{ "ticker": { "uuid": "570b27c5-b5b8-4ff8-a414-52fb1f9b6b58", "symbol": "ODD", "name": "ODDITY Tech Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/", "api_url": "https://sharemaestro.com/factors/api/tickers/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/" }, "latest_snapshot": { "ticker": { "uuid": "570b27c5-b5b8-4ff8-a414-52fb1f9b6b58", "symbol": "ODD", "name": "ODDITY Tech Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/", "api_url": "https://sharemaestro.com/factors/api/tickers/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.66, "quality": 0.64, "momentum": 0.01, "coverage": 0.939, "confidence": 0.9, "delta": -35 }, "headline_factors": { "price": 15.34, "market_cap": 707550658.36, "pe_ratio": 13.7247, "earnings_yield": 0.0676, "ebitda_to_ev": 0.0795, "shareholder_yield": 0.0986, "roe": 0.1725, "piotroski_f_score": 5, "momentum_12_1": -0.7811, "volatility_252d": 0.9344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.7247, "ev_ebitda": 12.58, "earnings_yield": 0.0676, "fcf_yield": -0.0024, "shareholder_yield": 0.0986 }, "quality": { "roe": 0.1725, "roic": 0.0819, "gross_margin": 0.7109, "fcf_margin": -0.0034, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0515, "eps_growth_1y": -0.5152, "fcf_growth_1y": -1.016 }, "momentum": { "price_return_12m": -0.774, "momentum_12_1": -0.7811, "relative_strength": -0.9903 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.64, "momentum_percentile": 0.01, "growth_composite": 67, "yield_composite": 14, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.81, "os": 0.59, "value": 0.73, "quality": 0.65, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.93, "earnings_yield": 0.0785, "shareholder_yield": 0.1238, "roe": 0.1725, "momentum_12_1": -0.8088 }, { "week_end_date": "2026-06-14", "price": 11.72, "os": 0.53, "value": 0.67, "quality": 0.64, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0581, "earnings_yield": 0.07, "shareholder_yield": 0.1036, "roe": 0.1725, "momentum_12_1": -0.825 }, { "week_end_date": "2026-06-21", "price": 13.07, "os": 0.58, "value": 0.71, "quality": 0.66, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.6938, "earnings_yield": 0.0752, "shareholder_yield": 0.1157, "roe": 0.1725, "momentum_12_1": -0.8282 }, { "week_end_date": "2026-06-28", "price": 14.86, "os": 0.36, "value": 0.67, "quality": 0.35, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2953, "earnings_yield": 0.0691, "shareholder_yield": 0.1017, "roe": 0.1725, "momentum_12_1": -0.8198 }, { "week_end_date": "2026-07-05", "price": 17.9, "os": 0.15, "value": 0.32, "quality": 0.63, "momentum": 0, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.0152, "earnings_yield": 0.0607, "shareholder_yield": 0.0845, "roe": 0.1725, "momentum_12_1": -0.8709 }, { "week_end_date": "2026-07-12", "price": 17.08, "os": 0.18, "value": 0.34, "quality": 0.63, "momentum": 0.04, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.2815, "earnings_yield": 0.0628, "shareholder_yield": 0.0885, "roe": 0.1725, "momentum_12_1": -0.8353 }, { "week_end_date": "2026-07-19", "price": 16.32, "os": 0.17, "value": 0.35, "quality": 0.64, "momentum": 0, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.606, "earnings_yield": 0.0648, "shareholder_yield": 0.0926, "roe": 0.1725, "momentum_12_1": -0.8123 }, { "week_end_date": "2026-07-26", "price": 15.34, "os": 0.52, "value": 0.66, "quality": 0.64, "momentum": 0.01, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 13.7247, "earnings_yield": 0.0676, "shareholder_yield": 0.0986, "roe": 0.1725, "momentum_12_1": -0.7811 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 135705000, "ebitda": 146392000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 135705000, "ebitda": 146392000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 135705000, "ebitda": 146392000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 135705000, "ebitda": 146392000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 135705000, "ebitda": 146392000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 135705000, "ebitda": 146392000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 118770000, "ebitda": 129457000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 40928000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 582456000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647040000, "cost_of_revenue": 178718000, "gross_profit": 468322000, "ebit": 127982000, "ebitda": 137809000, "pretax_income": 127906000, "tax_provision": 26415000, "net_income": 101491000, "net_income_to_common": 101491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50340000, "total_current_assets": 223369000, "total_assets": 438882000, "short_term_debt": 7106000, "long_term_debt": null, "total_debt": 22710000, "total_liabilities": 156578000, "total_equity": 282304000, "shares_outstanding": 61773000, "goodwill_and_intangibles": 101362000 }, "cash_flow": { "operating_cash_flow": 137764000, "capital_expenditure": 8003000, "free_cash_flow": 145767000, "dividends_paid": null, "share_repurchases": -147586000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -20184000, "ebitda": -15915000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 5055000, "free_cash_flow": -15179000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -20184000, "ebitda": -15915000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 5055000, "free_cash_flow": -15179000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -20184000, "ebitda": -15915000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 858000, "free_cash_flow": -19376000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -20184000, "ebitda": -15915000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 858000, "free_cash_flow": -19376000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -20184000, "ebitda": -15915000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 858000, "free_cash_flow": -19376000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -20184000, "ebitda": -15915000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 858000, "free_cash_flow": -19376000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -25490000, "ebitda": -21221000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 609019000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 858000, "free_cash_flow": -19376000, "dividends_paid": null, "share_repurchases": -80055000, "shares_issued": 13000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "ebit": 7246000, "ebitda": 9952000, "pretax_income": 7246000, "tax_provision": 1362000, "net_income": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61219000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 5971000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 238000, "net_debt_issued": -664000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "ebit": 7246000, "ebitda": 9952000, "pretax_income": 7246000, "tax_provision": 1362000, "net_income": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61219000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 5971000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 238000, "net_debt_issued": -664000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "ebit": 7246000, "ebitda": 9952000, "pretax_income": 7246000, "tax_provision": 1362000, "net_income": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61219000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 5971000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 238000, "net_debt_issued": -664000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "ebit": 7246000, "ebitda": 9952000, "pretax_income": 7246000, "tax_provision": 1362000, "net_income": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61219000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 5971000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 238000, "net_debt_issued": -664000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "ebit": 7246000, "ebitda": 9952000, "pretax_income": 7246000, "tax_provision": 1362000, "net_income": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 607833000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61219000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 5971000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 238000, "net_debt_issued": -664000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }