{ "ticker": { "uuid": "571e9c6d-ec31-4082-9bdb-a80fcf92f321", "symbol": "HEADSUP", "name": "Heads UP Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/571e9c6d-ec31-4082-9bdb-a80fcf92f321/", "api_url": "https://sharemaestro.com/factors/api/tickers/571e9c6d-ec31-4082-9bdb-a80fcf92f321/" }, "ticker_metadata": { "id": 13641, "uuid": "571e9c6d-ec31-4082-9bdb-a80fcf92f321", "symbol": "HEADSUP", "name": "Heads UP Ventures Limited", "asset_type": "equity", "market_cap": 157669824, "stock_exchange_id": 7, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Heads UP Ventures Limited operates fashion apparels and accessories business in India and internationally. It retails and distributes shirts, t-shirt, jackets, hoodies, sweatshirts, caps, hats, socks, underwear, belts, bags, and flip flops. It offers its products under the HUP and Device of Turtle brand names and, as well as through e-commerce platform. The company was formerly known as The Mandhana Retail Ventures Limited and changed its name to Heads UP Ventures Limited in May 2022. Heads UP Ventures Limited was incorporated in 2011 and is based in Palghar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "571e9c6d-ec31-4082-9bdb-a80fcf92f321", "symbol": "HEADSUP", "name": "Heads UP Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/571e9c6d-ec31-4082-9bdb-a80fcf92f321/", "api_url": "https://sharemaestro.com/factors/api/tickers/571e9c6d-ec31-4082-9bdb-a80fcf92f321/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.52, "quality": 0.52, "momentum": 0.53, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 7.24, "market_cap": 159878089.16, "pe_ratio": 3.8176, "earnings_yield": 0.2619, "ebitda_to_ev": 0.2555, "shareholder_yield": 0, "roe": 0.2197, "piotroski_f_score": 6, "momentum_12_1": -0.2373, "volatility_252d": 0.3178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.250127+00:00", "batch_id": "" }, "size": { "price_close": 7.24, "market_cap": 159878089.16, "market_cap_usd": 159878089.16, "enterprise_value": 149392089.16, "shares_outstanding": 22082609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.8176, "pb_ratio": 0.8388, "ptbv_ratio": 0.8388, "ps_ratio": 1.016, "pcf_ratio": 169.0043, "pfcf_ratio": 169.542, "ev_ebitda": 3.9131, "ev_ebit": 5.5261, "ev_sales": 0.9494, "ev_fcf": 158.4222, "earnings_yield": 0.2619, "fcf_yield": 0.0063, "price_to_sales": 1.016, "price_to_book": 0.8388, "price_to_cashflow": 169.0043, "ebitda_to_ev": 0.2555, "sales_yield": 1.0533 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2509, "operating_margin": 0.1718, "net_margin": 0.2661, "ebitda_margin": 0.2426, "fcf_margin": 0.006, "roe": 0.2197, "roa": 0.1529, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5744, "cash_conversion": 0.0225, "accruals_ratio": 0.1494, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4665, "revenue_stability_5y": 0.3752, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1441, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2747, "debt_to_assets": null, "interest_coverage": 5406.8, "current_ratio": 3.2749, "quick_ratio": 3.2749, "net_debt": -10486000, "local_beta": 0.6498, "volatility_252d": 0.3178, "volatility_60d": 0.6941, "max_drawdown_12m": -0.4119, "risk_adjusted_momentum": -0.7466 }, "growth": { "revenue_growth_1y": 1.2605, "revenue_growth_3y_cagr": 0.1341, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1, "revenue_growth": 1.2605, "earnings_growth": null }, "momentum": { "price_return_1m": -0.073, "price_return_3m": -0.073, "price_return_6m": -0.2339, "price_return_9m": -0.3221, "price_return_12m": -0.293, "price_return_12m_ex1m": -0.2373, "momentum_6m": -0.2339, "momentum_12m": -0.293, "momentum_12_1": -0.2373, "distance_from_52w_high": -0.3489, "distance_from_52w_low": 0.107, "relative_strength": -0.1853 }, "raw_ttm": { "revenue_ttm": 157358000, "gross_profit_ttm": 39485000, "ebit_ttm": 27034000, "ebitda_ttm": 38177000, "net_income_ttm": 41879000, "eps_diluted_ttm": 1.8965, "operating_cash_flow_ttm": 946000, "capital_expenditure_ttm": -3000, "fcf_ttm": 943000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5000, "cash_and_equivalents": 10486000, "total_current_assets": 253421000, "total_current_liabilities": 77383000, "net_ppe": null, "total_assets": 273961000, "total_debt": null, "total_equity": 190597000, "net_working_capital": 165552000, "book_value_per_share": 8.6311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.6311 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.52, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6127, "ticker_id": 13641, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.250127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.24, "market_cap": 159878089.16, "market_cap_usd": 159878089.16, "enterprise_value": 149392089.16, "shares_outstanding": 22082609, "fx_rate_to_usd": null, "pe_ratio": 3.81761955, "pb_ratio": 0.83882794, "ptbv_ratio": 0.83882794, "ps_ratio": 1.01601501, "pcf_ratio": 169.00432258, "pfcf_ratio": 169.54198214, "ev_ebitda": 3.91314376, "ev_ebit": 5.52608157, "ev_sales": 0.94937715, "ev_fcf": 158.42215181, "earnings_yield": 0.26194334, "fcf_yield": 0.00631225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25092464, "operating_margin": 0.17179934, "net_margin": 0.26613836, "ebitda_margin": 0.24261239, "fcf_margin": 0.0059927, "roe": 0.21972539, "roa": 0.15286482, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57438103, "cash_conversion": 0.02251725, "accruals_ratio": 0.14941178, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27466799, "debt_to_assets": null, "interest_coverage": 5406.8, "current_ratio": 3.27489242, "quick_ratio": 3.27489242, "net_debt": -10486000, "revenue_growth_1y": 1.26050955, "revenue_growth_3y_cagr": 0.13414741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09996413, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.466476, "revenue_stability_5y": 0.375163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07298335, "price_return_3m": -0.07298335, "price_return_6m": -0.23386243, "price_return_9m": -0.32209738, "price_return_12m": -0.29296875, "price_return_12m_ex1m": -0.23730469, "distance_from_52w_high": -0.34892086, "distance_from_52w_low": 0.10703364, "relative_strength": -0.18528901, "local_beta": 0.6498, "volatility_252d": 0.317839, "volatility_60d": 0.694092, "max_drawdown_12m": -0.4118705, "revenue_ttm": 157358000, "gross_profit_ttm": 39485000, "ebit_ttm": 27034000, "ebitda_ttm": 38177000, "net_income_ttm": 41879000, "eps_diluted_ttm": 1.89646975, "operating_cash_flow_ttm": 946000, "capital_expenditure_ttm": -3000, "fcf_ttm": 943000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5000, "cash_and_equivalents": 10486000, "total_current_assets": 253421000, "total_current_liabilities": 77383000, "net_ppe": null, "total_assets": 273961000, "total_debt": null, "total_equity": 190597000, "net_working_capital": 165552000, "book_value_per_share": 8.63109065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.63109065, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.24, "os": 0.57, "value": 0.52, "quality": 0.52, "momentum": 0.53, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 3.8176, "earnings_yield": 0.2619, "shareholder_yield": 0, "roe": 0.2197, "momentum_12_1": -0.2373, "complete_fields": { "id": 6127, "ticker_id": 13641, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.250127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.24, "market_cap": 159878089.16, "market_cap_usd": 159878089.16, "enterprise_value": 149392089.16, "shares_outstanding": 22082609, "fx_rate_to_usd": null, "pe_ratio": 3.81761955, "pb_ratio": 0.83882794, "ptbv_ratio": 0.83882794, "ps_ratio": 1.01601501, "pcf_ratio": 169.00432258, "pfcf_ratio": 169.54198214, "ev_ebitda": 3.91314376, "ev_ebit": 5.52608157, "ev_sales": 0.94937715, "ev_fcf": 158.42215181, "earnings_yield": 0.26194334, "fcf_yield": 0.00631225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25092464, "operating_margin": 0.17179934, "net_margin": 0.26613836, "ebitda_margin": 0.24261239, "fcf_margin": 0.0059927, "roe": 0.21972539, "roa": 0.15286482, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57438103, "cash_conversion": 0.02251725, "accruals_ratio": 0.14941178, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27466799, "debt_to_assets": null, "interest_coverage": 5406.8, "current_ratio": 3.27489242, "quick_ratio": 3.27489242, "net_debt": -10486000, "revenue_growth_1y": 1.26050955, "revenue_growth_3y_cagr": 0.13414741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09996413, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.466476, "revenue_stability_5y": 0.375163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07298335, "price_return_3m": -0.07298335, "price_return_6m": -0.23386243, "price_return_9m": -0.32209738, "price_return_12m": -0.29296875, "price_return_12m_ex1m": -0.23730469, "distance_from_52w_high": -0.34892086, "distance_from_52w_low": 0.10703364, "relative_strength": -0.18528901, "local_beta": 0.6498, "volatility_252d": 0.317839, "volatility_60d": 0.694092, "max_drawdown_12m": -0.4118705, "revenue_ttm": 157358000, "gross_profit_ttm": 39485000, "ebit_ttm": 27034000, "ebitda_ttm": 38177000, "net_income_ttm": 41879000, "eps_diluted_ttm": 1.89646975, "operating_cash_flow_ttm": 946000, "capital_expenditure_ttm": -3000, "fcf_ttm": 943000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5000, "cash_and_equivalents": 10486000, "total_current_assets": 253421000, "total_current_liabilities": 77383000, "net_ppe": null, "total_assets": 273961000, "total_debt": null, "total_equity": 190597000, "net_working_capital": 165552000, "book_value_per_share": 8.63109065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.63109065, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 14196000, "cost_of_revenue": 0, "gross_profit": 14196000, "ebit": 7629000, "ebitda": 7760000, "pretax_income": null, "tax_provision": null, "net_income": 13938000, "net_income_to_common": 13938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22873000, "total_current_assets": 171089000, "total_assets": 182639000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 153346000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 946000, "capital_expenditure": -3000, "free_cash_flow": 943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368197, "ticker_id": 13641, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7760000", "netIncome": "13938000", "grossProfit": "14196000", "totalRevenue": "14196000", "costOfRevenue": "0", "interestExpense": "28000", "operatingIncome": "7629000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000" }, "balance": { "totalDebt": "0", "totalAssets": "182639000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "171089000", "totalShareholderEquity": "153346000", "totalCurrentLiabilities": "29131000", "cashAndShortTermInvestments": "22873000" }, "cashflow": { "freeCashFlow": "943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "946000", "repurchaseOfStock": null, "capitalExpenditures": "-3000" } }, "revenue": 14196000, "cost_of_revenue": 0, "gross_profit": 14196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7629000, "depreciation_amortisation": 131000, "ebitda": 7760000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13938000, "net_income_continuing_ops": null, "net_income_to_common": 13938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182639000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153346000, "shares_outstanding": 22082609, "operating_cash_flow": 946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7760000", "netIncome": "13938000", "grossProfit": "14196000", "totalRevenue": "14196000", "costOfRevenue": "0", "interestExpense": "28000", "operatingIncome": "7629000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000" }, "balance": { "totalDebt": "0", "totalAssets": "182639000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "171089000", "totalShareholderEquity": "153346000", "totalCurrentLiabilities": "29131000", "cashAndShortTermInvestments": "22873000" }, "cashflow": { "freeCashFlow": "943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "946000", "repurchaseOfStock": null, "capitalExpenditures": "-3000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 6280000, "cost_of_revenue": 14737000, "gross_profit": -8457000, "ebit": -43857000, "ebitda": -43308000, "pretax_income": null, "tax_provision": null, "net_income": -43179000, "net_income_to_common": -43179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13549000, "total_current_assets": 152298000, "total_assets": 162703000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 139410000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11351000, "capital_expenditure": -274000, "free_cash_flow": -11625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368200, "ticker_id": 13641, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-43308000", "netIncome": "-43179000", "grossProfit": "-8457000", "totalRevenue": "6280000", "costOfRevenue": "14737000", "interestExpense": "0", "operatingIncome": "-43857000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549000" }, "balance": { "totalDebt": null, "totalAssets": "162703000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "152298000", "totalShareholderEquity": "139410000", "totalCurrentLiabilities": "23133000", "cashAndShortTermInvestments": "13549000" }, "cashflow": { "freeCashFlow": "-11625000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-11351000", "repurchaseOfStock": null, "capitalExpenditures": "-274000" } }, "revenue": 6280000, "cost_of_revenue": 14737000, "gross_profit": -8457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43857000, "depreciation_amortisation": 549000, "ebitda": -43308000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43179000, "net_income_continuing_ops": null, "net_income_to_common": -43179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13549000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162703000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139410000, "shares_outstanding": 22082609, "operating_cash_flow": -11351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-43308000", "netIncome": "-43179000", "grossProfit": "-8457000", "totalRevenue": "6280000", "costOfRevenue": "14737000", "interestExpense": "0", "operatingIncome": "-43857000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549000" }, "balance": { "totalDebt": null, "totalAssets": "162703000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "152298000", "totalShareholderEquity": "139410000", "totalCurrentLiabilities": "23133000", "cashAndShortTermInvestments": "13549000" }, "cashflow": { "freeCashFlow": "-11625000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-11351000", "repurchaseOfStock": null, "capitalExpenditures": "-274000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 7321000, "cost_of_revenue": 7807000, "gross_profit": -486000, "ebit": -92919000, "ebitda": -92187000, "pretax_income": null, "tax_provision": null, "net_income": -96553000, "net_income_to_common": -96553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23465000, "total_current_assets": 202774000, "total_assets": 214961000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 181569000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94618000, "capital_expenditure": -1563000, "free_cash_flow": -96181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368201, "ticker_id": 13641, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-92187000", "netIncome": "-96553000", "grossProfit": "-486000", "totalRevenue": "7321000", "costOfRevenue": "7807000", "interestExpense": "4923000", "operatingIncome": "-92919000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388000" }, "balance": { "totalDebt": null, "totalAssets": "214961000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "202774000", "totalShareholderEquity": "181569000", "totalCurrentLiabilities": "30240000", "cashAndShortTermInvestments": "23465000" }, "cashflow": { "freeCashFlow": "-96181000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-94618000", "repurchaseOfStock": null, "capitalExpenditures": "-1563000" } }, "revenue": 7321000, "cost_of_revenue": 7807000, "gross_profit": -486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92919000, "depreciation_amortisation": 388000, "ebitda": -92187000, "interest_expense": 4923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -96553000, "net_income_continuing_ops": null, "net_income_to_common": -96553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214961000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181569000, "shares_outstanding": 22082609, "operating_cash_flow": -94618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-92187000", "netIncome": "-96553000", "grossProfit": "-486000", "totalRevenue": "7321000", "costOfRevenue": "7807000", "interestExpense": "4923000", "operatingIncome": "-92919000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388000" }, "balance": { "totalDebt": null, "totalAssets": "214961000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "202774000", "totalShareholderEquity": "181569000", "totalCurrentLiabilities": "30240000", "cashAndShortTermInvestments": "23465000" }, "cashflow": { "freeCashFlow": "-96181000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-94618000", "repurchaseOfStock": null, "capitalExpenditures": "-1563000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 9731000, "cost_of_revenue": 12018000, "gross_profit": -2287000, "ebit": -63839000, "ebitda": -48389000, "pretax_income": null, "tax_provision": null, "net_income": -53605000, "net_income_to_common": -53605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150146000, "total_current_assets": 341656000, "total_assets": 351468000, "short_term_debt": 41691000, "long_term_debt": null, "total_debt": 41691000, "total_liabilities": null, "total_equity": 277769000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8433000, "capital_expenditure": -415000, "free_cash_flow": 8018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368202, "ticker_id": 13641, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-48389000", "netIncome": "-53605000", "grossProfit": "-2287000", "totalRevenue": "9731000", "costOfRevenue": "12018000", "interestExpense": "4803000", "operatingIncome": "-63839000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "413000" }, "balance": { "totalDebt": "41691000", "totalAssets": "351468000", "longTermDebt": null, "shortTermDebt": "41691000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "341656000", "totalShareholderEquity": "277769000", "totalCurrentLiabilities": "70575000", "cashAndShortTermInvestments": "150146000" }, "cashflow": { "freeCashFlow": "8018000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "8433000", "repurchaseOfStock": null, "capitalExpenditures": "-415000" } }, "revenue": 9731000, "cost_of_revenue": 12018000, "gross_profit": -2287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63839000, "depreciation_amortisation": 413000, "ebitda": -48389000, "interest_expense": 4803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53605000, "net_income_continuing_ops": null, "net_income_to_common": -53605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351468000, "short_term_debt": 41691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277769000, "shares_outstanding": 22082609, "operating_cash_flow": 8433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-48389000", "netIncome": "-53605000", "grossProfit": "-2287000", "totalRevenue": "9731000", "costOfRevenue": "12018000", "interestExpense": "4803000", "operatingIncome": "-63839000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "413000" }, "balance": { "totalDebt": "41691000", "totalAssets": "351468000", "longTermDebt": null, "shortTermDebt": "41691000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "341656000", "totalShareholderEquity": "277769000", "totalCurrentLiabilities": "70575000", "cashAndShortTermInvestments": "150146000" }, "cashflow": { "freeCashFlow": "8018000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "8433000", "repurchaseOfStock": null, "capitalExpenditures": "-415000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6093000, "ebitda": -6093000, "pretax_income": null, "tax_provision": null, "net_income": -6093000, "net_income_to_common": -6093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368193, "ticker_id": 13641, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6093000", "netIncome": "-6093000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-6093000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6093000, "depreciation_amortisation": 0, "ebitda": -6093000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6093000, "net_income_continuing_ops": null, "net_income_to_common": -6093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6093000", "netIncome": "-6093000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-6093000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 29588000, "cost_of_revenue": 29006000, "gross_profit": 582000, "ebit": 172000, "ebitda": 10463000, "pretax_income": null, "tax_provision": null, "net_income": 7821000, "net_income_to_common": 7821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10486000, "total_current_assets": 253421000, "total_assets": 273961000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 190597000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368194, "ticker_id": 13641, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10463000", "netIncome": "7821000", "grossProfit": "582000", "totalRevenue": "29588000", "costOfRevenue": "29006000", "interestExpense": "0", "operatingIncome": "172000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "273961000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "253421000", "totalShareholderEquity": "190597000", "totalCurrentLiabilities": "77383000", "cashAndShortTermInvestments": "10486000" } }, "revenue": 29588000, "cost_of_revenue": 29006000, "gross_profit": 582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000, "depreciation_amortisation": 0, "ebitda": 10463000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7821000, "net_income_continuing_ops": null, "net_income_to_common": 7821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273961000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77383000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190597000, "shares_outstanding": 22082609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10463000", "netIncome": "7821000", "grossProfit": "582000", "totalRevenue": "29588000", "costOfRevenue": "29006000", "interestExpense": "0", "operatingIncome": "172000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "273961000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "253421000", "totalShareholderEquity": "190597000", "totalCurrentLiabilities": "77383000", "cashAndShortTermInvestments": "10486000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 115024000, "cost_of_revenue": 88867000, "gross_profit": 26157000, "ebit": 21683000, "ebitda": 29142000, "pretax_income": null, "tax_provision": null, "net_income": 29142000, "net_income_to_common": 29142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368195, "ticker_id": 13641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29142000", "netIncome": "29142000", "grossProfit": "26157000", "totalRevenue": "115024000", "costOfRevenue": "88867000", "interestExpense": "0", "operatingIncome": "21683000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 115024000, "cost_of_revenue": 88867000, "gross_profit": 26157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21683000, "depreciation_amortisation": 0, "ebitda": 29142000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29142000, "net_income_continuing_ops": null, "net_income_to_common": 29142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29142000", "netIncome": "29142000", "grossProfit": "26157000", "totalRevenue": "115024000", "costOfRevenue": "88867000", "interestExpense": "0", "operatingIncome": "21683000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 12746000, "cost_of_revenue": 0, "gross_profit": 12746000, "ebit": 11272000, "ebitda": 4665000, "pretax_income": null, "tax_provision": null, "net_income": 11009000, "net_income_to_common": 11009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22873000, "total_current_assets": 171089000, "total_assets": 182639000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 153346000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368196, "ticker_id": 13641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4665000", "netIncome": "11009000", "grossProfit": "12746000", "totalRevenue": "12746000", "costOfRevenue": "0", "interestExpense": "5000", "operatingIncome": "11272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000" }, "balance": { "totalDebt": "0", "totalAssets": "182639000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "171089000", "totalShareholderEquity": "153346000", "totalCurrentLiabilities": "29131000", "cashAndShortTermInvestments": "22873000" } }, "revenue": 12746000, "cost_of_revenue": 0, "gross_profit": 12746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11272000, "depreciation_amortisation": 90000, "ebitda": 4665000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11009000, "net_income_continuing_ops": null, "net_income_to_common": 11009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182639000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153346000, "shares_outstanding": 22082609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4665000", "netIncome": "11009000", "grossProfit": "12746000", "totalRevenue": "12746000", "costOfRevenue": "0", "interestExpense": "5000", "operatingIncome": "11272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000" }, "balance": { "totalDebt": "0", "totalAssets": "182639000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "171089000", "totalShareholderEquity": "153346000", "totalCurrentLiabilities": "29131000", "cashAndShortTermInvestments": "22873000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": 1450000, "cost_of_revenue": 0, "gross_profit": 1450000, "ebit": 896000, "ebitda": 2579000, "pretax_income": null, "tax_provision": null, "net_income": 2579000, "net_income_to_common": 2579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368198, "ticker_id": 13641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2579000", "netIncome": "2579000", "grossProfit": "1450000", "totalRevenue": "1450000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "896000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 1450000, "cost_of_revenue": 0, "gross_profit": 1450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896000, "depreciation_amortisation": 0, "ebitda": 2579000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2579000, "net_income_continuing_ops": null, "net_income_to_common": 2579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2579000", "netIncome": "2579000", "grossProfit": "1450000", "totalRevenue": "1450000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "896000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9138000, "total_current_assets": 153094000, "total_assets": 163498000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 139759000, "shares_outstanding": 22082609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368199, "ticker_id": 13641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:29.992778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "163498000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "153094000", "totalShareholderEquity": "139759000", "totalCurrentLiabilities": "23578000", "cashAndShortTermInvestments": "9138000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163498000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139759000, "shares_outstanding": 22082609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": "163498000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22082609", "totalCurrentAssets": "153094000", "totalShareholderEquity": "139759000", "totalCurrentLiabilities": "23578000", "cashAndShortTermInvestments": "9138000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }