{ "ticker": { "uuid": "57319d90-943e-4dee-ab66-25ab9ddf4f1b", "symbol": "CBU", "name": "Community Bank System Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/57319d90-943e-4dee-ab66-25ab9ddf4f1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/57319d90-943e-4dee-ab66-25ab9ddf4f1b/" }, "ticker_metadata": { "id": 650, "uuid": "57319d90-943e-4dee-ab66-25ab9ddf4f1b", "symbol": "CBU", "name": "Community Bank System Inc", "asset_type": "equity", "market_cap": 3344596000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Community Bank System, Inc. is the banking holding company for Community Bank, NA providing various banking and other financial services to retail, commercial and municipal clients. The company is headquartered in Onondaga, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57319d90-943e-4dee-ab66-25ab9ddf4f1b", "symbol": "CBU", "name": "Community Bank System Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/57319d90-943e-4dee-ab66-25ab9ddf4f1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/57319d90-943e-4dee-ab66-25ab9ddf4f1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.69, "quality": 0.92, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 63.59, "market_cap": 3368171530, "pe_ratio": 15.4461, "earnings_yield": 0.0647, "ebitda_to_ev": 0.0896, "shareholder_yield": 0.0291, "roe": 0.1077, "piotroski_f_score": 9, "momentum_12_1": 0.1664, "volatility_252d": 0.2397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.845134+00:00", "batch_id": "" }, "size": { "price_close": 63.59, "market_cap": 3368171530, "market_cap_usd": 3368171530, "enterprise_value": 3443344530, "shares_outstanding": 52967000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4461, "pb_ratio": 1.6641, "ptbv_ratio": 3.2805, "ps_ratio": 3.2832, "pcf_ratio": 10.8333, "pfcf_ratio": 8.5152, "ev_ebitda": 11.1572, "ev_ebit": 12.0506, "ev_sales": 3.3564, "ev_fcf": 8.7053, "earnings_yield": 0.0647, "fcf_yield": 0.1149, "price_to_sales": 3.2832, "price_to_book": 1.6641, "price_to_cashflow": 10.8333, "ebitda_to_ev": 0.0896, "sales_yield": 0.2979 }, "yield": { "dividend_yield": 0.0291, "buyback_yield": 0, "shareholder_yield": 0.0291, "debt_paydown_yield": null, "total_yield": 0.0291 }, "quality": { "gross_margin": 0.7945, "operating_margin": 0.2785, "net_margin": 0.2126, "ebitda_margin": 0.3008, "fcf_margin": 0.3856, "roe": 0.1077, "roa": 0.0123, "roic": 0.1039, "roc_greenblatt": null, "asset_turnover": 0.0578, "cash_conversion": 1.8139, "accruals_ratio": -0.0052, "sbc_to_revenue": 0.0105, "piotroski_f_score": 9, "altman_z_score": 0.3766, "earnings_stability_5y": 0.0843, "revenue_stability_5y": 0.2137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0459, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7673, "net_debt_to_ebitda": 0.2436, "debt_to_assets": 0.0365, "interest_coverage": 1.4994, "current_ratio": 2.8462, "quick_ratio": 2.8462, "net_debt": 75173000, "local_beta": 0.0009, "volatility_252d": 0.2397, "volatility_60d": 0.4617, "max_drawdown_12m": -0.1452, "risk_adjusted_momentum": 0.6944 }, "growth": { "revenue_growth_1y": 0.067, "revenue_growth_3y_cagr": 0.1291, "revenue_growth_5y_cagr": 0.1037, "eps_growth_1y": 0.1403, "eps_growth_3y_cagr": 0.0382, "eps_growth_5y_cagr": 0.0503, "fcf_growth_1y": 0.5598, "book_value_growth_1y": 0.1393, "revenue_growth": 0.067, "earnings_growth": 0.1403 }, "momentum": { "price_return_1m": -0.0058, "price_return_3m": 0.0883, "price_return_6m": 0.1013, "price_return_9m": 0.0869, "price_return_12m": 0.1597, "price_return_12m_ex1m": 0.1664, "momentum_6m": 0.1013, "momentum_12m": 0.1597, "momentum_12_1": 0.1664, "distance_from_52w_high": -0.0343, "distance_from_52w_low": 0.2656, "relative_strength": 0.0597 }, "raw_ttm": { "revenue_ttm": 1025895000, "gross_profit_ttm": 815034000, "ebit_ttm": 285740000, "ebitda_ttm": 308622000, "net_income_ttm": 218059000, "eps_diluted_ttm": 4.1169, "operating_cash_flow_ttm": 310908000, "capital_expenditure_ttm": 84638000, "fcf_ttm": 395546000, "dividends_paid_ttm": 98115000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 190565000, "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_current_liabilities": 201027000, "net_ppe": null, "total_assets": 17744859000, "total_debt": 647346000, "total_equity": 2023992000, "net_working_capital": 0, "book_value_per_share": 38.2123, "retained_earnings": 1420143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1026711000, "tangible_book_per_share": 19.384 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 43, "rank_ptbv": 58, "rank_ps": 67, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 48, "rank_earnings_yield": 41, "rank_fcf_yield": 35, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 41, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 12, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47 }, "composites": { "value_composite": 31, "quality_composite": 8, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7967, "os_score": 0.89, "value_percentile": 0.69, "quality_percentile": 0.92, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3861, "ticker_id": 650, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.845134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.59, "market_cap": 3368171530, "market_cap_usd": 3368171530, "enterprise_value": 3443344530, "shares_outstanding": 52967000, "fx_rate_to_usd": null, "pe_ratio": 15.44614774, "pb_ratio": 1.66412295, "ptbv_ratio": 3.2805449, "ps_ratio": 3.28315425, "pcf_ratio": 10.83333825, "pfcf_ratio": 8.51524609, "ev_ebitda": 11.15715837, "ev_ebit": 12.0506213, "ev_sales": 3.35642978, "ev_fcf": 8.70529478, "earnings_yield": 0.06474106, "fcf_yield": 0.11487262, "dividend_yield": 0.02913005, "buyback_yield": 0, "shareholder_yield": 0.02913005, "debt_paydown_yield": null, "total_yield": 0.02913005, "gross_margin": 0.79446142, "operating_margin": 0.27852753, "net_margin": 0.21255489, "ebitda_margin": 0.30083196, "fcf_margin": 0.38556188, "roe": 0.10773709, "roa": 0.01228857, "roic": 0.10387892, "roc_greenblatt": null, "asset_turnover": 0.05781365, "cash_conversion": 1.81394026, "accruals_ratio": -0.00523245, "sbc_to_revenue": 0.01050887, "debt_to_equity": 7.76725748, "net_debt_to_ebitda": 0.24357628, "debt_to_assets": 0.03648076, "interest_coverage": 1.49943589, "current_ratio": 2.84624951, "quick_ratio": 2.84624951, "net_debt": 75173000, "revenue_growth_1y": 0.06702564, "revenue_growth_3y_cagr": 0.1290509, "revenue_growth_5y_cagr": 0.10371212, "eps_growth_1y": 0.14033877, "eps_growth_3y_cagr": 0.03817709, "eps_growth_5y_cagr": 0.05028167, "fcf_growth_1y": 0.55977933, "book_value_growth_1y": 0.13929473, "piotroski_f_score": 9, "altman_z_score": 0.37664417, "earnings_stability_5y": 0.084325, "revenue_stability_5y": 0.213674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00578487, "price_return_3m": 0.08829031, "price_return_6m": 0.10129717, "price_return_9m": 0.08693051, "price_return_12m": 0.15967349, "price_return_12m_ex1m": 0.16642108, "distance_from_52w_high": -0.03432482, "distance_from_52w_low": 0.26562124, "relative_strength": 0.05970991, "local_beta": 0.0009, "volatility_252d": 0.23966, "volatility_60d": 0.461656, "max_drawdown_12m": -0.14518233, "revenue_ttm": 1025895000, "gross_profit_ttm": 815034000, "ebit_ttm": 285740000, "ebitda_ttm": 308622000, "net_income_ttm": 218059000, "eps_diluted_ttm": 4.1168841, "operating_cash_flow_ttm": 310908000, "capital_expenditure_ttm": 84638000, "fcf_ttm": 395546000, "dividends_paid_ttm": 98115000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 190565000, "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_current_liabilities": 201027000, "net_ppe": null, "total_assets": 17744859000, "total_debt": 647346000, "total_equity": 2023992000, "net_working_capital": 0, "book_value_per_share": 38.21232088, "retained_earnings": 1420143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1026711000, "tangible_book_per_share": 19.38397493, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 43, "rank_ptbv": 58, "rank_ps": 67, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 48, "rank_earnings_yield": 41, "rank_fcf_yield": 35, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 41, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 12, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 31, "quality_composite": 8, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.59, "os": 0.89, "value": 0.69, "quality": 0.92, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 15.4461, "earnings_yield": 0.0647, "shareholder_yield": 0.0291, "roe": 0.1077, "momentum_12_1": 0.1664, "complete_fields": { "id": 3861, "ticker_id": 650, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.845134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.59, "market_cap": 3368171530, "market_cap_usd": 3368171530, "enterprise_value": 3443344530, "shares_outstanding": 52967000, "fx_rate_to_usd": null, "pe_ratio": 15.44614774, "pb_ratio": 1.66412295, "ptbv_ratio": 3.2805449, "ps_ratio": 3.28315425, "pcf_ratio": 10.83333825, "pfcf_ratio": 8.51524609, "ev_ebitda": 11.15715837, "ev_ebit": 12.0506213, "ev_sales": 3.35642978, "ev_fcf": 8.70529478, "earnings_yield": 0.06474106, "fcf_yield": 0.11487262, "dividend_yield": 0.02913005, "buyback_yield": 0, "shareholder_yield": 0.02913005, "debt_paydown_yield": null, "total_yield": 0.02913005, "gross_margin": 0.79446142, "operating_margin": 0.27852753, "net_margin": 0.21255489, "ebitda_margin": 0.30083196, "fcf_margin": 0.38556188, "roe": 0.10773709, "roa": 0.01228857, "roic": 0.10387892, "roc_greenblatt": null, "asset_turnover": 0.05781365, "cash_conversion": 1.81394026, "accruals_ratio": -0.00523245, "sbc_to_revenue": 0.01050887, "debt_to_equity": 7.76725748, "net_debt_to_ebitda": 0.24357628, "debt_to_assets": 0.03648076, "interest_coverage": 1.49943589, "current_ratio": 2.84624951, "quick_ratio": 2.84624951, "net_debt": 75173000, "revenue_growth_1y": 0.06702564, "revenue_growth_3y_cagr": 0.1290509, "revenue_growth_5y_cagr": 0.10371212, "eps_growth_1y": 0.14033877, "eps_growth_3y_cagr": 0.03817709, "eps_growth_5y_cagr": 0.05028167, "fcf_growth_1y": 0.55977933, "book_value_growth_1y": 0.13929473, "piotroski_f_score": 9, "altman_z_score": 0.37664417, "earnings_stability_5y": 0.084325, "revenue_stability_5y": 0.213674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00578487, "price_return_3m": 0.08829031, "price_return_6m": 0.10129717, "price_return_9m": 0.08693051, "price_return_12m": 0.15967349, "price_return_12m_ex1m": 0.16642108, "distance_from_52w_high": -0.03432482, "distance_from_52w_low": 0.26562124, "relative_strength": 0.05970991, "local_beta": 0.0009, "volatility_252d": 0.23966, "volatility_60d": 0.461656, "max_drawdown_12m": -0.14518233, "revenue_ttm": 1025895000, "gross_profit_ttm": 815034000, "ebit_ttm": 285740000, "ebitda_ttm": 308622000, "net_income_ttm": 218059000, "eps_diluted_ttm": 4.1168841, "operating_cash_flow_ttm": 310908000, "capital_expenditure_ttm": 84638000, "fcf_ttm": 395546000, "dividends_paid_ttm": 98115000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 190565000, "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_current_liabilities": 201027000, "net_ppe": null, "total_assets": 17744859000, "total_debt": 647346000, "total_equity": 2023992000, "net_working_capital": 0, "book_value_per_share": 38.21232088, "retained_earnings": 1420143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1026711000, "tangible_book_per_share": 19.38397493, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 43, "rank_ptbv": 58, "rank_ps": 67, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 48, "rank_earnings_yield": 41, "rank_fcf_yield": 35, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 41, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 12, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 31, "quality_composite": 8, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "ebit": 275394000, "ebitda": 305596000, "pretax_income": 275394000, "tax_provision": 64939000, "net_income": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 700741000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52821000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 301859000, "capital_expenditure": 68528000, "free_cash_flow": 370387000, "dividends_paid": 97560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234506, "ticker_id": 650, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275394000", "ebitda": "305596000", "netIncome": "210455000", "grossProfit": "796942000", "depreciation": "None", "totalRevenue": "1011017000", "costOfRevenue": "214075000", "interestIncome": "699275000", "incomeBeforeTax": "275394000", "interestExpense": "192725000", "operatingIncome": "275394000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64939000", "reportedCurrency": "USD", "netInterestIncome": "506550000", "nonInterestIncome": "None", "operatingExpenses": "521548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30202000", "sellingGeneralAndAdministrative": "313915000", "netIncomeFromContinuingOperations": "210455000" }, "balance": { "goodwill": "887975000", "inventory": "None", "commonStock": "54907000", "currentDebt": "None", "investments": "None", "totalAssets": "17413800000", "longTermDebt": "458770000", "shortTermDebt": "241971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54741000", "reportedCurrency": "USD", "retainedEarnings": "1387636000", "totalLiabilities": "15407766000", "otherCurrentAssets": "-2933075000", "totalCurrentAssets": "359489000", "currentLongTermDebt": "0", "longTermInvestments": "4057783000", "shortTermInvestments": "2875341000", "currentNetReceivables": "57734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17054311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254242000", "shortLongTermDebtTotal": "746661000", "totalShareholderEquity": "2006034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10808000", "totalCurrentLiabilities": "241971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15165795000", "cashAndShortTermInvestments": "301755000", "commonStockSharesOutstanding": "52821000", "intangibleAssetsExcludingGoodwill": "54741000", "cashAndCashEquivalentsAtCarryingValue": "301755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210455000", "profitLoss": "None", "dividendPayout": "97560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301859000", "capitalExpenditures": "68528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15005000", "cashflowFromInvestment": "-182103000", "stockBasedCompensation": "10859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011017000, "cost_of_revenue": 214075000, "gross_profit": 796942000, "research_and_development": null, "selling_general_admin": 313915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275394000, "depreciation_amortisation": 30202000, "ebitda": 305596000, "interest_expense": 192725000, "interest_income": null, "other_non_operating": null, "pretax_income": 275394000, "tax_provision": 64939000, "effective_tax_rate": null, "net_income": 210455000, "net_income_continuing_ops": 210455000, "net_income_to_common": 210455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301755000, "short_term_investments": 2875341000, "net_receivables": 57734000, "inventory": null, "other_current_assets": null, "total_current_assets": 359489000, "net_ppe": null, "goodwill": 887975000, "intangible_assets": 54741000, "goodwill_and_intangibles": 942716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17054311000, "total_assets": 17413800000, "short_term_debt": 241971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241971000, "long_term_debt": 458770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15165795000, "total_liabilities": 15407766000, "total_debt": 700741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1387636000, "total_equity": 2006034000, "shares_outstanding": 52821000, "operating_cash_flow": 301859000, "stock_based_compensation": 10859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182103000, "dividends_paid": 97560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15005000, "free_cash_flow": 370387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275394000", "ebitda": "305596000", "netIncome": "210455000", "grossProfit": "796942000", "depreciation": "None", "totalRevenue": "1011017000", "costOfRevenue": "214075000", "interestIncome": "699275000", "incomeBeforeTax": "275394000", "interestExpense": "192725000", "operatingIncome": "275394000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64939000", "reportedCurrency": "USD", "netInterestIncome": "506550000", "nonInterestIncome": "None", "operatingExpenses": "521548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30202000", "sellingGeneralAndAdministrative": "313915000", "netIncomeFromContinuingOperations": "210455000" }, "balance": { "goodwill": "887975000", "inventory": "None", "commonStock": "54907000", "currentDebt": "None", "investments": "None", "totalAssets": "17413800000", "longTermDebt": "458770000", "shortTermDebt": "241971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54741000", "reportedCurrency": "USD", "retainedEarnings": "1387636000", "totalLiabilities": "15407766000", "otherCurrentAssets": "-2933075000", "totalCurrentAssets": "359489000", "currentLongTermDebt": "0", "longTermInvestments": "4057783000", "shortTermInvestments": "2875341000", "currentNetReceivables": "57734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17054311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254242000", "shortLongTermDebtTotal": "746661000", "totalShareholderEquity": "2006034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10808000", "totalCurrentLiabilities": "241971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15165795000", "cashAndShortTermInvestments": "301755000", "commonStockSharesOutstanding": "52821000", "intangibleAssetsExcludingGoodwill": "54741000", "cashAndCashEquivalentsAtCarryingValue": "301755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210455000", "profitLoss": "None", "dividendPayout": "97560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301859000", "capitalExpenditures": "68528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15005000", "cashflowFromInvestment": "-182103000", "stockBasedCompensation": "10859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 940714000, "cost_of_revenue": 217184000, "gross_profit": 723530000, "ebit": 236705000, "ebitda": 265362000, "pretax_income": 236705000, "tax_provision": 54224000, "net_income": 182481000, "net_income_to_common": 182481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191894000, "total_current_assets": 563303000, "total_assets": 16386044000, "short_term_debt": 379553000, "long_term_debt": 619312000, "total_debt": 998865000, "total_liabilities": 14623209000, "total_equity": 1762835000, "shares_outstanding": 52883000, "goodwill_and_intangibles": 901471000 }, "cash_flow": { "operating_cash_flow": 242276000, "capital_expenditure": 20703000, "free_cash_flow": 262979000, "dividends_paid": 95777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234511, "ticker_id": 650, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236705000", "ebitda": "265362000", "netIncome": "182481000", "grossProfit": "723530000", "depreciation": "None", "totalRevenue": "940714000", "costOfRevenue": "217184000", "interestIncome": "643528000", "incomeBeforeTax": "236705000", "interestExpense": "194411000", "operatingIncome": "236705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54224000", "reportedCurrency": "USD", "netInterestIncome": "449117000", "nonInterestIncome": "None", "operatingExpenses": "486825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28657000", "sellingGeneralAndAdministrative": "300779000", "netIncomeFromContinuingOperations": "182481000" }, "balance": { "goodwill": "853225000", "inventory": "None", "commonStock": "54696000", "currentDebt": "None", "investments": "None", "totalAssets": "16386044000", "longTermDebt": "619312000", "shortTermDebt": "379553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48246000", "reportedCurrency": "USD", "retainedEarnings": "1275331000", "totalLiabilities": "14623209000", "otherCurrentAssets": "None", "totalCurrentAssets": "563303000", "currentLongTermDebt": "118000000", "longTermInvestments": "4139536000", "shortTermInvestments": "317069000", "currentNetReceivables": "54340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15822741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192084000", "shortLongTermDebtTotal": "998865000", "totalShareholderEquity": "1762835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13441707000", "totalCurrentLiabilities": "13821260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801949000", "cashAndShortTermInvestments": "191894000", "commonStockSharesOutstanding": "52883000", "intangibleAssetsExcludingGoodwill": "48246000", "cashAndCashEquivalentsAtCarryingValue": "191894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182481000", "profitLoss": "None", "dividendPayout": "95777000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242276000", "capitalExpenditures": "20703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599383000", "cashflowFromInvestment": "-835617000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940714000, "cost_of_revenue": 217184000, "gross_profit": 723530000, "research_and_development": null, "selling_general_admin": 300779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236705000, "depreciation_amortisation": 28657000, "ebitda": 265362000, "interest_expense": 194411000, "interest_income": null, "other_non_operating": null, "pretax_income": 236705000, "tax_provision": 54224000, "effective_tax_rate": null, "net_income": 182481000, "net_income_continuing_ops": 182481000, "net_income_to_common": 182481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191894000, "short_term_investments": 317069000, "net_receivables": 54340000, "inventory": null, "other_current_assets": null, "total_current_assets": 563303000, "net_ppe": null, "goodwill": 853225000, "intangible_assets": 48246000, "goodwill_and_intangibles": 901471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15822741000, "total_assets": 16386044000, "short_term_debt": 379553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13821260000, "long_term_debt": 619312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801949000, "total_liabilities": 14623209000, "total_debt": 998865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1275331000, "total_equity": 1762835000, "shares_outstanding": 52883000, "operating_cash_flow": 242276000, "stock_based_compensation": 8374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835617000, "dividends_paid": 95777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599383000, "free_cash_flow": 262979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236705000", "ebitda": "265362000", "netIncome": "182481000", "grossProfit": "723530000", "depreciation": "None", "totalRevenue": "940714000", "costOfRevenue": "217184000", "interestIncome": "643528000", "incomeBeforeTax": "236705000", "interestExpense": "194411000", "operatingIncome": "236705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54224000", "reportedCurrency": "USD", "netInterestIncome": "449117000", "nonInterestIncome": "None", "operatingExpenses": "486825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28657000", "sellingGeneralAndAdministrative": "300779000", "netIncomeFromContinuingOperations": "182481000" }, "balance": { "goodwill": "853225000", "inventory": "None", "commonStock": "54696000", "currentDebt": "None", "investments": "None", "totalAssets": "16386044000", "longTermDebt": "619312000", "shortTermDebt": "379553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48246000", "reportedCurrency": "USD", "retainedEarnings": "1275331000", "totalLiabilities": "14623209000", "otherCurrentAssets": "None", "totalCurrentAssets": "563303000", "currentLongTermDebt": "118000000", "longTermInvestments": "4139536000", "shortTermInvestments": "317069000", "currentNetReceivables": "54340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15822741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192084000", "shortLongTermDebtTotal": "998865000", "totalShareholderEquity": "1762835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13441707000", "totalCurrentLiabilities": "13821260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801949000", "cashAndShortTermInvestments": "191894000", "commonStockSharesOutstanding": "52883000", "intangibleAssetsExcludingGoodwill": "48246000", "cashAndCashEquivalentsAtCarryingValue": "191894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182481000", "profitLoss": "None", "dividendPayout": "95777000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242276000", "capitalExpenditures": "20703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599383000", "cashflowFromInvestment": "-835617000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 755980000, "cost_of_revenue": 115306000, "gross_profit": 640674000, "ebit": 168231000, "ebitda": 196582000, "pretax_income": 168231000, "tax_provision": 36307000, "net_income": 131924000, "net_income_to_common": 131924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190962000, "total_current_assets": 3165488000, "total_assets": 15555753000, "short_term_debt": 357595000, "long_term_debt": 407603000, "total_debt": 765198000, "total_liabilities": 13857816000, "total_equity": 1697937000, "shares_outstanding": 53725000, "goodwill_and_intangibles": 897987000 }, "cash_flow": { "operating_cash_flow": 228420000, "capital_expenditure": 18585000, "free_cash_flow": 247005000, "dividends_paid": 95102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234516, "ticker_id": 650, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168231000", "ebitda": "196582000", "netIncome": "131924000", "grossProfit": "640674000", "depreciation": "None", "totalRevenue": "755980000", "costOfRevenue": "115306000", "interestIncome": "519045000", "incomeBeforeTax": "168231000", "interestExpense": "104103000", "operatingIncome": "168231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36307000", "reportedCurrency": "USD", "netInterestIncome": "440318000", "nonInterestIncome": "None", "operatingExpenses": "472443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28351000", "sellingGeneralAndAdministrative": "281803000", "netIncomeFromContinuingOperations": "150748000" }, "balance": { "goodwill": "845396000", "inventory": "136428000", "commonStock": "54372000", "currentDebt": "None", "investments": "None", "totalAssets": "15555753000", "longTermDebt": "407603000", "shortTermDebt": "357595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52591000", "reportedCurrency": "USD", "retainedEarnings": "1188869000", "totalLiabilities": "13857816000", "otherCurrentAssets": "246696000", "totalCurrentAssets": "3165488000", "currentLongTermDebt": "53000000", "longTermInvestments": "4099218000", "shortTermInvestments": "2919992000", "currentNetReceivables": "54534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12390265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173418000", "shortLongTermDebtTotal": "765198000", "totalShareholderEquity": "1697937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928121000", "totalCurrentLiabilities": "13285716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572100000", "cashAndShortTermInvestments": "190962000", "commonStockSharesOutstanding": "53725000", "intangibleAssetsExcludingGoodwill": "52591000", "cashAndCashEquivalentsAtCarryingValue": "190962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131924000", "profitLoss": "None", "dividendPayout": "95102000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228420000", "capitalExpenditures": "18585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583130000", "cashflowFromInvestment": "335776000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755980000, "cost_of_revenue": 115306000, "gross_profit": 640674000, "research_and_development": null, "selling_general_admin": 281803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168231000, "depreciation_amortisation": 28351000, "ebitda": 196582000, "interest_expense": 104103000, "interest_income": null, "other_non_operating": null, "pretax_income": 168231000, "tax_provision": 36307000, "effective_tax_rate": null, "net_income": 131924000, "net_income_continuing_ops": 150748000, "net_income_to_common": 131924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190962000, "short_term_investments": 2919992000, "net_receivables": 54534000, "inventory": 136428000, "other_current_assets": null, "total_current_assets": 3165488000, "net_ppe": null, "goodwill": 845396000, "intangible_assets": 52591000, "goodwill_and_intangibles": 897987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12390265000, "total_assets": 15555753000, "short_term_debt": 357595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13285716000, "long_term_debt": 407603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572100000, "total_liabilities": 13857816000, "total_debt": 765198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188869000, "total_equity": 1697937000, "shares_outstanding": 53725000, "operating_cash_flow": 228420000, "stock_based_compensation": 9269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 335776000, "dividends_paid": 95102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -583130000, "free_cash_flow": 247005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168231000", "ebitda": "196582000", "netIncome": "131924000", "grossProfit": "640674000", "depreciation": "None", "totalRevenue": "755980000", "costOfRevenue": "115306000", "interestIncome": "519045000", "incomeBeforeTax": "168231000", "interestExpense": "104103000", "operatingIncome": "168231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36307000", "reportedCurrency": "USD", "netInterestIncome": "440318000", "nonInterestIncome": "None", "operatingExpenses": "472443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28351000", "sellingGeneralAndAdministrative": "281803000", "netIncomeFromContinuingOperations": "150748000" }, "balance": { "goodwill": "845396000", "inventory": "136428000", "commonStock": "54372000", "currentDebt": "None", "investments": "None", "totalAssets": "15555753000", "longTermDebt": "407603000", "shortTermDebt": "357595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52591000", "reportedCurrency": "USD", "retainedEarnings": "1188869000", "totalLiabilities": "13857816000", "otherCurrentAssets": "246696000", "totalCurrentAssets": "3165488000", "currentLongTermDebt": "53000000", "longTermInvestments": "4099218000", "shortTermInvestments": "2919992000", "currentNetReceivables": "54534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12390265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173418000", "shortLongTermDebtTotal": "765198000", "totalShareholderEquity": "1697937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928121000", "totalCurrentLiabilities": "13285716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572100000", "cashAndShortTermInvestments": "190962000", "commonStockSharesOutstanding": "53725000", "intangibleAssetsExcludingGoodwill": "52591000", "cashAndCashEquivalentsAtCarryingValue": "190962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131924000", "profitLoss": "None", "dividendPayout": "95102000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228420000", "capitalExpenditures": "18585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583130000", "cashflowFromInvestment": "335776000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 702454000, "cost_of_revenue": 37872000, "gross_profit": 664582000, "ebit": 240314000, "ebitda": 270740000, "pretax_income": 240314000, "tax_provision": 52233000, "net_income": 188081000, "net_income_to_common": 188081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209896000, "total_current_assets": 4414360000, "total_assets": 15835651000, "short_term_debt": 1115052000, "long_term_debt": 1137775000, "total_debt": 2252827000, "total_liabilities": 14283946000, "total_equity": 1551705000, "shares_outstanding": 54208000, "goodwill_and_intangibles": 902837000 }, "cash_flow": { "operating_cash_flow": 214600000, "capital_expenditure": 12922000, "free_cash_flow": 227522000, "dividends_paid": 93387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234521, "ticker_id": 650, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240314000", "ebitda": "270740000", "netIncome": "188081000", "grossProfit": "664582000", "depreciation": "None", "totalRevenue": "702454000", "costOfRevenue": "37872000", "interestIncome": "443729000", "incomeBeforeTax": "240314000", "interestExpense": "23099000", "operatingIncome": "240314000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52233000", "reportedCurrency": "USD", "netInterestIncome": "420630000", "nonInterestIncome": "None", "operatingExpenses": "424268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30426000", "sellingGeneralAndAdministrative": "257339000", "netIncomeFromContinuingOperations": "188081000" }, "balance": { "goodwill": "841841000", "inventory": "-263009000", "commonStock": "54190000", "currentDebt": "None", "investments": "None", "totalAssets": "15835651000", "longTermDebt": "1137775000", "shortTermDebt": "1115052000", "treasuryStock": "-26485000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "60996000", "reportedCurrency": "USD", "retainedEarnings": "1152452000", "totalLiabilities": "14283946000", "otherCurrentAssets": "263009000", "totalCurrentAssets": "4414360000", "currentLongTermDebt": "768400000", "longTermInvestments": "5314888000", "shortTermInvestments": "4151851000", "currentNetReceivables": "52613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11421291000", "currentAccountsPayable": "133863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160778000", "shortLongTermDebtTotal": "1137775000", "totalShareholderEquity": "1551705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13012308000", "totalCurrentLiabilities": "14261223000", "otherNonCurrentLiabilities": "1248915000", "totalNonCurrentLiabilities": "22723000", "cashAndShortTermInvestments": "209896000", "commonStockSharesOutstanding": "54208000", "intangibleAssetsExcludingGoodwill": "60996000", "cashAndCashEquivalentsAtCarryingValue": "209896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188081000", "profitLoss": "None", "dividendPayout": "93387000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214600000", "capitalExpenditures": "12922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259217000", "cashflowFromInvestment": "-2138985000", "stockBasedCompensation": "7738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1665168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702454000, "cost_of_revenue": 37872000, "gross_profit": 664582000, "research_and_development": null, "selling_general_admin": 257339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240314000, "depreciation_amortisation": 30426000, "ebitda": 270740000, "interest_expense": 23099000, "interest_income": null, "other_non_operating": null, "pretax_income": 240314000, "tax_provision": 52233000, "effective_tax_rate": null, "net_income": 188081000, "net_income_continuing_ops": 188081000, "net_income_to_common": 188081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209896000, "short_term_investments": 4151851000, "net_receivables": 52613000, "inventory": -263009000, "other_current_assets": null, "total_current_assets": 4414360000, "net_ppe": null, "goodwill": 841841000, "intangible_assets": 60996000, "goodwill_and_intangibles": 902837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11421291000, "total_assets": 15835651000, "short_term_debt": 1115052000, "accounts_payable": 133863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14261223000, "long_term_debt": 1137775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22723000, "total_liabilities": 14283946000, "total_debt": 2252827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1152452000, "total_equity": 1551705000, "shares_outstanding": 54208000, "operating_cash_flow": 214600000, "stock_based_compensation": 7738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2138985000, "dividends_paid": 93387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259217000, "free_cash_flow": 227522000, "net_change_in_cash": -1665168000 }, "raw_data": { "income": { "ebit": "240314000", "ebitda": "270740000", "netIncome": "188081000", "grossProfit": "664582000", "depreciation": "None", "totalRevenue": "702454000", "costOfRevenue": "37872000", "interestIncome": "443729000", "incomeBeforeTax": "240314000", "interestExpense": "23099000", "operatingIncome": "240314000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52233000", "reportedCurrency": "USD", "netInterestIncome": "420630000", "nonInterestIncome": "None", "operatingExpenses": "424268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30426000", "sellingGeneralAndAdministrative": "257339000", "netIncomeFromContinuingOperations": "188081000" }, "balance": { "goodwill": "841841000", "inventory": "-263009000", "commonStock": "54190000", "currentDebt": "None", "investments": "None", "totalAssets": "15835651000", "longTermDebt": "1137775000", "shortTermDebt": "1115052000", "treasuryStock": "-26485000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "60996000", "reportedCurrency": "USD", "retainedEarnings": "1152452000", "totalLiabilities": "14283946000", "otherCurrentAssets": "263009000", "totalCurrentAssets": "4414360000", "currentLongTermDebt": "768400000", "longTermInvestments": "5314888000", "shortTermInvestments": "4151851000", "currentNetReceivables": "52613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11421291000", "currentAccountsPayable": "133863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160778000", "shortLongTermDebtTotal": "1137775000", "totalShareholderEquity": "1551705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13012308000", "totalCurrentLiabilities": "14261223000", "otherNonCurrentLiabilities": "1248915000", "totalNonCurrentLiabilities": "22723000", "cashAndShortTermInvestments": "209896000", "commonStockSharesOutstanding": "54208000", "intangibleAssetsExcludingGoodwill": "60996000", "cashAndCashEquivalentsAtCarryingValue": "209896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188081000", "profitLoss": "None", "dividendPayout": "93387000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214600000", "capitalExpenditures": "12922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259217000", "cashflowFromInvestment": "-2138985000", "stockBasedCompensation": "7738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1665168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 633655000, "cost_of_revenue": 4169000, "gross_profit": 629486000, "ebit": 241348000, "ebitda": 271510000, "pretax_income": 241348000, "tax_provision": 51654000, "net_income": 189694000, "net_income_to_common": 189694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875064000, "total_current_assets": 6845168000, "total_assets": 15552657000, "short_term_debt": 333449000, "long_term_debt": 329885000, "total_debt": 663334000, "total_liabilities": 13451850000, "total_equity": 2100807000, "shares_outstanding": 54400000, "goodwill_and_intangibles": 864335000 }, "cash_flow": { "operating_cash_flow": 202546000, "capital_expenditure": 13176000, "free_cash_flow": 215722000, "dividends_paid": 91051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234526, "ticker_id": 650, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241348000", "ebitda": "271510000", "netIncome": "189694000", "grossProfit": "629486000", "depreciation": "None", "totalRevenue": "633655000", "costOfRevenue": "4169000", "interestIncome": "387420000", "incomeBeforeTax": "241348000", "interestExpense": "13008000", "operatingIncome": "241348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51654000", "reportedCurrency": "USD", "netInterestIncome": "374412000", "nonInterestIncome": "None", "operatingExpenses": "388138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30162000", "sellingGeneralAndAdministrative": "241501000", "netIncomeFromContinuingOperations": "189694000" }, "balance": { "goodwill": "799109000", "inventory": "-1911658000", "commonStock": "54092000", "currentDebt": "None", "investments": "None", "totalAssets": "15552657000", "longTermDebt": "329885000", "shortTermDebt": "333449000", "treasuryStock": "-10610000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "65226000", "reportedCurrency": "USD", "retainedEarnings": "1058286000", "totalLiabilities": "13451850000", "otherCurrentAssets": "1911658000", "totalCurrentAssets": "6845168000", "currentLongTermDebt": "0", "longTermInvestments": "4979089000", "shortTermInvestments": "4934210000", "currentNetReceivables": "35894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004075000", "currentAccountsPayable": "210797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160651000", "shortLongTermDebtTotal": "336726000", "totalShareholderEquity": "2100807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-210797000", "totalCurrentLiabilities": "210797000", "otherNonCurrentLiabilities": "535517000", "totalNonCurrentLiabilities": "329885000", "cashAndShortTermInvestments": "1875064000", "commonStockSharesOutstanding": "54400000", "intangibleAssetsExcludingGoodwill": "65226000", "cashAndCashEquivalentsAtCarryingValue": "1875064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189694000", "profitLoss": "None", "dividendPayout": "91051000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202546000", "capitalExpenditures": "13176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557488000", "cashflowFromInvestment": "-1530775000", "stockBasedCompensation": "6334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "229259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633655000, "cost_of_revenue": 4169000, "gross_profit": 629486000, "research_and_development": null, "selling_general_admin": 241501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241348000, "depreciation_amortisation": 30162000, "ebitda": 271510000, "interest_expense": 13008000, "interest_income": null, "other_non_operating": null, "pretax_income": 241348000, "tax_provision": 51654000, "effective_tax_rate": null, "net_income": 189694000, "net_income_continuing_ops": 189694000, "net_income_to_common": 189694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875064000, "short_term_investments": 4934210000, "net_receivables": 35894000, "inventory": -1911658000, "other_current_assets": null, "total_current_assets": 6845168000, "net_ppe": null, "goodwill": 799109000, "intangible_assets": 65226000, "goodwill_and_intangibles": 864335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6004075000, "total_assets": 15552657000, "short_term_debt": 333449000, "accounts_payable": 210797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210797000, "long_term_debt": 329885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329885000, "total_liabilities": 13451850000, "total_debt": 663334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1058286000, "total_equity": 2100807000, "shares_outstanding": 54400000, "operating_cash_flow": 202546000, "stock_based_compensation": 6334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1530775000, "dividends_paid": 91051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1557488000, "free_cash_flow": 215722000, "net_change_in_cash": 229259000 }, "raw_data": { "income": { "ebit": "241348000", "ebitda": "271510000", "netIncome": "189694000", "grossProfit": "629486000", "depreciation": "None", "totalRevenue": "633655000", "costOfRevenue": "4169000", "interestIncome": "387420000", "incomeBeforeTax": "241348000", "interestExpense": "13008000", "operatingIncome": "241348000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51654000", "reportedCurrency": "USD", "netInterestIncome": "374412000", "nonInterestIncome": "None", "operatingExpenses": "388138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30162000", "sellingGeneralAndAdministrative": "241501000", "netIncomeFromContinuingOperations": "189694000" }, "balance": { "goodwill": "799109000", "inventory": "-1911658000", "commonStock": "54092000", "currentDebt": "None", "investments": "None", "totalAssets": "15552657000", "longTermDebt": "329885000", "shortTermDebt": "333449000", "treasuryStock": "-10610000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "65226000", "reportedCurrency": "USD", "retainedEarnings": "1058286000", "totalLiabilities": "13451850000", "otherCurrentAssets": "1911658000", "totalCurrentAssets": "6845168000", "currentLongTermDebt": "0", "longTermInvestments": "4979089000", "shortTermInvestments": "4934210000", "currentNetReceivables": "35894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004075000", "currentAccountsPayable": "210797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160651000", "shortLongTermDebtTotal": "336726000", "totalShareholderEquity": "2100807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-210797000", "totalCurrentLiabilities": "210797000", "otherNonCurrentLiabilities": "535517000", "totalNonCurrentLiabilities": "329885000", "cashAndShortTermInvestments": "1875064000", "commonStockSharesOutstanding": "54400000", "intangibleAssetsExcludingGoodwill": "65226000", "cashAndCashEquivalentsAtCarryingValue": "1875064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189694000", "profitLoss": "None", "dividendPayout": "91051000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202546000", "capitalExpenditures": "13176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557488000", "cashflowFromInvestment": "-1530775000", "stockBasedCompensation": "6334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "229259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 617276000, "cost_of_revenue": 35087000, "gross_profit": 582189000, "ebit": 206076000, "ebitda": 236715000, "pretax_income": 206076000, "tax_provision": 41400000, "net_income": 164676000, "net_income_to_common": 164676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1645805000, "total_current_assets": 5232728000, "total_assets": 13931094000, "short_term_debt": 284008000, "long_term_debt": 80623000, "total_debt": 364631000, "total_liabilities": 11826987000, "total_equity": 2104107000, "shares_outstanding": 53321000, "goodwill_and_intangibles": 846648000 }, "cash_flow": { "operating_cash_flow": 179483000, "capital_expenditure": 14395000, "free_cash_flow": 193878000, "dividends_paid": 87131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234531, "ticker_id": 650, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206076000", "ebitda": "236715000", "netIncome": "164676000", "grossProfit": "582189000", "depreciation": "None", "totalRevenue": "617276000", "costOfRevenue": "35087000", "interestIncome": "389278000", "incomeBeforeTax": "206076000", "interestExpense": "20875000", "operatingIncome": "206076000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "368403000", "nonInterestIncome": "None", "operatingExpenses": "376113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30639000", "sellingGeneralAndAdministrative": "228384000", "netIncomeFromContinuingOperations": "164676000" }, "balance": { "goodwill": "793708000", "inventory": "-1685736000", "commonStock": "53755000", "currentDebt": "None", "investments": "None", "totalAssets": "13931094000", "longTermDebt": "80623000", "shortTermDebt": "284008000", "treasuryStock": "-6198000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52940000", "reportedCurrency": "USD", "retainedEarnings": "960183000", "totalLiabilities": "11826987000", "otherCurrentAssets": "1685736000", "totalCurrentAssets": "5232728000", "currentLongTermDebt": "0", "longTermInvestments": "7356705000", "shortTermInvestments": "3547892000", "currentNetReceivables": "39031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698366000", "currentAccountsPayable": "230724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165655000", "shortLongTermDebtTotal": "371289000", "totalShareholderEquity": "2104107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11224974000", "totalCurrentLiabilities": "11739706000", "otherNonCurrentLiabilities": "514732000", "totalNonCurrentLiabilities": "87281000", "cashAndShortTermInvestments": "1645805000", "commonStockSharesOutstanding": "53321000", "intangibleAssetsExcludingGoodwill": "52940000", "cashAndCashEquivalentsAtCarryingValue": "1645805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164676000", "profitLoss": "None", "dividendPayout": "87131000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179483000", "capitalExpenditures": "14395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1660012000", "cashflowFromInvestment": "-398720000", "stockBasedCompensation": "6419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1440775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617276000, "cost_of_revenue": 35087000, "gross_profit": 582189000, "research_and_development": null, "selling_general_admin": 228384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206076000, "depreciation_amortisation": 30639000, "ebitda": 236715000, "interest_expense": 20875000, "interest_income": null, "other_non_operating": null, "pretax_income": 206076000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": 164676000, "net_income_continuing_ops": 164676000, "net_income_to_common": 164676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1645805000, "short_term_investments": 3547892000, "net_receivables": 39031000, "inventory": -1685736000, "other_current_assets": null, "total_current_assets": 5232728000, "net_ppe": null, "goodwill": 793708000, "intangible_assets": 52940000, "goodwill_and_intangibles": 846648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8698366000, "total_assets": 13931094000, "short_term_debt": 284008000, "accounts_payable": 230724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11739706000, "long_term_debt": 80623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87281000, "total_liabilities": 11826987000, "total_debt": 364631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 960183000, "total_equity": 2104107000, "shares_outstanding": 53321000, "operating_cash_flow": 179483000, "stock_based_compensation": 6419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398720000, "dividends_paid": 87131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1660012000, "free_cash_flow": 193878000, "net_change_in_cash": 1440775000 }, "raw_data": { "income": { "ebit": "206076000", "ebitda": "236715000", "netIncome": "164676000", "grossProfit": "582189000", "depreciation": "None", "totalRevenue": "617276000", "costOfRevenue": "35087000", "interestIncome": "389278000", "incomeBeforeTax": "206076000", "interestExpense": "20875000", "operatingIncome": "206076000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "368403000", "nonInterestIncome": "None", "operatingExpenses": "376113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30639000", "sellingGeneralAndAdministrative": "228384000", "netIncomeFromContinuingOperations": "164676000" }, "balance": { "goodwill": "793708000", "inventory": "-1685736000", "commonStock": "53755000", "currentDebt": "None", "investments": "None", "totalAssets": "13931094000", "longTermDebt": "80623000", "shortTermDebt": "284008000", "treasuryStock": "-6198000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52940000", "reportedCurrency": "USD", "retainedEarnings": "960183000", "totalLiabilities": "11826987000", "otherCurrentAssets": "1685736000", "totalCurrentAssets": "5232728000", "currentLongTermDebt": "0", "longTermInvestments": "7356705000", "shortTermInvestments": "3547892000", "currentNetReceivables": "39031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698366000", "currentAccountsPayable": "230724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165655000", "shortLongTermDebtTotal": "371289000", "totalShareholderEquity": "2104107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11224974000", "totalCurrentLiabilities": "11739706000", "otherNonCurrentLiabilities": "514732000", "totalNonCurrentLiabilities": "87281000", "cashAndShortTermInvestments": "1645805000", "commonStockSharesOutstanding": "53321000", "intangibleAssetsExcludingGoodwill": "52940000", "cashAndCashEquivalentsAtCarryingValue": "1645805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164676000", "profitLoss": "None", "dividendPayout": "87131000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179483000", "capitalExpenditures": "14395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1660012000", "cashflowFromInvestment": "-398720000", "stockBasedCompensation": "6419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1440775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 616346000, "cost_of_revenue": 34982000, "gross_profit": 581364000, "ebit": 209338000, "ebitda": 241563000, "pretax_income": 209338000, "tax_provision": 40275000, "net_income": 169063000, "net_income_to_common": 169063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205030000, "total_current_assets": 3281105000, "total_assets": 11410295000, "short_term_debt": 250008000, "long_term_debt": 91115000, "total_debt": 341123000, "total_liabilities": 9555061000, "total_equity": 1855234000, "shares_outstanding": 52248000, "goodwill_and_intangibles": 836923000 }, "cash_flow": { "operating_cash_flow": 202502000, "capital_expenditure": 5686000, "free_cash_flow": 208188000, "dividends_paid": 80241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234536, "ticker_id": 650, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209338000", "ebitda": "241563000", "netIncome": "169063000", "grossProfit": "581364000", "depreciation": "None", "totalRevenue": "616346000", "costOfRevenue": "34982000", "interestIncome": "385727000", "incomeBeforeTax": "209338000", "interestExpense": "26552000", "operatingIncome": "209338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40275000", "reportedCurrency": "USD", "netInterestIncome": "359175000", "nonInterestIncome": "None", "operatingExpenses": "372026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32225000", "sellingGeneralAndAdministrative": "261323000", "netIncomeFromContinuingOperations": "169063000" }, "balance": { "goodwill": "773810000", "inventory": "-237947000", "commonStock": "51975000", "currentDebt": "None", "investments": "None", "totalAssets": "11410295000", "longTermDebt": "91115000", "shortTermDebt": "250008000", "treasuryStock": "-6823000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "63113000", "reportedCurrency": "USD", "retainedEarnings": "882851000", "totalLiabilities": "9555061000", "otherCurrentAssets": "237947000", "totalCurrentAssets": "3281105000", "currentLongTermDebt": "8300000", "longTermInvestments": "6840632000", "shortTermInvestments": "3044428000", "currentNetReceivables": "31647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8129190000", "currentAccountsPayable": "215221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164638000", "shortLongTermDebtTotal": "344873000", "totalShareholderEquity": "1855234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8994967000", "totalCurrentLiabilities": "9460196000", "otherNonCurrentLiabilities": "465229000", "totalNonCurrentLiabilities": "94865000", "cashAndShortTermInvestments": "205030000", "commonStockSharesOutstanding": "52248000", "intangibleAssetsExcludingGoodwill": "63113000", "cashAndCashEquivalentsAtCarryingValue": "205030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169063000", "profitLoss": "None", "dividendPayout": "80241000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202502000", "capitalExpenditures": "5686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52252000", "cashflowFromInvestment": "-157054000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616346000, "cost_of_revenue": 34982000, "gross_profit": 581364000, "research_and_development": null, "selling_general_admin": 261323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209338000, "depreciation_amortisation": 32225000, "ebitda": 241563000, "interest_expense": 26552000, "interest_income": null, "other_non_operating": null, "pretax_income": 209338000, "tax_provision": 40275000, "effective_tax_rate": null, "net_income": 169063000, "net_income_continuing_ops": 169063000, "net_income_to_common": 169063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205030000, "short_term_investments": 3044428000, "net_receivables": 31647000, "inventory": -237947000, "other_current_assets": null, "total_current_assets": 3281105000, "net_ppe": null, "goodwill": 773810000, "intangible_assets": 63113000, "goodwill_and_intangibles": 836923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8129190000, "total_assets": 11410295000, "short_term_debt": 250008000, "accounts_payable": 215221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9460196000, "long_term_debt": 91115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94865000, "total_liabilities": 9555061000, "total_debt": 341123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 882851000, "total_equity": 1855234000, "shares_outstanding": 52248000, "operating_cash_flow": 202502000, "stock_based_compensation": 5285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157054000, "dividends_paid": 80241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52252000, "free_cash_flow": 208188000, "net_change_in_cash": -6804000 }, "raw_data": { "income": { "ebit": "209338000", "ebitda": "241563000", "netIncome": "169063000", "grossProfit": "581364000", "depreciation": "None", "totalRevenue": "616346000", "costOfRevenue": "34982000", "interestIncome": "385727000", "incomeBeforeTax": "209338000", "interestExpense": "26552000", "operatingIncome": "209338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40275000", "reportedCurrency": "USD", "netInterestIncome": "359175000", "nonInterestIncome": "None", "operatingExpenses": "372026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32225000", "sellingGeneralAndAdministrative": "261323000", "netIncomeFromContinuingOperations": "169063000" }, "balance": { "goodwill": "773810000", "inventory": "-237947000", "commonStock": "51975000", "currentDebt": "None", "investments": "None", "totalAssets": "11410295000", "longTermDebt": "91115000", "shortTermDebt": "250008000", "treasuryStock": "-6823000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "63113000", "reportedCurrency": "USD", "retainedEarnings": "882851000", "totalLiabilities": "9555061000", "otherCurrentAssets": "237947000", "totalCurrentAssets": "3281105000", "currentLongTermDebt": "8300000", "longTermInvestments": "6840632000", "shortTermInvestments": "3044428000", "currentNetReceivables": "31647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8129190000", "currentAccountsPayable": "215221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164638000", "shortLongTermDebtTotal": "344873000", "totalShareholderEquity": "1855234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8994967000", "totalCurrentLiabilities": "9460196000", "otherNonCurrentLiabilities": "465229000", "totalNonCurrentLiabilities": "94865000", "cashAndShortTermInvestments": "205030000", "commonStockSharesOutstanding": "52248000", "intangibleAssetsExcludingGoodwill": "63113000", "cashAndCashEquivalentsAtCarryingValue": "205030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169063000", "profitLoss": "None", "dividendPayout": "80241000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202502000", "capitalExpenditures": "5686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52252000", "cashflowFromInvestment": "-157054000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 587110000, "cost_of_revenue": 28515000, "gross_profit": 558595000, "ebit": 212988000, "ebitda": 247341000, "pretax_income": 212988000, "tax_provision": 44347000, "net_income": 168641000, "net_income_to_common": 168641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211834000, "total_current_assets": 3178931000, "total_assets": 10607295000, "short_term_debt": 313767000, "long_term_debt": 99915000, "total_debt": 413682000, "total_liabilities": 8893512000, "total_equity": 1713783000, "shares_outstanding": 51748000, "goodwill_and_intangibles": 807349000 }, "cash_flow": { "operating_cash_flow": 221408000, "capital_expenditure": 12646000, "free_cash_flow": 234054000, "dividends_paid": 71495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234541, "ticker_id": 650, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212988000", "ebitda": "247341000", "netIncome": "168641000", "grossProfit": "558595000", "depreciation": "None", "totalRevenue": "587110000", "costOfRevenue": "28515000", "interestIncome": "362733000", "incomeBeforeTax": "212988000", "interestExpense": "17678000", "operatingIncome": "212988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44347000", "reportedCurrency": "USD", "netInterestIncome": "345055000", "nonInterestIncome": "None", "operatingExpenses": "345607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34353000", "sellingGeneralAndAdministrative": "246457000", "netIncomeFromContinuingOperations": "168641000" }, "balance": { "goodwill": "733503000", "inventory": "-244202000", "commonStock": "51577000", "currentDebt": "None", "investments": "None", "totalAssets": "10607295000", "longTermDebt": "99915000", "shortTermDebt": "313767000", "treasuryStock": "-11528000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73846000", "reportedCurrency": "USD", "retainedEarnings": "795563000", "totalLiabilities": "8893512000", "otherCurrentAssets": "244202000", "totalCurrentAssets": "3178931000", "currentLongTermDebt": "54400000", "longTermInvestments": "6231920000", "shortTermInvestments": "2936049000", "currentNetReceivables": "31048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7428364000", "currentAccountsPayable": "157459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119988000", "shortLongTermDebtTotal": "413682000", "totalShareholderEquity": "1713783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8322371000", "totalCurrentLiabilities": "8793597000", "otherNonCurrentLiabilities": "416826000", "totalNonCurrentLiabilities": "99915000", "cashAndShortTermInvestments": "211834000", "commonStockSharesOutstanding": "51748000", "intangibleAssetsExcludingGoodwill": "73846000", "cashAndCashEquivalentsAtCarryingValue": "211834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168641000", "profitLoss": "None", "dividendPayout": "71495000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221408000", "capitalExpenditures": "12646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248107000", "cashflowFromInvestment": "17495000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587110000, "cost_of_revenue": 28515000, "gross_profit": 558595000, "research_and_development": 0, "selling_general_admin": 246457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212988000, "depreciation_amortisation": 34353000, "ebitda": 247341000, "interest_expense": 17678000, "interest_income": null, "other_non_operating": null, "pretax_income": 212988000, "tax_provision": 44347000, "effective_tax_rate": null, "net_income": 168641000, "net_income_continuing_ops": 168641000, "net_income_to_common": 168641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211834000, "short_term_investments": 2936049000, "net_receivables": 31048000, "inventory": -244202000, "other_current_assets": null, "total_current_assets": 3178931000, "net_ppe": null, "goodwill": 733503000, "intangible_assets": 73846000, "goodwill_and_intangibles": 807349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7428364000, "total_assets": 10607295000, "short_term_debt": 313767000, "accounts_payable": 157459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8793597000, "long_term_debt": 99915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99915000, "total_liabilities": 8893512000, "total_debt": 413682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 795563000, "total_equity": 1713783000, "shares_outstanding": 51748000, "operating_cash_flow": 221408000, "stock_based_compensation": 6064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17495000, "dividends_paid": 71495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248107000, "free_cash_flow": 234054000, "net_change_in_cash": -9204000 }, "raw_data": { "income": { "ebit": "212988000", "ebitda": "247341000", "netIncome": "168641000", "grossProfit": "558595000", "depreciation": "None", "totalRevenue": "587110000", "costOfRevenue": "28515000", "interestIncome": "362733000", "incomeBeforeTax": "212988000", "interestExpense": "17678000", "operatingIncome": "212988000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44347000", "reportedCurrency": "USD", "netInterestIncome": "345055000", "nonInterestIncome": "None", "operatingExpenses": "345607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34353000", "sellingGeneralAndAdministrative": "246457000", "netIncomeFromContinuingOperations": "168641000" }, "balance": { "goodwill": "733503000", "inventory": "-244202000", "commonStock": "51577000", "currentDebt": "None", "investments": "None", "totalAssets": "10607295000", "longTermDebt": "99915000", "shortTermDebt": "313767000", "treasuryStock": "-11528000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73846000", "reportedCurrency": "USD", "retainedEarnings": "795563000", "totalLiabilities": "8893512000", "otherCurrentAssets": "244202000", "totalCurrentAssets": "3178931000", "currentLongTermDebt": "54400000", "longTermInvestments": "6231920000", "shortTermInvestments": "2936049000", "currentNetReceivables": "31048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7428364000", "currentAccountsPayable": "157459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119988000", "shortLongTermDebtTotal": "413682000", "totalShareholderEquity": "1713783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8322371000", "totalCurrentLiabilities": "8793597000", "otherNonCurrentLiabilities": "416826000", "totalNonCurrentLiabilities": "99915000", "cashAndShortTermInvestments": "211834000", "commonStockSharesOutstanding": "51748000", "intangibleAssetsExcludingGoodwill": "73846000", "cashAndCashEquivalentsAtCarryingValue": "211834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168641000", "profitLoss": "None", "dividendPayout": "71495000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221408000", "capitalExpenditures": "12646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248107000", "cashflowFromInvestment": "17495000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "ebit": 74614000, "ebitda": 74614000, "pretax_income": 74614000, "tax_provision": 17396000, "net_income": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572173000, "total_current_assets": 572173000, "total_assets": 17744859000, "short_term_debt": 201027000, "long_term_debt": 446319000, "total_debt": 647346000, "total_liabilities": 15720867000, "total_equity": 2023992000, "shares_outstanding": 52967000, "goodwill_and_intangibles": 997281000 }, "cash_flow": { "operating_cash_flow": 71558000, "capital_expenditure": 11260000, "free_cash_flow": 82818000, "dividends_paid": 24823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234504, "ticker_id": 650, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "74614000", "netIncome": "57218000", "grossProfit": "207650000", "depreciation": "None", "totalRevenue": "258561000", "costOfRevenue": "50911000", "interestIncome": "179987000", "incomeBeforeTax": "74614000", "interestExpense": "45275000", "operatingIncome": "74614000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17396000", "reportedCurrency": "USD", "netInterestIncome": "134712000", "nonInterestIncome": "None", "operatingExpenses": "133036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95204000", "netIncomeFromContinuingOperations": "57218000" }, "balance": { "goodwill": "943314000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17744859000", "longTermDebt": "446319000", "shortTermDebt": "201027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "53967000", "reportedCurrency": "USD", "retainedEarnings": "1420143000", "totalLiabilities": "15720867000", "otherCurrentAssets": "None", "totalCurrentAssets": "572173000", "currentLongTermDebt": "None", "longTermInvestments": "4044223000", "shortTermInvestments": "2530944000", "currentNetReceivables": "56559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17172686000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647346000", "totalShareholderEquity": "2023992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "201027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15519840000", "cashAndShortTermInvestments": "572173000", "commonStockSharesOutstanding": "52967000", "intangibleAssetsExcludingGoodwill": "53967000", "cashAndCashEquivalentsAtCarryingValue": "572173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57218000", "profitLoss": "None", "dividendPayout": "24823000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71558000", "capitalExpenditures": "11260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401524000", "cashflowFromInvestment": "-202664000", "stockBasedCompensation": "2970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258561000, "cost_of_revenue": 50911000, "gross_profit": 207650000, "research_and_development": null, "selling_general_admin": 95204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74614000, "depreciation_amortisation": null, "ebitda": 74614000, "interest_expense": 45275000, "interest_income": null, "other_non_operating": null, "pretax_income": 74614000, "tax_provision": 17396000, "effective_tax_rate": null, "net_income": 57218000, "net_income_continuing_ops": 57218000, "net_income_to_common": 57218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572173000, "short_term_investments": 2530944000, "net_receivables": 56559000, "inventory": null, "other_current_assets": null, "total_current_assets": 572173000, "net_ppe": null, "goodwill": 943314000, "intangible_assets": 53967000, "goodwill_and_intangibles": 997281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17172686000, "total_assets": 17744859000, "short_term_debt": 201027000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201027000, "long_term_debt": 446319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15519840000, "total_liabilities": 15720867000, "total_debt": 647346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420143000, "total_equity": 2023992000, "shares_outstanding": 52967000, "operating_cash_flow": 71558000, "stock_based_compensation": 2970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202664000, "dividends_paid": 24823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401524000, "free_cash_flow": 82818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "74614000", "netIncome": "57218000", "grossProfit": "207650000", "depreciation": "None", "totalRevenue": "258561000", "costOfRevenue": "50911000", "interestIncome": "179987000", "incomeBeforeTax": "74614000", "interestExpense": "45275000", "operatingIncome": "74614000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17396000", "reportedCurrency": "USD", "netInterestIncome": "134712000", "nonInterestIncome": "None", "operatingExpenses": "133036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95204000", "netIncomeFromContinuingOperations": "57218000" }, "balance": { "goodwill": "943314000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17744859000", "longTermDebt": "446319000", "shortTermDebt": "201027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "53967000", "reportedCurrency": "USD", "retainedEarnings": "1420143000", "totalLiabilities": "15720867000", "otherCurrentAssets": "None", "totalCurrentAssets": "572173000", "currentLongTermDebt": "None", "longTermInvestments": "4044223000", "shortTermInvestments": "2530944000", "currentNetReceivables": "56559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17172686000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647346000", "totalShareholderEquity": "2023992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "201027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15519840000", "cashAndShortTermInvestments": "572173000", "commonStockSharesOutstanding": "52967000", "intangibleAssetsExcludingGoodwill": "53967000", "cashAndCashEquivalentsAtCarryingValue": "572173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57218000", "profitLoss": "None", "dividendPayout": "24823000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71558000", "capitalExpenditures": "11260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401524000", "cashflowFromInvestment": "-202664000", "stockBasedCompensation": "2970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "ebit": 71920000, "ebitda": 80264000, "pretax_income": 71920000, "tax_provision": 17498000, "net_income": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301755000, "total_current_assets": 359489000, "total_assets": 17413800000, "short_term_debt": 241971000, "long_term_debt": 458770000, "total_debt": 700741000, "total_liabilities": 15407766000, "total_equity": 2006034000, "shares_outstanding": 52959000, "goodwill_and_intangibles": 942716000 }, "cash_flow": { "operating_cash_flow": 84575000, "capital_expenditure": 38413000, "free_cash_flow": 122988000, "dividends_paid": 24734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234505, "ticker_id": 650, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71920000", "ebitda": "80264000", "netIncome": "54422000", "grossProfit": "210757000", "depreciation": "None", "totalRevenue": "263778000", "costOfRevenue": "53021000", "interestIncome": "181467000", "incomeBeforeTax": "71920000", "interestExpense": "48042000", "operatingIncome": "71920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17498000", "reportedCurrency": "USD", "netInterestIncome": "133425000", "nonInterestIncome": "None", "operatingExpenses": "138837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8344000", "sellingGeneralAndAdministrative": "81920000", "netIncomeFromContinuingOperations": "54422000" }, "balance": { "goodwill": "887975000", "inventory": "None", "commonStock": "54907000", "currentDebt": "None", "investments": "None", "totalAssets": "17413800000", "longTermDebt": "458770000", "shortTermDebt": "241971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54741000", "reportedCurrency": "USD", "retainedEarnings": "1387636000", "totalLiabilities": "15407766000", "otherCurrentAssets": "301755000", "totalCurrentAssets": "359489000", "currentLongTermDebt": "0", "longTermInvestments": "4057783000", "shortTermInvestments": "2875341000", "currentNetReceivables": "57734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17054311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254242000", "shortLongTermDebtTotal": "746661000", "totalShareholderEquity": "2006034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10808000", "totalCurrentLiabilities": "241971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15165795000", "cashAndShortTermInvestments": "301755000", "commonStockSharesOutstanding": "52959000", "intangibleAssetsExcludingGoodwill": "54741000", "cashAndCashEquivalentsAtCarryingValue": "301755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54422000", "profitLoss": "None", "dividendPayout": "24734000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84575000", "capitalExpenditures": "38413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311757000", "cashflowFromInvestment": "283690000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263778000, "cost_of_revenue": 53021000, "gross_profit": 210757000, "research_and_development": null, "selling_general_admin": 81920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71920000, "depreciation_amortisation": 8344000, "ebitda": 80264000, "interest_expense": 48042000, "interest_income": null, "other_non_operating": null, "pretax_income": 71920000, "tax_provision": 17498000, "effective_tax_rate": null, "net_income": 54422000, "net_income_continuing_ops": 54422000, "net_income_to_common": 54422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301755000, "short_term_investments": 2875341000, "net_receivables": 57734000, "inventory": null, "other_current_assets": null, "total_current_assets": 359489000, "net_ppe": null, "goodwill": 887975000, "intangible_assets": 54741000, "goodwill_and_intangibles": 942716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17054311000, "total_assets": 17413800000, "short_term_debt": 241971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241971000, "long_term_debt": 458770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15165795000, "total_liabilities": 15407766000, "total_debt": 700741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1387636000, "total_equity": 2006034000, "shares_outstanding": 52959000, "operating_cash_flow": 84575000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 283690000, "dividends_paid": 24734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311757000, "free_cash_flow": 122988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71920000", "ebitda": "80264000", "netIncome": "54422000", "grossProfit": "210757000", "depreciation": "None", "totalRevenue": "263778000", "costOfRevenue": "53021000", "interestIncome": "181467000", "incomeBeforeTax": "71920000", "interestExpense": "48042000", "operatingIncome": "71920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17498000", "reportedCurrency": "USD", "netInterestIncome": "133425000", "nonInterestIncome": "None", "operatingExpenses": "138837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8344000", "sellingGeneralAndAdministrative": "81920000", "netIncomeFromContinuingOperations": "54422000" }, "balance": { "goodwill": "887975000", "inventory": "None", "commonStock": "54907000", "currentDebt": "None", "investments": "None", "totalAssets": "17413800000", "longTermDebt": "458770000", "shortTermDebt": "241971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54741000", "reportedCurrency": "USD", "retainedEarnings": "1387636000", "totalLiabilities": "15407766000", "otherCurrentAssets": "301755000", "totalCurrentAssets": "359489000", "currentLongTermDebt": "0", "longTermInvestments": "4057783000", "shortTermInvestments": "2875341000", "currentNetReceivables": "57734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17054311000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254242000", "shortLongTermDebtTotal": "746661000", "totalShareholderEquity": "2006034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10808000", "totalCurrentLiabilities": "241971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15165795000", "cashAndShortTermInvestments": "301755000", "commonStockSharesOutstanding": "52959000", "intangibleAssetsExcludingGoodwill": "54741000", "cashAndCashEquivalentsAtCarryingValue": "301755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54422000", "profitLoss": "None", "dividendPayout": "24734000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84575000", "capitalExpenditures": "38413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311757000", "cashflowFromInvestment": "283690000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 256170000, "cost_of_revenue": 54682000, "gross_profit": 201488000, "ebit": 73169000, "ebitda": 80489000, "pretax_income": 73169000, "tax_provision": 18081000, "net_income": 55088000, "net_income_to_common": 55088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230487000, "total_current_assets": 3159085000, "total_assets": 16957804000, "short_term_debt": 292069000, "long_term_debt": 471280000, "total_debt": 763349000, "total_liabilities": 15018854000, "total_equity": 1938950000, "shares_outstanding": 53036000, "goodwill_and_intangibles": 899967000 }, "cash_flow": { "operating_cash_flow": 101087000, "capital_expenditure": 17662000, "free_cash_flow": 118749000, "dividends_paid": 24314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234507, "ticker_id": 650, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73169000", "ebitda": "80489000", "netIncome": "55088000", "grossProfit": "201488000", "depreciation": "None", "totalRevenue": "256170000", "costOfRevenue": "54682000", "interestIncome": "177283000", "incomeBeforeTax": "73169000", "interestExpense": "49118000", "operatingIncome": "73169000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18081000", "reportedCurrency": "USD", "netInterestIncome": "128165000", "nonInterestIncome": "None", "operatingExpenses": "128319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7320000", "sellingGeneralAndAdministrative": "76532000", "netIncomeFromContinuingOperations": "55088000" }, "balance": { "goodwill": "855790000", "inventory": "None", "commonStock": "54886000", "currentDebt": "None", "investments": "None", "totalAssets": "16957804000", "longTermDebt": "471280000", "shortTermDebt": "292069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44177000", "reportedCurrency": "USD", "retainedEarnings": "1357973000", "totalLiabilities": "15018854000", "otherCurrentAssets": "None", "totalCurrentAssets": "3159085000", "currentLongTermDebt": "67900000", "longTermInvestments": "4028503000", "shortTermInvestments": "2859312000", "currentNetReceivables": "54526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149984000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212667000", "shortLongTermDebtTotal": "763349000", "totalShareholderEquity": "1938950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14056850000", "totalCurrentLiabilities": "14348919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15018854000", "cashAndShortTermInvestments": "230487000", "commonStockSharesOutstanding": "53036000", "intangibleAssetsExcludingGoodwill": "44177000", "cashAndCashEquivalentsAtCarryingValue": "230487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55088000", "profitLoss": "None", "dividendPayout": "24314000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101087000", "capitalExpenditures": "17662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188732000", "cashflowFromInvestment": "-281820000", "stockBasedCompensation": "2325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256170000, "cost_of_revenue": 54682000, "gross_profit": 201488000, "research_and_development": null, "selling_general_admin": 76532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73169000, "depreciation_amortisation": 7320000, "ebitda": 80489000, "interest_expense": 49118000, "interest_income": null, "other_non_operating": null, "pretax_income": 73169000, "tax_provision": 18081000, "effective_tax_rate": null, "net_income": 55088000, "net_income_continuing_ops": 55088000, "net_income_to_common": 55088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230487000, "short_term_investments": 2859312000, "net_receivables": 54526000, "inventory": null, "other_current_assets": null, "total_current_assets": 3159085000, "net_ppe": null, "goodwill": 855790000, "intangible_assets": 44177000, "goodwill_and_intangibles": 899967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149984000, "total_assets": 16957804000, "short_term_debt": 292069000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14348919000, "long_term_debt": 471280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15018854000, "total_liabilities": 15018854000, "total_debt": 763349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1357973000, "total_equity": 1938950000, "shares_outstanding": 53036000, "operating_cash_flow": 101087000, "stock_based_compensation": 2325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281820000, "dividends_paid": 24314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188732000, "free_cash_flow": 118749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73169000", "ebitda": "80489000", "netIncome": "55088000", "grossProfit": "201488000", "depreciation": "None", "totalRevenue": "256170000", "costOfRevenue": "54682000", "interestIncome": "177283000", "incomeBeforeTax": "73169000", "interestExpense": "49118000", "operatingIncome": "73169000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18081000", "reportedCurrency": "USD", "netInterestIncome": "128165000", "nonInterestIncome": "None", "operatingExpenses": "128319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7320000", "sellingGeneralAndAdministrative": "76532000", "netIncomeFromContinuingOperations": "55088000" }, "balance": { "goodwill": "855790000", "inventory": "None", "commonStock": "54886000", "currentDebt": "None", "investments": "None", "totalAssets": "16957804000", "longTermDebt": "471280000", "shortTermDebt": "292069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44177000", "reportedCurrency": "USD", "retainedEarnings": "1357973000", "totalLiabilities": "15018854000", "otherCurrentAssets": "None", "totalCurrentAssets": "3159085000", "currentLongTermDebt": "67900000", "longTermInvestments": "4028503000", "shortTermInvestments": "2859312000", "currentNetReceivables": "54526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149984000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212667000", "shortLongTermDebtTotal": "763349000", "totalShareholderEquity": "1938950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14056850000", "totalCurrentLiabilities": "14348919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15018854000", "cashAndShortTermInvestments": "230487000", "commonStockSharesOutstanding": "53036000", "intangibleAssetsExcludingGoodwill": "44177000", "cashAndCashEquivalentsAtCarryingValue": "230487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55088000", "profitLoss": "None", "dividendPayout": "24314000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101087000", "capitalExpenditures": "17662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188732000", "cashflowFromInvestment": "-281820000", "stockBasedCompensation": "2325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 247386000, "cost_of_revenue": 52247000, "gross_profit": 195139000, "ebit": 66037000, "ebitda": 73255000, "pretax_income": 66037000, "tax_provision": 14706000, "net_income": 51331000, "net_income_to_common": 51331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231178000, "total_current_assets": 2747373000, "total_assets": 16665018000, "short_term_debt": 311021000, "long_term_debt": 583439000, "total_debt": 894460000, "total_liabilities": 14781927000, "total_equity": 1883091000, "shares_outstanding": 53117000, "goodwill_and_intangibles": 898381000 }, "cash_flow": { "operating_cash_flow": 53688000, "capital_expenditure": 17303000, "free_cash_flow": 70991000, "dividends_paid": 24244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234508, "ticker_id": 650, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66037000", "ebitda": "73255000", "netIncome": "51331000", "grossProfit": "195139000", "depreciation": "None", "totalRevenue": "247386000", "costOfRevenue": "52247000", "interestIncome": "172878000", "incomeBeforeTax": "66037000", "interestExpense": "48130000", "operatingIncome": "66037000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14706000", "reportedCurrency": "USD", "netInterestIncome": "124748000", "nonInterestIncome": "None", "operatingExpenses": "129102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7218000", "sellingGeneralAndAdministrative": "79021000", "netIncomeFromContinuingOperations": "51331000" }, "balance": { "goodwill": "854817000", "inventory": "None", "commonStock": "54887000", "currentDebt": "None", "investments": "None", "totalAssets": "16665018000", "longTermDebt": "583439000", "shortTermDebt": "311021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "43564000", "reportedCurrency": "USD", "retainedEarnings": "1327660000", "totalLiabilities": "14781927000", "otherCurrentAssets": "None", "totalCurrentAssets": "2747373000", "currentLongTermDebt": "130400000", "longTermInvestments": "3898122000", "shortTermInvestments": "2458612000", "currentNetReceivables": "57583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13917645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201101000", "shortLongTermDebtTotal": "894460000", "totalShareholderEquity": "1883091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13701768000", "totalCurrentLiabilities": "14012789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769138000", "cashAndShortTermInvestments": "231178000", "commonStockSharesOutstanding": "53117000", "intangibleAssetsExcludingGoodwill": "43564000", "cashAndCashEquivalentsAtCarryingValue": "231178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51331000", "profitLoss": "None", "dividendPayout": "24244000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53688000", "capitalExpenditures": "17303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180799000", "cashflowFromInvestment": "-153662000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247386000, "cost_of_revenue": 52247000, "gross_profit": 195139000, "research_and_development": null, "selling_general_admin": 79021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66037000, "depreciation_amortisation": 7218000, "ebitda": 73255000, "interest_expense": 48130000, "interest_income": null, "other_non_operating": null, "pretax_income": 66037000, "tax_provision": 14706000, "effective_tax_rate": null, "net_income": 51331000, "net_income_continuing_ops": 51331000, "net_income_to_common": 51331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231178000, "short_term_investments": 2458612000, "net_receivables": 57583000, "inventory": null, "other_current_assets": null, "total_current_assets": 2747373000, "net_ppe": null, "goodwill": 854817000, "intangible_assets": 43564000, "goodwill_and_intangibles": 898381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13917645000, "total_assets": 16665018000, "short_term_debt": 311021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14012789000, "long_term_debt": 583439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769138000, "total_liabilities": 14781927000, "total_debt": 894460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1327660000, "total_equity": 1883091000, "shares_outstanding": 53117000, "operating_cash_flow": 53688000, "stock_based_compensation": 2515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153662000, "dividends_paid": 24244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180799000, "free_cash_flow": 70991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66037000", "ebitda": "73255000", "netIncome": "51331000", "grossProfit": "195139000", "depreciation": "None", "totalRevenue": "247386000", "costOfRevenue": "52247000", "interestIncome": "172878000", "incomeBeforeTax": "66037000", "interestExpense": "48130000", "operatingIncome": "66037000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14706000", "reportedCurrency": "USD", "netInterestIncome": "124748000", "nonInterestIncome": "None", "operatingExpenses": "129102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7218000", "sellingGeneralAndAdministrative": "79021000", "netIncomeFromContinuingOperations": "51331000" }, "balance": { "goodwill": "854817000", "inventory": "None", "commonStock": "54887000", "currentDebt": "None", "investments": "None", "totalAssets": "16665018000", "longTermDebt": "583439000", "shortTermDebt": "311021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "43564000", "reportedCurrency": "USD", "retainedEarnings": "1327660000", "totalLiabilities": "14781927000", "otherCurrentAssets": "None", "totalCurrentAssets": "2747373000", "currentLongTermDebt": "130400000", "longTermInvestments": "3898122000", "shortTermInvestments": "2458612000", "currentNetReceivables": "57583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13917645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201101000", "shortLongTermDebtTotal": "894460000", "totalShareholderEquity": "1883091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13701768000", "totalCurrentLiabilities": "14012789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769138000", "cashAndShortTermInvestments": "231178000", "commonStockSharesOutstanding": "53117000", "intangibleAssetsExcludingGoodwill": "43564000", "cashAndCashEquivalentsAtCarryingValue": "231178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51331000", "profitLoss": "None", "dividendPayout": "24244000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53688000", "capitalExpenditures": "17303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180799000", "cashflowFromInvestment": "-153662000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 243683000, "cost_of_revenue": 54125000, "gross_profit": 189558000, "ebit": 64268000, "ebitda": 71588000, "pretax_income": 64268000, "tax_provision": 14654000, "net_income": 49614000, "net_income_to_common": 49614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512911000, "total_current_assets": 887806000, "total_assets": 16764296000, "short_term_debt": 266581000, "long_term_debt": 595455000, "total_debt": 862036000, "total_liabilities": 14930221000, "total_equity": 1834075000, "shares_outstanding": 52781000, "goodwill_and_intangibles": 900332000 }, "cash_flow": { "operating_cash_flow": 62509000, "capital_expenditure": 10555000, "free_cash_flow": 73064000, "dividends_paid": 24268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234509, "ticker_id": 650, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64268000", "ebitda": "71588000", "netIncome": "49614000", "grossProfit": "189558000", "depreciation": "None", "totalRevenue": "243683000", "costOfRevenue": "54125000", "interestIncome": "167647000", "incomeBeforeTax": "64268000", "interestExpense": "47435000", "operatingIncome": "64268000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14654000", "reportedCurrency": "USD", "netInterestIncome": "120212000", "nonInterestIncome": "None", "operatingExpenses": "125290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7320000", "sellingGeneralAndAdministrative": "76442000", "netIncomeFromContinuingOperations": "49614000" }, "balance": { "goodwill": "854522000", "inventory": "None", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "16764296000", "longTermDebt": "595455000", "shortTermDebt": "266581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45810000", "reportedCurrency": "USD", "retainedEarnings": "1300658000", "totalLiabilities": "14930221000", "otherCurrentAssets": "None", "totalCurrentAssets": "887806000", "currentLongTermDebt": "0", "longTermInvestments": "4229103000", "shortTermInvestments": "321360000", "currentNetReceivables": "53535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15876490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189762000", "shortLongTermDebtTotal": "862036000", "totalShareholderEquity": "1834075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13892047000", "totalCurrentLiabilities": "14158628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "771593000", "cashAndShortTermInvestments": "512911000", "commonStockSharesOutstanding": "52781000", "intangibleAssetsExcludingGoodwill": "45810000", "cashAndCashEquivalentsAtCarryingValue": "512911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49614000", "profitLoss": "None", "dividendPayout": "24268000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62509000", "capitalExpenditures": "10555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288819000", "cashflowFromInvestment": "-30311000", "stockBasedCompensation": "3048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243683000, "cost_of_revenue": 54125000, "gross_profit": 189558000, "research_and_development": null, "selling_general_admin": 76442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64268000, "depreciation_amortisation": 7320000, "ebitda": 71588000, "interest_expense": 47435000, "interest_income": null, "other_non_operating": null, "pretax_income": 64268000, "tax_provision": 14654000, "effective_tax_rate": null, "net_income": 49614000, "net_income_continuing_ops": 49614000, "net_income_to_common": 49614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512911000, "short_term_investments": 321360000, "net_receivables": 53535000, "inventory": null, "other_current_assets": null, "total_current_assets": 887806000, "net_ppe": null, "goodwill": 854522000, "intangible_assets": 45810000, "goodwill_and_intangibles": 900332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15876490000, "total_assets": 16764296000, "short_term_debt": 266581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14158628000, "long_term_debt": 595455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771593000, "total_liabilities": 14930221000, "total_debt": 862036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1300658000, "total_equity": 1834075000, "shares_outstanding": 52781000, "operating_cash_flow": 62509000, "stock_based_compensation": 3048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30311000, "dividends_paid": 24268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288819000, "free_cash_flow": 73064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64268000", "ebitda": "71588000", "netIncome": "49614000", "grossProfit": "189558000", "depreciation": "None", "totalRevenue": "243683000", "costOfRevenue": "54125000", "interestIncome": "167647000", "incomeBeforeTax": "64268000", "interestExpense": "47435000", "operatingIncome": "64268000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14654000", "reportedCurrency": "USD", "netInterestIncome": "120212000", "nonInterestIncome": "None", "operatingExpenses": "125290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7320000", "sellingGeneralAndAdministrative": "76442000", "netIncomeFromContinuingOperations": "49614000" }, "balance": { "goodwill": "854522000", "inventory": "None", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "16764296000", "longTermDebt": "595455000", "shortTermDebt": "266581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45810000", "reportedCurrency": "USD", "retainedEarnings": "1300658000", "totalLiabilities": "14930221000", "otherCurrentAssets": "None", "totalCurrentAssets": "887806000", "currentLongTermDebt": "0", "longTermInvestments": "4229103000", "shortTermInvestments": "321360000", "currentNetReceivables": "53535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15876490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189762000", "shortLongTermDebtTotal": "862036000", "totalShareholderEquity": "1834075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13892047000", "totalCurrentLiabilities": "14158628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "771593000", "cashAndShortTermInvestments": "512911000", "commonStockSharesOutstanding": "52781000", "intangibleAssetsExcludingGoodwill": "45810000", "cashAndCashEquivalentsAtCarryingValue": "512911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49614000", "profitLoss": "None", "dividendPayout": "24268000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62509000", "capitalExpenditures": "10555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288819000", "cashflowFromInvestment": "-30311000", "stockBasedCompensation": "3048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 246245000, "cost_of_revenue": 56166000, "gross_profit": 190079000, "ebit": 64540000, "ebitda": 71731000, "pretax_income": 64540000, "tax_provision": 14747000, "net_income": 49793000, "net_income_to_common": 49793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191894000, "total_current_assets": 563303000, "total_assets": 16386044000, "short_term_debt": 379553000, "long_term_debt": 619312000, "total_debt": 998865000, "total_liabilities": 14623209000, "total_equity": 1762835000, "shares_outstanding": 53078000, "goodwill_and_intangibles": 901471000 }, "cash_flow": { "operating_cash_flow": 65738000, "capital_expenditure": 7202000, "free_cash_flow": 72940000, "dividends_paid": 24169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234510, "ticker_id": 650, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64540000", "ebitda": "71731000", "netIncome": "49793000", "grossProfit": "190079000", "depreciation": "None", "totalRevenue": "246245000", "costOfRevenue": "56166000", "interestIncome": "169931000", "incomeBeforeTax": "64540000", "interestExpense": "49958000", "operatingIncome": "64540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14747000", "reportedCurrency": "USD", "netInterestIncome": "119973000", "nonInterestIncome": "None", "operatingExpenses": "125539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7191000", "sellingGeneralAndAdministrative": "76247000", "netIncomeFromContinuingOperations": "49793000" }, "balance": { "goodwill": "853225000", "inventory": "None", "commonStock": "54696000", "currentDebt": "None", "investments": "None", "totalAssets": "16386044000", "longTermDebt": "619312000", "shortTermDebt": "379553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48246000", "reportedCurrency": "USD", "retainedEarnings": "1275331000", "totalLiabilities": "14623209000", "otherCurrentAssets": "-54340000", "totalCurrentAssets": "563303000", "currentLongTermDebt": "118000000", "longTermInvestments": "4139536000", "shortTermInvestments": "317069000", "currentNetReceivables": "54340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15822741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183759000", "shortLongTermDebtTotal": "998865000", "totalShareholderEquity": "1762835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13441707000", "totalCurrentLiabilities": "13821260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801949000", "cashAndShortTermInvestments": "191894000", "commonStockSharesOutstanding": "53078000", "intangibleAssetsExcludingGoodwill": "48246000", "cashAndCashEquivalentsAtCarryingValue": "191894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49793000", "profitLoss": "None", "dividendPayout": "24169000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65738000", "capitalExpenditures": "7202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4213000", "cashflowFromInvestment": "-210631000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246245000, "cost_of_revenue": 56166000, "gross_profit": 190079000, "research_and_development": null, "selling_general_admin": 76247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64540000, "depreciation_amortisation": 7191000, "ebitda": 71731000, "interest_expense": 49958000, "interest_income": null, "other_non_operating": null, "pretax_income": 64540000, "tax_provision": 14747000, "effective_tax_rate": null, "net_income": 49793000, "net_income_continuing_ops": 49793000, "net_income_to_common": 49793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191894000, "short_term_investments": 317069000, "net_receivables": 54340000, "inventory": null, "other_current_assets": null, "total_current_assets": 563303000, "net_ppe": null, "goodwill": 853225000, "intangible_assets": 48246000, "goodwill_and_intangibles": 901471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15822741000, "total_assets": 16386044000, "short_term_debt": 379553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13821260000, "long_term_debt": 619312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801949000, "total_liabilities": 14623209000, "total_debt": 998865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1275331000, "total_equity": 1762835000, "shares_outstanding": 53078000, "operating_cash_flow": 65738000, "stock_based_compensation": 1868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210631000, "dividends_paid": 24169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4213000, "free_cash_flow": 72940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64540000", "ebitda": "71731000", "netIncome": "49793000", "grossProfit": "190079000", "depreciation": "None", "totalRevenue": "246245000", "costOfRevenue": "56166000", "interestIncome": "169931000", "incomeBeforeTax": "64540000", "interestExpense": "49958000", "operatingIncome": "64540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14747000", "reportedCurrency": "USD", "netInterestIncome": "119973000", "nonInterestIncome": "None", "operatingExpenses": "125539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7191000", "sellingGeneralAndAdministrative": "76247000", "netIncomeFromContinuingOperations": "49793000" }, "balance": { "goodwill": "853225000", "inventory": "None", "commonStock": "54696000", "currentDebt": "None", "investments": "None", "totalAssets": "16386044000", "longTermDebt": "619312000", "shortTermDebt": "379553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48246000", "reportedCurrency": "USD", "retainedEarnings": "1275331000", "totalLiabilities": "14623209000", "otherCurrentAssets": "-54340000", "totalCurrentAssets": "563303000", "currentLongTermDebt": "118000000", "longTermInvestments": "4139536000", "shortTermInvestments": "317069000", "currentNetReceivables": "54340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15822741000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183759000", "shortLongTermDebtTotal": "998865000", "totalShareholderEquity": "1762835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13441707000", "totalCurrentLiabilities": "13821260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "801949000", "cashAndShortTermInvestments": "191894000", "commonStockSharesOutstanding": "53078000", "intangibleAssetsExcludingGoodwill": "48246000", "cashAndCashEquivalentsAtCarryingValue": "191894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49793000", "profitLoss": "None", "dividendPayout": "24169000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65738000", "capitalExpenditures": "7202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4213000", "cashflowFromInvestment": "-210631000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 240097000, "cost_of_revenue": 58864000, "gross_profit": 181233000, "ebit": 57030000, "ebitda": 64002000, "pretax_income": 57030000, "tax_provision": 13129000, "net_income": 43901000, "net_income_to_common": 43901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346110000, "total_current_assets": 3282868000, "total_assets": 16404700000, "short_term_debt": 317448000, "long_term_debt": 630970000, "total_debt": 948418000, "total_liabilities": 14619753000, "total_equity": 1784947000, "shares_outstanding": 52680000, "goodwill_and_intangibles": 900623000 }, "cash_flow": { "operating_cash_flow": 56858000, "capital_expenditure": 4932000, "free_cash_flow": 61790000, "dividends_paid": 23745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234512, "ticker_id": 650, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57030000", "ebitda": "64002000", "netIncome": "43901000", "grossProfit": "181233000", "depreciation": "None", "totalRevenue": "240097000", "costOfRevenue": "58864000", "interestIncome": "163900000", "incomeBeforeTax": "57030000", "interestExpense": "51155000", "operatingIncome": "57030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13129000", "reportedCurrency": "USD", "netInterestIncome": "112745000", "nonInterestIncome": "None", "operatingExpenses": "124203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "78022000", "netIncomeFromContinuingOperations": "43901000" }, "balance": { "goodwill": "852493000", "inventory": "None", "commonStock": "54573000", "currentDebt": "None", "investments": "None", "totalAssets": "16404700000", "longTermDebt": "630970000", "shortTermDebt": "317448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48130000", "reportedCurrency": "USD", "retainedEarnings": "1249793000", "totalLiabilities": "14619753000", "otherCurrentAssets": "346110000", "totalCurrentAssets": "3282868000", "currentLongTermDebt": "0", "longTermInvestments": "4213392000", "shortTermInvestments": "2885943000", "currentNetReceivables": "50815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13121832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178429000", "shortLongTermDebtTotal": "948418000", "totalShareholderEquity": "1784947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13476171000", "totalCurrentLiabilities": "13793619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826134000", "cashAndShortTermInvestments": "346110000", "commonStockSharesOutstanding": "52680000", "intangibleAssetsExcludingGoodwill": "48130000", "cashAndCashEquivalentsAtCarryingValue": "346110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43901000", "profitLoss": "None", "dividendPayout": "23745000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56858000", "capitalExpenditures": "4932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326828000", "cashflowFromInvestment": "-239069000", "stockBasedCompensation": "2083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240097000, "cost_of_revenue": 58864000, "gross_profit": 181233000, "research_and_development": null, "selling_general_admin": 78022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57030000, "depreciation_amortisation": 6972000, "ebitda": 64002000, "interest_expense": 51155000, "interest_income": null, "other_non_operating": null, "pretax_income": 57030000, "tax_provision": 13129000, "effective_tax_rate": null, "net_income": 43901000, "net_income_continuing_ops": 43901000, "net_income_to_common": 43901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346110000, "short_term_investments": 2885943000, "net_receivables": 50815000, "inventory": null, "other_current_assets": null, "total_current_assets": 3282868000, "net_ppe": null, "goodwill": 852493000, "intangible_assets": 48130000, "goodwill_and_intangibles": 900623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13121832000, "total_assets": 16404700000, "short_term_debt": 317448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13793619000, "long_term_debt": 630970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826134000, "total_liabilities": 14619753000, "total_debt": 948418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249793000, "total_equity": 1784947000, "shares_outstanding": 52680000, "operating_cash_flow": 56858000, "stock_based_compensation": 2083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239069000, "dividends_paid": 23745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326828000, "free_cash_flow": 61790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57030000", "ebitda": "64002000", "netIncome": "43901000", "grossProfit": "181233000", "depreciation": "None", "totalRevenue": "240097000", "costOfRevenue": "58864000", "interestIncome": "163900000", "incomeBeforeTax": "57030000", "interestExpense": "51155000", "operatingIncome": "57030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13129000", "reportedCurrency": "USD", "netInterestIncome": "112745000", "nonInterestIncome": "None", "operatingExpenses": "124203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "78022000", "netIncomeFromContinuingOperations": "43901000" }, "balance": { "goodwill": "852493000", "inventory": "None", "commonStock": "54573000", "currentDebt": "None", "investments": "None", "totalAssets": "16404700000", "longTermDebt": "630970000", "shortTermDebt": "317448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48130000", "reportedCurrency": "USD", "retainedEarnings": "1249793000", "totalLiabilities": "14619753000", "otherCurrentAssets": "346110000", "totalCurrentAssets": "3282868000", "currentLongTermDebt": "0", "longTermInvestments": "4213392000", "shortTermInvestments": "2885943000", "currentNetReceivables": "50815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13121832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178429000", "shortLongTermDebtTotal": "948418000", "totalShareholderEquity": "1784947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13476171000", "totalCurrentLiabilities": "13793619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826134000", "cashAndShortTermInvestments": "346110000", "commonStockSharesOutstanding": "52680000", "intangibleAssetsExcludingGoodwill": "48130000", "cashAndCashEquivalentsAtCarryingValue": "346110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43901000", "profitLoss": "None", "dividendPayout": "23745000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56858000", "capitalExpenditures": "4932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326828000", "cashflowFromInvestment": "-239069000", "stockBasedCompensation": "2083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 231428000, "cost_of_revenue": 50337000, "gross_profit": 181091000, "ebit": 62092000, "ebitda": 69542000, "pretax_income": 62092000, "tax_provision": 14177000, "net_income": 47915000, "net_income_to_common": 47915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201493000, "total_current_assets": 3068531000, "total_assets": 15906816000, "short_term_debt": 393053000, "long_term_debt": 539121000, "total_debt": 932174000, "total_liabilities": 14236636000, "total_equity": 1670180000, "shares_outstanding": 52935000, "goodwill_and_intangibles": 905780000 }, "cash_flow": { "operating_cash_flow": 39787000, "capital_expenditure": 6010000, "free_cash_flow": 45797000, "dividends_paid": 23835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234513, "ticker_id": 650, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62092000", "ebitda": "69542000", "netIncome": "47915000", "grossProfit": "181091000", "depreciation": "None", "totalRevenue": "231428000", "costOfRevenue": "50337000", "interestIncome": "157038000", "incomeBeforeTax": "62092000", "interestExpense": "47629000", "operatingIncome": "62092000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14177000", "reportedCurrency": "USD", "netInterestIncome": "109409000", "nonInterestIncome": "None", "operatingExpenses": "118999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7450000", "sellingGeneralAndAdministrative": "73447000", "netIncomeFromContinuingOperations": "47915000" }, "balance": { "goodwill": "852258000", "inventory": "-259578000", "commonStock": "54549000", "currentDebt": "None", "investments": "None", "totalAssets": "15906816000", "longTermDebt": "539121000", "shortTermDebt": "393053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "53522000", "reportedCurrency": "USD", "retainedEarnings": "1230133000", "totalLiabilities": "14236636000", "otherCurrentAssets": "261240000", "totalCurrentAssets": "3068531000", "currentLongTermDebt": "177600000", "longTermInvestments": "4088156000", "shortTermInvestments": "2808953000", "currentNetReceivables": "58085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12838285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932174000", "totalShareholderEquity": "1670180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13137888000", "totalCurrentLiabilities": "13530941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705695000", "cashAndShortTermInvestments": "201493000", "commonStockSharesOutstanding": "52935000", "intangibleAssetsExcludingGoodwill": "53522000", "cashAndCashEquivalentsAtCarryingValue": "201493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47915000", "profitLoss": "None", "dividendPayout": "23835000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39787000", "capitalExpenditures": "6010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5434000", "cashflowFromInvestment": "-171241000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231428000, "cost_of_revenue": 50337000, "gross_profit": 181091000, "research_and_development": null, "selling_general_admin": 73447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62092000, "depreciation_amortisation": 7450000, "ebitda": 69542000, "interest_expense": 47629000, "interest_income": null, "other_non_operating": null, "pretax_income": 62092000, "tax_provision": 14177000, "effective_tax_rate": null, "net_income": 47915000, "net_income_continuing_ops": 47915000, "net_income_to_common": 47915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201493000, "short_term_investments": 2808953000, "net_receivables": 58085000, "inventory": -259578000, "other_current_assets": null, "total_current_assets": 3068531000, "net_ppe": null, "goodwill": 852258000, "intangible_assets": 53522000, "goodwill_and_intangibles": 905780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12838285000, "total_assets": 15906816000, "short_term_debt": 393053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13530941000, "long_term_debt": 539121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705695000, "total_liabilities": 14236636000, "total_debt": 932174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1230133000, "total_equity": 1670180000, "shares_outstanding": 52935000, "operating_cash_flow": 39787000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171241000, "dividends_paid": 23835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5434000, "free_cash_flow": 45797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62092000", "ebitda": "69542000", "netIncome": "47915000", "grossProfit": "181091000", "depreciation": "None", "totalRevenue": "231428000", "costOfRevenue": "50337000", "interestIncome": "157038000", "incomeBeforeTax": "62092000", "interestExpense": "47629000", "operatingIncome": "62092000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14177000", "reportedCurrency": "USD", "netInterestIncome": "109409000", "nonInterestIncome": "None", "operatingExpenses": "118999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7450000", "sellingGeneralAndAdministrative": "73447000", "netIncomeFromContinuingOperations": "47915000" }, "balance": { "goodwill": "852258000", "inventory": "-259578000", "commonStock": "54549000", "currentDebt": "None", "investments": "None", "totalAssets": "15906816000", "longTermDebt": "539121000", "shortTermDebt": "393053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "53522000", "reportedCurrency": "USD", "retainedEarnings": "1230133000", "totalLiabilities": "14236636000", "otherCurrentAssets": "261240000", "totalCurrentAssets": "3068531000", "currentLongTermDebt": "177600000", "longTermInvestments": "4088156000", "shortTermInvestments": "2808953000", "currentNetReceivables": "58085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12838285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932174000", "totalShareholderEquity": "1670180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13137888000", "totalCurrentLiabilities": "13530941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705695000", "cashAndShortTermInvestments": "201493000", "commonStockSharesOutstanding": "52935000", "intangibleAssetsExcludingGoodwill": "53522000", "cashAndCashEquivalentsAtCarryingValue": "201493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47915000", "profitLoss": "None", "dividendPayout": "23835000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39787000", "capitalExpenditures": "6010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5434000", "cashflowFromInvestment": "-171241000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 222944000, "cost_of_revenue": 51817000, "gross_profit": 171127000, "ebit": 53043000, "ebitda": 60087000, "pretax_income": 53043000, "tax_provision": 12171000, "net_income": 40872000, "net_income_to_common": 40872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338381000, "total_current_assets": 3256007000, "total_assets": 15858670000, "short_term_debt": 287241000, "long_term_debt": 395122000, "total_debt": 682363000, "total_liabilities": 14201715000, "total_equity": 1656955000, "shares_outstanding": 53467000, "goodwill_and_intangibles": 904439000 }, "cash_flow": { "operating_cash_flow": 79893000, "capital_expenditure": 2559000, "free_cash_flow": 82452000, "dividends_paid": 24028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234514, "ticker_id": 650, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53043000", "ebitda": "60087000", "netIncome": "40872000", "grossProfit": "171127000", "depreciation": "None", "totalRevenue": "222944000", "costOfRevenue": "51817000", "interestIncome": "152659000", "incomeBeforeTax": "53043000", "interestExpense": "45669000", "operatingIncome": "53043000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12171000", "reportedCurrency": "USD", "netInterestIncome": "106990000", "nonInterestIncome": "None", "operatingExpenses": "118084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7044000", "sellingGeneralAndAdministrative": "73063000", "netIncomeFromContinuingOperations": "40872000" }, "balance": { "goodwill": "849790000", "inventory": "-392143000", "commonStock": "54540000", "currentDebt": "None", "investments": "None", "totalAssets": "15858670000", "longTermDebt": "395122000", "shortTermDebt": "287241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54649000", "reportedCurrency": "USD", "retainedEarnings": "1205994000", "totalLiabilities": "14201715000", "otherCurrentAssets": "393885000", "totalCurrentAssets": "3256007000", "currentLongTermDebt": "0", "longTermInvestments": "4088680000", "shortTermInvestments": "2863864000", "currentNetReceivables": "53762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12602663000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682363000", "totalShareholderEquity": "1656955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13352022000", "totalCurrentLiabilities": "13639263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562452000", "cashAndShortTermInvestments": "338381000", "commonStockSharesOutstanding": "53467000", "intangibleAssetsExcludingGoodwill": "54649000", "cashAndCashEquivalentsAtCarryingValue": "338381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40872000", "profitLoss": "None", "dividendPayout": "24028000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79893000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282202000", "cashflowFromInvestment": "-214676000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222944000, "cost_of_revenue": 51817000, "gross_profit": 171127000, "research_and_development": null, "selling_general_admin": 73063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53043000, "depreciation_amortisation": 7044000, "ebitda": 60087000, "interest_expense": 45669000, "interest_income": null, "other_non_operating": null, "pretax_income": 53043000, "tax_provision": 12171000, "effective_tax_rate": null, "net_income": 40872000, "net_income_continuing_ops": 40872000, "net_income_to_common": 40872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338381000, "short_term_investments": 2863864000, "net_receivables": 53762000, "inventory": -392143000, "other_current_assets": null, "total_current_assets": 3256007000, "net_ppe": null, "goodwill": 849790000, "intangible_assets": 54649000, "goodwill_and_intangibles": 904439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12602663000, "total_assets": 15858670000, "short_term_debt": 287241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13639263000, "long_term_debt": 395122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562452000, "total_liabilities": 14201715000, "total_debt": 682363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205994000, "total_equity": 1656955000, "shares_outstanding": 53467000, "operating_cash_flow": 79893000, "stock_based_compensation": 2378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214676000, "dividends_paid": 24028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282202000, "free_cash_flow": 82452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53043000", "ebitda": "60087000", "netIncome": "40872000", "grossProfit": "171127000", "depreciation": "None", "totalRevenue": "222944000", "costOfRevenue": "51817000", "interestIncome": "152659000", "incomeBeforeTax": "53043000", "interestExpense": "45669000", "operatingIncome": "53043000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12171000", "reportedCurrency": "USD", "netInterestIncome": "106990000", "nonInterestIncome": "None", "operatingExpenses": "118084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7044000", "sellingGeneralAndAdministrative": "73063000", "netIncomeFromContinuingOperations": "40872000" }, "balance": { "goodwill": "849790000", "inventory": "-392143000", "commonStock": "54540000", "currentDebt": "None", "investments": "None", "totalAssets": "15858670000", "longTermDebt": "395122000", "shortTermDebt": "287241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54649000", "reportedCurrency": "USD", "retainedEarnings": "1205994000", "totalLiabilities": "14201715000", "otherCurrentAssets": "393885000", "totalCurrentAssets": "3256007000", "currentLongTermDebt": "0", "longTermInvestments": "4088680000", "shortTermInvestments": "2863864000", "currentNetReceivables": "53762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12602663000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682363000", "totalShareholderEquity": "1656955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13352022000", "totalCurrentLiabilities": "13639263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562452000", "cashAndShortTermInvestments": "338381000", "commonStockSharesOutstanding": "53467000", "intangibleAssetsExcludingGoodwill": "54649000", "cashAndCashEquivalentsAtCarryingValue": "338381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40872000", "profitLoss": "None", "dividendPayout": "24028000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79893000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282202000", "cashflowFromInvestment": "-214676000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 214095000, "cost_of_revenue": 41209000, "gross_profit": 172886000, "ebit": 43795000, "ebitda": 50763000, "pretax_income": 43795000, "tax_provision": 10089000, "net_income": 33706000, "net_income_to_common": 33706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190962000, "total_current_assets": 3165488000, "total_assets": 15555753000, "short_term_debt": 357595000, "long_term_debt": 407603000, "total_debt": 765198000, "total_liabilities": 13857816000, "total_equity": 1697937000, "shares_outstanding": 53665000, "goodwill_and_intangibles": 897987000 }, "cash_flow": { "operating_cash_flow": 44706000, "capital_expenditure": 4696000, "free_cash_flow": 49402000, "dividends_paid": 24054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234515, "ticker_id": 650, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43795000", "ebitda": "50763000", "netIncome": "33706000", "grossProfit": "172886000", "depreciation": "None", "totalRevenue": "214095000", "costOfRevenue": "41209000", "interestIncome": "146326000", "incomeBeforeTax": "43795000", "interestExpense": "37136000", "operatingIncome": "43795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10089000", "reportedCurrency": "USD", "netInterestIncome": "109190000", "nonInterestIncome": "None", "operatingExpenses": "129091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6968000", "sellingGeneralAndAdministrative": "71595000", "netIncomeFromContinuingOperations": "33706000" }, "balance": { "goodwill": "845396000", "inventory": "136428000", "commonStock": "54372000", "currentDebt": "None", "investments": "None", "totalAssets": "15555753000", "longTermDebt": "407603000", "shortTermDebt": "357595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52591000", "reportedCurrency": "USD", "retainedEarnings": "1188869000", "totalLiabilities": "13857816000", "otherCurrentAssets": "246696000", "totalCurrentAssets": "3165488000", "currentLongTermDebt": "53000000", "longTermInvestments": "4099218000", "shortTermInvestments": "2919992000", "currentNetReceivables": "54534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12390265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765198000", "totalShareholderEquity": "1697937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928121000", "totalCurrentLiabilities": "13285716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572100000", "cashAndShortTermInvestments": "190962000", "commonStockSharesOutstanding": "53665000", "intangibleAssetsExcludingGoodwill": "52591000", "cashAndCashEquivalentsAtCarryingValue": "190962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33706000", "profitLoss": "None", "dividendPayout": "24054000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44706000", "capitalExpenditures": "4696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12686000", "cashflowFromInvestment": "-296865000", "stockBasedCompensation": "2560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214095000, "cost_of_revenue": 41209000, "gross_profit": 172886000, "research_and_development": null, "selling_general_admin": 71595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43795000, "depreciation_amortisation": 6968000, "ebitda": 50763000, "interest_expense": 37136000, "interest_income": null, "other_non_operating": null, "pretax_income": 43795000, "tax_provision": 10089000, "effective_tax_rate": null, "net_income": 33706000, "net_income_continuing_ops": 33706000, "net_income_to_common": 33706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190962000, "short_term_investments": 2919992000, "net_receivables": 54534000, "inventory": 136428000, "other_current_assets": null, "total_current_assets": 3165488000, "net_ppe": null, "goodwill": 845396000, "intangible_assets": 52591000, "goodwill_and_intangibles": 897987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12390265000, "total_assets": 15555753000, "short_term_debt": 357595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13285716000, "long_term_debt": 407603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572100000, "total_liabilities": 13857816000, "total_debt": 765198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188869000, "total_equity": 1697937000, "shares_outstanding": 53665000, "operating_cash_flow": 44706000, "stock_based_compensation": 2560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296865000, "dividends_paid": 24054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12686000, "free_cash_flow": 49402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43795000", "ebitda": "50763000", "netIncome": "33706000", "grossProfit": "172886000", "depreciation": "None", "totalRevenue": "214095000", "costOfRevenue": "41209000", "interestIncome": "146326000", "incomeBeforeTax": "43795000", "interestExpense": "37136000", "operatingIncome": "43795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10089000", "reportedCurrency": "USD", "netInterestIncome": "109190000", "nonInterestIncome": "None", "operatingExpenses": "129091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6968000", "sellingGeneralAndAdministrative": "71595000", "netIncomeFromContinuingOperations": "33706000" }, "balance": { "goodwill": "845396000", "inventory": "136428000", "commonStock": "54372000", "currentDebt": "None", "investments": "None", "totalAssets": "15555753000", "longTermDebt": "407603000", "shortTermDebt": "357595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52591000", "reportedCurrency": "USD", "retainedEarnings": "1188869000", "totalLiabilities": "13857816000", "otherCurrentAssets": "246696000", "totalCurrentAssets": "3165488000", "currentLongTermDebt": "53000000", "longTermInvestments": "4099218000", "shortTermInvestments": "2919992000", "currentNetReceivables": "54534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12390265000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765198000", "totalShareholderEquity": "1697937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928121000", "totalCurrentLiabilities": "13285716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572100000", "cashAndShortTermInvestments": "190962000", "commonStockSharesOutstanding": "53665000", "intangibleAssetsExcludingGoodwill": "52591000", "cashAndCashEquivalentsAtCarryingValue": "190962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33706000", "profitLoss": "None", "dividendPayout": "24054000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44706000", "capitalExpenditures": "4696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12686000", "cashflowFromInvestment": "-296865000", "stockBasedCompensation": "2560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 205142000, "cost_of_revenue": 32648000, "gross_profit": 172494000, "ebit": 55990000, "ebitda": 63005000, "pretax_income": 55990000, "tax_provision": 11861000, "net_income": 44129000, "net_income_to_common": 44129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455807000, "total_current_assets": 455807000, "total_assets": 15386322000, "short_term_debt": 330252000, "long_term_debt": 316837000, "total_debt": 647089000, "total_liabilities": 13831383000, "total_equity": 1554939000, "shares_outstanding": 53606000, "goodwill_and_intangibles": 1746730000 }, "cash_flow": { "operating_cash_flow": 64858000, "capital_expenditure": 6948000, "free_cash_flow": 71806000, "dividends_paid": 23606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234517, "ticker_id": 650, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55990000", "ebitda": "63005000", "netIncome": "44129000", "grossProfit": "172494000", "depreciation": "None", "totalRevenue": "205142000", "costOfRevenue": "32648000", "interestIncome": "137556000", "incomeBeforeTax": "55990000", "interestExpense": "29770000", "operatingIncome": "55990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11861000", "reportedCurrency": "USD", "netInterestIncome": "107786000", "nonInterestIncome": "None", "operatingExpenses": "116504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7015000", "sellingGeneralAndAdministrative": "70687000", "netIncomeFromContinuingOperations": "44129000" }, "balance": { "goodwill": "845396000", "inventory": "-550251000", "commonStock": "54364000", "currentDebt": "None", "investments": "None", "totalAssets": "15386322000", "longTermDebt": "316837000", "shortTermDebt": "330252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "901334000", "reportedCurrency": "USD", "retainedEarnings": "1179196000", "totalLiabilities": "13831383000", "otherCurrentAssets": "503318000", "totalCurrentAssets": "455807000", "currentLongTermDebt": "0", "longTermInvestments": "3960001000", "shortTermInvestments": "2767636000", "currentNetReceivables": "46933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861335000", "currentAccountsPayable": "153506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174749000", "shortLongTermDebtTotal": "330252000", "totalShareholderEquity": "1554939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-153506000", "totalCurrentLiabilities": "153506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316837000", "cashAndShortTermInvestments": "455807000", "commonStockSharesOutstanding": "53606000", "intangibleAssetsExcludingGoodwill": "901334000", "cashAndCashEquivalentsAtCarryingValue": "455807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44129000", "profitLoss": "None", "dividendPayout": "23606000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64858000", "capitalExpenditures": "6948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291399000", "cashflowFromInvestment": "632641000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205142000, "cost_of_revenue": 32648000, "gross_profit": 172494000, "research_and_development": null, "selling_general_admin": 70687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55990000, "depreciation_amortisation": 7015000, "ebitda": 63005000, "interest_expense": 29770000, "interest_income": null, "other_non_operating": null, "pretax_income": 55990000, "tax_provision": 11861000, "effective_tax_rate": null, "net_income": 44129000, "net_income_continuing_ops": 44129000, "net_income_to_common": 44129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455807000, "short_term_investments": 2767636000, "net_receivables": 46933000, "inventory": -550251000, "other_current_assets": null, "total_current_assets": 455807000, "net_ppe": null, "goodwill": 845396000, "intangible_assets": 901334000, "goodwill_and_intangibles": 1746730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4861335000, "total_assets": 15386322000, "short_term_debt": 330252000, "accounts_payable": 153506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153506000, "long_term_debt": 316837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316837000, "total_liabilities": 13831383000, "total_debt": 647089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1179196000, "total_equity": 1554939000, "shares_outstanding": 53606000, "operating_cash_flow": 64858000, "stock_based_compensation": 2515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 632641000, "dividends_paid": 23606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291399000, "free_cash_flow": 71806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55990000", "ebitda": "63005000", "netIncome": "44129000", "grossProfit": "172494000", "depreciation": "None", "totalRevenue": "205142000", "costOfRevenue": "32648000", "interestIncome": "137556000", "incomeBeforeTax": "55990000", "interestExpense": "29770000", "operatingIncome": "55990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11861000", "reportedCurrency": "USD", "netInterestIncome": "107786000", "nonInterestIncome": "None", "operatingExpenses": "116504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7015000", "sellingGeneralAndAdministrative": "70687000", "netIncomeFromContinuingOperations": "44129000" }, "balance": { "goodwill": "845396000", "inventory": "-550251000", "commonStock": "54364000", "currentDebt": "None", "investments": "None", "totalAssets": "15386322000", "longTermDebt": "316837000", "shortTermDebt": "330252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "901334000", "reportedCurrency": "USD", "retainedEarnings": "1179196000", "totalLiabilities": "13831383000", "otherCurrentAssets": "503318000", "totalCurrentAssets": "455807000", "currentLongTermDebt": "0", "longTermInvestments": "3960001000", "shortTermInvestments": "2767636000", "currentNetReceivables": "46933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861335000", "currentAccountsPayable": "153506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174749000", "shortLongTermDebtTotal": "330252000", "totalShareholderEquity": "1554939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-153506000", "totalCurrentLiabilities": "153506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316837000", "cashAndShortTermInvestments": "455807000", "commonStockSharesOutstanding": "53606000", "intangibleAssetsExcludingGoodwill": "901334000", "cashAndCashEquivalentsAtCarryingValue": "455807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44129000", "profitLoss": "None", "dividendPayout": "23606000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64858000", "capitalExpenditures": "6948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291399000", "cashflowFromInvestment": "632641000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "income_statement": { "revenue": 197608000, "cost_of_revenue": 23097000, "gross_profit": 174511000, "ebit": 61473000, "ebitda": 68637000, "pretax_income": 61473000, "tax_provision": 13182000, "net_income": 48291000, "net_income_to_common": 48291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222779000, "total_current_assets": 3333743000, "total_assets": 15108050000, "short_term_debt": 467469000, "long_term_debt": 251284000, "total_debt": 718753000, "total_liabilities": 13490644000, "total_equity": 1617406000, "shares_outstanding": 53794000, "goodwill_and_intangibles": 901709000 }, "cash_flow": { "operating_cash_flow": 41482000, "capital_expenditure": 2871000, "free_cash_flow": 44353000, "dividends_paid": 23734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234518, "ticker_id": 650, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:10.596303+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61473000", "ebitda": "68637000", "netIncome": "48291000", "grossProfit": "174511000", "depreciation": "None", "totalRevenue": "197608000", "costOfRevenue": "23097000", "interestIncome": "131624000", "incomeBeforeTax": "61473000", "interestExpense": "22345000", "operatingIncome": "61473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13182000", "reportedCurrency": "USD", "netInterestIncome": "109279000", "nonInterestIncome": "None", "operatingExpenses": "113038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7164000", "sellingGeneralAndAdministrative": "68034000", "netIncomeFromContinuingOperations": "48291000" }, "balance": { "goodwill": "843960000", "inventory": "-315590000", "commonStock": "54364000", "currentDebt": "None", "investments": "None", "totalAssets": "15108050000", "longTermDebt": "251284000", "shortTermDebt": "467469000", "treasuryStock": "-46038000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57749000", "reportedCurrency": "USD", "retainedEarnings": "1159126000", "totalLiabilities": "13490644000", "otherCurrentAssets": "269496000", "totalCurrentAssets": "3333743000", "currentLongTermDebt": "234000000", "longTermInvestments": "4231899000", "shortTermInvestments": "3064870000", "currentNetReceivables": "46094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11774307000", "currentAccountsPayable": "134105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158353000", "shortLongTermDebtTotal": "484753000", "totalShareholderEquity": "1617406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12871786000", "totalCurrentLiabilities": "13473360000", "otherNonCurrentLiabilities": "601574000", "totalNonCurrentLiabilities": "17284000", "cashAndShortTermInvestments": "222779000", "commonStockSharesOutstanding": "53794000", "intangibleAssetsExcludingGoodwill": "57749000", "cashAndCashEquivalentsAtCarryingValue": "222779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48291000", "profitLoss": "None", "dividendPayout": "23734000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41482000", "capitalExpenditures": "2871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167799000", "cashflowFromInvestment": "159798000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197608000, "cost_of_revenue": 23097000, "gross_profit": 174511000, "research_and_development": null, "selling_general_admin": 68034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61473000, "depreciation_amortisation": 7164000, "ebitda": 68637000, "interest_expense": 22345000, "interest_income": null, "other_non_operating": null, "pretax_income": 61473000, "tax_provision": 13182000, "effective_tax_rate": null, "net_income": 48291000, "net_income_continuing_ops": 48291000, "net_income_to_common": 48291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222779000, "short_term_investments": 3064870000, "net_receivables": 46094000, "inventory": -315590000, "other_current_assets": null, "total_current_assets": 3333743000, "net_ppe": null, "goodwill": 843960000, "intangible_assets": 57749000, "goodwill_and_intangibles": 901709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11774307000, "total_assets": 15108050000, "short_term_debt": 467469000, "accounts_payable": 134105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13473360000, "long_term_debt": 251284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17284000, "total_liabilities": 13490644000, "total_debt": 718753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159126000, "total_equity": 1617406000, "shares_outstanding": 53794000, "operating_cash_flow": 41482000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159798000, "dividends_paid": 23734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167799000, "free_cash_flow": 44353000, "net_change_in_cash": 33481000 }, "raw_data": { "income": { "ebit": "61473000", "ebitda": "68637000", "netIncome": "48291000", "grossProfit": "174511000", "depreciation": "None", "totalRevenue": "197608000", "costOfRevenue": "23097000", "interestIncome": "131624000", "incomeBeforeTax": "61473000", "interestExpense": "22345000", "operatingIncome": "61473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13182000", "reportedCurrency": "USD", "netInterestIncome": "109279000", "nonInterestIncome": "None", "operatingExpenses": "113038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7164000", "sellingGeneralAndAdministrative": "68034000", "netIncomeFromContinuingOperations": "48291000" }, "balance": { "goodwill": "843960000", "inventory": "-315590000", "commonStock": "54364000", "currentDebt": "None", "investments": "None", "totalAssets": "15108050000", "longTermDebt": "251284000", "shortTermDebt": "467469000", "treasuryStock": "-46038000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57749000", "reportedCurrency": "USD", "retainedEarnings": "1159126000", "totalLiabilities": "13490644000", "otherCurrentAssets": "269496000", "totalCurrentAssets": "3333743000", "currentLongTermDebt": "234000000", "longTermInvestments": "4231899000", "shortTermInvestments": "3064870000", "currentNetReceivables": "46094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11774307000", "currentAccountsPayable": "134105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158353000", "shortLongTermDebtTotal": "484753000", "totalShareholderEquity": "1617406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12871786000", "totalCurrentLiabilities": "13473360000", "otherNonCurrentLiabilities": "601574000", "totalNonCurrentLiabilities": "17284000", "cashAndShortTermInvestments": "222779000", "commonStockSharesOutstanding": "53794000", "intangibleAssetsExcludingGoodwill": "57749000", "cashAndCashEquivalentsAtCarryingValue": "222779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48291000", "profitLoss": "None", "dividendPayout": "23734000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41482000", "capitalExpenditures": "2871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167799000", "cashflowFromInvestment": "159798000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }