{ "ticker": { "uuid": "573219fe-d0f3-4388-9604-c11b2a1ef8ae", "symbol": "BOLD", "name": "Boundless Bio, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/573219fe-d0f3-4388-9604-c11b2a1ef8ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/573219fe-d0f3-4388-9604-c11b2a1ef8ae/" }, "ticker_metadata": { "id": 5118, "uuid": "573219fe-d0f3-4388-9604-c11b2a1ef8ae", "symbol": "BOLD", "name": "Boundless Bio, Inc. Common Stock", "asset_type": "equity", "market_cap": 32573000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Audentes Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing and commercializing gene therapy products for patients living with serious and life-threatening rare diseases caused by single gene defects. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "573219fe-d0f3-4388-9604-c11b2a1ef8ae", "symbol": "BOLD", "name": "Boundless Bio, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/573219fe-d0f3-4388-9604-c11b2a1ef8ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/573219fe-d0f3-4388-9604-c11b2a1ef8ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.42, "market_cap": 31817940, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6482, "piotroski_f_score": 1, "momentum_12_1": 0.2203, "volatility_252d": 0.5449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.979291+00:00", "batch_id": "" }, "size": { "price_close": 1.42, "market_cap": 31817940, "market_cap_usd": 31817940, "enterprise_value": 17618940, "shares_outstanding": 22407000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3683, "ptbv_ratio": 0.3683, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6827, "ev_ebitda": null, "ev_ebit": -0.3036, "ev_sales": null, "ev_fcf": -0.378, "earnings_yield": null, "fcf_yield": -2.6453, "price_to_sales": null, "price_to_book": 0.3683, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6482, "roa": -0.3972, "roic": -0.6029, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8324, "accruals_ratio": -0.0631, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1018, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6319, "net_debt_to_ebitda": 0.2499, "debt_to_assets": 0.0233, "interest_coverage": null, "current_ratio": 9.8733, "quick_ratio": 9.8733, "net_debt": -14199000, "local_beta": 0.0016, "volatility_252d": 0.5449, "volatility_60d": 1.2979, "max_drawdown_12m": -0.2603, "risk_adjusted_momentum": 0.4044 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5026, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0139, "price_return_3m": 0.2566, "price_return_6m": 0.2456, "price_return_9m": 0.2348, "price_return_12m": 0.2034, "price_return_12m_ex1m": 0.2203, "momentum_6m": 0.2456, "momentum_12m": 0.2034, "momentum_12_1": 0.2203, "distance_from_52w_high": -0.1013, "distance_from_52w_low": 0.4059, "relative_strength": 0.0454 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1218000, "ebit_ttm": -58031000, "ebitda_ttm": -56813000, "net_income_ttm": -55994000, "eps_diluted_ttm": -2.499, "operating_cash_flow_ttm": -47103000, "capital_expenditure_ttm": 495000, "fcf_ttm": -46608000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17483000, "total_current_assets": 94616000, "total_current_liabilities": 9583000, "net_ppe": null, "total_assets": 140970000, "total_debt": 3284000, "total_equity": 86383000, "net_working_capital": 70834000, "book_value_per_share": 3.8552, "retained_earnings": -273224000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8552 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 500, "ticker_id": 5118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.979291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.42, "market_cap": 31817940, "market_cap_usd": 31817940, "enterprise_value": 17618940, "shares_outstanding": 22407000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36833567, "ptbv_ratio": 0.36833567, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.68267122, "ev_ebitda": null, "ev_ebit": -0.30361255, "ev_sales": null, "ev_fcf": -0.37802394, "earnings_yield": null, "fcf_yield": -2.64533508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64820624, "roa": -0.39720508, "roic": -0.60294871, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8323749, "accruals_ratio": -0.06307016, "sbc_to_revenue": null, "debt_to_equity": 0.63191832, "net_debt_to_ebitda": 0.24992519, "debt_to_assets": 0.02329574, "interest_coverage": null, "current_ratio": 9.87331733, "quick_ratio": 9.87331733, "net_debt": -14199000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50256446, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.101763, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01388889, "price_return_3m": 0.25663717, "price_return_6m": 0.24561404, "price_return_9m": 0.23478261, "price_return_12m": 0.20338983, "price_return_12m_ex1m": 0.22033898, "distance_from_52w_high": -0.10126582, "distance_from_52w_low": 0.40594059, "relative_strength": 0.04544878, "local_beta": 0.0016, "volatility_252d": 0.544915, "volatility_60d": 1.297858, "max_drawdown_12m": -0.26027397, "revenue_ttm": 0, "gross_profit_ttm": -1218000, "ebit_ttm": -58031000, "ebitda_ttm": -56813000, "net_income_ttm": -55994000, "eps_diluted_ttm": -2.49895122, "operating_cash_flow_ttm": -47103000, "capital_expenditure_ttm": 495000, "fcf_ttm": -46608000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17483000, "total_current_assets": 94616000, "total_current_liabilities": 9583000, "net_ppe": null, "total_assets": 140970000, "total_debt": 3284000, "total_equity": 86383000, "net_working_capital": 70834000, "book_value_per_share": 3.85517919, "retained_earnings": -273224000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.85517919, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.42, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6482, "momentum_12_1": 0.2203, "complete_fields": { "id": 500, "ticker_id": 5118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.979291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.42, "market_cap": 31817940, "market_cap_usd": 31817940, "enterprise_value": 17618940, "shares_outstanding": 22407000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36833567, "ptbv_ratio": 0.36833567, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.68267122, "ev_ebitda": null, "ev_ebit": -0.30361255, "ev_sales": null, "ev_fcf": -0.37802394, "earnings_yield": null, "fcf_yield": -2.64533508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64820624, "roa": -0.39720508, "roic": -0.60294871, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8323749, "accruals_ratio": -0.06307016, "sbc_to_revenue": null, "debt_to_equity": 0.63191832, "net_debt_to_ebitda": 0.24992519, "debt_to_assets": 0.02329574, "interest_coverage": null, "current_ratio": 9.87331733, "quick_ratio": 9.87331733, "net_debt": -14199000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50256446, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.101763, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01388889, "price_return_3m": 0.25663717, "price_return_6m": 0.24561404, "price_return_9m": 0.23478261, "price_return_12m": 0.20338983, "price_return_12m_ex1m": 0.22033898, "distance_from_52w_high": -0.10126582, "distance_from_52w_low": 0.40594059, "relative_strength": 0.04544878, "local_beta": 0.0016, "volatility_252d": 0.544915, "volatility_60d": 1.297858, "max_drawdown_12m": -0.26027397, "revenue_ttm": 0, "gross_profit_ttm": -1218000, "ebit_ttm": -58031000, "ebitda_ttm": -56813000, "net_income_ttm": -55994000, "eps_diluted_ttm": -2.49895122, "operating_cash_flow_ttm": -47103000, "capital_expenditure_ttm": 495000, "fcf_ttm": -46608000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17483000, "total_current_assets": 94616000, "total_current_liabilities": 9583000, "net_ppe": null, "total_assets": 140970000, "total_debt": 3284000, "total_equity": 86383000, "net_working_capital": 70834000, "book_value_per_share": 3.85517919, "retained_earnings": -273224000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.85517919, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1251000, "gross_profit": -1251000, "ebit": -63552000, "ebitda": -62301000, "pretax_income": -58197000, "tax_provision": null, "net_income": -58197000, "net_income_to_common": -58197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17868000, "total_current_assets": 109611000, "total_assets": 157059000, "short_term_debt": 3167000, "long_term_debt": null, "total_debt": 3167000, "total_liabilities": 58405000, "total_equity": 98654000, "shares_outstanding": 22360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46661000, "capital_expenditure": 546000, "free_cash_flow": -46115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31788, "ticker_id": 5118, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63552000", "ebitda": "-62301000", "netIncome": "-58197000", "grossProfit": "-1251000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1251000", "interestIncome": "5357000", "incomeBeforeTax": "-58197000", "interestExpense": "None", "operatingIncome": "-63552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5357000", "nonInterestIncome": "None", "operatingExpenses": "62301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "18707000", "netIncomeFromContinuingOperations": "-58197000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "157059000", "longTermDebt": "None", "shortTermDebt": "3167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669000", "totalLiabilities": "58405000", "otherCurrentAssets": "2030000", "totalCurrentAssets": "109611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89713000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47448000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49035000", "totalShareholderEquity": "98654000", "capitalLeaseObligations": "49035000", "otherCurrentLiabilities": "7879000", "totalCurrentLiabilities": "12537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "17868000", "commonStockSharesOutstanding": "22360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46661000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "37801000", "stockBasedCompensation": "6125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1251000, "gross_profit": -1251000, "research_and_development": 44845000, "selling_general_admin": 18707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63552000, "depreciation_amortisation": 1251000, "ebitda": -62301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58197000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58197000, "net_income_continuing_ops": -58197000, "net_income_to_common": -58197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17868000, "short_term_investments": 89713000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47448000, "total_assets": 157059000, "short_term_debt": 3167000, "accounts_payable": 1491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45868000, "total_liabilities": 58405000, "total_debt": 3167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259669000, "total_equity": 98654000, "shares_outstanding": 22360000, "operating_cash_flow": -46661000, "stock_based_compensation": 6125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000, "free_cash_flow": -46115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63552000", "ebitda": "-62301000", "netIncome": "-58197000", "grossProfit": "-1251000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1251000", "interestIncome": "5357000", "incomeBeforeTax": "-58197000", "interestExpense": "None", "operatingIncome": "-63552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5357000", "nonInterestIncome": "None", "operatingExpenses": "62301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "18707000", "netIncomeFromContinuingOperations": "-58197000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "157059000", "longTermDebt": "None", "shortTermDebt": "3167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669000", "totalLiabilities": "58405000", "otherCurrentAssets": "2030000", "totalCurrentAssets": "109611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89713000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47448000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49035000", "totalShareholderEquity": "98654000", "capitalLeaseObligations": "49035000", "otherCurrentLiabilities": "7879000", "totalCurrentLiabilities": "12537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "17868000", "commonStockSharesOutstanding": "22360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46661000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "37801000", "stockBasedCompensation": "6125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1086000, "gross_profit": -1086000, "ebit": -65363000, "ebitda": -64277000, "pretax_income": -65363000, "tax_provision": -65363000, "net_income": -65363000, "net_income_to_common": -65363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26587000, "total_current_assets": 154390000, "total_assets": 206409000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55767000, "total_equity": 150642000, "shares_outstanding": 16984000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60841000, "capital_expenditure": 2536000, "free_cash_flow": -58305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31793, "ticker_id": 5118, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65363000", "ebitda": "-64277000", "netIncome": "-65363000", "grossProfit": "-1086000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1086000", "interestIncome": "7892000", "incomeBeforeTax": "-65363000", "interestExpense": "None", "operatingIncome": "-73267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-65363000", "reportedCurrency": "USD", "netInterestIncome": "7892000", "nonInterestIncome": "None", "operatingExpenses": "72181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-65363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201472000", "totalLiabilities": "55767000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "154390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125527000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52019000", "currentAccountsPayable": "1274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47632000", "totalShareholderEquity": "150642000", "capitalLeaseObligations": "47632000", "otherCurrentLiabilities": "6861000", "totalCurrentLiabilities": "8135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47632000", "cashAndShortTermInvestments": "26587000", "commonStockSharesOutstanding": "16984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60841000", "capitalExpenditures": "2536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89823000", "cashflowFromInvestment": "-26101000", "stockBasedCompensation": "7516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1086000, "gross_profit": -1086000, "research_and_development": 55267000, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65363000, "depreciation_amortisation": 1086000, "ebitda": -64277000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65363000, "tax_provision": -65363000, "effective_tax_rate": null, "net_income": -65363000, "net_income_continuing_ops": -65363000, "net_income_to_common": -65363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26587000, "short_term_investments": 125527000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52019000, "total_assets": 206409000, "short_term_debt": null, "accounts_payable": 1274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47632000, "total_liabilities": 55767000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201472000, "total_equity": 150642000, "shares_outstanding": 16984000, "operating_cash_flow": -60841000, "stock_based_compensation": 7516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89823000, "free_cash_flow": -58305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65363000", "ebitda": "-64277000", "netIncome": "-65363000", "grossProfit": "-1086000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1086000", "interestIncome": "7892000", "incomeBeforeTax": "-65363000", "interestExpense": "None", "operatingIncome": "-73267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-65363000", "reportedCurrency": "USD", "netInterestIncome": "7892000", "nonInterestIncome": "None", "operatingExpenses": "72181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-65363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201472000", "totalLiabilities": "55767000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "154390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125527000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52019000", "currentAccountsPayable": "1274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47632000", "totalShareholderEquity": "150642000", "capitalLeaseObligations": "47632000", "otherCurrentLiabilities": "6861000", "totalCurrentLiabilities": "8135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47632000", "cashAndShortTermInvestments": "26587000", "commonStockSharesOutstanding": "16984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60841000", "capitalExpenditures": "2536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89823000", "cashflowFromInvestment": "-26101000", "stockBasedCompensation": "7516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 957000, "gross_profit": -957000, "ebit": -54796000, "ebitda": -53839000, "pretax_income": -49434000, "tax_provision": -5282000, "net_income": -49434000, "net_income_to_common": -49434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23706000, "total_current_assets": 124204000, "total_assets": 129894000, "short_term_debt": 2195000, "long_term_debt": null, "total_debt": 2195000, "total_liabilities": 256976000, "total_equity": -127082000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46855000, "capital_expenditure": 633000, "free_cash_flow": -46222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31798, "ticker_id": 5118, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54796000", "ebitda": "-53839000", "netIncome": "-49434000", "grossProfit": "-957000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "957000", "interestIncome": "5282000", "incomeBeforeTax": "-49434000", "interestExpense": "None", "operatingIncome": "-54796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5282000", "reportedCurrency": "USD", "netInterestIncome": "5282000", "nonInterestIncome": "None", "operatingExpenses": "54796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "12159000", "netIncomeFromContinuingOperations": "-49434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "129894000", "longTermDebt": "None", "shortTermDebt": "2195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136109000", "totalLiabilities": "256976000", "otherCurrentAssets": "3452000", "totalCurrentAssets": "124204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97046000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5690000", "currentAccountsPayable": "2222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2195000", "totalShareholderEquity": "-127082000", "capitalLeaseObligations": "2195000", "otherCurrentLiabilities": "4942000", "totalCurrentLiabilities": "9359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247617000", "cashAndShortTermInvestments": "23706000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46855000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97897000", "cashflowFromInvestment": "-38260000", "stockBasedCompensation": "3336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 957000, "gross_profit": -957000, "research_and_development": 42637000, "selling_general_admin": 12159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54796000, "depreciation_amortisation": 957000, "ebitda": -53839000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49434000, "tax_provision": -5282000, "effective_tax_rate": null, "net_income": -49434000, "net_income_continuing_ops": -49434000, "net_income_to_common": -49434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23706000, "short_term_investments": 97046000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5690000, "total_assets": 129894000, "short_term_debt": 2195000, "accounts_payable": 2222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247617000, "total_liabilities": 256976000, "total_debt": 2195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136109000, "total_equity": -127082000, "shares_outstanding": 22239333, "operating_cash_flow": -46855000, "stock_based_compensation": 3336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97897000, "free_cash_flow": -46222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54796000", "ebitda": "-53839000", "netIncome": "-49434000", "grossProfit": "-957000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "957000", "interestIncome": "5282000", "incomeBeforeTax": "-49434000", "interestExpense": "None", "operatingIncome": "-54796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5282000", "reportedCurrency": "USD", "netInterestIncome": "5282000", "nonInterestIncome": "None", "operatingExpenses": "54796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "12159000", "netIncomeFromContinuingOperations": "-49434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "129894000", "longTermDebt": "None", "shortTermDebt": "2195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136109000", "totalLiabilities": "256976000", "otherCurrentAssets": "3452000", "totalCurrentAssets": "124204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97046000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5690000", "currentAccountsPayable": "2222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2195000", "totalShareholderEquity": "-127082000", "capitalLeaseObligations": "2195000", "otherCurrentLiabilities": "4942000", "totalCurrentLiabilities": "9359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247617000", "cashAndShortTermInvestments": "23706000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46855000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97897000", "cashflowFromInvestment": "-38260000", "stockBasedCompensation": "3336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 942000, "gross_profit": -942000, "ebit": -46469000, "ebitda": -45527000, "pretax_income": -45901000, "tax_provision": -668000, "net_income": -45901000, "net_income_to_common": -45901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10951000, "total_current_assets": 68037000, "total_assets": 76829000, "short_term_debt": 2338000, "long_term_debt": null, "total_debt": 2338000, "total_liabilities": 158525000, "total_equity": -81696000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39596000, "capital_expenditure": 1066000, "free_cash_flow": -38530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31803, "ticker_id": 5118, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46469000", "ebitda": "-45527000", "netIncome": "-45901000", "grossProfit": "-942000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "942000", "interestIncome": "668000", "incomeBeforeTax": "-45901000", "interestExpense": "None", "operatingIncome": "-46469000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-668000", "reportedCurrency": "USD", "netInterestIncome": "668000", "nonInterestIncome": "None", "operatingExpenses": "46469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "9310000", "netIncomeFromContinuingOperations": "-45901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "76829000", "longTermDebt": "None", "shortTermDebt": "2338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86675000", "totalLiabilities": "158525000", "otherCurrentAssets": "1320000", "totalCurrentAssets": "68037000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55766000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8792000", "currentAccountsPayable": "1402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5183000", "totalShareholderEquity": "-81696000", "capitalLeaseObligations": "5183000", "otherCurrentLiabilities": "3988000", "totalCurrentLiabilities": "7728000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "150797000", "cashAndShortTermInvestments": "10951000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39596000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "16132000", "stockBasedCompensation": "2290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 942000, "gross_profit": -942000, "research_and_development": 37159000, "selling_general_admin": 9310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46469000, "depreciation_amortisation": 942000, "ebitda": -45527000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45901000, "tax_provision": -668000, "effective_tax_rate": null, "net_income": -45901000, "net_income_continuing_ops": -45901000, "net_income_to_common": -45901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10951000, "short_term_investments": 55766000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8792000, "total_assets": 76829000, "short_term_debt": 2338000, "accounts_payable": 1402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150797000, "total_liabilities": 158525000, "total_debt": 2338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86675000, "total_equity": -81696000, "shares_outstanding": 22239333, "operating_cash_flow": -39596000, "stock_based_compensation": 2290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000, "free_cash_flow": -38530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46469000", "ebitda": "-45527000", "netIncome": "-45901000", "grossProfit": "-942000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "942000", "interestIncome": "668000", "incomeBeforeTax": "-45901000", "interestExpense": "None", "operatingIncome": "-46469000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-668000", "reportedCurrency": "USD", "netInterestIncome": "668000", "nonInterestIncome": "None", "operatingExpenses": "46469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "9310000", "netIncomeFromContinuingOperations": "-45901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "76829000", "longTermDebt": "None", "shortTermDebt": "2338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86675000", "totalLiabilities": "158525000", "otherCurrentAssets": "1320000", "totalCurrentAssets": "68037000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55766000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8792000", "currentAccountsPayable": "1402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5183000", "totalShareholderEquity": "-81696000", "capitalLeaseObligations": "5183000", "otherCurrentLiabilities": "3988000", "totalCurrentLiabilities": "7728000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "150797000", "cashAndShortTermInvestments": "10951000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39596000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "16132000", "stockBasedCompensation": "2290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 682000, "gross_profit": -682000, "ebit": -25301000, "ebitda": -24619000, "pretax_income": -25210000, "tax_provision": -96000, "net_income": -25210000, "net_income_to_common": -25210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34289000, "total_current_assets": 74570000, "total_assets": 113719000, "short_term_debt": 377000, "long_term_debt": null, "total_debt": 377000, "total_liabilities": 151908000, "total_equity": -38189000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23248000, "capital_expenditure": 2034000, "free_cash_flow": -21214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31805, "ticker_id": 5118, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25301000", "ebitda": "-24619000", "netIncome": "-25210000", "grossProfit": "-682000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "682000", "interestIncome": "96000", "incomeBeforeTax": "-25210000", "interestExpense": "None", "operatingIncome": "-25301000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "25301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "6023000", "netIncomeFromContinuingOperations": "-25210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "113719000", "longTermDebt": "None", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40774000", "totalLiabilities": "151908000", "otherCurrentAssets": "1537000", "totalCurrentAssets": "74570000", "currentLongTermDebt": "None", "longTermInvestments": "34988000", "shortTermInvestments": "38744000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39149000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377000", "totalShareholderEquity": "-38189000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "3867000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "148041000", "cashAndShortTermInvestments": "34289000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23248000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105526000", "cashflowFromInvestment": "-59285000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 682000, "gross_profit": -682000, "research_and_development": 19278000, "selling_general_admin": 6023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25301000, "depreciation_amortisation": 682000, "ebitda": -24619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25210000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": -25210000, "net_income_continuing_ops": -25210000, "net_income_to_common": -25210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34289000, "short_term_investments": 38744000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39149000, "total_assets": 113719000, "short_term_debt": 377000, "accounts_payable": 1075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148041000, "total_liabilities": 151908000, "total_debt": 377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40774000, "total_equity": -38189000, "shares_outstanding": 22239333, "operating_cash_flow": -23248000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105526000, "free_cash_flow": -21214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25301000", "ebitda": "-24619000", "netIncome": "-25210000", "grossProfit": "-682000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "682000", "interestIncome": "96000", "incomeBeforeTax": "-25210000", "interestExpense": "None", "operatingIncome": "-25301000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "25301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "6023000", "netIncomeFromContinuingOperations": "-25210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "113719000", "longTermDebt": "None", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40774000", "totalLiabilities": "151908000", "otherCurrentAssets": "1537000", "totalCurrentAssets": "74570000", "currentLongTermDebt": "None", "longTermInvestments": "34988000", "shortTermInvestments": "38744000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39149000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377000", "totalShareholderEquity": "-38189000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "3867000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "148041000", "cashAndShortTermInvestments": "34289000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23248000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105526000", "cashflowFromInvestment": "-59285000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -128821000, "ebitda": -121365000, "pretax_income": -128821000, "tax_provision": 5551000, "net_income": -128821000, "net_income_to_common": -128821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144349000, "total_current_assets": 419772000, "total_assets": 472555000, "short_term_debt": 2345000, "long_term_debt": null, "total_debt": 2345000, "total_liabilities": 29801000, "total_equity": 442754000, "shares_outstanding": 44028010, "goodwill_and_intangibles": 11631000 }, "cash_flow": { "operating_cash_flow": -107978000, "capital_expenditure": 11609000, "free_cash_flow": -96369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31810, "ticker_id": 5118, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128821000", "ebitda": "-121365000", "netIncome": "-128821000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-128821000", "interestExpense": "None", "operatingIncome": "-134372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5551000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7456000", "sellingGeneralAndAdministrative": "30002000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3631000", "inventory": "None", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "472555000", "longTermDebt": "None", "shortTermDebt": "2345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8000000", "reportedCurrency": "None", "retainedEarnings": "-319470000", "totalLiabilities": "29801000", "otherCurrentAssets": "5465000", "totalCurrentAssets": "419772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52783000", "currentAccountsPayable": "8123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7065000", "totalShareholderEquity": "442754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2048000", "totalCurrentLiabilities": "23852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10454000", "cashAndShortTermInvestments": "144349000", "commonStockSharesOutstanding": "44028010", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "144349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-107978000", "capitalExpenditures": "11609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398462000", "cashflowFromInvestment": "-185048000", "stockBasedCompensation": "16495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 104370000, "selling_general_admin": 30002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128821000, "depreciation_amortisation": 7456000, "ebitda": -121365000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128821000, "tax_provision": 5551000, "effective_tax_rate": null, "net_income": -128821000, "net_income_continuing_ops": null, "net_income_to_common": -128821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144349000, "short_term_investments": 269958000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 419772000, "net_ppe": null, "goodwill": 3631000, "intangible_assets": 8000000, "goodwill_and_intangibles": 11631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52783000, "total_assets": 472555000, "short_term_debt": 2345000, "accounts_payable": 8123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10454000, "total_liabilities": 29801000, "total_debt": 2345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319470000, "total_equity": 442754000, "shares_outstanding": 44028010, "operating_cash_flow": -107978000, "stock_based_compensation": 16495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398462000, "free_cash_flow": -96369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128821000", "ebitda": "-121365000", "netIncome": "-128821000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-128821000", "interestExpense": "None", "operatingIncome": "-134372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5551000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7456000", "sellingGeneralAndAdministrative": "30002000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3631000", "inventory": "None", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "472555000", "longTermDebt": "None", "shortTermDebt": "2345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8000000", "reportedCurrency": "None", "retainedEarnings": "-319470000", "totalLiabilities": "29801000", "otherCurrentAssets": "5465000", "totalCurrentAssets": "419772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52783000", "currentAccountsPayable": "8123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7065000", "totalShareholderEquity": "442754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2048000", "totalCurrentLiabilities": "23852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10454000", "cashAndShortTermInvestments": "144349000", "commonStockSharesOutstanding": "44028010", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "144349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-107978000", "capitalExpenditures": "11609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398462000", "cashflowFromInvestment": "-185048000", "stockBasedCompensation": "16495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -92484000, "ebitda": -88736000, "pretax_income": -92484000, "tax_provision": -2246000, "net_income": -90238000, "net_income_to_common": -90238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38967000, "total_current_assets": 137010000, "total_assets": 178662000, "short_term_debt": 4643000, "long_term_debt": null, "total_debt": 4643000, "total_liabilities": 22064000, "total_equity": 156598000, "shares_outstanding": 26578162, "goodwill_and_intangibles": 11631000 }, "cash_flow": { "operating_cash_flow": -84509000, "capital_expenditure": 7551000, "free_cash_flow": -76958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31815, "ticker_id": 5118, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92484000", "ebitda": "-88736000", "netIncome": "-90238000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-92484000", "interestExpense": "None", "operatingIncome": "-93177000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-2246000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "17275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3631000", "inventory": "None", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "178662000", "longTermDebt": "None", "shortTermDebt": "4643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "8000000", "reportedCurrency": "None", "retainedEarnings": "-190649000", "totalLiabilities": "22064000", "otherCurrentAssets": "3405000", "totalCurrentAssets": "137010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41652000", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7178000", "totalShareholderEquity": "156598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1908000", "totalCurrentLiabilities": "17712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6084000", "cashAndShortTermInvestments": "38967000", "commonStockSharesOutstanding": "26578162", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "38967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-84509000", "capitalExpenditures": "7551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120553000", "cashflowFromInvestment": "-33436000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 75902000, "selling_general_admin": 17275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92484000, "depreciation_amortisation": 3748000, "ebitda": -88736000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92484000, "tax_provision": -2246000, "effective_tax_rate": null, "net_income": -90238000, "net_income_continuing_ops": null, "net_income_to_common": -90238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38967000, "short_term_investments": 94638000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137010000, "net_ppe": null, "goodwill": 3631000, "intangible_assets": 8000000, "goodwill_and_intangibles": 11631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41652000, "total_assets": 178662000, "short_term_debt": 4643000, "accounts_payable": 3853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6084000, "total_liabilities": 22064000, "total_debt": 4643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190649000, "total_equity": 156598000, "shares_outstanding": 26578162, "operating_cash_flow": -84509000, "stock_based_compensation": 6880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120553000, "free_cash_flow": -76958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92484000", "ebitda": "-88736000", "netIncome": "-90238000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-92484000", "interestExpense": "None", "operatingIncome": "-93177000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-2246000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "17275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3631000", "inventory": "None", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "178662000", "longTermDebt": "None", "shortTermDebt": "4643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "8000000", "reportedCurrency": "None", "retainedEarnings": "-190649000", "totalLiabilities": "22064000", "otherCurrentAssets": "3405000", "totalCurrentAssets": "137010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41652000", "currentAccountsPayable": "3853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7178000", "totalShareholderEquity": "156598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1908000", "totalCurrentLiabilities": "17712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6084000", "cashAndShortTermInvestments": "38967000", "commonStockSharesOutstanding": "26578162", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "38967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-84509000", "capitalExpenditures": "7551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120553000", "cashflowFromInvestment": "-33436000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -59668000, "ebitda": -58089000, "pretax_income": -59668000, "tax_provision": 378000, "net_income": -59668000, "net_income_to_common": -59668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36359000, "total_current_assets": 108437000, "total_assets": 142057000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 265000, "total_liabilities": 22686000, "total_equity": 119371000, "shares_outstanding": 10673559, "goodwill_and_intangibles": 11631000 }, "cash_flow": { "operating_cash_flow": -49016000, "capital_expenditure": 16651000, "free_cash_flow": -32365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31820, "ticker_id": 5118, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59668000", "ebitda": "-58089000", "netIncome": "-59668000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-59668000", "interestExpense": "None", "operatingIncome": "-60046000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "378000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "11276000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3631000", "inventory": "None", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "142057000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "8000000", "reportedCurrency": "None", "retainedEarnings": "-100411000", "totalLiabilities": "22686000", "otherCurrentAssets": "3554000", "totalCurrentAssets": "108437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68524000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33620000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751000", "totalShareholderEquity": "119371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3931000", "totalCurrentLiabilities": "12560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7523000", "cashAndShortTermInvestments": "36359000", "commonStockSharesOutstanding": "10673559", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "36359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-49016000", "capitalExpenditures": "16651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75365000", "cashflowFromInvestment": "-62048000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 48770000, "selling_general_admin": 11276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59668000, "depreciation_amortisation": 1579000, "ebitda": -58089000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59668000, "tax_provision": 378000, "effective_tax_rate": null, "net_income": -59668000, "net_income_continuing_ops": null, "net_income_to_common": -59668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36359000, "short_term_investments": 68524000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108437000, "net_ppe": null, "goodwill": 3631000, "intangible_assets": 8000000, "goodwill_and_intangibles": 11631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33620000, "total_assets": 142057000, "short_term_debt": 265000, "accounts_payable": 2424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7523000, "total_liabilities": 22686000, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100411000, "total_equity": 119371000, "shares_outstanding": 10673559, "operating_cash_flow": -49016000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75365000, "free_cash_flow": -32365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59668000", "ebitda": "-58089000", "netIncome": "-59668000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-59668000", "interestExpense": "None", "operatingIncome": "-60046000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "378000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "11276000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3631000", "inventory": "None", "commonStock": "300000000", "currentDebt": "None", "investments": "None", "totalAssets": "142057000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "8000000", "reportedCurrency": "None", "retainedEarnings": "-100411000", "totalLiabilities": "22686000", "otherCurrentAssets": "3554000", "totalCurrentAssets": "108437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68524000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33620000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751000", "totalShareholderEquity": "119371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3931000", "totalCurrentLiabilities": "12560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7523000", "cashAndShortTermInvestments": "36359000", "commonStockSharesOutstanding": "10673559", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "36359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-49016000", "capitalExpenditures": "16651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75365000", "cashflowFromInvestment": "-62048000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 284000, "gross_profit": -284000, "ebit": -14475000, "ebitda": -14191000, "pretax_income": -13555000, "tax_provision": null, "net_income": -13555000, "net_income_to_common": -13555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17483000, "total_current_assets": 94616000, "total_assets": 140970000, "short_term_debt": 3284000, "long_term_debt": null, "total_debt": 3284000, "total_liabilities": 54587000, "total_equity": 86383000, "shares_outstanding": 22407000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14972000, "capital_expenditure": 8000, "free_cash_flow": -14964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31786, "ticker_id": 5118, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14475000", "ebitda": "-14191000", "netIncome": "-13555000", "grossProfit": "-284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284000", "interestIncome": "920000", "incomeBeforeTax": "-13555000", "interestExpense": "None", "operatingIncome": "-14475000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "14191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "4741000", "netIncomeFromContinuingOperations": "-13555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "140970000", "longTermDebt": "None", "shortTermDebt": "3284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273224000", "totalLiabilities": "54587000", "otherCurrentAssets": "1769000", "totalCurrentAssets": "94616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75364000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46354000", "currentAccountsPayable": "2035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48288000", "totalShareholderEquity": "86383000", "capitalLeaseObligations": "48288000", "otherCurrentLiabilities": "4264000", "totalCurrentLiabilities": "9583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45004000", "cashAndShortTermInvestments": "17483000", "commonStockSharesOutstanding": "22407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14972000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "14587000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 284000, "gross_profit": -284000, "research_and_development": 9734000, "selling_general_admin": 4741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14475000, "depreciation_amortisation": 284000, "ebitda": -14191000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13555000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13555000, "net_income_continuing_ops": -13555000, "net_income_to_common": -13555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17483000, "short_term_investments": 75364000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46354000, "total_assets": 140970000, "short_term_debt": 3284000, "accounts_payable": 2035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45004000, "total_liabilities": 54587000, "total_debt": 3284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273224000, "total_equity": 86383000, "shares_outstanding": 22407000, "operating_cash_flow": -14972000, "stock_based_compensation": 1371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14475000", "ebitda": "-14191000", "netIncome": "-13555000", "grossProfit": "-284000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284000", "interestIncome": "920000", "incomeBeforeTax": "-13555000", "interestExpense": "None", "operatingIncome": "-14475000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "14191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "4741000", "netIncomeFromContinuingOperations": "-13555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "140970000", "longTermDebt": "None", "shortTermDebt": "3284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273224000", "totalLiabilities": "54587000", "otherCurrentAssets": "1769000", "totalCurrentAssets": "94616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75364000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46354000", "currentAccountsPayable": "2035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48288000", "totalShareholderEquity": "86383000", "capitalLeaseObligations": "48288000", "otherCurrentLiabilities": "4264000", "totalCurrentLiabilities": "9583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45004000", "cashAndShortTermInvestments": "17483000", "commonStockSharesOutstanding": "22407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14972000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "14587000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 307000, "gross_profit": -307000, "ebit": -14002000, "ebitda": -13695000, "pretax_income": -12885000, "tax_provision": null, "net_income": -12885000, "net_income_to_common": -12885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17868000, "total_current_assets": 109611000, "total_assets": 157059000, "short_term_debt": 3167000, "long_term_debt": null, "total_debt": 3167000, "total_liabilities": 58405000, "total_equity": 98654000, "shares_outstanding": 22360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10107000, "capital_expenditure": 424000, "free_cash_flow": -9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31787, "ticker_id": 5118, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14002000", "ebitda": "-13695000", "netIncome": "-12885000", "grossProfit": "-307000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "307000", "interestIncome": "1117000", "incomeBeforeTax": "-12885000", "interestExpense": "None", "operatingIncome": "-14002000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1117000", "nonInterestIncome": "None", "operatingExpenses": "13695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "4186000", "netIncomeFromContinuingOperations": "-12885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "157059000", "longTermDebt": "None", "shortTermDebt": "3167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669000", "totalLiabilities": "58405000", "otherCurrentAssets": "2030000", "totalCurrentAssets": "109611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89713000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47448000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49035000", "totalShareholderEquity": "98654000", "capitalLeaseObligations": "49035000", "otherCurrentLiabilities": "7879000", "totalCurrentLiabilities": "12537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "17868000", "commonStockSharesOutstanding": "22360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10107000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "12971000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 307000, "gross_profit": -307000, "research_and_development": 10443000, "selling_general_admin": 4186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14002000, "depreciation_amortisation": 307000, "ebitda": -13695000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12885000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12885000, "net_income_continuing_ops": -12885000, "net_income_to_common": -12885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17868000, "short_term_investments": 89713000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47448000, "total_assets": 157059000, "short_term_debt": 3167000, "accounts_payable": 1491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45868000, "total_liabilities": 58405000, "total_debt": 3167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259669000, "total_equity": 98654000, "shares_outstanding": 22360000, "operating_cash_flow": -10107000, "stock_based_compensation": 1332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -9683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14002000", "ebitda": "-13695000", "netIncome": "-12885000", "grossProfit": "-307000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "307000", "interestIncome": "1117000", "incomeBeforeTax": "-12885000", "interestExpense": "None", "operatingIncome": "-14002000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1117000", "nonInterestIncome": "None", "operatingExpenses": "13695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "4186000", "netIncomeFromContinuingOperations": "-12885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "157059000", "longTermDebt": "None", "shortTermDebt": "3167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669000", "totalLiabilities": "58405000", "otherCurrentAssets": "2030000", "totalCurrentAssets": "109611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89713000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47448000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49035000", "totalShareholderEquity": "98654000", "capitalLeaseObligations": "49035000", "otherCurrentLiabilities": "7879000", "totalCurrentLiabilities": "12537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "17868000", "commonStockSharesOutstanding": "22360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10107000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "12971000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 310000, "gross_profit": -310000, "ebit": -13879000, "ebitda": -13569000, "pretax_income": -13879000, "tax_provision": null, "net_income": -13879000, "net_income_to_common": -13879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14980000, "total_current_assets": 120156000, "total_assets": 168721000, "short_term_debt": 3052000, "long_term_debt": null, "total_debt": 3052000, "total_liabilities": 58552000, "total_equity": 110169000, "shares_outstanding": 22386000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10195000, "capital_expenditure": 15000, "free_cash_flow": -10180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31789, "ticker_id": 5118, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13879000", "ebitda": "-13569000", "netIncome": "-13879000", "grossProfit": "-310000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "310000", "interestIncome": "1269000", "incomeBeforeTax": "-13879000", "interestExpense": "None", "operatingIncome": "-15148000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1269000", "nonInterestIncome": "None", "operatingExpenses": "14838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "4475000", "netIncomeFromContinuingOperations": "-13879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168721000", "longTermDebt": "None", "shortTermDebt": "3052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246784000", "totalLiabilities": "58552000", "otherCurrentAssets": "2586000", "totalCurrentAssets": "120156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48565000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49759000", "totalShareholderEquity": "110169000", "capitalLeaseObligations": "49759000", "otherCurrentLiabilities": "7657000", "totalCurrentLiabilities": "11845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46707000", "cashAndShortTermInvestments": "14980000", "commonStockSharesOutstanding": "22386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10195000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10478000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 310000, "gross_profit": -310000, "research_and_development": 10363000, "selling_general_admin": 4475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13879000, "depreciation_amortisation": 310000, "ebitda": -13569000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13879000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13879000, "net_income_continuing_ops": -13879000, "net_income_to_common": -13879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14980000, "short_term_investments": 102590000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48565000, "total_assets": 168721000, "short_term_debt": 3052000, "accounts_payable": 1136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46707000, "total_liabilities": 58552000, "total_debt": 3052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246784000, "total_equity": 110169000, "shares_outstanding": 22386000, "operating_cash_flow": -10195000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13879000", "ebitda": "-13569000", "netIncome": "-13879000", "grossProfit": "-310000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "310000", "interestIncome": "1269000", "incomeBeforeTax": "-13879000", "interestExpense": "None", "operatingIncome": "-15148000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1269000", "nonInterestIncome": "None", "operatingExpenses": "14838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "4475000", "netIncomeFromContinuingOperations": "-13879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168721000", "longTermDebt": "None", "shortTermDebt": "3052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246784000", "totalLiabilities": "58552000", "otherCurrentAssets": "2586000", "totalCurrentAssets": "120156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48565000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49759000", "totalShareholderEquity": "110169000", "capitalLeaseObligations": "49759000", "otherCurrentLiabilities": "7657000", "totalCurrentLiabilities": "11845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46707000", "cashAndShortTermInvestments": "14980000", "commonStockSharesOutstanding": "22386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10195000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10478000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 317000, "gross_profit": -317000, "ebit": -15675000, "ebitda": -15358000, "pretax_income": -15675000, "tax_provision": null, "net_income": -15675000, "net_income_to_common": -15675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14697000, "total_current_assets": 129690000, "total_assets": 179453000, "short_term_debt": 1961000, "long_term_debt": null, "total_debt": 1961000, "total_liabilities": 56762000, "total_equity": 122691000, "shares_outstanding": 22356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11829000, "capital_expenditure": 48000, "free_cash_flow": -11781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31790, "ticker_id": 5118, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15675000", "ebitda": "-15358000", "netIncome": "-15675000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "317000", "interestIncome": "1386000", "incomeBeforeTax": "-15675000", "interestExpense": "None", "operatingIncome": "-17061000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1386000", "nonInterestIncome": "None", "operatingExpenses": "16744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "4843000", "netIncomeFromContinuingOperations": "-15675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "179453000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232905000", "totalLiabilities": "56762000", "otherCurrentAssets": "2542000", "totalCurrentAssets": "129690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112451000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49763000", "currentAccountsPayable": "2294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49510000", "totalShareholderEquity": "122691000", "capitalLeaseObligations": "49510000", "otherCurrentLiabilities": "4958000", "totalCurrentLiabilities": "9213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47549000", "cashAndShortTermInvestments": "14697000", "commonStockSharesOutstanding": "22356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11829000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000", "cashflowFromInvestment": "11292000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 317000, "gross_profit": -317000, "research_and_development": 11901000, "selling_general_admin": 4843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15675000, "depreciation_amortisation": 317000, "ebitda": -15358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15675000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15675000, "net_income_continuing_ops": -15675000, "net_income_to_common": -15675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14697000, "short_term_investments": 112451000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49763000, "total_assets": 179453000, "short_term_debt": 1961000, "accounts_payable": 2294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47549000, "total_liabilities": 56762000, "total_debt": 1961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232905000, "total_equity": 122691000, "shares_outstanding": 22356000, "operating_cash_flow": -11829000, "stock_based_compensation": 1693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117000, "free_cash_flow": -11781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15675000", "ebitda": "-15358000", "netIncome": "-15675000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "317000", "interestIncome": "1386000", "incomeBeforeTax": "-15675000", "interestExpense": "None", "operatingIncome": "-17061000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1386000", "nonInterestIncome": "None", "operatingExpenses": "16744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "4843000", "netIncomeFromContinuingOperations": "-15675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "179453000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232905000", "totalLiabilities": "56762000", "otherCurrentAssets": "2542000", "totalCurrentAssets": "129690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112451000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49763000", "currentAccountsPayable": "2294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49510000", "totalShareholderEquity": "122691000", "capitalLeaseObligations": "49510000", "otherCurrentLiabilities": "4958000", "totalCurrentLiabilities": "9213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47549000", "cashAndShortTermInvestments": "14697000", "commonStockSharesOutstanding": "22356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11829000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117000", "cashflowFromInvestment": "11292000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 317000, "gross_profit": -317000, "ebit": -17341000, "ebitda": -17024000, "pretax_income": -15758000, "tax_provision": null, "net_income": -15758000, "net_income_to_common": -15758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15117000, "total_current_assets": 140364000, "total_assets": 191242000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 54650000, "total_equity": 136592000, "shares_outstanding": 22300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14530000, "capital_expenditure": 59000, "free_cash_flow": -14471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31791, "ticker_id": 5118, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17341000", "ebitda": "-17024000", "netIncome": "-15758000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "317000", "interestIncome": "1585000", "incomeBeforeTax": "-15758000", "interestExpense": "None", "operatingIncome": "-17341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1585000", "nonInterestIncome": "None", "operatingExpenses": "17341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "5203000", "netIncomeFromContinuingOperations": "-15758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "191242000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217230000", "totalLiabilities": "54650000", "otherCurrentAssets": "2111000", "totalCurrentAssets": "140364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123136000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50878000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48574000", "totalShareholderEquity": "136592000", "capitalLeaseObligations": "48574000", "otherCurrentLiabilities": "4710000", "totalCurrentLiabilities": "6338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48312000", "cashAndShortTermInvestments": "15117000", "commonStockSharesOutstanding": "22300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14530000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3060000", "stockBasedCompensation": "1797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 317000, "gross_profit": -317000, "research_and_development": 12138000, "selling_general_admin": 5203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17341000, "depreciation_amortisation": 317000, "ebitda": -17024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15758000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15758000, "net_income_continuing_ops": -15758000, "net_income_to_common": -15758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15117000, "short_term_investments": 123136000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50878000, "total_assets": 191242000, "short_term_debt": 262000, "accounts_payable": 1366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48312000, "total_liabilities": 54650000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217230000, "total_equity": 136592000, "shares_outstanding": 22300000, "operating_cash_flow": -14530000, "stock_based_compensation": 1797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17341000", "ebitda": "-17024000", "netIncome": "-15758000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "317000", "interestIncome": "1585000", "incomeBeforeTax": "-15758000", "interestExpense": "None", "operatingIncome": "-17341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1585000", "nonInterestIncome": "None", "operatingExpenses": "17341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "5203000", "netIncomeFromContinuingOperations": "-15758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "191242000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217230000", "totalLiabilities": "54650000", "otherCurrentAssets": "2111000", "totalCurrentAssets": "140364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123136000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50878000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48574000", "totalShareholderEquity": "136592000", "capitalLeaseObligations": "48574000", "otherCurrentLiabilities": "4710000", "totalCurrentLiabilities": "6338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48312000", "cashAndShortTermInvestments": "15117000", "commonStockSharesOutstanding": "22300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14530000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3060000", "stockBasedCompensation": "1797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 1056000, "cost_of_revenue": 296000, "gross_profit": 528000, "ebit": -18278000, "ebitda": -17982000, "pretax_income": -16448000, "tax_provision": null, "net_income": -16448000, "net_income_to_common": -16448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26587000, "total_current_assets": 154390000, "total_assets": 206409000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55767000, "total_equity": 150642000, "shares_outstanding": 16984000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15563000, "capital_expenditure": 466000, "free_cash_flow": -15097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31792, "ticker_id": 5118, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18278000", "ebitda": "-17982000", "netIncome": "-16448000", "grossProfit": "528000", "depreciation": "None", "totalRevenue": "1056000", "costOfRevenue": "296000", "interestIncome": "1915000", "incomeBeforeTax": "-16448000", "interestExpense": "None", "operatingIncome": "-18278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1915000", "nonInterestIncome": "None", "operatingExpenses": "18278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "-16448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201472000", "totalLiabilities": "55767000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "154390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125527000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52019000", "currentAccountsPayable": "1274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47632000", "totalShareholderEquity": "150642000", "capitalLeaseObligations": "47632000", "otherCurrentLiabilities": "6861000", "totalCurrentLiabilities": "8135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47632000", "cashAndShortTermInvestments": "26587000", "commonStockSharesOutstanding": "16984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15563000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "1823000", "stockBasedCompensation": "2008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1056000, "cost_of_revenue": 296000, "gross_profit": 528000, "research_and_development": 13314000, "selling_general_admin": 4964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18278000, "depreciation_amortisation": 296000, "ebitda": -17982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16448000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16448000, "net_income_continuing_ops": -16448000, "net_income_to_common": -16448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26587000, "short_term_investments": 125527000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52019000, "total_assets": 206409000, "short_term_debt": null, "accounts_payable": 1274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47632000, "total_liabilities": 55767000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201472000, "total_equity": 150642000, "shares_outstanding": 16984000, "operating_cash_flow": -15563000, "stock_based_compensation": 2008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000, "free_cash_flow": -15097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18278000", "ebitda": "-17982000", "netIncome": "-16448000", "grossProfit": "528000", "depreciation": "None", "totalRevenue": "1056000", "costOfRevenue": "296000", "interestIncome": "1915000", "incomeBeforeTax": "-16448000", "interestExpense": "None", "operatingIncome": "-18278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1915000", "nonInterestIncome": "None", "operatingExpenses": "18278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "-16448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201472000", "totalLiabilities": "55767000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "154390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125527000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52019000", "currentAccountsPayable": "1274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47632000", "totalShareholderEquity": "150642000", "capitalLeaseObligations": "47632000", "otherCurrentLiabilities": "6861000", "totalCurrentLiabilities": "8135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47632000", "cashAndShortTermInvestments": "26587000", "commonStockSharesOutstanding": "16984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15563000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "1823000", "stockBasedCompensation": "2008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 262000, "gross_profit": -262000, "ebit": -18715000, "ebitda": -18453000, "pretax_income": -16509000, "tax_provision": null, "net_income": -16509000, "net_income_to_common": -16509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40214000, "total_current_assets": 170449000, "total_assets": 175093000, "short_term_debt": 121000, "long_term_debt": null, "total_debt": 121000, "total_liabilities": 10010000, "total_equity": 165083000, "shares_outstanding": 22254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13266000, "capital_expenditure": 483000, "free_cash_flow": -12783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31794, "ticker_id": 5118, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18715000", "ebitda": "-18453000", "netIncome": "-16509000", "grossProfit": "-262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "262000", "interestIncome": "2174000", "incomeBeforeTax": "-16509000", "interestExpense": "None", "operatingIncome": "-18715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "18715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "4626000", "netIncomeFromContinuingOperations": "-16509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "175093000", "longTermDebt": "None", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185024000", "totalLiabilities": "10010000", "otherCurrentAssets": "3314000", "totalCurrentAssets": "170449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126921000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4644000", "currentAccountsPayable": "2542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000", "totalShareholderEquity": "165083000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "7347000", "totalCurrentLiabilities": "10010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40214000", "commonStockSharesOutstanding": "22254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13266000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "22130000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 262000, "gross_profit": -262000, "research_and_development": 14089000, "selling_general_admin": 4626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18715000, "depreciation_amortisation": 262000, "ebitda": -18453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16509000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16509000, "net_income_continuing_ops": -16509000, "net_income_to_common": -16509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40214000, "short_term_investments": 126921000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4644000, "total_assets": 175093000, "short_term_debt": 121000, "accounts_payable": 2542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10010000, "total_debt": 121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185024000, "total_equity": 165083000, "shares_outstanding": 22254000, "operating_cash_flow": -13266000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": -12783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18715000", "ebitda": "-18453000", "netIncome": "-16509000", "grossProfit": "-262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "262000", "interestIncome": "2174000", "incomeBeforeTax": "-16509000", "interestExpense": "None", "operatingIncome": "-18715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "18715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "4626000", "netIncomeFromContinuingOperations": "-16509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "175093000", "longTermDebt": "None", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185024000", "totalLiabilities": "10010000", "otherCurrentAssets": "3314000", "totalCurrentAssets": "170449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126921000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4644000", "currentAccountsPayable": "2542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121000", "totalShareholderEquity": "165083000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "7347000", "totalCurrentLiabilities": "10010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40214000", "commonStockSharesOutstanding": "22254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13266000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "22130000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "ebit": -19391000, "ebitda": -19126000, "pretax_income": -16976000, "tax_provision": null, "net_income": -16976000, "net_income_to_common": -16976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31363000, "total_current_assets": 183132000, "total_assets": 188203000, "short_term_debt": 837000, "long_term_debt": null, "total_debt": 837000, "total_liabilities": 8957000, "total_equity": 179246000, "shares_outstanding": 22023000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16236000, "capital_expenditure": 1504000, "free_cash_flow": -14732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31795, "ticker_id": 5118, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19391000", "ebitda": "-19126000", "netIncome": "-16976000", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "265000", "interestIncome": "2382000", "incomeBeforeTax": "-16976000", "interestExpense": "None", "operatingIncome": "-19391000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2382000", "nonInterestIncome": "None", "operatingExpenses": "19126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-16976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "188203000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168515000", "totalLiabilities": "8957000", "otherCurrentAssets": "3842000", "totalCurrentAssets": "183132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147927000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5071000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000", "totalShareholderEquity": "179246000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "6434000", "totalCurrentLiabilities": "8957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31363000", "commonStockSharesOutstanding": "22023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16236000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90647000", "cashflowFromInvestment": "-68191000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "research_and_development": 14470000, "selling_general_admin": 4656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19391000, "depreciation_amortisation": 265000, "ebitda": -19126000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16976000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16976000, "net_income_continuing_ops": -16976000, "net_income_to_common": -16976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31363000, "short_term_investments": 147927000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5071000, "total_assets": 188203000, "short_term_debt": 837000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8957000, "total_debt": 837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168515000, "total_equity": 179246000, "shares_outstanding": 22023000, "operating_cash_flow": -16236000, "stock_based_compensation": 2135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90647000, "free_cash_flow": -14732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19391000", "ebitda": "-19126000", "netIncome": "-16976000", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "265000", "interestIncome": "2382000", "incomeBeforeTax": "-16976000", "interestExpense": "None", "operatingIncome": "-19391000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2382000", "nonInterestIncome": "None", "operatingExpenses": "19126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-16976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "188203000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168515000", "totalLiabilities": "8957000", "otherCurrentAssets": "3842000", "totalCurrentAssets": "183132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147927000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5071000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000", "totalShareholderEquity": "179246000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "6434000", "totalCurrentLiabilities": "8957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31363000", "commonStockSharesOutstanding": "22023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16236000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90647000", "cashflowFromInvestment": "-68191000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 263000, "gross_profit": -263000, "ebit": -16883000, "ebitda": -16620000, "pretax_income": -15430000, "tax_provision": 219724, "net_income": -15430000, "net_income_to_common": -15430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25143000, "total_current_assets": 112161000, "total_assets": 117077000, "short_term_debt": 1523000, "long_term_debt": null, "total_debt": 1523000, "total_liabilities": 258261000, "total_equity": -141184000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15776000, "capital_expenditure": 83000, "free_cash_flow": -15693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31796, "ticker_id": 5118, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16883000", "ebitda": "-16620000", "netIncome": "-15430000", "grossProfit": "-263000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "263000", "interestIncome": "1421000", "incomeBeforeTax": "-15430000", "interestExpense": "None", "operatingIncome": "-16883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "219724", "reportedCurrency": "USD", "netInterestIncome": "1421000", "nonInterestIncome": "None", "operatingExpenses": "16883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "3754000", "netIncomeFromContinuingOperations": "-15430000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117077000", "longTermDebt": "None", "shortTermDebt": "1523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151539000", "totalLiabilities": "258261000", "otherCurrentAssets": "7281000", "totalCurrentAssets": "112161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916000", "currentAccountsPayable": "2937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000", "totalShareholderEquity": "-141184000", "capitalLeaseObligations": "1523000", "otherCurrentLiabilities": "6184000", "totalCurrentLiabilities": "10644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247617000", "cashAndShortTermInvestments": "25143000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15776000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000", "cashflowFromInvestment": "18137000", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 263000, "gross_profit": -263000, "research_and_development": 13129000, "selling_general_admin": 3754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16883000, "depreciation_amortisation": 263000, "ebitda": -16620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15430000, "tax_provision": 219724, "effective_tax_rate": null, "net_income": -15430000, "net_income_continuing_ops": -15430000, "net_income_to_common": -15430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25143000, "short_term_investments": 79737000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4916000, "total_assets": 117077000, "short_term_debt": 1523000, "accounts_payable": 2937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247617000, "total_liabilities": 258261000, "total_debt": 1523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151539000, "total_equity": -141184000, "shares_outstanding": 22239333, "operating_cash_flow": -15776000, "stock_based_compensation": 1328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000, "free_cash_flow": -15693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16883000", "ebitda": "-16620000", "netIncome": "-15430000", "grossProfit": "-263000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "263000", "interestIncome": "1421000", "incomeBeforeTax": "-15430000", "interestExpense": "None", "operatingIncome": "-16883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "219724", "reportedCurrency": "USD", "netInterestIncome": "1421000", "nonInterestIncome": "None", "operatingExpenses": "16883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "3754000", "netIncomeFromContinuingOperations": "-15430000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "117077000", "longTermDebt": "None", "shortTermDebt": "1523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151539000", "totalLiabilities": "258261000", "otherCurrentAssets": "7281000", "totalCurrentAssets": "112161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79737000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916000", "currentAccountsPayable": "2937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523000", "totalShareholderEquity": "-141184000", "capitalLeaseObligations": "1523000", "otherCurrentLiabilities": "6184000", "totalCurrentLiabilities": "10644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247617000", "cashAndShortTermInvestments": "25143000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15776000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000", "cashflowFromInvestment": "18137000", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 247000, "gross_profit": -247000, "ebit": -13796000, "ebitda": -13549000, "pretax_income": -12144000, "tax_provision": -1620000, "net_income": -12144000, "net_income_to_common": -12144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23706000, "total_current_assets": 124204000, "total_assets": 129894000, "short_term_debt": 2195000, "long_term_debt": null, "total_debt": 2195000, "total_liabilities": 256976000, "total_equity": -127082000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11686000, "capital_expenditure": 268000, "free_cash_flow": -11418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31797, "ticker_id": 5118, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13796000", "ebitda": "-13549000", "netIncome": "-12144000", "grossProfit": "-247000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "247000", "interestIncome": "1620000", "incomeBeforeTax": "-12144000", "interestExpense": "None", "operatingIncome": "-13796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1620000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "13796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "3382000", "netIncomeFromContinuingOperations": "-12144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "129894000", "longTermDebt": "None", "shortTermDebt": "2195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136109000", "totalLiabilities": "256976000", "otherCurrentAssets": "3452000", "totalCurrentAssets": "124204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97046000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5690000", "currentAccountsPayable": "2222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2195000", "totalShareholderEquity": "-127082000", "capitalLeaseObligations": "2195000", "otherCurrentLiabilities": "4942000", "totalCurrentLiabilities": "9359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247617000", "cashAndShortTermInvestments": "23706000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11686000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1384000", "cashflowFromInvestment": "15812000", "stockBasedCompensation": "911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 247000, "gross_profit": -247000, "research_and_development": 10414000, "selling_general_admin": 3382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13796000, "depreciation_amortisation": 247000, "ebitda": -13549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12144000, "tax_provision": -1620000, "effective_tax_rate": null, "net_income": -12144000, "net_income_continuing_ops": -12144000, "net_income_to_common": -12144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23706000, "short_term_investments": 97046000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5690000, "total_assets": 129894000, "short_term_debt": 2195000, "accounts_payable": 2222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247617000, "total_liabilities": 256976000, "total_debt": 2195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136109000, "total_equity": -127082000, "shares_outstanding": 22239333, "operating_cash_flow": -11686000, "stock_based_compensation": 911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1384000, "free_cash_flow": -11418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13796000", "ebitda": "-13549000", "netIncome": "-12144000", "grossProfit": "-247000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "247000", "interestIncome": "1620000", "incomeBeforeTax": "-12144000", "interestExpense": "None", "operatingIncome": "-13796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1620000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "13796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "3382000", "netIncomeFromContinuingOperations": "-12144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "129894000", "longTermDebt": "None", "shortTermDebt": "2195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136109000", "totalLiabilities": "256976000", "otherCurrentAssets": "3452000", "totalCurrentAssets": "124204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97046000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5690000", "currentAccountsPayable": "2222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2195000", "totalShareholderEquity": "-127082000", "capitalLeaseObligations": "2195000", "otherCurrentLiabilities": "4942000", "totalCurrentLiabilities": "9359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247617000", "cashAndShortTermInvestments": "23706000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11686000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1384000", "cashflowFromInvestment": "15812000", "stockBasedCompensation": "911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 235000, "gross_profit": -235000, "ebit": -14953000, "ebitda": -14718000, "pretax_income": -13173000, "tax_provision": -1705000, "net_income": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20964000, "total_current_assets": 135947000, "total_assets": 143738000, "short_term_debt": 2602000, "long_term_debt": null, "total_debt": 2602000, "total_liabilities": 259781000, "total_equity": -116043000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12189000, "capital_expenditure": 151000, "free_cash_flow": -12038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31799, "ticker_id": 5118, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14953000", "ebitda": "-14718000", "netIncome": "-13173000", "grossProfit": "-235000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "235000", "interestIncome": "1705000", "incomeBeforeTax": "-13173000", "interestExpense": "None", "operatingIncome": "-14953000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1705000", "reportedCurrency": "USD", "netInterestIncome": "1705000", "nonInterestIncome": "None", "operatingExpenses": "14953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "3308000", "netIncomeFromContinuingOperations": "-13173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "143738000", "longTermDebt": "None", "shortTermDebt": "2602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123965000", "totalLiabilities": "259781000", "otherCurrentAssets": "3220000", "totalCurrentAssets": "135947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111763000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7791000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4378000", "totalShareholderEquity": "-116043000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "6977000", "totalCurrentLiabilities": "10388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249393000", "cashAndShortTermInvestments": "20964000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12189000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000", "cashflowFromInvestment": "-7717000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 235000, "gross_profit": -235000, "research_and_development": 11645000, "selling_general_admin": 3308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14953000, "depreciation_amortisation": 235000, "ebitda": -14718000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13173000, "tax_provision": -1705000, "effective_tax_rate": null, "net_income": -13173000, "net_income_continuing_ops": -13173000, "net_income_to_common": -13173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20964000, "short_term_investments": 111763000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7791000, "total_assets": 143738000, "short_term_debt": 2602000, "accounts_payable": 809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249393000, "total_liabilities": 259781000, "total_debt": 2602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123965000, "total_equity": -116043000, "shares_outstanding": 22239333, "operating_cash_flow": -12189000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447000, "free_cash_flow": -12038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14953000", "ebitda": "-14718000", "netIncome": "-13173000", "grossProfit": "-235000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "235000", "interestIncome": "1705000", "incomeBeforeTax": "-13173000", "interestExpense": "None", "operatingIncome": "-14953000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1705000", "reportedCurrency": "USD", "netInterestIncome": "1705000", "nonInterestIncome": "None", "operatingExpenses": "14953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "3308000", "netIncomeFromContinuingOperations": "-13173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "143738000", "longTermDebt": "None", "shortTermDebt": "2602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123965000", "totalLiabilities": "259781000", "otherCurrentAssets": "3220000", "totalCurrentAssets": "135947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111763000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7791000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4378000", "totalShareholderEquity": "-116043000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "6977000", "totalCurrentLiabilities": "10388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249393000", "cashAndShortTermInvestments": "20964000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12189000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000", "cashflowFromInvestment": "-7717000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13960000, "ebitda": -13722000, "pretax_income": -12398000, "tax_provision": 115915, "net_income": -12398000, "net_income_to_common": -12398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41317000, "total_current_assets": 145936000, "total_assets": 154931000, "short_term_debt": 2487000, "long_term_debt": null, "total_debt": 2487000, "total_liabilities": 258799000, "total_equity": -103868000, "shares_outstanding": 22239333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10890000, "capital_expenditure": 128000, "free_cash_flow": -10762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31800, "ticker_id": 5118, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:28.397216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13960000", "ebitda": "-13722000", "netIncome": "-12398000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1562000", "incomeBeforeTax": "-12398000", "interestExpense": "None", "operatingIncome": "-13960000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115915", "reportedCurrency": "USD", "netInterestIncome": "1562000", "nonInterestIncome": "None", "operatingExpenses": "13960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "2885000", "netIncomeFromContinuingOperations": "-12398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "154931000", "longTermDebt": "None", "shortTermDebt": "2487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110792000", "totalLiabilities": "258799000", "otherCurrentAssets": "1727000", "totalCurrentAssets": "145936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8995000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5516000", "totalShareholderEquity": "-103868000", "capitalLeaseObligations": "5516000", "otherCurrentLiabilities": "4441000", "totalCurrentLiabilities": "8153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250646000", "cashAndShortTermInvestments": "41317000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10890000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99697000", "cashflowFromInvestment": "-68521000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11075000, "selling_general_admin": 2885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13960000, "depreciation_amortisation": 238000, "ebitda": -13722000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12398000, "tax_provision": 115915, "effective_tax_rate": null, "net_income": -12398000, "net_income_continuing_ops": -12398000, "net_income_to_common": -12398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41317000, "short_term_investments": 102892000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8995000, "total_assets": 154931000, "short_term_debt": 2487000, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250646000, "total_liabilities": 258799000, "total_debt": 2487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110792000, "total_equity": -103868000, "shares_outstanding": 22239333, "operating_cash_flow": -10890000, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99697000, "free_cash_flow": -10762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13960000", "ebitda": "-13722000", "netIncome": "-12398000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1562000", "incomeBeforeTax": "-12398000", "interestExpense": "None", "operatingIncome": "-13960000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115915", "reportedCurrency": "USD", "netInterestIncome": "1562000", "nonInterestIncome": "None", "operatingExpenses": "13960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "2885000", "netIncomeFromContinuingOperations": "-12398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "154931000", "longTermDebt": "None", "shortTermDebt": "2487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110792000", "totalLiabilities": "258799000", "otherCurrentAssets": "1727000", "totalCurrentAssets": "145936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8995000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5516000", "totalShareholderEquity": "-103868000", "capitalLeaseObligations": "5516000", "otherCurrentLiabilities": "4441000", "totalCurrentLiabilities": "8153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250646000", "cashAndShortTermInvestments": "41317000", "commonStockSharesOutstanding": "22239333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10890000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99697000", "cashflowFromInvestment": "-68521000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }