{ "ticker": { "uuid": "570b27c5-b5b8-4ff8-a414-52fb1f9b6b58", "symbol": "ODD", "name": "ODDITY Tech Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/", "api_url": "https://sharemaestro.com/factors/api/tickers/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/" }, "ticker_metadata": { "id": 7467, "uuid": "570b27c5-b5b8-4ff8-a414-52fb1f9b6b58", "symbol": "ODD", "name": "ODDITY Tech Ltd. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 775999000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Oddity Tech Ltd., is a consumer-tech company globally. The company is headquartered in Tel Aviv-Jaffa, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "570b27c5-b5b8-4ff8-a414-52fb1f9b6b58", "symbol": "ODD", "name": "ODDITY Tech Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/", "api_url": "https://sharemaestro.com/factors/api/tickers/570b27c5-b5b8-4ff8-a414-52fb1f9b6b58/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.73, "quality": 0.26, "momentum": 0, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.81, "market_cap": 552469770, "pe_ratio": 10.7165, "earnings_yield": 0.0933, "ebitda_to_ev": 0.0892, "shareholder_yield": 0, "roe": 0.1725, "piotroski_f_score": 5, "momentum_12_1": -0.8088, "volatility_252d": 0.8575 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.102205+00:00", "batch_id": "" }, "size": { "price_close": 9.81, "market_cap": 552469770, "market_cap_usd": 552469770, "enterprise_value": 865631770, "shares_outstanding": 56317000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7165, "pb_ratio": 1.8483, "ptbv_ratio": 2.9408, "ps_ratio": 0.7469, "pcf_ratio": null, "pfcf_ratio": -32.1259, "ev_ebitda": 11.2123, "ev_ebit": 13.3373, "ev_sales": 1.1702, "ev_fcf": -50.3362, "earnings_yield": 0.0933, "fcf_yield": -0.0199, "price_to_sales": 0.7469, "price_to_book": 1.8483, "price_to_cashflow": null, "ebitda_to_ev": 0.0892, "sales_yield": 0.8545 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7109, "operating_margin": 0.0877, "net_margin": 0.0697, "ebitda_margin": 0.1044, "fcf_margin": -0.0232, "roe": 0.1725, "roa": 0.0491, "roic": 0.0779, "roc_greenblatt": null, "asset_turnover": 0.7046, "cash_conversion": -0.3336, "accruals_ratio": 0.0691, "sbc_to_revenue": 0.0472, "piotroski_f_score": 5, "altman_z_score": 2.1712, "earnings_stability_5y": 1.2053, "revenue_stability_5y": 0.6081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5122, "net_debt_to_ebitda": 4.0563, "debt_to_assets": 0.5637, "interest_coverage": null, "current_ratio": 4.0604, "quick_ratio": 2.8589, "net_debt": 313162000, "local_beta": 0.0022, "volatility_252d": 0.8575, "volatility_60d": 2.1076, "max_drawdown_12m": -0.8709, "risk_adjusted_momentum": -0.9432 }, "growth": { "revenue_growth_1y": 0.0515, "revenue_growth_3y_cagr": 0.3564, "revenue_growth_5y_cagr": 0.489, "eps_growth_1y": -0.5152, "eps_growth_3y_cagr": 0.7209, "eps_growth_5y_cagr": 0.5672, "fcf_growth_1y": -1.1108, "book_value_growth_1y": 0.4075, "revenue_growth": 0.0515, "earnings_growth": -0.5152 }, "momentum": { "price_return_1m": -0.3367, "price_return_3m": -0.3087, "price_return_6m": -0.7834, "price_return_9m": -0.8443, "price_return_12m": -0.8732, "price_return_12m_ex1m": -0.8088, "momentum_6m": -0.7834, "momentum_12m": -0.8732, "momentum_12_1": -0.8088, "distance_from_52w_high": -0.8709, "distance_from_52w_low": 0, "relative_strength": -1.0311 }, "raw_ttm": { "revenue_ttm": 739708000, "gross_profit_ttm": 525828000, "ebit_ttm": 64903000, "ebitda_ttm": 77204000, "net_income_ttm": 51553000, "eps_diluted_ttm": 0.9154, "operating_cash_flow_ttm": -20989000, "capital_expenditure_ttm": 3792000, "fcf_ttm": -17197000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_current_liabilities": 123163000, "net_ppe": null, "total_assets": 1049827000, "total_debt": 591759000, "total_equity": 298910000, "net_working_capital": 104865000, "book_value_per_share": 5.3076, "retained_earnings": 292653000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187865000, "tangible_book_per_share": 3.3358 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 47, "rank_ptbv": 55, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 52, "rank_earnings_yield": 22, "rank_fcf_yield": 89, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 75, "rank_roe": 24, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 20, "rank_fcf_margin": 88, "rank_piotroski": 53, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 27, "quality_composite": 74, "momentum_composite": 100, "growth_composite": 69, "yield_composite": 83, "svqf_composite": 11, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.4357, "os_score": 0.38, "value_percentile": 0.73, "quality_percentile": 0.26, "momentum_percentile": 0, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2165, "ticker_id": 7467, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.102205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.81, "market_cap": 552469770, "market_cap_usd": 552469770, "enterprise_value": 865631770, "shares_outstanding": 56317000, "fx_rate_to_usd": null, "pe_ratio": 10.71653968, "pb_ratio": 1.84828132, "ptbv_ratio": 2.94078072, "ps_ratio": 0.74687548, "pcf_ratio": null, "pfcf_ratio": -32.12593883, "ev_ebitda": 11.21226582, "ev_ebit": 13.33731522, "ev_sales": 1.17023443, "ev_fcf": -50.33620806, "earnings_yield": 0.0933137, "fcf_yield": -0.01986642, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71085888, "operating_margin": 0.08774138, "net_margin": 0.06969372, "ebitda_margin": 0.10437091, "fcf_margin": -0.02324836, "roe": 0.17246997, "roa": 0.04910619, "roic": 0.07786162, "roc_greenblatt": null, "asset_turnover": 0.7045999, "cash_conversion": -0.33357904, "accruals_ratio": 0.069099, "sbc_to_revenue": 0.04719159, "debt_to_equity": 2.51218427, "net_debt_to_ebitda": 4.05629242, "debt_to_assets": 0.56367287, "interest_coverage": null, "current_ratio": 4.06037528, "quick_ratio": 2.85891055, "net_debt": 313162000, "revenue_growth_1y": 0.05148631, "revenue_growth_3y_cagr": 0.35639642, "revenue_growth_5y_cagr": 0.48901616, "eps_growth_1y": -0.51520138, "eps_growth_3y_cagr": 0.72094949, "eps_growth_5y_cagr": 0.56722444, "fcf_growth_1y": -1.11083612, "book_value_growth_1y": 0.40754987, "piotroski_f_score": 5, "altman_z_score": 2.17116117, "earnings_stability_5y": 1.205301, "revenue_stability_5y": 0.608087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.336714, "price_return_3m": -0.30866808, "price_return_6m": -0.78339589, "price_return_9m": -0.84428571, "price_return_12m": -0.87317388, "price_return_12m_ex1m": -0.80879121, "distance_from_52w_high": -0.87085308, "distance_from_52w_low": 0, "relative_strength": -1.03111494, "local_beta": 0.0022, "volatility_252d": 0.857534, "volatility_60d": 2.107627, "max_drawdown_12m": -0.87085308, "revenue_ttm": 739708000, "gross_profit_ttm": 525828000, "ebit_ttm": 64903000, "ebitda_ttm": 77204000, "net_income_ttm": 51553000, "eps_diluted_ttm": 0.91540743, "operating_cash_flow_ttm": -20989000, "capital_expenditure_ttm": 3792000, "fcf_ttm": -17197000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_current_liabilities": 123163000, "net_ppe": null, "total_assets": 1049827000, "total_debt": 591759000, "total_equity": 298910000, "net_working_capital": 104865000, "book_value_per_share": 5.30763357, "retained_earnings": 292653000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187865000, "tangible_book_per_share": 3.33584886, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 22, "rank_pb": 47, "rank_ptbv": 55, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 52, "rank_earnings_yield": 22, "rank_fcf_yield": 89, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 75, "rank_roe": 24, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 20, "rank_fcf_margin": 88, "rank_piotroski": 53, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 27, "quality_composite": 74, "momentum_composite": 100, "growth_composite": 69, "yield_composite": 83, "svqf_composite": 11, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.81, "os": 0.38, "value": 0.73, "quality": 0.26, "momentum": 0, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7165, "earnings_yield": 0.0933, "shareholder_yield": 0, "roe": 0.1725, "momentum_12_1": -0.8088, "complete_fields": { "id": 2165, "ticker_id": 7467, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.102205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.81, "market_cap": 552469770, "market_cap_usd": 552469770, "enterprise_value": 865631770, "shares_outstanding": 56317000, "fx_rate_to_usd": null, "pe_ratio": 10.71653968, "pb_ratio": 1.84828132, "ptbv_ratio": 2.94078072, "ps_ratio": 0.74687548, "pcf_ratio": null, "pfcf_ratio": -32.12593883, "ev_ebitda": 11.21226582, "ev_ebit": 13.33731522, "ev_sales": 1.17023443, "ev_fcf": -50.33620806, "earnings_yield": 0.0933137, "fcf_yield": -0.01986642, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71085888, "operating_margin": 0.08774138, "net_margin": 0.06969372, "ebitda_margin": 0.10437091, "fcf_margin": -0.02324836, "roe": 0.17246997, "roa": 0.04910619, "roic": 0.07786162, "roc_greenblatt": null, "asset_turnover": 0.7045999, "cash_conversion": -0.33357904, "accruals_ratio": 0.069099, "sbc_to_revenue": 0.04719159, "debt_to_equity": 2.51218427, "net_debt_to_ebitda": 4.05629242, "debt_to_assets": 0.56367287, "interest_coverage": null, "current_ratio": 4.06037528, "quick_ratio": 2.85891055, "net_debt": 313162000, "revenue_growth_1y": 0.05148631, "revenue_growth_3y_cagr": 0.35639642, "revenue_growth_5y_cagr": 0.48901616, "eps_growth_1y": -0.51520138, "eps_growth_3y_cagr": 0.72094949, "eps_growth_5y_cagr": 0.56722444, "fcf_growth_1y": -1.11083612, "book_value_growth_1y": 0.40754987, "piotroski_f_score": 5, "altman_z_score": 2.17116117, "earnings_stability_5y": 1.205301, "revenue_stability_5y": 0.608087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.336714, "price_return_3m": -0.30866808, "price_return_6m": -0.78339589, "price_return_9m": -0.84428571, "price_return_12m": -0.87317388, "price_return_12m_ex1m": -0.80879121, "distance_from_52w_high": -0.87085308, "distance_from_52w_low": 0, "relative_strength": -1.03111494, "local_beta": 0.0022, "volatility_252d": 0.857534, "volatility_60d": 2.107627, "max_drawdown_12m": -0.87085308, "revenue_ttm": 739708000, "gross_profit_ttm": 525828000, "ebit_ttm": 64903000, "ebitda_ttm": 77204000, "net_income_ttm": 51553000, "eps_diluted_ttm": 0.91540743, "operating_cash_flow_ttm": -20989000, "capital_expenditure_ttm": 3792000, "fcf_ttm": -17197000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_current_liabilities": 123163000, "net_ppe": null, "total_assets": 1049827000, "total_debt": 591759000, "total_equity": 298910000, "net_working_capital": 104865000, "book_value_per_share": 5.30763357, "retained_earnings": 292653000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187865000, "tangible_book_per_share": 3.33584886, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 22, "rank_pb": 47, "rank_ptbv": 55, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 52, "rank_earnings_yield": 22, "rank_fcf_yield": 89, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 75, "rank_roe": 24, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 20, "rank_fcf_margin": 88, "rank_piotroski": 53, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 27, "quality_composite": 74, "momentum_composite": 100, "growth_composite": 69, "yield_composite": 83, "svqf_composite": 11, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "ebit": 118770000, "ebitda": 129457000, "pretax_income": 135705000, "tax_provision": 24960000, "net_income": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 590370000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61639000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": 87581000, "capital_expenditure": 3936000, "free_cash_flow": 91517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137265, "ticker_id": 7467, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118770000", "ebitda": "129457000", "netIncome": "110745000", "grossProfit": "588706000", "depreciation": "None", "totalRevenue": "809844000", "costOfRevenue": "221138000", "interestIncome": "16935000", "incomeBeforeTax": "135705000", "interestExpense": "None", "operatingIncome": "118770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24960000", "reportedCurrency": "USD", "netInterestIncome": "16935000", "nonInterestIncome": "None", "operatingExpenses": "469936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10687000", "sellingGeneralAndAdministrative": "469936000", "netIncomeFromContinuingOperations": "110745000" }, "balance": { "goodwill": "64904000", "inventory": "135181000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1137792000", "longTermDebt": "584368000", "shortTermDebt": "6002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43582000", "reportedCurrency": "USD", "retainedEarnings": "314015000", "totalLiabilities": "741297000", "otherCurrentAssets": "36336000", "totalCurrentAssets": "601798000", "currentLongTermDebt": "None", "longTermInvestments": "362571000", "shortTermInvestments": "11170000", "currentNetReceivables": "16902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535993999", "currentAccountsPayable": "75957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40928000", "totalShareholderEquity": "396495000", "capitalLeaseObligations": "23465000", "otherCurrentLiabilities": "32869000", "totalCurrentLiabilities": "114828000", "otherNonCurrentLiabilities": "24638000", "totalNonCurrentLiabilities": "626469000", "cashAndShortTermInvestments": "402209000", "commonStockSharesOutstanding": "61639000", "intangibleAssetsExcludingGoodwill": "43582000", "cashAndCashEquivalentsAtCarryingValue": "402209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35370000", "operatingCashflow": "87581000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531347999", "cashflowFromInvestment": "-267248000", "stockBasedCompensation": "33891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809844000, "cost_of_revenue": 221138000, "gross_profit": 588706000, "research_and_development": null, "selling_general_admin": 469936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118770000, "depreciation_amortisation": 10687000, "ebitda": 129457000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 135705000, "tax_provision": 24960000, "effective_tax_rate": null, "net_income": 110745000, "net_income_continuing_ops": 110745000, "net_income_to_common": 110745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402209000, "short_term_investments": 11170000, "net_receivables": 16902000, "inventory": 135181000, "other_current_assets": null, "total_current_assets": 601798000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 43582000, "goodwill_and_intangibles": 108486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535993999, "total_assets": 1137792000, "short_term_debt": 6002000, "accounts_payable": 75957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114828000, "long_term_debt": 584368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626469000, "total_liabilities": 741297000, "total_debt": 590370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314015000, "total_equity": 396495000, "shares_outstanding": 61639000, "operating_cash_flow": 87581000, "stock_based_compensation": 33891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531347999, "free_cash_flow": 91517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118770000", "ebitda": "129457000", "netIncome": "110745000", "grossProfit": "588706000", "depreciation": "None", "totalRevenue": "809844000", "costOfRevenue": "221138000", "interestIncome": "16935000", "incomeBeforeTax": "135705000", "interestExpense": "None", "operatingIncome": "118770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24960000", "reportedCurrency": "USD", "netInterestIncome": "16935000", "nonInterestIncome": "None", "operatingExpenses": "469936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10687000", "sellingGeneralAndAdministrative": "469936000", "netIncomeFromContinuingOperations": "110745000" }, "balance": { "goodwill": "64904000", "inventory": "135181000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1137792000", "longTermDebt": "584368000", "shortTermDebt": "6002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43582000", "reportedCurrency": "USD", "retainedEarnings": "314015000", "totalLiabilities": "741297000", "otherCurrentAssets": "36336000", "totalCurrentAssets": "601798000", "currentLongTermDebt": "None", "longTermInvestments": "362571000", "shortTermInvestments": "11170000", "currentNetReceivables": "16902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535993999", "currentAccountsPayable": "75957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40928000", "totalShareholderEquity": "396495000", "capitalLeaseObligations": "23465000", "otherCurrentLiabilities": "32869000", "totalCurrentLiabilities": "114828000", "otherNonCurrentLiabilities": "24638000", "totalNonCurrentLiabilities": "626469000", "cashAndShortTermInvestments": "402209000", "commonStockSharesOutstanding": "61639000", "intangibleAssetsExcludingGoodwill": "43582000", "cashAndCashEquivalentsAtCarryingValue": "402209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35370000", "operatingCashflow": "87581000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531347999", "cashflowFromInvestment": "-267248000", "stockBasedCompensation": "33891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 647040000, "cost_of_revenue": 178718000, "gross_profit": 468322000, "ebit": 115600000, "ebitda": 125427000, "pretax_income": 127906000, "tax_provision": 26415000, "net_income": 101491000, "net_income_to_common": 101491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50340000, "total_current_assets": 223369000, "total_assets": 438882000, "short_term_debt": 7106000, "long_term_debt": null, "total_debt": 7106000, "total_liabilities": 156578000, "total_equity": 282304000, "shares_outstanding": 61773000, "goodwill_and_intangibles": 101362000 }, "cash_flow": { "operating_cash_flow": 137764000, "capital_expenditure": 8003000, "free_cash_flow": 145767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137270, "ticker_id": 7467, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115600000", "ebitda": "125427000", "netIncome": "101491000", "grossProfit": "468322000", "depreciation": "None", "totalRevenue": "647040000", "costOfRevenue": "178718000", "interestIncome": "12306000", "incomeBeforeTax": "127906000", "interestExpense": "76000", "operatingIncome": "115600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26415000", "reportedCurrency": "USD", "netInterestIncome": "12306000", "nonInterestIncome": "None", "operatingExpenses": "352722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9827000", "sellingGeneralAndAdministrative": "188352000", "netIncomeFromContinuingOperations": "101491000" }, "balance": { "goodwill": "64904000", "inventory": "99810000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "438882000", "longTermDebt": "None", "shortTermDebt": "7106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36458000", "reportedCurrency": "USD", "retainedEarnings": "203269000", "totalLiabilities": "156578000", "otherCurrentAssets": "14151000", "totalCurrentAssets": "223369000", "currentLongTermDebt": "None", "longTermInvestments": "68831000", "shortTermInvestments": "49880000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215513000", "currentAccountsPayable": "79130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22710000", "totalShareholderEquity": "282304000", "capitalLeaseObligations": "22710000", "otherCurrentLiabilities": "21442000", "totalCurrentLiabilities": "124802000", "otherNonCurrentLiabilities": "16172000", "totalNonCurrentLiabilities": "31776000", "cashAndShortTermInvestments": "50340000", "commonStockSharesOutstanding": "61773000", "intangibleAssetsExcludingGoodwill": "36458000", "cashAndCashEquivalentsAtCarryingValue": "50340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15704000", "operatingCashflow": "137764000", "capitalExpenditures": "8003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127299000", "cashflowFromInvestment": "1352000", "stockBasedCompensation": "25022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647040000, "cost_of_revenue": 178718000, "gross_profit": 468322000, "research_and_development": null, "selling_general_admin": 188352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115600000, "depreciation_amortisation": 9827000, "ebitda": 125427000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": 127906000, "tax_provision": 26415000, "effective_tax_rate": null, "net_income": 101491000, "net_income_continuing_ops": 101491000, "net_income_to_common": 101491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50340000, "short_term_investments": 49880000, "net_receivables": 9188000, "inventory": 99810000, "other_current_assets": null, "total_current_assets": 223369000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36458000, "goodwill_and_intangibles": 101362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215513000, "total_assets": 438882000, "short_term_debt": 7106000, "accounts_payable": 79130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31776000, "total_liabilities": 156578000, "total_debt": 7106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203269000, "total_equity": 282304000, "shares_outstanding": 61773000, "operating_cash_flow": 137764000, "stock_based_compensation": 25022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127299000, "free_cash_flow": 145767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115600000", "ebitda": "125427000", "netIncome": "101491000", "grossProfit": "468322000", "depreciation": "None", "totalRevenue": "647040000", "costOfRevenue": "178718000", "interestIncome": "12306000", "incomeBeforeTax": "127906000", "interestExpense": "76000", "operatingIncome": "115600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26415000", "reportedCurrency": "USD", "netInterestIncome": "12306000", "nonInterestIncome": "None", "operatingExpenses": "352722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9827000", "sellingGeneralAndAdministrative": "188352000", "netIncomeFromContinuingOperations": "101491000" }, "balance": { "goodwill": "64904000", "inventory": "99810000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "438882000", "longTermDebt": "None", "shortTermDebt": "7106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36458000", "reportedCurrency": "USD", "retainedEarnings": "203269000", "totalLiabilities": "156578000", "otherCurrentAssets": "14151000", "totalCurrentAssets": "223369000", "currentLongTermDebt": "None", "longTermInvestments": "68831000", "shortTermInvestments": "49880000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215513000", "currentAccountsPayable": "79130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22710000", "totalShareholderEquity": "282304000", "capitalLeaseObligations": "22710000", "otherCurrentLiabilities": "21442000", "totalCurrentLiabilities": "124802000", "otherNonCurrentLiabilities": "16172000", "totalNonCurrentLiabilities": "31776000", "cashAndShortTermInvestments": "50340000", "commonStockSharesOutstanding": "61773000", "intangibleAssetsExcludingGoodwill": "36458000", "cashAndCashEquivalentsAtCarryingValue": "50340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15704000", "operatingCashflow": "137764000", "capitalExpenditures": "8003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127299000", "cashflowFromInvestment": "1352000", "stockBasedCompensation": "25022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 508685000, "cost_of_revenue": 150456000, "gross_profit": 358229000, "ebit": 74318000, "ebitda": 82923000, "pretax_income": 78601000, "tax_provision": 20067000, "net_income": 58534000, "net_income_to_common": 58534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36538000, "total_current_assets": 223812000, "total_assets": 404906000, "short_term_debt": 3802000, "long_term_debt": null, "total_debt": 3802000, "total_liabilities": 121799000, "total_equity": 283107000, "shares_outstanding": 58695093, "goodwill_and_intangibles": 100905000 }, "cash_flow": { "operating_cash_flow": 87455000, "capital_expenditure": 5619000, "free_cash_flow": 93074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137275, "ticker_id": 7467, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74318000", "ebitda": "82923000", "netIncome": "58534000", "grossProfit": "358229000", "depreciation": "None", "totalRevenue": "508685000", "costOfRevenue": "150456000", "interestIncome": "4283000", "incomeBeforeTax": "78601000", "interestExpense": "None", "operatingIncome": "74318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20067000", "reportedCurrency": "USD", "netInterestIncome": "4283000", "nonInterestIncome": "None", "operatingExpenses": "283911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8605000", "sellingGeneralAndAdministrative": "48642901", "netIncomeFromContinuingOperations": "58534000" }, "balance": { "goodwill": "64904000", "inventory": "84106000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "404906000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36001000", "reportedCurrency": "USD", "retainedEarnings": "101778000", "totalLiabilities": "121799000", "otherCurrentAssets": "14144000", "totalCurrentAssets": "223812000", "currentLongTermDebt": "None", "longTermInvestments": "50507000", "shortTermInvestments": "79108000", "currentNetReceivables": "9916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181094000", "currentAccountsPayable": "56185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000", "totalShareholderEquity": "283107000", "capitalLeaseObligations": "12514000", "otherCurrentLiabilities": "35405000", "totalCurrentLiabilities": "109312000", "otherNonCurrentLiabilities": "3775000", "totalNonCurrentLiabilities": "12487000", "cashAndShortTermInvestments": "36538000", "commonStockSharesOutstanding": "58695093", "intangibleAssetsExcludingGoodwill": "36001000", "cashAndCashEquivalentsAtCarryingValue": "36538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3687351", "operatingCashflow": "87455000", "capitalExpenditures": "5619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48811000", "cashflowFromInvestment": "-139991000", "stockBasedCompensation": "24111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508685000, "cost_of_revenue": 150456000, "gross_profit": 358229000, "research_and_development": null, "selling_general_admin": 48642901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74318000, "depreciation_amortisation": 8605000, "ebitda": 82923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 78601000, "tax_provision": 20067000, "effective_tax_rate": null, "net_income": 58534000, "net_income_continuing_ops": 58534000, "net_income_to_common": 58534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36538000, "short_term_investments": 79108000, "net_receivables": 9916000, "inventory": 84106000, "other_current_assets": null, "total_current_assets": 223812000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36001000, "goodwill_and_intangibles": 100905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181094000, "total_assets": 404906000, "short_term_debt": 3802000, "accounts_payable": 56185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12487000, "total_liabilities": 121799000, "total_debt": 3802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101778000, "total_equity": 283107000, "shares_outstanding": 58695093, "operating_cash_flow": 87455000, "stock_based_compensation": 24111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48811000, "free_cash_flow": 93074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74318000", "ebitda": "82923000", "netIncome": "58534000", "grossProfit": "358229000", "depreciation": "None", "totalRevenue": "508685000", "costOfRevenue": "150456000", "interestIncome": "4283000", "incomeBeforeTax": "78601000", "interestExpense": "None", "operatingIncome": "74318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20067000", "reportedCurrency": "USD", "netInterestIncome": "4283000", "nonInterestIncome": "None", "operatingExpenses": "283911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8605000", "sellingGeneralAndAdministrative": "48642901", "netIncomeFromContinuingOperations": "58534000" }, "balance": { "goodwill": "64904000", "inventory": "84106000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "404906000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36001000", "reportedCurrency": "USD", "retainedEarnings": "101778000", "totalLiabilities": "121799000", "otherCurrentAssets": "14144000", "totalCurrentAssets": "223812000", "currentLongTermDebt": "None", "longTermInvestments": "50507000", "shortTermInvestments": "79108000", "currentNetReceivables": "9916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181094000", "currentAccountsPayable": "56185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000", "totalShareholderEquity": "283107000", "capitalLeaseObligations": "12514000", "otherCurrentLiabilities": "35405000", "totalCurrentLiabilities": "109312000", "otherNonCurrentLiabilities": "3775000", "totalNonCurrentLiabilities": "12487000", "cashAndShortTermInvestments": "36538000", "commonStockSharesOutstanding": "58695093", "intangibleAssetsExcludingGoodwill": "36001000", "cashAndCashEquivalentsAtCarryingValue": "36538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3687351", "operatingCashflow": "87455000", "capitalExpenditures": "5619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48811000", "cashflowFromInvestment": "-139991000", "stockBasedCompensation": "24111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 324520000, "cost_of_revenue": 106470000, "gross_profit": 218050000, "ebit": 27665000, "ebitda": 32073000, "pretax_income": 28912000, "tax_provision": 7184000, "net_income": 21728000, "net_income_to_common": 21728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40955000, "total_current_assets": 145933000, "total_assets": 216408000, "short_term_debt": 7807000, "long_term_debt": null, "total_debt": 7807000, "total_liabilities": 117703000, "total_equity": 98705000, "shares_outstanding": 56540423, "goodwill_and_intangibles": 43037000 }, "cash_flow": { "operating_cash_flow": 39032000, "capital_expenditure": 7780000, "free_cash_flow": 46812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137280, "ticker_id": 7467, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27665000", "ebitda": "32073000", "netIncome": "21728000", "grossProfit": "218050000", "depreciation": "None", "totalRevenue": "324520000", "costOfRevenue": "106470000", "interestIncome": "1247000", "incomeBeforeTax": "28912000", "interestExpense": "None", "operatingIncome": "27665000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7184000", "reportedCurrency": "USD", "netInterestIncome": "1247000", "nonInterestIncome": "None", "operatingExpenses": "190385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4408000", "sellingGeneralAndAdministrative": "98337000", "netIncomeFromContinuingOperations": "21728000" }, "balance": { "goodwill": "16237000", "inventory": "70230000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "216408000", "longTermDebt": "None", "shortTermDebt": "7807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26800000", "reportedCurrency": "USD", "retainedEarnings": "43244000", "totalLiabilities": "117703000", "otherCurrentAssets": "9172000", "totalCurrentAssets": "145933000", "currentLongTermDebt": "3917000", "longTermInvestments": "0", "shortTermInvestments": "5101317", "currentNetReceivables": "7576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70475000", "currentAccountsPayable": "44807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22746000", "shortLongTermDebtTotal": "15883000", "totalShareholderEquity": "98705000", "capitalLeaseObligations": "11966000", "otherCurrentLiabilities": "24888000", "totalCurrentLiabilities": "90406000", "otherNonCurrentLiabilities": "6946000", "totalNonCurrentLiabilities": "27297000", "cashAndShortTermInvestments": "40955000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "26800000", "cashAndCashEquivalentsAtCarryingValue": "40955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18773000", "operatingCashflow": "39032000", "capitalExpenditures": "7780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000", "cashflowFromInvestment": "-25780000", "stockBasedCompensation": "6697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324520000, "cost_of_revenue": 106470000, "gross_profit": 218050000, "research_and_development": null, "selling_general_admin": 98337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27665000, "depreciation_amortisation": 4408000, "ebitda": 32073000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28912000, "tax_provision": 7184000, "effective_tax_rate": null, "net_income": 21728000, "net_income_continuing_ops": 21728000, "net_income_to_common": 21728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40955000, "short_term_investments": 5101317, "net_receivables": 7576000, "inventory": 70230000, "other_current_assets": null, "total_current_assets": 145933000, "net_ppe": null, "goodwill": 16237000, "intangible_assets": 26800000, "goodwill_and_intangibles": 43037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70475000, "total_assets": 216408000, "short_term_debt": 7807000, "accounts_payable": 44807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27297000, "total_liabilities": 117703000, "total_debt": 7807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43244000, "total_equity": 98705000, "shares_outstanding": 56540423, "operating_cash_flow": 39032000, "stock_based_compensation": 6697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246000, "free_cash_flow": 46812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27665000", "ebitda": "32073000", "netIncome": "21728000", "grossProfit": "218050000", "depreciation": "None", "totalRevenue": "324520000", "costOfRevenue": "106470000", "interestIncome": "1247000", "incomeBeforeTax": "28912000", "interestExpense": "None", "operatingIncome": "27665000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7184000", "reportedCurrency": "USD", "netInterestIncome": "1247000", "nonInterestIncome": "None", "operatingExpenses": "190385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4408000", "sellingGeneralAndAdministrative": "98337000", "netIncomeFromContinuingOperations": "21728000" }, "balance": { "goodwill": "16237000", "inventory": "70230000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "216408000", "longTermDebt": "None", "shortTermDebt": "7807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26800000", "reportedCurrency": "USD", "retainedEarnings": "43244000", "totalLiabilities": "117703000", "otherCurrentAssets": "9172000", "totalCurrentAssets": "145933000", "currentLongTermDebt": "3917000", "longTermInvestments": "0", "shortTermInvestments": "5101317", "currentNetReceivables": "7576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70475000", "currentAccountsPayable": "44807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22746000", "shortLongTermDebtTotal": "15883000", "totalShareholderEquity": "98705000", "capitalLeaseObligations": "11966000", "otherCurrentLiabilities": "24888000", "totalCurrentLiabilities": "90406000", "otherNonCurrentLiabilities": "6946000", "totalNonCurrentLiabilities": "27297000", "cashAndShortTermInvestments": "40955000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "26800000", "cashAndCashEquivalentsAtCarryingValue": "40955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18773000", "operatingCashflow": "39032000", "capitalExpenditures": "7780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000", "cashflowFromInvestment": "-25780000", "stockBasedCompensation": "6697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 222555000, "cost_of_revenue": 69374000, "gross_profit": 153181000, "ebit": 19512000, "ebitda": 23518000, "pretax_income": 18635000, "tax_provision": 4715000, "net_income": 13920000, "net_income_to_common": 13920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28827000, "total_current_assets": 92698000, "total_assets": 142970000, "short_term_debt": 2792000, "long_term_debt": 919000, "total_debt": 3711000, "total_liabilities": 74321000, "total_equity": 68649000, "shares_outstanding": 56540423, "goodwill_and_intangibles": 37900000 }, "cash_flow": { "operating_cash_flow": 9865000, "capital_expenditure": 6745000, "free_cash_flow": 16610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137284, "ticker_id": 7467, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19512000", "ebitda": "23518000", "netIncome": "13920000", "grossProfit": "153181000", "depreciation": "None", "totalRevenue": "222555000", "costOfRevenue": "69374000", "interestIncome": "None", "incomeBeforeTax": "18635000", "interestExpense": "877000", "operatingIncome": "19512000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4715000", "reportedCurrency": "USD", "netInterestIncome": "-877000", "nonInterestIncome": "None", "operatingExpenses": "133669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4006000", "sellingGeneralAndAdministrative": "69898000", "netIncomeFromContinuingOperations": "13920000" }, "balance": { "goodwill": "16237000", "inventory": "51457000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "142970000", "longTermDebt": "919000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21663000", "reportedCurrency": "USD", "retainedEarnings": "21516000", "totalLiabilities": "74321000", "otherCurrentAssets": "7273000", "totalCurrentAssets": "92698000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50272000", "currentAccountsPayable": "37019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9656000", "shortLongTermDebtTotal": "5349000", "totalShareholderEquity": "68649000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12481000", "totalCurrentLiabilities": "55568000", "otherNonCurrentLiabilities": "3342000", "totalNonCurrentLiabilities": "18753000", "cashAndShortTermInvestments": "28827000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "21663000", "cashAndCashEquivalentsAtCarryingValue": "28827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-35732000", "operatingCashflow": "9865000", "capitalExpenditures": "6745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000", "cashflowFromInvestment": "-18782000", "stockBasedCompensation": "2107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222555000, "cost_of_revenue": 69374000, "gross_profit": 153181000, "research_and_development": null, "selling_general_admin": 69898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19512000, "depreciation_amortisation": 4006000, "ebitda": 23518000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": 18635000, "tax_provision": 4715000, "effective_tax_rate": null, "net_income": 13920000, "net_income_continuing_ops": 13920000, "net_income_to_common": 13920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28827000, "short_term_investments": 0, "net_receivables": 5141000, "inventory": 51457000, "other_current_assets": null, "total_current_assets": 92698000, "net_ppe": null, "goodwill": 16237000, "intangible_assets": 21663000, "goodwill_and_intangibles": 37900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50272000, "total_assets": 142970000, "short_term_debt": 2792000, "accounts_payable": 37019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55568000, "long_term_debt": 919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18753000, "total_liabilities": 74321000, "total_debt": 3711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21516000, "total_equity": 68649000, "shares_outstanding": 56540423, "operating_cash_flow": 9865000, "stock_based_compensation": 2107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318000, "free_cash_flow": 16610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19512000", "ebitda": "23518000", "netIncome": "13920000", "grossProfit": "153181000", "depreciation": "None", "totalRevenue": "222555000", "costOfRevenue": "69374000", "interestIncome": "None", "incomeBeforeTax": "18635000", "interestExpense": "877000", "operatingIncome": "19512000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4715000", "reportedCurrency": "USD", "netInterestIncome": "-877000", "nonInterestIncome": "None", "operatingExpenses": "133669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4006000", "sellingGeneralAndAdministrative": "69898000", "netIncomeFromContinuingOperations": "13920000" }, "balance": { "goodwill": "16237000", "inventory": "51457000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "142970000", "longTermDebt": "919000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21663000", "reportedCurrency": "USD", "retainedEarnings": "21516000", "totalLiabilities": "74321000", "otherCurrentAssets": "7273000", "totalCurrentAssets": "92698000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50272000", "currentAccountsPayable": "37019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9656000", "shortLongTermDebtTotal": "5349000", "totalShareholderEquity": "68649000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12481000", "totalCurrentLiabilities": "55568000", "otherNonCurrentLiabilities": "3342000", "totalNonCurrentLiabilities": "18753000", "cashAndShortTermInvestments": "28827000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "21663000", "cashAndCashEquivalentsAtCarryingValue": "28827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-35732000", "operatingCashflow": "9865000", "capitalExpenditures": "6745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000", "cashflowFromInvestment": "-18782000", "stockBasedCompensation": "2107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 110638000, "cost_of_revenue": 32811000, "gross_profit": 77827000, "ebit": 16659000, "ebitda": 20917000, "pretax_income": 15409000, "tax_provision": 3696000, "net_income": 11713000, "net_income_to_common": 11713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39765000, "total_current_assets": 64264000, "total_assets": 81752000, "short_term_debt": 4222000, "long_term_debt": 1269000, "total_debt": 5491000, "total_liabilities": 29403000, "total_equity": 52349000, "shares_outstanding": 56540423, "goodwill_and_intangibles": 5690000 }, "cash_flow": { "operating_cash_flow": 23017000, "capital_expenditure": 3264000, "free_cash_flow": 26281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137285, "ticker_id": 7467, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16659000", "ebitda": "20917000", "netIncome": "11713000", "grossProfit": "77827000", "depreciation": "None", "totalRevenue": "110638000", "costOfRevenue": "32811000", "interestIncome": "None", "incomeBeforeTax": "15409000", "interestExpense": "1250000", "operatingIncome": "16659000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3696000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "61168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4258000", "sellingGeneralAndAdministrative": "30003000", "netIncomeFromContinuingOperations": "11713000" }, "balance": { "goodwill": "306000", "inventory": "15726000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81752000", "longTermDebt": "1269000", "shortTermDebt": "4222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5384000", "reportedCurrency": "USD", "retainedEarnings": "7596000", "totalLiabilities": "29403000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "64264000", "currentLongTermDebt": "4222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17488000", "currentAccountsPayable": "15891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9934000", "shortLongTermDebtTotal": "5491000", "totalShareholderEquity": "52349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6369000", "totalCurrentLiabilities": "26482000", "otherNonCurrentLiabilities": "156000", "totalNonCurrentLiabilities": "2921000", "cashAndShortTermInvestments": "39765000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "5384000", "cashAndCashEquivalentsAtCarryingValue": "39765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6036000", "operatingCashflow": "23017000", "capitalExpenditures": "3264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "6672000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110638000, "cost_of_revenue": 32811000, "gross_profit": 77827000, "research_and_development": null, "selling_general_admin": 30003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16659000, "depreciation_amortisation": 4258000, "ebitda": 20917000, "interest_expense": 1250000, "interest_income": null, "other_non_operating": null, "pretax_income": 15409000, "tax_provision": 3696000, "effective_tax_rate": null, "net_income": 11713000, "net_income_continuing_ops": 11713000, "net_income_to_common": 11713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39765000, "short_term_investments": null, "net_receivables": 8773000, "inventory": 15726000, "other_current_assets": null, "total_current_assets": 64264000, "net_ppe": null, "goodwill": 306000, "intangible_assets": 5384000, "goodwill_and_intangibles": 5690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17488000, "total_assets": 81752000, "short_term_debt": 4222000, "accounts_payable": 15891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26482000, "long_term_debt": 1269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921000, "total_liabilities": 29403000, "total_debt": 5491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7596000, "total_equity": 52349000, "shares_outstanding": 56540423, "operating_cash_flow": 23017000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000, "free_cash_flow": 26281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16659000", "ebitda": "20917000", "netIncome": "11713000", "grossProfit": "77827000", "depreciation": "None", "totalRevenue": "110638000", "costOfRevenue": "32811000", "interestIncome": "None", "incomeBeforeTax": "15409000", "interestExpense": "1250000", "operatingIncome": "16659000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3696000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "61168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4258000", "sellingGeneralAndAdministrative": "30003000", "netIncomeFromContinuingOperations": "11713000" }, "balance": { "goodwill": "306000", "inventory": "15726000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81752000", "longTermDebt": "1269000", "shortTermDebt": "4222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5384000", "reportedCurrency": "USD", "retainedEarnings": "7596000", "totalLiabilities": "29403000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "64264000", "currentLongTermDebt": "4222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17488000", "currentAccountsPayable": "15891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9934000", "shortLongTermDebtTotal": "5491000", "totalShareholderEquity": "52349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6369000", "totalCurrentLiabilities": "26482000", "otherNonCurrentLiabilities": "156000", "totalNonCurrentLiabilities": "2921000", "cashAndShortTermInvestments": "39765000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "5384000", "cashAndCashEquivalentsAtCarryingValue": "39765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6036000", "operatingCashflow": "23017000", "capitalExpenditures": "3264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "6672000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "ebit": -25490000, "ebitda": -21221000, "pretax_income": -20184000, "tax_provision": 1177000, "net_income": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278597000, "total_current_assets": 500088000, "total_assets": 1049827000, "short_term_debt": 6537000, "long_term_debt": 585222000, "total_debt": 591759000, "total_liabilities": 750917000, "total_equity": 298910000, "shares_outstanding": 56317000, "goodwill_and_intangibles": 111045000 }, "cash_flow": { "operating_cash_flow": -20234000, "capital_expenditure": 858000, "free_cash_flow": -19376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137263, "ticker_id": 7467, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25490000", "ebitda": "-21221000", "netIncome": "-21361000", "grossProfit": "137970000", "depreciation": "None", "totalRevenue": "197940000", "costOfRevenue": "59970000", "interestIncome": "None", "incomeBeforeTax": "-20184000", "interestExpense": "None", "operatingIncome": "-25490000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1177000", "reportedCurrency": "USD", "netInterestIncome": "5306000", "nonInterestIncome": "None", "operatingExpenses": "163460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4269000", "sellingGeneralAndAdministrative": "163460000", "netIncomeFromContinuingOperations": "-21361000" }, "balance": { "goodwill": "64904000", "inventory": "147976000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1049827000", "longTermDebt": "585222000", "shortTermDebt": "6537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46141000", "reportedCurrency": "USD", "retainedEarnings": "292653000", "totalLiabilities": "750917000", "otherCurrentAssets": "33089000", "totalCurrentAssets": "500088000", "currentLongTermDebt": "None", "longTermInvestments": "371626000", "shortTermInvestments": "17113000", "currentNetReceivables": "23313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549739000", "currentAccountsPayable": "65251999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609019000", "totalShareholderEquity": "298910000", "capitalLeaseObligations": "23797000", "otherCurrentLiabilities": "51374000", "totalCurrentLiabilities": "123163000", "otherNonCurrentLiabilities": "25272000", "totalNonCurrentLiabilities": "627754000", "cashAndShortTermInvestments": "278597000", "commonStockSharesOutstanding": "56317000", "intangibleAssetsExcludingGoodwill": "46141000", "cashAndCashEquivalentsAtCarryingValue": "278597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12795000", "operatingCashflow": "-20234000", "capitalExpenditures": "858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80042000", "cashflowFromInvestment": "-23490000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197940000, "cost_of_revenue": 59970000, "gross_profit": 137970000, "research_and_development": null, "selling_general_admin": 163460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25490000, "depreciation_amortisation": 4269000, "ebitda": -21221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20184000, "tax_provision": 1177000, "effective_tax_rate": null, "net_income": -21361000, "net_income_continuing_ops": -21361000, "net_income_to_common": -21361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278597000, "short_term_investments": 17113000, "net_receivables": 23313000, "inventory": 147976000, "other_current_assets": null, "total_current_assets": 500088000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 46141000, "goodwill_and_intangibles": 111045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549739000, "total_assets": 1049827000, "short_term_debt": 6537000, "accounts_payable": 65251999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123163000, "long_term_debt": 585222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627754000, "total_liabilities": 750917000, "total_debt": 591759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292653000, "total_equity": 298910000, "shares_outstanding": 56317000, "operating_cash_flow": -20234000, "stock_based_compensation": 8101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80042000, "free_cash_flow": -19376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25490000", "ebitda": "-21221000", "netIncome": "-21361000", "grossProfit": "137970000", "depreciation": "None", "totalRevenue": "197940000", "costOfRevenue": "59970000", "interestIncome": "None", "incomeBeforeTax": "-20184000", "interestExpense": "None", "operatingIncome": "-25490000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1177000", "reportedCurrency": "USD", "netInterestIncome": "5306000", "nonInterestIncome": "None", "operatingExpenses": "163460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4269000", "sellingGeneralAndAdministrative": "163460000", "netIncomeFromContinuingOperations": "-21361000" }, "balance": { "goodwill": "64904000", "inventory": "147976000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1049827000", "longTermDebt": "585222000", "shortTermDebt": "6537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46141000", "reportedCurrency": "USD", "retainedEarnings": "292653000", "totalLiabilities": "750917000", "otherCurrentAssets": "33089000", "totalCurrentAssets": "500088000", "currentLongTermDebt": "None", "longTermInvestments": "371626000", "shortTermInvestments": "17113000", "currentNetReceivables": "23313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549739000", "currentAccountsPayable": "65251999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609019000", "totalShareholderEquity": "298910000", "capitalLeaseObligations": "23797000", "otherCurrentLiabilities": "51374000", "totalCurrentLiabilities": "123163000", "otherNonCurrentLiabilities": "25272000", "totalNonCurrentLiabilities": "627754000", "cashAndShortTermInvestments": "278597000", "commonStockSharesOutstanding": "56317000", "intangibleAssetsExcludingGoodwill": "46141000", "cashAndCashEquivalentsAtCarryingValue": "278597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12795000", "operatingCashflow": "-20234000", "capitalExpenditures": "858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80042000", "cashflowFromInvestment": "-23490000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "ebit": 7246000, "ebitda": 9952000, "pretax_income": 7246000, "tax_provision": 1362000, "net_income": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402209000, "total_current_assets": 601798000, "total_assets": 1137792000, "short_term_debt": 6002000, "long_term_debt": 584368000, "total_debt": 590370000, "total_liabilities": 741297000, "total_equity": 396495000, "shares_outstanding": 61219000, "goodwill_and_intangibles": 108486000 }, "cash_flow": { "operating_cash_flow": -4953000, "capital_expenditure": 979000, "free_cash_flow": -3974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137264, "ticker_id": 7467, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7246000", "ebitda": "9952000", "netIncome": "5884000", "grossProfit": "107620000", "depreciation": "None", "totalRevenue": "152726000", "costOfRevenue": "45106000", "interestIncome": "5595000", "incomeBeforeTax": "7246000", "interestExpense": "None", "operatingIncome": "1651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1362000", "reportedCurrency": "USD", "netInterestIncome": "5595000", "nonInterestIncome": "None", "operatingExpenses": "105969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "105969000", "netIncomeFromContinuingOperations": "5884000" }, "balance": { "goodwill": "64904000", "inventory": "135181000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1137792000", "longTermDebt": "584368000", "shortTermDebt": "6002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43582000", "reportedCurrency": "USD", "retainedEarnings": "314015000", "totalLiabilities": "741297000", "otherCurrentAssets": "36336000", "totalCurrentAssets": "601798000", "currentLongTermDebt": "None", "longTermInvestments": "362571000", "shortTermInvestments": "11170000", "currentNetReceivables": "16902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535993999", "currentAccountsPayable": "75957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40928000", "totalShareholderEquity": "396495000", "capitalLeaseObligations": "23465000", "otherCurrentLiabilities": "32869000", "totalCurrentLiabilities": "114828000", "otherNonCurrentLiabilities": "24638000", "totalNonCurrentLiabilities": "626469000", "cashAndShortTermInvestments": "402209000", "commonStockSharesOutstanding": "61219000", "intangibleAssetsExcludingGoodwill": "43582000", "cashAndCashEquivalentsAtCarryingValue": "402209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19132000", "operatingCashflow": "-4953000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000", "cashflowFromInvestment": "-184385000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152726000, "cost_of_revenue": 45106000, "gross_profit": 107620000, "research_and_development": null, "selling_general_admin": 105969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7246000, "depreciation_amortisation": 2706000, "ebitda": 9952000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7246000, "tax_provision": 1362000, "effective_tax_rate": null, "net_income": 5884000, "net_income_continuing_ops": 5884000, "net_income_to_common": 5884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402209000, "short_term_investments": 11170000, "net_receivables": 16902000, "inventory": 135181000, "other_current_assets": null, "total_current_assets": 601798000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 43582000, "goodwill_and_intangibles": 108486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535993999, "total_assets": 1137792000, "short_term_debt": 6002000, "accounts_payable": 75957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114828000, "long_term_debt": 584368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626469000, "total_liabilities": 741297000, "total_debt": 590370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314015000, "total_equity": 396495000, "shares_outstanding": 61219000, "operating_cash_flow": -4953000, "stock_based_compensation": 8157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496000, "free_cash_flow": -3974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7246000", "ebitda": "9952000", "netIncome": "5884000", "grossProfit": "107620000", "depreciation": "None", "totalRevenue": "152726000", "costOfRevenue": "45106000", "interestIncome": "5595000", "incomeBeforeTax": "7246000", "interestExpense": "None", "operatingIncome": "1651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1362000", "reportedCurrency": "USD", "netInterestIncome": "5595000", "nonInterestIncome": "None", "operatingExpenses": "105969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "105969000", "netIncomeFromContinuingOperations": "5884000" }, "balance": { "goodwill": "64904000", "inventory": "135181000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1137792000", "longTermDebt": "584368000", "shortTermDebt": "6002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43582000", "reportedCurrency": "USD", "retainedEarnings": "314015000", "totalLiabilities": "741297000", "otherCurrentAssets": "36336000", "totalCurrentAssets": "601798000", "currentLongTermDebt": "None", "longTermInvestments": "362571000", "shortTermInvestments": "11170000", "currentNetReceivables": "16902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535993999", "currentAccountsPayable": "75957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40928000", "totalShareholderEquity": "396495000", "capitalLeaseObligations": "23465000", "otherCurrentLiabilities": "32869000", "totalCurrentLiabilities": "114828000", "otherNonCurrentLiabilities": "24638000", "totalNonCurrentLiabilities": "626469000", "cashAndShortTermInvestments": "402209000", "commonStockSharesOutstanding": "61219000", "intangibleAssetsExcludingGoodwill": "43582000", "cashAndCashEquivalentsAtCarryingValue": "402209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19132000", "operatingCashflow": "-4953000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000", "cashflowFromInvestment": "-184385000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 147902000, "cost_of_revenue": 42016000, "gross_profit": 105886000, "ebit": 23560000, "ebitda": 26233000, "pretax_income": 23560000, "tax_provision": 5815000, "net_income": 17745000, "net_income_to_common": 17745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591995000, "total_current_assets": 786583000, "total_assets": 1109134000, "short_term_debt": 6942000, "long_term_debt": 583497000, "total_debt": 590439000, "total_liabilities": 728450000, "total_equity": 380684000, "shares_outstanding": 62659000, "goodwill_and_intangibles": 105392000 }, "cash_flow": { "operating_cash_flow": -8850000, "capital_expenditure": 1006000, "free_cash_flow": -7844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137266, "ticker_id": 7467, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23560000", "ebitda": "26233000", "netIncome": "17745000", "grossProfit": "105886000", "depreciation": "None", "totalRevenue": "147902000", "costOfRevenue": "42016000", "interestIncome": "6200000", "incomeBeforeTax": "23560000", "interestExpense": "None", "operatingIncome": "17360000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5815000", "reportedCurrency": "USD", "netInterestIncome": "6200000", "nonInterestIncome": "None", "operatingExpenses": "88526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2673000", "sellingGeneralAndAdministrative": "88526000", "netIncomeFromContinuingOperations": "17745000" }, "balance": { "goodwill": "64904000", "inventory": "116049000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1109134000", "longTermDebt": "583497000", "shortTermDebt": "6942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40488000", "reportedCurrency": "USD", "retainedEarnings": "308130000", "totalLiabilities": "728450000", "otherCurrentAssets": "21336000", "totalCurrentAssets": "786583000", "currentLongTermDebt": "None", "longTermInvestments": "152808000", "shortTermInvestments": "47715000", "currentNetReceivables": "9488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322551000", "currentAccountsPayable": "60697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23842000", "totalShareholderEquity": "380684000", "capitalLeaseObligations": "23842000", "otherCurrentLiabilities": "36740000", "totalCurrentLiabilities": "104379000", "otherNonCurrentLiabilities": "23674000", "totalNonCurrentLiabilities": "624071000", "cashAndShortTermInvestments": "591995000", "commonStockSharesOutstanding": "62659000", "intangibleAssetsExcludingGoodwill": "40488000", "cashAndCashEquivalentsAtCarryingValue": "591995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-21814000", "operatingCashflow": "-8850000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12508000", "cashflowFromInvestment": "-43247000", "stockBasedCompensation": "8881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147902000, "cost_of_revenue": 42016000, "gross_profit": 105886000, "research_and_development": null, "selling_general_admin": 88526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23560000, "depreciation_amortisation": 2673000, "ebitda": 26233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23560000, "tax_provision": 5815000, "effective_tax_rate": null, "net_income": 17745000, "net_income_continuing_ops": 17745000, "net_income_to_common": 17745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591995000, "short_term_investments": 47715000, "net_receivables": 9488000, "inventory": 116049000, "other_current_assets": null, "total_current_assets": 786583000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 40488000, "goodwill_and_intangibles": 105392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322551000, "total_assets": 1109134000, "short_term_debt": 6942000, "accounts_payable": 60697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104379000, "long_term_debt": 583497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624071000, "total_liabilities": 728450000, "total_debt": 590439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308130000, "total_equity": 380684000, "shares_outstanding": 62659000, "operating_cash_flow": -8850000, "stock_based_compensation": 8881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12508000, "free_cash_flow": -7844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23560000", "ebitda": "26233000", "netIncome": "17745000", "grossProfit": "105886000", "depreciation": "None", "totalRevenue": "147902000", "costOfRevenue": "42016000", "interestIncome": "6200000", "incomeBeforeTax": "23560000", "interestExpense": "None", "operatingIncome": "17360000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5815000", "reportedCurrency": "USD", "netInterestIncome": "6200000", "nonInterestIncome": "None", "operatingExpenses": "88526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2673000", "sellingGeneralAndAdministrative": "88526000", "netIncomeFromContinuingOperations": "17745000" }, "balance": { "goodwill": "64904000", "inventory": "116049000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1109134000", "longTermDebt": "583497000", "shortTermDebt": "6942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40488000", "reportedCurrency": "USD", "retainedEarnings": "308130000", "totalLiabilities": "728450000", "otherCurrentAssets": "21336000", "totalCurrentAssets": "786583000", "currentLongTermDebt": "None", "longTermInvestments": "152808000", "shortTermInvestments": "47715000", "currentNetReceivables": "9488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322551000", "currentAccountsPayable": "60697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23842000", "totalShareholderEquity": "380684000", "capitalLeaseObligations": "23842000", "otherCurrentLiabilities": "36740000", "totalCurrentLiabilities": "104379000", "otherNonCurrentLiabilities": "23674000", "totalNonCurrentLiabilities": "624071000", "cashAndShortTermInvestments": "591995000", "commonStockSharesOutstanding": "62659000", "intangibleAssetsExcludingGoodwill": "40488000", "cashAndCashEquivalentsAtCarryingValue": "591995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-21814000", "operatingCashflow": "-8850000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12508000", "cashflowFromInvestment": "-43247000", "stockBasedCompensation": "8881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 241140000, "cost_of_revenue": 66788000, "gross_profit": 174352000, "ebit": 59587000, "ebitda": 62240000, "pretax_income": 59587000, "tax_provision": 10302000, "net_income": 49285000, "net_income_to_common": 49285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656822000, "total_current_assets": 798323000, "total_assets": 1097899000, "short_term_debt": 14516000, "long_term_debt": 582626000, "total_debt": 597142000, "total_liabilities": 746664000, "total_equity": 351235000, "shares_outstanding": 62335000, "goodwill_and_intangibles": 101622000 }, "cash_flow": { "operating_cash_flow": 13048000, "capital_expenditure": 949000, "free_cash_flow": 13997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137267, "ticker_id": 7467, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59587000", "ebitda": "62240000", "netIncome": "49285000", "grossProfit": "174352000", "depreciation": "None", "totalRevenue": "241140000", "costOfRevenue": "66788000", "interestIncome": "2493000", "incomeBeforeTax": "59587000", "interestExpense": "None", "operatingIncome": "57094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10302000", "reportedCurrency": "USD", "netInterestIncome": "2493000", "nonInterestIncome": "None", "operatingExpenses": "117258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000", "sellingGeneralAndAdministrative": "117258000", "netIncomeFromContinuingOperations": "49285000" }, "balance": { "goodwill": "64904000", "inventory": "94234000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1097899000", "longTermDebt": "582626000", "shortTermDebt": "14516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36718000", "reportedCurrency": "USD", "retainedEarnings": "290385000", "totalLiabilities": "746664000", "otherCurrentAssets": "14644000", "totalCurrentAssets": "798323000", "currentLongTermDebt": "None", "longTermInvestments": "136077000", "shortTermInvestments": "21857000", "currentNetReceivables": "10766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299576000", "currentAccountsPayable": "72969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22851000", "totalShareholderEquity": "351235000", "capitalLeaseObligations": "22851000", "otherCurrentLiabilities": "38920000", "totalCurrentLiabilities": "126405000", "otherNonCurrentLiabilities": "22040000", "totalNonCurrentLiabilities": "620259000", "cashAndShortTermInvestments": "656822000", "commonStockSharesOutstanding": "62335000", "intangibleAssetsExcludingGoodwill": "36718000", "cashAndCashEquivalentsAtCarryingValue": "656822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2021999", "operatingCashflow": "13048000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542421000", "cashflowFromInvestment": "-35655000", "stockBasedCompensation": "9769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241140000, "cost_of_revenue": 66788000, "gross_profit": 174352000, "research_and_development": null, "selling_general_admin": 117258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59587000, "depreciation_amortisation": 2653000, "ebitda": 62240000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 59587000, "tax_provision": 10302000, "effective_tax_rate": null, "net_income": 49285000, "net_income_continuing_ops": 49285000, "net_income_to_common": 49285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656822000, "short_term_investments": 21857000, "net_receivables": 10766000, "inventory": 94234000, "other_current_assets": null, "total_current_assets": 798323000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36718000, "goodwill_and_intangibles": 101622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299576000, "total_assets": 1097899000, "short_term_debt": 14516000, "accounts_payable": 72969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126405000, "long_term_debt": 582626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620259000, "total_liabilities": 746664000, "total_debt": 597142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290385000, "total_equity": 351235000, "shares_outstanding": 62335000, "operating_cash_flow": 13048000, "stock_based_compensation": 9769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 542421000, "free_cash_flow": 13997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59587000", "ebitda": "62240000", "netIncome": "49285000", "grossProfit": "174352000", "depreciation": "None", "totalRevenue": "241140000", "costOfRevenue": "66788000", "interestIncome": "2493000", "incomeBeforeTax": "59587000", "interestExpense": "None", "operatingIncome": "57094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10302000", "reportedCurrency": "USD", "netInterestIncome": "2493000", "nonInterestIncome": "None", "operatingExpenses": "117258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000", "sellingGeneralAndAdministrative": "117258000", "netIncomeFromContinuingOperations": "49285000" }, "balance": { "goodwill": "64904000", "inventory": "94234000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1097899000", "longTermDebt": "582626000", "shortTermDebt": "14516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36718000", "reportedCurrency": "USD", "retainedEarnings": "290385000", "totalLiabilities": "746664000", "otherCurrentAssets": "14644000", "totalCurrentAssets": "798323000", "currentLongTermDebt": "None", "longTermInvestments": "136077000", "shortTermInvestments": "21857000", "currentNetReceivables": "10766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299576000", "currentAccountsPayable": "72969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22851000", "totalShareholderEquity": "351235000", "capitalLeaseObligations": "22851000", "otherCurrentLiabilities": "38920000", "totalCurrentLiabilities": "126405000", "otherNonCurrentLiabilities": "22040000", "totalNonCurrentLiabilities": "620259000", "cashAndShortTermInvestments": "656822000", "commonStockSharesOutstanding": "62335000", "intangibleAssetsExcludingGoodwill": "36718000", "cashAndCashEquivalentsAtCarryingValue": "656822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2021999", "operatingCashflow": "13048000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542421000", "cashflowFromInvestment": "-35655000", "stockBasedCompensation": "9769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 268076000, "cost_of_revenue": 67228000, "gross_profit": 200848000, "ebit": 42665000, "ebitda": 45320000, "pretax_income": 45312000, "tax_provision": 7481000, "net_income": 37831000, "net_income_to_common": 37831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136860000, "total_current_assets": 315244000, "total_assets": 534241000, "short_term_debt": 7322000, "long_term_debt": null, "total_debt": 7322000, "total_liabilities": 204505000, "total_equity": 329736000, "shares_outstanding": 60322000, "goodwill_and_intangibles": 101540000 }, "cash_flow": { "operating_cash_flow": 88336000, "capital_expenditure": 2462000, "free_cash_flow": 90798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137268, "ticker_id": 7467, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42665000", "ebitda": "45320000", "netIncome": "37831000", "grossProfit": "200848000", "depreciation": "None", "totalRevenue": "268076000", "costOfRevenue": "67228000", "interestIncome": "None", "incomeBeforeTax": "45312000", "interestExpense": "None", "operatingIncome": "42665000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7481000", "reportedCurrency": "USD", "netInterestIncome": "2647000", "nonInterestIncome": "None", "operatingExpenses": "158183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2655000", "sellingGeneralAndAdministrative": "158183000", "netIncomeFromContinuingOperations": "37831000" }, "balance": { "goodwill": "64904000", "inventory": "96256000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "534241000", "longTermDebt": "None", "shortTermDebt": "7322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36636000", "reportedCurrency": "USD", "retainedEarnings": "241100000", "totalLiabilities": "204505000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "315244000", "currentLongTermDebt": "None", "longTermInvestments": "70034000", "shortTermInvestments": "49799000", "currentNetReceivables": "13477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218997000", "currentAccountsPayable": "120772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23674000", "totalShareholderEquity": "329736000", "capitalLeaseObligations": "23674000", "otherCurrentLiabilities": "41422000", "totalCurrentLiabilities": "169516000", "otherNonCurrentLiabilities": "18637000", "totalNonCurrentLiabilities": "34989000", "cashAndShortTermInvestments": "136860000", "commonStockSharesOutstanding": "60322000", "intangibleAssetsExcludingGoodwill": "36636000", "cashAndCashEquivalentsAtCarryingValue": "136860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3554000", "operatingCashflow": "88336000", "capitalExpenditures": "2462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1931000", "cashflowFromInvestment": "-3961000", "stockBasedCompensation": "7084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268076000, "cost_of_revenue": 67228000, "gross_profit": 200848000, "research_and_development": null, "selling_general_admin": 158183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42665000, "depreciation_amortisation": 2655000, "ebitda": 45320000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45312000, "tax_provision": 7481000, "effective_tax_rate": null, "net_income": 37831000, "net_income_continuing_ops": 37831000, "net_income_to_common": 37831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136860000, "short_term_investments": 49799000, "net_receivables": 13477000, "inventory": 96256000, "other_current_assets": null, "total_current_assets": 315244000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36636000, "goodwill_and_intangibles": 101540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218997000, "total_assets": 534241000, "short_term_debt": 7322000, "accounts_payable": 120772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34989000, "total_liabilities": 204505000, "total_debt": 7322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241100000, "total_equity": 329736000, "shares_outstanding": 60322000, "operating_cash_flow": 88336000, "stock_based_compensation": 7084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1931000, "free_cash_flow": 90798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42665000", "ebitda": "45320000", "netIncome": "37831000", "grossProfit": "200848000", "depreciation": "None", "totalRevenue": "268076000", "costOfRevenue": "67228000", "interestIncome": "None", "incomeBeforeTax": "45312000", "interestExpense": "None", "operatingIncome": "42665000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7481000", "reportedCurrency": "USD", "netInterestIncome": "2647000", "nonInterestIncome": "None", "operatingExpenses": "158183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2655000", "sellingGeneralAndAdministrative": "158183000", "netIncomeFromContinuingOperations": "37831000" }, "balance": { "goodwill": "64904000", "inventory": "96256000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "534241000", "longTermDebt": "None", "shortTermDebt": "7322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36636000", "reportedCurrency": "USD", "retainedEarnings": "241100000", "totalLiabilities": "204505000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "315244000", "currentLongTermDebt": "None", "longTermInvestments": "70034000", "shortTermInvestments": "49799000", "currentNetReceivables": "13477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218997000", "currentAccountsPayable": "120772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23674000", "totalShareholderEquity": "329736000", "capitalLeaseObligations": "23674000", "otherCurrentLiabilities": "41422000", "totalCurrentLiabilities": "169516000", "otherNonCurrentLiabilities": "18637000", "totalNonCurrentLiabilities": "34989000", "cashAndShortTermInvestments": "136860000", "commonStockSharesOutstanding": "60322000", "intangibleAssetsExcludingGoodwill": "36636000", "cashAndCashEquivalentsAtCarryingValue": "136860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3554000", "operatingCashflow": "88336000", "capitalExpenditures": "2462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1931000", "cashflowFromInvestment": "-3961000", "stockBasedCompensation": "7084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 123640000, "cost_of_revenue": 33753000, "gross_profit": 89887000, "ebit": 4043000, "ebitda": 6706000, "pretax_income": 6672000, "tax_provision": 1374000, "net_income": 5298000, "net_income_to_common": 5298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50340000, "total_current_assets": 223369000, "total_assets": 438882000, "short_term_debt": 7106000, "long_term_debt": null, "total_debt": 7106000, "total_liabilities": 156578000, "total_equity": 282304000, "shares_outstanding": 60679000, "goodwill_and_intangibles": 101362000 }, "cash_flow": { "operating_cash_flow": 16165000, "capital_expenditure": 2188000, "free_cash_flow": 18353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137269, "ticker_id": 7467, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4043000", "ebitda": "6706000", "netIncome": "5298000", "grossProfit": "89887000", "depreciation": "None", "totalRevenue": "123640000", "costOfRevenue": "33753000", "interestIncome": "2629000", "incomeBeforeTax": "6672000", "interestExpense": "None", "operatingIncome": "4043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1374000", "reportedCurrency": "USD", "netInterestIncome": "2629000", "nonInterestIncome": "None", "operatingExpenses": "85844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2663000", "sellingGeneralAndAdministrative": "78526000", "netIncomeFromContinuingOperations": "5298000" }, "balance": { "goodwill": "64904000", "inventory": "99810000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "438882000", "longTermDebt": "None", "shortTermDebt": "7106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36458000", "reportedCurrency": "USD", "retainedEarnings": "203269000", "totalLiabilities": "156578000", "otherCurrentAssets": "14151000", "totalCurrentAssets": "223369000", "currentLongTermDebt": "None", "longTermInvestments": "68831000", "shortTermInvestments": "49880000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215513000", "currentAccountsPayable": "79130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22710000", "totalShareholderEquity": "282304000", "capitalLeaseObligations": "22710000", "otherCurrentLiabilities": "21442000", "totalCurrentLiabilities": "124802000", "otherNonCurrentLiabilities": "16172000", "totalNonCurrentLiabilities": "31776000", "cashAndShortTermInvestments": "50340000", "commonStockSharesOutstanding": "60679000", "intangibleAssetsExcludingGoodwill": "36458000", "cashAndCashEquivalentsAtCarryingValue": "50340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10297000", "operatingCashflow": "16165000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88028000", "cashflowFromInvestment": "36418000", "stockBasedCompensation": "8460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123640000, "cost_of_revenue": 33753000, "gross_profit": 89887000, "research_and_development": null, "selling_general_admin": 78526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4043000, "depreciation_amortisation": 2663000, "ebitda": 6706000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6672000, "tax_provision": 1374000, "effective_tax_rate": null, "net_income": 5298000, "net_income_continuing_ops": 5298000, "net_income_to_common": 5298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50340000, "short_term_investments": 49880000, "net_receivables": 9188000, "inventory": 99810000, "other_current_assets": null, "total_current_assets": 223369000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36458000, "goodwill_and_intangibles": 101362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215513000, "total_assets": 438882000, "short_term_debt": 7106000, "accounts_payable": 79130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31776000, "total_liabilities": 156578000, "total_debt": 7106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203269000, "total_equity": 282304000, "shares_outstanding": 60679000, "operating_cash_flow": 16165000, "stock_based_compensation": 8460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88028000, "free_cash_flow": 18353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4043000", "ebitda": "6706000", "netIncome": "5298000", "grossProfit": "89887000", "depreciation": "None", "totalRevenue": "123640000", "costOfRevenue": "33753000", "interestIncome": "2629000", "incomeBeforeTax": "6672000", "interestExpense": "None", "operatingIncome": "4043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1374000", "reportedCurrency": "USD", "netInterestIncome": "2629000", "nonInterestIncome": "None", "operatingExpenses": "85844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2663000", "sellingGeneralAndAdministrative": "78526000", "netIncomeFromContinuingOperations": "5298000" }, "balance": { "goodwill": "64904000", "inventory": "99810000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "438882000", "longTermDebt": "None", "shortTermDebt": "7106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36458000", "reportedCurrency": "USD", "retainedEarnings": "203269000", "totalLiabilities": "156578000", "otherCurrentAssets": "14151000", "totalCurrentAssets": "223369000", "currentLongTermDebt": "None", "longTermInvestments": "68831000", "shortTermInvestments": "49880000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215513000", "currentAccountsPayable": "79130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22710000", "totalShareholderEquity": "282304000", "capitalLeaseObligations": "22710000", "otherCurrentLiabilities": "21442000", "totalCurrentLiabilities": "124802000", "otherNonCurrentLiabilities": "16172000", "totalNonCurrentLiabilities": "31776000", "cashAndShortTermInvestments": "50340000", "commonStockSharesOutstanding": "60679000", "intangibleAssetsExcludingGoodwill": "36458000", "cashAndCashEquivalentsAtCarryingValue": "50340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10297000", "operatingCashflow": "16165000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88028000", "cashflowFromInvestment": "36418000", "stockBasedCompensation": "8460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 118998000, "cost_of_revenue": 35766000, "gross_profit": 83232000, "ebit": 19534000, "ebitda": 22100000, "pretax_income": 22586000, "tax_provision": 4867000, "net_income": 17719000, "net_income_to_common": 17719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85949000, "total_current_assets": 260056000, "total_assets": 505789000, "short_term_debt": 6728000, "long_term_debt": null, "total_debt": 6728000, "total_liabilities": 145745000, "total_equity": 360044000, "shares_outstanding": 61751000, "goodwill_and_intangibles": 100585000 }, "cash_flow": { "operating_cash_flow": 16159000, "capital_expenditure": 2029000, "free_cash_flow": 18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137271, "ticker_id": 7467, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19534000", "ebitda": "22100000", "netIncome": "17719000", "grossProfit": "83232000", "depreciation": "None", "totalRevenue": "118998000", "costOfRevenue": "35766000", "interestIncome": "3052000", "incomeBeforeTax": "22586000", "interestExpense": "None", "operatingIncome": "19534000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4867000", "reportedCurrency": "USD", "netInterestIncome": "3052000", "nonInterestIncome": "None", "operatingExpenses": "63698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "63698000", "netIncomeFromContinuingOperations": "17719000" }, "balance": { "goodwill": "64904000", "inventory": "89513000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "505789000", "longTermDebt": "None", "shortTermDebt": "6728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35681000", "reportedCurrency": "USD", "retainedEarnings": "197971000", "totalLiabilities": "145745000", "otherCurrentAssets": "12059000", "totalCurrentAssets": "260056000", "currentLongTermDebt": "None", "longTermInvestments": "100462000", "shortTermInvestments": "61688000", "currentNetReceivables": "10847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245733000", "currentAccountsPayable": "62177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23209000", "totalShareholderEquity": "360044000", "capitalLeaseObligations": "23209000", "otherCurrentLiabilities": "56527000", "totalCurrentLiabilities": "125432000", "otherNonCurrentLiabilities": "3832000", "totalNonCurrentLiabilities": "20313000", "cashAndShortTermInvestments": "85949000", "commonStockSharesOutstanding": "61751000", "intangibleAssetsExcludingGoodwill": "35681000", "cashAndCashEquivalentsAtCarryingValue": "85949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-935000", "operatingCashflow": "16159000", "capitalExpenditures": "2029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37560000", "cashflowFromInvestment": "20452000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118998000, "cost_of_revenue": 35766000, "gross_profit": 83232000, "research_and_development": null, "selling_general_admin": 63698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19534000, "depreciation_amortisation": 2566000, "ebitda": 22100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22586000, "tax_provision": 4867000, "effective_tax_rate": null, "net_income": 17719000, "net_income_continuing_ops": 17719000, "net_income_to_common": 17719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85949000, "short_term_investments": 61688000, "net_receivables": 10847000, "inventory": 89513000, "other_current_assets": null, "total_current_assets": 260056000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 35681000, "goodwill_and_intangibles": 100585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245733000, "total_assets": 505789000, "short_term_debt": 6728000, "accounts_payable": 62177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125432000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20313000, "total_liabilities": 145745000, "total_debt": 6728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197971000, "total_equity": 360044000, "shares_outstanding": 61751000, "operating_cash_flow": 16159000, "stock_based_compensation": 2741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37560000, "free_cash_flow": 18188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19534000", "ebitda": "22100000", "netIncome": "17719000", "grossProfit": "83232000", "depreciation": "None", "totalRevenue": "118998000", "costOfRevenue": "35766000", "interestIncome": "3052000", "incomeBeforeTax": "22586000", "interestExpense": "None", "operatingIncome": "19534000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4867000", "reportedCurrency": "USD", "netInterestIncome": "3052000", "nonInterestIncome": "None", "operatingExpenses": "63698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "63698000", "netIncomeFromContinuingOperations": "17719000" }, "balance": { "goodwill": "64904000", "inventory": "89513000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "505789000", "longTermDebt": "None", "shortTermDebt": "6728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35681000", "reportedCurrency": "USD", "retainedEarnings": "197971000", "totalLiabilities": "145745000", "otherCurrentAssets": "12059000", "totalCurrentAssets": "260056000", "currentLongTermDebt": "None", "longTermInvestments": "100462000", "shortTermInvestments": "61688000", "currentNetReceivables": "10847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245733000", "currentAccountsPayable": "62177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23209000", "totalShareholderEquity": "360044000", "capitalLeaseObligations": "23209000", "otherCurrentLiabilities": "56527000", "totalCurrentLiabilities": "125432000", "otherNonCurrentLiabilities": "3832000", "totalNonCurrentLiabilities": "20313000", "cashAndShortTermInvestments": "85949000", "commonStockSharesOutstanding": "61751000", "intangibleAssetsExcludingGoodwill": "35681000", "cashAndCashEquivalentsAtCarryingValue": "85949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-935000", "operatingCashflow": "16159000", "capitalExpenditures": "2029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37560000", "cashflowFromInvestment": "20452000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 192774000, "cost_of_revenue": 53677000, "gross_profit": 139097000, "ebit": 56712000, "ebitda": 59009000, "pretax_income": 56712000, "tax_provision": 11221000, "net_income": 45491000, "net_income_to_common": 45491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86853000, "total_current_assets": 283180000, "total_assets": 518836000, "short_term_debt": 6428000, "long_term_debt": null, "total_debt": 6428000, "total_liabilities": 144634000, "total_equity": 374202000, "shares_outstanding": 61996000, "goodwill_and_intangibles": 101070000 }, "cash_flow": { "operating_cash_flow": 25793000, "capital_expenditure": 2025000, "free_cash_flow": 27818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137272, "ticker_id": 7467, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56712000", "ebitda": "59009000", "netIncome": "45491000", "grossProfit": "139097000", "depreciation": "None", "totalRevenue": "192774000", "costOfRevenue": "53677000", "interestIncome": "3670000", "incomeBeforeTax": "56712000", "interestExpense": "None", "operatingIncome": "53042000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11221000", "reportedCurrency": "USD", "netInterestIncome": "3670000", "nonInterestIncome": "None", "operatingExpenses": "86055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "86055000", "netIncomeFromContinuingOperations": "45491000" }, "balance": { "goodwill": "64904000", "inventory": "88578000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "518836000", "longTermDebt": "None", "shortTermDebt": "6428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36166000", "reportedCurrency": "USD", "retainedEarnings": "180252000", "totalLiabilities": "144634000", "otherCurrentAssets": "12579000", "totalCurrentAssets": "283180000", "currentLongTermDebt": "None", "longTermInvestments": "97354000", "shortTermInvestments": "83533000", "currentNetReceivables": "11637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235656000", "currentAccountsPayable": "58426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16256000", "totalShareholderEquity": "374202000", "capitalLeaseObligations": "16256000", "otherCurrentLiabilities": "66069000", "totalCurrentLiabilities": "130923000", "otherNonCurrentLiabilities": "3883000", "totalNonCurrentLiabilities": "13711000", "cashAndShortTermInvestments": "86853000", "commonStockSharesOutstanding": "61996000", "intangibleAssetsExcludingGoodwill": "36166000", "cashAndCashEquivalentsAtCarryingValue": "86853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1203000", "operatingCashflow": "25793000", "capitalExpenditures": "2025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8142000", "cashflowFromInvestment": "-8419000", "stockBasedCompensation": "6959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192774000, "cost_of_revenue": 53677000, "gross_profit": 139097000, "research_and_development": null, "selling_general_admin": 86055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56712000, "depreciation_amortisation": 2297000, "ebitda": 59009000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56712000, "tax_provision": 11221000, "effective_tax_rate": null, "net_income": 45491000, "net_income_continuing_ops": 45491000, "net_income_to_common": 45491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86853000, "short_term_investments": 83533000, "net_receivables": 11637000, "inventory": 88578000, "other_current_assets": null, "total_current_assets": 283180000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36166000, "goodwill_and_intangibles": 101070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235656000, "total_assets": 518836000, "short_term_debt": 6428000, "accounts_payable": 58426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13711000, "total_liabilities": 144634000, "total_debt": 6428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180252000, "total_equity": 374202000, "shares_outstanding": 61996000, "operating_cash_flow": 25793000, "stock_based_compensation": 6959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8142000, "free_cash_flow": 27818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56712000", "ebitda": "59009000", "netIncome": "45491000", "grossProfit": "139097000", "depreciation": "None", "totalRevenue": "192774000", "costOfRevenue": "53677000", "interestIncome": "3670000", "incomeBeforeTax": "56712000", "interestExpense": "None", "operatingIncome": "53042000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11221000", "reportedCurrency": "USD", "netInterestIncome": "3670000", "nonInterestIncome": "None", "operatingExpenses": "86055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "86055000", "netIncomeFromContinuingOperations": "45491000" }, "balance": { "goodwill": "64904000", "inventory": "88578000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "518836000", "longTermDebt": "None", "shortTermDebt": "6428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36166000", "reportedCurrency": "USD", "retainedEarnings": "180252000", "totalLiabilities": "144634000", "otherCurrentAssets": "12579000", "totalCurrentAssets": "283180000", "currentLongTermDebt": "None", "longTermInvestments": "97354000", "shortTermInvestments": "83533000", "currentNetReceivables": "11637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235656000", "currentAccountsPayable": "58426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16256000", "totalShareholderEquity": "374202000", "capitalLeaseObligations": "16256000", "otherCurrentLiabilities": "66069000", "totalCurrentLiabilities": "130923000", "otherNonCurrentLiabilities": "3883000", "totalNonCurrentLiabilities": "13711000", "cashAndShortTermInvestments": "86853000", "commonStockSharesOutstanding": "61996000", "intangibleAssetsExcludingGoodwill": "36166000", "cashAndCashEquivalentsAtCarryingValue": "86853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1203000", "operatingCashflow": "25793000", "capitalExpenditures": "2025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8142000", "cashflowFromInvestment": "-8419000", "stockBasedCompensation": "6959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 211628000, "cost_of_revenue": 55522000, "gross_profit": 156106000, "ebit": 41936000, "ebitda": 44237000, "pretax_income": 41936000, "tax_provision": 8953000, "net_income": 32982999, "net_income_to_common": 32982999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21185686, "total_current_assets": 74643120, "total_assets": 137863362, "short_term_debt": 3603000, "long_term_debt": null, "total_debt": 3603000, "total_liabilities": 47889565, "total_equity": 89973796, "shares_outstanding": 62700000, "goodwill_and_intangibles": 100953000 }, "cash_flow": { "operating_cash_flow": 21736654, "capital_expenditure": 480598, "free_cash_flow": 22217252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137273, "ticker_id": 7467, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41936000", "ebitda": "44237000", "netIncome": "32982999", "grossProfit": "156106000", "depreciation": "None", "totalRevenue": "211628000", "costOfRevenue": "55522000", "interestIncome": "None", "incomeBeforeTax": "41936000", "interestExpense": "None", "operatingIncome": "38981000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8953000", "reportedCurrency": "USD", "netInterestIncome": "2955000", "nonInterestIncome": "None", "operatingExpenses": "117125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301000", "sellingGeneralAndAdministrative": "117125000", "netIncomeFromContinuingOperations": "32983000" }, "balance": { "goodwill": "64904000", "inventory": "23848841", "commonStock": "4913.07", "currentDebt": "None", "investments": "None", "totalAssets": "137863362", "longTermDebt": "None", "shortTermDebt": "3603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36049000", "reportedCurrency": "USD", "retainedEarnings": "36782760", "totalLiabilities": "47889565", "otherCurrentAssets": "17388000", "totalCurrentAssets": "74643120", "currentLongTermDebt": "None", "longTermInvestments": "94849000", "shortTermInvestments": "21773343", "currentNetReceivables": "11452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63220241", "currentAccountsPayable": "85643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4601359", "totalShareholderEquity": "89973796", "capitalLeaseObligations": "16858000", "otherCurrentLiabilities": "69068000", "totalCurrentLiabilities": "43211507", "otherNonCurrentLiabilities": "3884000", "totalNonCurrentLiabilities": "4678057", "cashAndShortTermInvestments": "21185686", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "36049000", "cashAndCashEquivalentsAtCarryingValue": "21185686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9001469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-892150", "operatingCashflow": "21736654", "capitalExpenditures": "480598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755099", "cashflowFromInvestment": "-12853901", "stockBasedCompensation": "6862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211628000, "cost_of_revenue": 55522000, "gross_profit": 156106000, "research_and_development": null, "selling_general_admin": 117125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41936000, "depreciation_amortisation": 2301000, "ebitda": 44237000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41936000, "tax_provision": 8953000, "effective_tax_rate": null, "net_income": 32982999, "net_income_continuing_ops": 32983000, "net_income_to_common": 32982999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21185686, "short_term_investments": 21773343, "net_receivables": 11452000, "inventory": 23848841, "other_current_assets": null, "total_current_assets": 74643120, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36049000, "goodwill_and_intangibles": 100953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63220241, "total_assets": 137863362, "short_term_debt": 3603000, "accounts_payable": 85643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43211507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4678057, "total_liabilities": 47889565, "total_debt": 3603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36782760, "total_equity": 89973796, "shares_outstanding": 62700000, "operating_cash_flow": 21736654, "stock_based_compensation": 6862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480598, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12853901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1755099, "free_cash_flow": 22217252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41936000", "ebitda": "44237000", "netIncome": "32982999", "grossProfit": "156106000", "depreciation": "None", "totalRevenue": "211628000", "costOfRevenue": "55522000", "interestIncome": "None", "incomeBeforeTax": "41936000", "interestExpense": "None", "operatingIncome": "38981000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8953000", "reportedCurrency": "USD", "netInterestIncome": "2955000", "nonInterestIncome": "None", "operatingExpenses": "117125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301000", "sellingGeneralAndAdministrative": "117125000", "netIncomeFromContinuingOperations": "32983000" }, "balance": { "goodwill": "64904000", "inventory": "23848841", "commonStock": "4913.07", "currentDebt": "None", "investments": "None", "totalAssets": "137863362", "longTermDebt": "None", "shortTermDebt": "3603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36049000", "reportedCurrency": "USD", "retainedEarnings": "36782760", "totalLiabilities": "47889565", "otherCurrentAssets": "17388000", "totalCurrentAssets": "74643120", "currentLongTermDebt": "None", "longTermInvestments": "94849000", "shortTermInvestments": "21773343", "currentNetReceivables": "11452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63220241", "currentAccountsPayable": "85643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4601359", "totalShareholderEquity": "89973796", "capitalLeaseObligations": "16858000", "otherCurrentLiabilities": "69068000", "totalCurrentLiabilities": "43211507", "otherNonCurrentLiabilities": "3884000", "totalNonCurrentLiabilities": "4678057", "cashAndShortTermInvestments": "21185686", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "36049000", "cashAndCashEquivalentsAtCarryingValue": "21185686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9001469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-892150", "operatingCashflow": "21736654", "capitalExpenditures": "480598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755099", "cashflowFromInvestment": "-12853901", "stockBasedCompensation": "6862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 97246000, "cost_of_revenue": 29761000, "gross_profit": 67485000, "ebit": 7852000, "ebitda": 10223000, "pretax_income": 7852000, "tax_provision": 2739000, "net_income": 5113000, "net_income_to_common": 5113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36538000, "total_current_assets": 223812000, "total_assets": 404906000, "short_term_debt": 3802000, "long_term_debt": null, "total_debt": 3802000, "total_liabilities": 121799000, "total_equity": 283107000, "shares_outstanding": 56866675, "goodwill_and_intangibles": 100905000 }, "cash_flow": { "operating_cash_flow": 1628369, "capital_expenditure": 395591, "free_cash_flow": 2023960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137274, "ticker_id": 7467, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7852000", "ebitda": "10223000", "netIncome": "5113000", "grossProfit": "67485000", "depreciation": "None", "totalRevenue": "97246000", "costOfRevenue": "29761000", "interestIncome": "None", "incomeBeforeTax": "7852000", "interestExpense": "None", "operatingIncome": "6452000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2739000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "61033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371000", "sellingGeneralAndAdministrative": "109656678", "netIncomeFromContinuingOperations": "5113000" }, "balance": { "goodwill": "64904000", "inventory": "84106000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "404906000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36001000", "reportedCurrency": "USD", "retainedEarnings": "101778000", "totalLiabilities": "121799000", "otherCurrentAssets": "14144000", "totalCurrentAssets": "223812000", "currentLongTermDebt": "None", "longTermInvestments": "50507000", "shortTermInvestments": "79108000", "currentNetReceivables": "9916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181094000", "currentAccountsPayable": "56185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000", "totalShareholderEquity": "283107000", "capitalLeaseObligations": "12514000", "otherCurrentLiabilities": "35405000", "totalCurrentLiabilities": "109312000", "otherNonCurrentLiabilities": "3775000", "totalNonCurrentLiabilities": "12487000", "cashAndShortTermInvestments": "36538000", "commonStockSharesOutstanding": "56866675", "intangibleAssetsExcludingGoodwill": "36001000", "cashAndCashEquivalentsAtCarryingValue": "36538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1337735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3625823", "operatingCashflow": "1628369", "capitalExpenditures": "395591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327052", "cashflowFromInvestment": "-7485852", "stockBasedCompensation": "7507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97246000, "cost_of_revenue": 29761000, "gross_profit": 67485000, "research_and_development": null, "selling_general_admin": 109656678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7852000, "depreciation_amortisation": 2371000, "ebitda": 10223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7852000, "tax_provision": 2739000, "effective_tax_rate": null, "net_income": 5113000, "net_income_continuing_ops": 5113000, "net_income_to_common": 5113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36538000, "short_term_investments": 79108000, "net_receivables": 9916000, "inventory": 84106000, "other_current_assets": null, "total_current_assets": 223812000, "net_ppe": null, "goodwill": 64904000, "intangible_assets": 36001000, "goodwill_and_intangibles": 100905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181094000, "total_assets": 404906000, "short_term_debt": 3802000, "accounts_payable": 56185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12487000, "total_liabilities": 121799000, "total_debt": 3802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101778000, "total_equity": 283107000, "shares_outstanding": 56866675, "operating_cash_flow": 1628369, "stock_based_compensation": 7507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7485852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1327052, "free_cash_flow": 2023960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7852000", "ebitda": "10223000", "netIncome": "5113000", "grossProfit": "67485000", "depreciation": "None", "totalRevenue": "97246000", "costOfRevenue": "29761000", "interestIncome": "None", "incomeBeforeTax": "7852000", "interestExpense": "None", "operatingIncome": "6452000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2739000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "61033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371000", "sellingGeneralAndAdministrative": "109656678", "netIncomeFromContinuingOperations": "5113000" }, "balance": { "goodwill": "64904000", "inventory": "84106000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "404906000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36001000", "reportedCurrency": "USD", "retainedEarnings": "101778000", "totalLiabilities": "121799000", "otherCurrentAssets": "14144000", "totalCurrentAssets": "223812000", "currentLongTermDebt": "None", "longTermInvestments": "50507000", "shortTermInvestments": "79108000", "currentNetReceivables": "9916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181094000", "currentAccountsPayable": "56185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000", "totalShareholderEquity": "283107000", "capitalLeaseObligations": "12514000", "otherCurrentLiabilities": "35405000", "totalCurrentLiabilities": "109312000", "otherNonCurrentLiabilities": "3775000", "totalNonCurrentLiabilities": "12487000", "cashAndShortTermInvestments": "36538000", "commonStockSharesOutstanding": "56866675", "intangibleAssetsExcludingGoodwill": "36001000", "cashAndCashEquivalentsAtCarryingValue": "36538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1337735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3625823", "operatingCashflow": "1628369", "capitalExpenditures": "395591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327052", "cashflowFromInvestment": "-7485852", "stockBasedCompensation": "7507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 94474000, "cost_of_revenue": 28060000, "gross_profit": 66414000, "ebit": 8458000, "ebitda": 10692000, "pretax_income": 8458000, "tax_provision": 4624000, "net_income": 3834000, "net_income_to_common": 3834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63897000, "total_current_assets": 252430000, "total_assets": 383408000, "short_term_debt": 3723000, "long_term_debt": null, "total_debt": 3723000, "total_liabilities": 112425000, "total_equity": 270983000, "shares_outstanding": 56540423, "goodwill_and_intangibles": 101437000 }, "cash_flow": { "operating_cash_flow": 3583000, "capital_expenditure": 1765000, "free_cash_flow": 5348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137276, "ticker_id": 7467, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8458000", "ebitda": "10692000", "netIncome": "3834000", "grossProfit": "66414000", "depreciation": "None", "totalRevenue": "94474000", "costOfRevenue": "28060000", "interestIncome": "2146000", "incomeBeforeTax": "8458000", "interestExpense": "None", "operatingIncome": "6312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4624000", "reportedCurrency": "USD", "netInterestIncome": "2146000", "nonInterestIncome": "None", "operatingExpenses": "60102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "60102000", "netIncomeFromContinuingOperations": "3834000" }, "balance": { "goodwill": "None", "inventory": "70253000", "commonStock": "172580000", "currentDebt": "None", "investments": "None", "totalAssets": "383408000", "longTermDebt": "None", "shortTermDebt": "3723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "101437000", "reportedCurrency": "USD", "retainedEarnings": "96665000", "totalLiabilities": "112425000", "otherCurrentAssets": "10107000", "totalCurrentAssets": "252430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100202000", "currentNetReceivables": "7971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130978000", "currentAccountsPayable": "41759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12645000", "totalShareholderEquity": "270983000", "capitalLeaseObligations": "12645000", "otherCurrentLiabilities": "54234000", "totalCurrentLiabilities": "99716000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "12709000", "cashAndShortTermInvestments": "63897000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "101437000", "cashAndCashEquivalentsAtCarryingValue": "63897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7462000", "operatingCashflow": "3583000", "capitalExpenditures": "1765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57343000", "cashflowFromInvestment": "-63394000", "stockBasedCompensation": "12234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94474000, "cost_of_revenue": 28060000, "gross_profit": 66414000, "research_and_development": null, "selling_general_admin": 60102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8458000, "depreciation_amortisation": 2234000, "ebitda": 10692000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8458000, "tax_provision": 4624000, "effective_tax_rate": null, "net_income": 3834000, "net_income_continuing_ops": 3834000, "net_income_to_common": 3834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63897000, "short_term_investments": 100202000, "net_receivables": 7971000, "inventory": 70253000, "other_current_assets": null, "total_current_assets": 252430000, "net_ppe": null, "goodwill": null, "intangible_assets": 101437000, "goodwill_and_intangibles": 101437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130978000, "total_assets": 383408000, "short_term_debt": 3723000, "accounts_payable": 41759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12709000, "total_liabilities": 112425000, "total_debt": 3723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96665000, "total_equity": 270983000, "shares_outstanding": 56540423, "operating_cash_flow": 3583000, "stock_based_compensation": 12234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57343000, "free_cash_flow": 5348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8458000", "ebitda": "10692000", "netIncome": "3834000", "grossProfit": "66414000", "depreciation": "None", "totalRevenue": "94474000", "costOfRevenue": "28060000", "interestIncome": "2146000", "incomeBeforeTax": "8458000", "interestExpense": "None", "operatingIncome": "6312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4624000", "reportedCurrency": "USD", "netInterestIncome": "2146000", "nonInterestIncome": "None", "operatingExpenses": "60102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "60102000", "netIncomeFromContinuingOperations": "3834000" }, "balance": { "goodwill": "None", "inventory": "70253000", "commonStock": "172580000", "currentDebt": "None", "investments": "None", "totalAssets": "383408000", "longTermDebt": "None", "shortTermDebt": "3723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "101437000", "reportedCurrency": "USD", "retainedEarnings": "96665000", "totalLiabilities": "112425000", "otherCurrentAssets": "10107000", "totalCurrentAssets": "252430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100202000", "currentNetReceivables": "7971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130978000", "currentAccountsPayable": "41759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12645000", "totalShareholderEquity": "270983000", "capitalLeaseObligations": "12645000", "otherCurrentLiabilities": "54234000", "totalCurrentLiabilities": "99716000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "12709000", "cashAndShortTermInvestments": "63897000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "101437000", "cashAndCashEquivalentsAtCarryingValue": "63897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7462000", "operatingCashflow": "3583000", "capitalExpenditures": "1765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57343000", "cashflowFromInvestment": "-63394000", "stockBasedCompensation": "12234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "income_statement": { "revenue": 151311000, "cost_of_revenue": 44466000, "gross_profit": 106845000, "ebit": 37727000, "ebitda": 39827000, "pretax_income": 37727000, "tax_provision": 7730000, "net_income": 29997000, "net_income_to_common": 29997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66527000, "total_current_assets": 185875000, "total_assets": 318987000, "short_term_debt": 3886000, "long_term_debt": null, "total_debt": 3886000, "total_liabilities": 130727000, "total_equity": 188260000, "shares_outstanding": 56540423, "goodwill_and_intangibles": 101834000 }, "cash_flow": { "operating_cash_flow": 22768000, "capital_expenditure": 1180000, "free_cash_flow": 23948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137277, "ticker_id": 7467, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:56.868651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37727000", "ebitda": "39827000", "netIncome": "29997000", "grossProfit": "106845000", "depreciation": "None", "totalRevenue": "151311000", "costOfRevenue": "44466000", "interestIncome": "894000", "incomeBeforeTax": "37727000", "interestExpense": "None", "operatingIncome": "36833000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7730000", "reportedCurrency": "USD", "netInterestIncome": "894000", "nonInterestIncome": "None", "operatingExpenses": "70012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "70012000", "netIncomeFromContinuingOperations": "29997000" }, "balance": { "goodwill": "None", "inventory": "62791000", "commonStock": "93691000", "currentDebt": "None", "investments": "None", "totalAssets": "318987000", "longTermDebt": "None", "shortTermDebt": "3886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101834000", "reportedCurrency": "USD", "retainedEarnings": "92831000", "totalLiabilities": "130727000", "otherCurrentAssets": "8550000", "totalCurrentAssets": "185875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40185000", "currentNetReceivables": "7822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133112000", "currentAccountsPayable": "41899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23924000", "shortLongTermDebtTotal": "13193000", "totalShareholderEquity": "188260000", "capitalLeaseObligations": "13193000", "otherCurrentLiabilities": "56628000", "totalCurrentLiabilities": "102413000", "otherNonCurrentLiabilities": "6732000", "totalNonCurrentLiabilities": "28314000", "cashAndShortTermInvestments": "66527000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "101834000", "cashAndCashEquivalentsAtCarryingValue": "66527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7337000", "operatingCashflow": "22768000", "capitalExpenditures": "1180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-54353000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151311000, "cost_of_revenue": 44466000, "gross_profit": 106845000, "research_and_development": null, "selling_general_admin": 70012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37727000, "depreciation_amortisation": 2100000, "ebitda": 39827000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37727000, "tax_provision": 7730000, "effective_tax_rate": null, "net_income": 29997000, "net_income_continuing_ops": 29997000, "net_income_to_common": 29997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66527000, "short_term_investments": 40185000, "net_receivables": 7822000, "inventory": 62791000, "other_current_assets": null, "total_current_assets": 185875000, "net_ppe": null, "goodwill": null, "intangible_assets": 101834000, "goodwill_and_intangibles": 101834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133112000, "total_assets": 318987000, "short_term_debt": 3886000, "accounts_payable": 41899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28314000, "total_liabilities": 130727000, "total_debt": 3886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92831000, "total_equity": 188260000, "shares_outstanding": 56540423, "operating_cash_flow": 22768000, "stock_based_compensation": 2559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762000, "free_cash_flow": 23948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37727000", "ebitda": "39827000", "netIncome": "29997000", "grossProfit": "106845000", "depreciation": "None", "totalRevenue": "151311000", "costOfRevenue": "44466000", "interestIncome": "894000", "incomeBeforeTax": "37727000", "interestExpense": "None", "operatingIncome": "36833000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7730000", "reportedCurrency": "USD", "netInterestIncome": "894000", "nonInterestIncome": "None", "operatingExpenses": "70012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "70012000", "netIncomeFromContinuingOperations": "29997000" }, "balance": { "goodwill": "None", "inventory": "62791000", "commonStock": "93691000", "currentDebt": "None", "investments": "None", "totalAssets": "318987000", "longTermDebt": "None", "shortTermDebt": "3886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101834000", "reportedCurrency": "USD", "retainedEarnings": "92831000", "totalLiabilities": "130727000", "otherCurrentAssets": "8550000", "totalCurrentAssets": "185875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40185000", "currentNetReceivables": "7822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133112000", "currentAccountsPayable": "41899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23924000", "shortLongTermDebtTotal": "13193000", "totalShareholderEquity": "188260000", "capitalLeaseObligations": "13193000", "otherCurrentLiabilities": "56628000", "totalCurrentLiabilities": "102413000", "otherNonCurrentLiabilities": "6732000", "totalNonCurrentLiabilities": "28314000", "cashAndShortTermInvestments": "66527000", "commonStockSharesOutstanding": "56540423", "intangibleAssetsExcludingGoodwill": "101834000", "cashAndCashEquivalentsAtCarryingValue": "66527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7337000", "operatingCashflow": "22768000", "capitalExpenditures": "1180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-54353000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }