{ "ticker": { "uuid": "5728edcf-3799-477c-97ac-dcb97a779ee3", "symbol": "CZR", "name": "Caesars Entertainment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/5728edcf-3799-477c-97ac-dcb97a779ee3/", "api_url": "https://sharemaestro.com/factors/api/tickers/5728edcf-3799-477c-97ac-dcb97a779ee3/" }, "latest_snapshot": { "ticker": { "uuid": "5728edcf-3799-477c-97ac-dcb97a779ee3", "symbol": "CZR", "name": "Caesars Entertainment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/5728edcf-3799-477c-97ac-dcb97a779ee3/", "api_url": "https://sharemaestro.com/factors/api/tickers/5728edcf-3799-477c-97ac-dcb97a779ee3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.8, "quality": 0.32, "momentum": 0.26, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 29.94, "market_cap": 6098585665.44, "pe_ratio": null, "earnings_yield": 0.062, "ebitda_to_ev": 0.1084, "shareholder_yield": 0.0375, "roe": -0.142, "piotroski_f_score": 6, "momentum_12_1": 0.0213, "volatility_252d": 0.4477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.2277, "earnings_yield": 0.062, "fcf_yield": 0.0686, "shareholder_yield": 0.0375 }, "quality": { "roe": -0.142, "roic": 0.0513, "gross_margin": 0.4392, "fcf_margin": 0.1799, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0235, "eps_growth_1y": null, "fcf_growth_1y": -0.1779 }, "momentum": { "price_return_12m": 0.0129, "momentum_12_1": 0.0213, "relative_strength": -0.2034 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.32, "momentum_percentile": 0.26, "growth_composite": 72, "yield_composite": 21, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.2, "os": 0.65, "value": 0.79, "quality": 0.32, "momentum": 0.33, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0623, "shareholder_yield": 0.0385, "roe": -0.142, "momentum_12_1": 0.0898 }, { "week_end_date": "2026-06-14", "price": 29.49, "os": 0.61, "value": 0.8, "quality": 0.29, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0622, "shareholder_yield": 0.0381, "roe": -0.142, "momentum_12_1": 0.0876 }, { "week_end_date": "2026-06-21", "price": 29.22, "os": 0.61, "value": 0.79, "quality": 0.31, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0623, "shareholder_yield": 0.0385, "roe": -0.142, "momentum_12_1": 0.0114 }, { "week_end_date": "2026-06-28", "price": 30.19, "os": 0.59, "value": 0.8, "quality": 0.32, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0619, "shareholder_yield": 0.0372, "roe": -0.142, "momentum_12_1": 0.0066 }, { "week_end_date": "2026-07-05", "price": 30.39, "os": 0.6, "value": 0.79, "quality": 0.29, "momentum": 0.26, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0618, "shareholder_yield": 0.037, "roe": -0.142, "momentum_12_1": -0.0172 }, { "week_end_date": "2026-07-12", "price": 29.84, "os": 0.66, "value": 0.8, "quality": 0.32, "momentum": 0.33, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.062, "shareholder_yield": 0.0377, "roe": -0.142, "momentum_12_1": -0.018 }, { "week_end_date": "2026-07-19", "price": 29.86, "os": 0.61, "value": 0.8, "quality": 0.32, "momentum": 0.23, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.062, "shareholder_yield": 0.0377, "roe": -0.142, "momentum_12_1": -0.0237 }, { "week_end_date": "2026-07-26", "price": 29.94, "os": 0.62, "value": 0.8, "quality": 0.32, "momentum": 0.26, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.062, "shareholder_yield": 0.0375, "roe": -0.142, "momentum_12_1": 0.0213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 1876000000, "ebitda": 3293000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 1876000000, "ebitda": 3293000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 1876000000, "ebitda": 3293000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 1876000000, "ebitda": 3293000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 1876000000, "ebitda": 3293000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 1876000000, "ebitda": 3293000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11486000000, "cost_of_revenue": 7160000000, "gross_profit": 4326000000, "ebit": 2078000000, "ebitda": 3495000000, "pretax_income": -448000000, "tax_provision": -11000000, "net_income": -502000000, "net_income_to_common": -502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 805000000, "free_cash_flow": 2130000000, "dividends_paid": null, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -415000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11245000000, "cost_of_revenue": 5419000000, "gross_profit": 5826000000, "ebit": 2253000000, "ebitda": 3577000000, "pretax_income": -124000000, "tax_provision": 87000000, "net_income": -278000000, "net_income_to_common": -278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866000000, "total_current_assets": 1747000000, "total_assets": 32590000000, "short_term_debt": 130000000, "long_term_debt": 12033000000, "total_debt": 25062000000, "total_liabilities": 28214000000, "total_equity": 4376000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 4133000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 1296000000, "free_cash_flow": 2410000000, "dividends_paid": null, "share_repurchases": -191000000, "shares_issued": 0, "net_debt_issued": -153000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 498000000, "ebitda": 845000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 498000000, "ebitda": 845000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 498000000, "ebitda": 845000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 498000000, "ebitda": 845000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 498000000, "ebitda": 845000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 498000000, "ebitda": 845000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1427000000, "gross_profit": 1443000000, "ebit": 500000000, "ebitda": 847000000, "pretax_income": -71000000, "tax_provision": 12000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 1800000000, "total_assets": 31664000000, "short_term_debt": 114000000, "long_term_debt": 11688000000, "total_debt": 24928000000, "total_liabilities": 28067000000, "total_equity": 3416000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 14383000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 210000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2916000000, "cost_of_revenue": 1827000000, "gross_profit": 1089000000, "ebit": 332000000, "ebitda": 676000000, "pretax_income": -245000000, "tax_provision": -10000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 157000000, "free_cash_flow": 461000000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2916000000, "cost_of_revenue": 1827000000, "gross_profit": 1089000000, "ebit": 332000000, "ebitda": 676000000, "pretax_income": -245000000, "tax_provision": -10000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 157000000, "free_cash_flow": 461000000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2916000000, "cost_of_revenue": 1827000000, "gross_profit": 1089000000, "ebit": 332000000, "ebitda": 676000000, "pretax_income": -245000000, "tax_provision": -10000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 157000000, "free_cash_flow": 461000000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2916000000, "cost_of_revenue": 1827000000, "gross_profit": 1089000000, "ebit": 332000000, "ebitda": 676000000, "pretax_income": -245000000, "tax_provision": -10000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 157000000, "free_cash_flow": 461000000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2916000000, "cost_of_revenue": 1827000000, "gross_profit": 1089000000, "ebit": 332000000, "ebitda": 676000000, "pretax_income": -245000000, "tax_provision": -10000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 1803000000, "total_assets": 31639000000, "short_term_debt": 134000000, "long_term_debt": 11670000000, "total_debt": 26344000000, "total_liabilities": 27953000000, "total_equity": 3504000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 14426000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 157000000, "free_cash_flow": 461000000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -44000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }