, "shares_outstanding": 86783000, "operating_cash_flow": 52011000, "stock_based_compensation": 4451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5754000, "free_cash_flow": 54191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38839000", "ebitda": "55686000", "netIncome": "28116000", "grossProfit": "108419000", "depreciation": "None", "totalRevenue": "143393000", "costOfRevenue": "34974000", "interestIncome": "None", "incomeBeforeTax": "38267101", "interestExpense": "340000", "operatingIncome": "36830000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "10383000", "reportedCurrency": "USD", "netInterestIncome": "-340000", "nonInterestIncome": "None", "operatingExpenses": "71589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21953432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16847000", "sellingGeneralAndAdministrative": "14591000", "netIncomeFromContinuingOperations": "28116000" }, "balance": { "goodwill": "765104000", "inventory": "970000", "commonStock": "546984000", "currentDebt": "None", "investments": "None", "totalAssets": "1416122000", "longTermDebt": "None", "shortTermDebt": "3177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "282026000", "reportedCurrency": "USD", "retainedEarnings": "162317000", "totalLiabilities": "242318000", "otherCurrentAssets": "39559000", "totalCurrentAssets": "324174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091948000", "currentAccountsPayable": "12351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18401000", "shortLongTermDebtTotal": "6154000", "totalShareholderEquity": "1173804000", "capitalLeaseObligations": "6154000", "otherCurrentLiabilities": "98091000", "totalCurrentLiabilities": "203798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38520000", "cashAndShortTermInvestments": "227409000", "commonStockSharesOutstanding": "86783000", "intangibleAssetsExcludingGoodwill": "282026000", "cashAndCashEquivalentsAtCarryingValue": "227409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "385000", "operatingCashflow": "52011000", "capitalExpenditures": "2180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5754000", "cashflowFromInvestment": "-2180000", "stockBasedCompensation": "4451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }