{ "ticker": { "uuid": "57319d90-943e-4dee-ab66-25ab9ddf4f1b", "symbol": "CBU", "name": "Community Bank System Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/57319d90-943e-4dee-ab66-25ab9ddf4f1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/57319d90-943e-4dee-ab66-25ab9ddf4f1b/" }, "latest_snapshot": { "ticker": { "uuid": "57319d90-943e-4dee-ab66-25ab9ddf4f1b", "symbol": "CBU", "name": "Community Bank System Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/57319d90-943e-4dee-ab66-25ab9ddf4f1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/57319d90-943e-4dee-ab66-25ab9ddf4f1b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.71, "quality": 0.94, "momentum": 0.68, "coverage": 1, "confidence": 0.969, "delta": -6 }, "headline_factors": { "price": 68.85, "market_cap": 3618406861.65, "pe_ratio": 16.5937, "earnings_yield": 0.0774, "ebitda_to_ev": 0.0862, "shareholder_yield": 0.0322, "roe": 0.1077, "piotroski_f_score": 9, "momentum_12_1": 0.1007, "volatility_252d": 0.2371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.5937, "ev_ebitda": 11.603, "earnings_yield": 0.0774, "fcf_yield": 0.1071, "shareholder_yield": 0.0322 }, "quality": { "roe": 0.1077, "roic": 0.1039, "gross_margin": 0.7945, "fcf_margin": 0.3856, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.067, "eps_growth_1y": 0.1403, "fcf_growth_1y": 0.5598 }, "momentum": { "price_return_12m": 0.2156, "momentum_12_1": 0.1007, "relative_strength": 0.0667 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.94, "momentum_percentile": 0.68, "growth_composite": 72, "yield_composite": 20, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.13, "os": 0.91, "value": 0.74, "quality": 0.94, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 15.2151, "earnings_yield": 0.0842, "shareholder_yield": 0.0349, "roe": 0.1077, "momentum_12_1": 0.1664 }, { "week_end_date": "2026-06-14", "price": 65.7, "os": 0.92, "value": 0.73, "quality": 0.94, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 15.8348, "earnings_yield": 0.081, "shareholder_yield": 0.0265, "roe": 0.1077, "momentum_12_1": 0.1466 }, { "week_end_date": "2026-06-21", "price": 62.34, "os": 0.91, "value": 0.75, "quality": 0.94, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 15.0247, "earnings_yield": 0.0853, "shareholder_yield": 0.0355, "roe": 0.1077, "momentum_12_1": 0.2013 }, { "week_end_date": "2026-06-28", "price": 67.47, "os": 0.92, "value": 0.72, "quality": 0.94, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 16.2611, "earnings_yield": 0.0789, "shareholder_yield": 0.0328, "roe": 0.1077, "momentum_12_1": 0.1413 }, { "week_end_date": "2026-07-05", "price": 67.61, "os": 0.9, "value": 0.72, "quality": 0.94, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.2949, "earnings_yield": 0.0788, "shareholder_yield": 0.0328, "roe": 0.1077, "momentum_12_1": 0.084 }, { "week_end_date": "2026-07-12", "price": 66.78, "os": 0.84, "value": 0.72, "quality": 0.94, "momentum": 0.33, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.0948, "earnings_yield": 0.0797, "shareholder_yield": 0.0332, "roe": 0.1077, "momentum_12_1": 0.1656 }, { "week_end_date": "2026-07-19", "price": 68.85, "os": 0.9, "value": 0.71, "quality": 0.94, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.5937, "earnings_yield": 0.0774, "shareholder_yield": 0.0322, "roe": 0.1077, "momentum_12_1": 0.1007 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": -11168000, "shares_issued": 5277000, "net_debt_issued": -160257000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": -11168000, "shares_issued": 5277000, "net_debt_issued": -160257000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": -11168000, "shares_issued": 5277000, "net_debt_issued": -160257000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": -11168000, "shares_issued": 5277000, "net_debt_issued": -160257000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": -11168000, "shares_issued": 5277000, "net_debt_issued": -160257000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": -11168000, "shares_issued": 5277000, "net_debt_issued": -160257000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940714000, "cost_of_revenue": 217184000, "gross_profit": 723530000, "ebit": 236705000, "ebitda": 265362000, "pretax_income": 236705000, "tax_provision": 54224000, "net_income": 182481000, "net_income_to_common": 182481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191894000, "total_current_assets": 563303000, "total_assets": 16386044000, "short_term_debt": 379553000, "long_term_debt": 619312000, "total_debt": 998865000, "total_liabilities": 14623209000, "total_equity": 1762835000, "shares_outstanding": 52883000, "goodwill_and_intangibles": 901471000 }, "cash_flow": { "operating_cash_flow": 242276000, "capital_expenditure": 20703000, "free_cash_flow": 262979000, "dividends_paid": 95777000, "share_repurchases": -45836000, "shares_issued": 7091000, "net_debt_issued": 202927000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940714000, "cost_of_revenue": 217184000, "gross_profit": 723530000, "ebit": 236705000, "ebitda": 265362000, "pretax_income": 236705000, "tax_provision": 54224000, "net_income": 182481000, "net_income_to_common": 182481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191894000, "total_current_assets": 563303000, "total_assets": 16386044000, "short_term_debt": 379553000, "long_term_debt": 619312000, "total_debt": 998865000, "total_liabilities": 14623209000, "total_equity": 1762835000, "shares_outstanding": 52883000, "goodwill_and_intangibles": 901471000 }, "cash_flow": { "operating_cash_flow": 242276000, "capital_expenditure": 20703000, "free_cash_flow": 262979000, "dividends_paid": 95777000, "share_repurchases": -45836000, "shares_issued": 7091000, "net_debt_issued": 202927000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 84323000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": -15511000, "shares_issued": 6119000, "net_debt_issued": -12366000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 84323000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": -15511000, "shares_issued": 6119000, "net_debt_issued": -12366000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 84323000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": -15511000, "shares_issued": 6119000, "net_debt_issued": -12366000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 84323000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": -15511000, "shares_issued": 6119000, "net_debt_issued": -12366000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 84323000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": -15511000, "shares_issued": 6119000, "net_debt_issued": -12366000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 74614000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": -15511000, "shares_issued": 6119000, "net_debt_issued": -12366000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": -44000, "shares_issued": 663000, "net_debt_issued": -12444000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": -44000, "shares_issued": 663000, "net_debt_issued": -12444000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": -44000, "shares_issued": 663000, "net_debt_issued": -12444000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": -44000, "shares_issued": 663000, "net_debt_issued": -12444000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": -44000, "shares_issued": 663000, "net_debt_issued": -12444000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 746661000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": -44000, "shares_issued": 663000, "net_debt_issued": -12444000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }