{ "ticker": { "uuid": "5754cff4-ceb9-46b2-a26a-857613b44916", "symbol": "JXG", "name": "JX Luxventure Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/5754cff4-ceb9-46b2-a26a-857613b44916/", "api_url": "https://sharemaestro.com/factors/api/tickers/5754cff4-ceb9-46b2-a26a-857613b44916/" }, "ticker_metadata": { "id": 6774, "uuid": "5754cff4-ceb9-46b2-a26a-857613b44916", "symbol": "JXG", "name": "JX Luxventure Group Inc.", "asset_type": "equity", "market_cap": 98891000, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "JX Luxventure Group Inc. (JXG) is a prominent investment holding company focused on the cultivation and management of high-end brands within the fashion, hospitality, and lifestyle sectors. By leveraging strategic brand positioning and innovative marketing strategies, JXG consistently delivers premium experiences tailored for affluent consumers, solidifying its foothold in the ever-evolving luxury market. The company\u2019s adeptness in responding to shifts in consumer behavior, paired with a highly experienced management team, positions JXG for sustained growth and value creation, making it an appealing prospect for institutional investors navigating the competitive landscape of luxury goods.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5754cff4-ceb9-46b2-a26a-857613b44916", "symbol": "JXG", "name": "JX Luxventure Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/5754cff4-ceb9-46b2-a26a-857613b44916/", "api_url": "https://sharemaestro.com/factors/api/tickers/5754cff4-ceb9-46b2-a26a-857613b44916/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 8.75, "market_cap": 14406932.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4502, "piotroski_f_score": 3, "momentum_12_1": -0.8939, "volatility_252d": 1.393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.227219+00:00", "batch_id": "" }, "size": { "price_close": 8.7513, "market_cap": 14406932.6406, "market_cap_usd": 14406932.6406, "enterprise_value": 17403638.6406, "shares_outstanding": 1646262, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5896, "ptbv_ratio": 1.7789, "ps_ratio": 0.1737, "pcf_ratio": null, "pfcf_ratio": 10.0663, "ev_ebitda": null, "ev_ebit": -1.6017, "ev_sales": 0.2098, "ev_fcf": 12.1602, "earnings_yield": null, "fcf_yield": 0.0822, "price_to_sales": 0.1737, "price_to_book": 0.5896, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.7655 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1258, "operating_margin": -0.131, "net_margin": -0.1326, "ebitda_margin": -0.0694, "fcf_margin": 0.0173, "roe": -0.4502, "roa": -0.256, "roic": -0.2971, "roc_greenblatt": null, "asset_turnover": 1.9303, "cash_conversion": -0.1301, "accruals_ratio": -0.1598, "sbc_to_revenue": 0.1143, "piotroski_f_score": 3, "altman_z_score": -0.9476, "earnings_stability_5y": 1.0451, "revenue_stability_5y": 0.6793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2429, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7584, "net_debt_to_ebitda": -0.5204, "debt_to_assets": 0.0861, "interest_coverage": -263.9091, "current_ratio": 1.3342, "quick_ratio": 1.3342, "net_debt": 2996706, "local_beta": 0.0021, "volatility_252d": 1.393, "volatility_60d": 3.2917, "max_drawdown_12m": -0.9061, "risk_adjusted_momentum": -0.6417 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0126, "revenue_growth_5y_cagr": 1.2836, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5524, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.2439, "price_return_3m": 1.1502, "price_return_6m": 0.8942, "price_return_9m": -0.3589, "price_return_12m": -0.7619, "price_return_12m_ex1m": -0.8939, "momentum_6m": 0.8942, "momentum_12m": -0.7619, "momentum_12_1": -0.8939, "distance_from_52w_high": -0.7619, "distance_from_52w_low": 1.5366, "relative_strength": -0.9198 }, "raw_ttm": { "revenue_ttm": 82936767, "gross_profit_ttm": 10434787, "ebit_ttm": -10865403, "ebitda_ttm": -5758551, "net_income_ttm": -11000824, "eps_diluted_ttm": -6.6823, "operating_cash_flow_ttm": -4134017, "capital_expenditure_ttm": 5565217, "fcf_ttm": 1431200, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41171, "cash_and_equivalents": 700727, "total_current_assets": 24724485, "total_current_liabilities": 18530980, "net_ppe": null, "total_assets": 42964683, "total_debt": 3697433, "total_equity": 24433748, "net_working_capital": 9190211, "book_value_per_share": 14.842, "retained_earnings": -82334728, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8098971, "tangible_book_per_share": 4.9196 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.485, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1621, "ticker_id": 6774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.227219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.7513, "market_cap": 14406932.6406, "market_cap_usd": 14406932.6406, "enterprise_value": 17403638.6406, "shares_outstanding": 1646262, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58963253, "ptbv_ratio": 1.77885964, "ps_ratio": 0.17370984, "pcf_ratio": null, "pfcf_ratio": 10.0663308, "ev_ebitda": null, "ev_ebit": -1.6017481, "ev_sales": 0.20984226, "ev_fcf": 12.16017233, "earnings_yield": null, "fcf_yield": 0.08223568, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12581618, "operating_margin": -0.13100828, "net_margin": -0.1326411, "ebitda_margin": -0.06943303, "fcf_margin": 0.01725652, "roe": -0.45023072, "roa": -0.25604341, "roic": -0.29708047, "roc_greenblatt": null, "asset_turnover": 1.93034747, "cash_conversion": -0.13009935, "accruals_ratio": -0.15982445, "sbc_to_revenue": 0.11428405, "debt_to_equity": 0.75841742, "net_debt_to_ebitda": -0.52039237, "debt_to_assets": 0.0860575, "interest_coverage": -263.90913507, "current_ratio": 1.33422436, "quick_ratio": 1.33422436, "net_debt": 2996706, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01261861, "revenue_growth_5y_cagr": 1.28364629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55240121, "piotroski_f_score": 3, "altman_z_score": -0.94760875, "earnings_stability_5y": 1.045064, "revenue_stability_5y": 0.679309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.24392308, "price_return_3m": 1.15019656, "price_return_6m": 0.89422078, "price_return_9m": -0.35887912, "price_return_12m": -0.76186939, "price_return_12m_ex1m": -0.89387755, "distance_from_52w_high": -0.76186939, "distance_from_52w_low": 1.5366087, "relative_strength": -0.91981044, "local_beta": 0.0021, "volatility_252d": 1.392973, "volatility_60d": 3.291713, "max_drawdown_12m": -0.90612245, "revenue_ttm": 82936767, "gross_profit_ttm": 10434787, "ebit_ttm": -10865403, "ebitda_ttm": -5758551, "net_income_ttm": -11000824, "eps_diluted_ttm": -6.68230452, "operating_cash_flow_ttm": -4134017, "capital_expenditure_ttm": 5565217, "fcf_ttm": 1431200, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41171, "cash_and_equivalents": 700727, "total_current_assets": 24724485, "total_current_liabilities": 18530980, "net_ppe": null, "total_assets": 42964683, "total_debt": 3697433, "total_equity": 24433748, "net_working_capital": 9190211, "book_value_per_share": 14.8419559, "retained_earnings": -82334728, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8098971, "tangible_book_per_share": 4.91961243, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.75, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4502, "momentum_12_1": -0.8939, "complete_fields": { "id": 1621, "ticker_id": 6774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.227219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.7513, "market_cap": 14406932.6406, "market_cap_usd": 14406932.6406, "enterprise_value": 17403638.6406, "shares_outstanding": 1646262, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58963253, "ptbv_ratio": 1.77885964, "ps_ratio": 0.17370984, "pcf_ratio": null, "pfcf_ratio": 10.0663308, "ev_ebitda": null, "ev_ebit": -1.6017481, "ev_sales": 0.20984226, "ev_fcf": 12.16017233, "earnings_yield": null, "fcf_yield": 0.08223568, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12581618, "operating_margin": -0.13100828, "net_margin": -0.1326411, "ebitda_margin": -0.06943303, "fcf_margin": 0.01725652, "roe": -0.45023072, "roa": -0.25604341, "roic": -0.29708047, "roc_greenblatt": null, "asset_turnover": 1.93034747, "cash_conversion": -0.13009935, "accruals_ratio": -0.15982445, "sbc_to_revenue": 0.11428405, "debt_to_equity": 0.75841742, "net_debt_to_ebitda": -0.52039237, "debt_to_assets": 0.0860575, "interest_coverage": -263.90913507, "current_ratio": 1.33422436, "quick_ratio": 1.33422436, "net_debt": 2996706, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01261861, "revenue_growth_5y_cagr": 1.28364629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55240121, "piotroski_f_score": 3, "altman_z_score": -0.94760875, "earnings_stability_5y": 1.045064, "revenue_stability_5y": 0.679309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.24392308, "price_return_3m": 1.15019656, "price_return_6m": 0.89422078, "price_return_9m": -0.35887912, "price_return_12m": -0.76186939, "price_return_12m_ex1m": -0.89387755, "distance_from_52w_high": -0.76186939, "distance_from_52w_low": 1.5366087, "relative_strength": -0.91981044, "local_beta": 0.0021, "volatility_252d": 1.392973, "volatility_60d": 3.291713, "max_drawdown_12m": -0.90612245, "revenue_ttm": 82936767, "gross_profit_ttm": 10434787, "ebit_ttm": -10865403, "ebitda_ttm": -5758551, "net_income_ttm": -11000824, "eps_diluted_ttm": -6.68230452, "operating_cash_flow_ttm": -4134017, "capital_expenditure_ttm": 5565217, "fcf_ttm": 1431200, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41171, "cash_and_equivalents": 700727, "total_current_assets": 24724485, "total_current_liabilities": 18530980, "net_ppe": null, "total_assets": 42964683, "total_debt": 3697433, "total_equity": 24433748, "net_working_capital": 9190211, "book_value_per_share": 14.8419559, "retained_earnings": -82334728, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8098971, "tangible_book_per_share": 4.91961243, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 82936767, "cost_of_revenue": 72501980, "gross_profit": 10434787, "ebit": -10865403, "ebitda": -5758551, "pretax_income": -10940592, "tax_provision": 60250, "net_income": -11000824, "net_income_to_common": -11000824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700727, "total_current_assets": 24724485, "total_assets": 42964683, "short_term_debt": 3697433, "long_term_debt": null, "total_debt": 3697433, "total_liabilities": 18530980, "total_equity": 24433748, "shares_outstanding": 621322, "goodwill_and_intangibles": 16334776 }, "cash_flow": { "operating_cash_flow": -4134017, "capital_expenditure": 5565217, "free_cash_flow": 1431200, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103741, "ticker_id": 6774, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10865403", "ebitda": "-5758551", "netIncome": "-11000824", "grossProfit": "10434787", "depreciation": "None", "totalRevenue": "82936767", "costOfRevenue": "72501980", "interestIncome": "338", "incomeBeforeTax": "-10940592", "interestExpense": "41171", "operatingIncome": "-10865403", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60250", "reportedCurrency": "USD", "netInterestIncome": "-40833", "nonInterestIncome": "None", "operatingExpenses": "21300190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72501980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5106852", "sellingGeneralAndAdministrative": "12329365", "netIncomeFromContinuingOperations": "-11000842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "42964683", "longTermDebt": "None", "shortTermDebt": "3697433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16334776", "reportedCurrency": "USD", "retainedEarnings": "-82334728", "totalLiabilities": "18530980", "otherCurrentAssets": "23859070", "totalCurrentAssets": "24724485", "currentLongTermDebt": "3692979", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18240198", "currentAccountsPayable": "4427737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3697433", "totalShareholderEquity": "24433748", "capitalLeaseObligations": "4454", "otherCurrentLiabilities": "10200731", "totalCurrentLiabilities": "18530980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "700727", "commonStockSharesOutstanding": "621322", "intangibleAssetsExcludingGoodwill": "16334776", "cashAndCashEquivalentsAtCarryingValue": "700727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000824", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4134017", "capitalExpenditures": "5565217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9139608", "cashflowFromInvestment": "-5532104", "stockBasedCompensation": "9478350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5106852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82936767, "cost_of_revenue": 72501980, "gross_profit": 10434787, "research_and_development": null, "selling_general_admin": 12329365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10865403, "depreciation_amortisation": 5106852, "ebitda": -5758551, "interest_expense": 41171, "interest_income": null, "other_non_operating": null, "pretax_income": -10940592, "tax_provision": 60250, "effective_tax_rate": null, "net_income": -11000824, "net_income_continuing_ops": -11000842, "net_income_to_common": -11000824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 700727, "short_term_investments": null, "net_receivables": 164688, "inventory": null, "other_current_assets": null, "total_current_assets": 24724485, "net_ppe": null, "goodwill": null, "intangible_assets": 16334776, "goodwill_and_intangibles": 16334776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18240198, "total_assets": 42964683, "short_term_debt": 3697433, "accounts_payable": 4427737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18530980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18530980, "total_debt": 3697433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82334728, "total_equity": 24433748, "shares_outstanding": 621322, "operating_cash_flow": -4134017, "stock_based_compensation": 9478350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5565217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5532104, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9139608, "free_cash_flow": 1431200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10865403", "ebitda": "-5758551", "netIncome": "-11000824", "grossProfit": "10434787", "depreciation": "None", "totalRevenue": "82936767", "costOfRevenue": "72501980", "interestIncome": "338", "incomeBeforeTax": "-10940592", "interestExpense": "41171", "operatingIncome": "-10865403", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60250", "reportedCurrency": "USD", "netInterestIncome": "-40833", "nonInterestIncome": "None", "operatingExpenses": "21300190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72501980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5106852", "sellingGeneralAndAdministrative": "12329365", "netIncomeFromContinuingOperations": "-11000842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "42964683", "longTermDebt": "None", "shortTermDebt": "3697433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16334776", "reportedCurrency": "USD", "retainedEarnings": "-82334728", "totalLiabilities": "18530980", "otherCurrentAssets": "23859070", "totalCurrentAssets": "24724485", "currentLongTermDebt": "3692979", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18240198", "currentAccountsPayable": "4427737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3697433", "totalShareholderEquity": "24433748", "capitalLeaseObligations": "4454", "otherCurrentLiabilities": "10200731", "totalCurrentLiabilities": "18530980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "700727", "commonStockSharesOutstanding": "621322", "intangibleAssetsExcludingGoodwill": "16334776", "cashAndCashEquivalentsAtCarryingValue": "700727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000824", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4134017", "capitalExpenditures": "5565217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9139608", "cashflowFromInvestment": "-5532104", "stockBasedCompensation": "9478350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5106852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 49840288, "cost_of_revenue": 41487972, "gross_profit": 8352316, "ebit": 3831924, "ebitda": 6854310, "pretax_income": 3818032, "tax_provision": 744225, "net_income": 3073834, "net_income_to_common": 3073834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184456, "total_current_assets": 11614520, "total_assets": 29687714, "short_term_debt": 1651470, "long_term_debt": null, "total_debt": 1651470, "total_liabilities": 8785205, "total_equity": 20902536, "shares_outstanding": 237911, "goodwill_and_intangibles": 15933010 }, "cash_flow": { "operating_cash_flow": 7695288, "capital_expenditure": 396708, "free_cash_flow": 8091996, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103744, "ticker_id": 6774, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3831924", "ebitda": "6854310", "netIncome": "3073834", "grossProfit": "8352316", "depreciation": "None", "totalRevenue": "49840288", "costOfRevenue": "41487972", "interestIncome": "557", "incomeBeforeTax": "3818032", "interestExpense": "13895", "operatingIncome": "3870198", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "744225", "reportedCurrency": "USD", "netInterestIncome": "-13338", "nonInterestIncome": "None", "operatingExpenses": "4520389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41487972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3022386", "sellingGeneralAndAdministrative": "1816315", "netIncomeFromContinuingOperations": "3073807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899", "currentDebt": "None", "investments": "None", "totalAssets": "29687714", "longTermDebt": "None", "shortTermDebt": "1651470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933010", "reportedCurrency": "USD", "retainedEarnings": "-71333904", "totalLiabilities": "8785205", "otherCurrentAssets": "10323846", "totalCurrentAssets": "11614520", "currentLongTermDebt": "1643993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18073194", "currentAccountsPayable": "416987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655933", "totalShareholderEquity": "20902536", "capitalLeaseObligations": "11940", "otherCurrentLiabilities": "5978619", "totalCurrentLiabilities": "8780742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4463", "cashAndShortTermInvestments": "1184456", "commonStockSharesOutstanding": "237911", "intangibleAssetsExcludingGoodwill": "15933010", "cashAndCashEquivalentsAtCarryingValue": "1184456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3073834", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "7695288", "capitalExpenditures": "396708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5153924", "cashflowFromInvestment": "-12011679", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3022386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49840288, "cost_of_revenue": 41487972, "gross_profit": 8352316, "research_and_development": null, "selling_general_admin": 1816315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3831924, "depreciation_amortisation": 3022386, "ebitda": 6854310, "interest_expense": 13895, "interest_income": null, "other_non_operating": null, "pretax_income": 3818032, "tax_provision": 744225, "effective_tax_rate": null, "net_income": 3073834, "net_income_continuing_ops": 3073807, "net_income_to_common": 3073834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184456, "short_term_investments": null, "net_receivables": 106218, "inventory": null, "other_current_assets": null, "total_current_assets": 11614520, "net_ppe": null, "goodwill": null, "intangible_assets": 15933010, "goodwill_and_intangibles": 15933010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18073194, "total_assets": 29687714, "short_term_debt": 1651470, "accounts_payable": 416987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8780742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4463, "total_liabilities": 8785205, "total_debt": 1651470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71333904, "total_equity": 20902536, "shares_outstanding": 237911, "operating_cash_flow": 7695288, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396708, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12011679, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5153924, "free_cash_flow": 8091996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3831924", "ebitda": "6854310", "netIncome": "3073834", "grossProfit": "8352316", "depreciation": "None", "totalRevenue": "49840288", "costOfRevenue": "41487972", "interestIncome": "557", "incomeBeforeTax": "3818032", "interestExpense": "13895", "operatingIncome": "3870198", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "744225", "reportedCurrency": "USD", "netInterestIncome": "-13338", "nonInterestIncome": "None", "operatingExpenses": "4520389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41487972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3022386", "sellingGeneralAndAdministrative": "1816315", "netIncomeFromContinuingOperations": "3073807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899", "currentDebt": "None", "investments": "None", "totalAssets": "29687714", "longTermDebt": "None", "shortTermDebt": "1651470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933010", "reportedCurrency": "USD", "retainedEarnings": "-71333904", "totalLiabilities": "8785205", "otherCurrentAssets": "10323846", "totalCurrentAssets": "11614520", "currentLongTermDebt": "1643993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18073194", "currentAccountsPayable": "416987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655933", "totalShareholderEquity": "20902536", "capitalLeaseObligations": "11940", "otherCurrentLiabilities": "5978619", "totalCurrentLiabilities": "8780742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4463", "cashAndShortTermInvestments": "1184456", "commonStockSharesOutstanding": "237911", "intangibleAssetsExcludingGoodwill": "15933010", "cashAndCashEquivalentsAtCarryingValue": "1184456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3073834", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "7695288", "capitalExpenditures": "396708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5153924", "cashflowFromInvestment": "-12011679", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3022386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 31840588, "cost_of_revenue": 26384219, "gross_profit": 5456369, "ebit": 3048966, "ebitda": 3335300, "pretax_income": 3043779, "tax_provision": null, "net_income": 3043779, "net_income_to_common": 3043779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407311, "total_current_assets": 19492864, "total_assets": 21918401, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6763706, "total_equity": 15154695, "shares_outstanding": 106104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4519037, "capital_expenditure": 440, "free_cash_flow": -4518597, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103749, "ticker_id": 6774, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3048966", "ebitda": "3335300", "netIncome": "3043779", "grossProfit": "5456369", "depreciation": "None", "totalRevenue": "31840588", "costOfRevenue": "26384219", "interestIncome": "595", "incomeBeforeTax": "3043779", "interestExpense": "5187", "operatingIncome": "3048966", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4592", "nonInterestIncome": "None", "operatingExpenses": "2407403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26384219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286334", "sellingGeneralAndAdministrative": "1790542", "netIncomeFromContinuingOperations": "3043779" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "21918401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74407738", "totalLiabilities": "6763706", "otherCurrentAssets": "11618310", "totalCurrentAssets": "19492864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7467243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425537", "currentAccountsPayable": "388126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15154695", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5178380", "totalCurrentLiabilities": "6763706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "407311", "commonStockSharesOutstanding": "106104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3043779", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "433870", "operatingCashflow": "-4519037", "capitalExpenditures": "440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1873479", "cashflowFromInvestment": "2625599", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31840588, "cost_of_revenue": 26384219, "gross_profit": 5456369, "research_and_development": null, "selling_general_admin": 1790542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3048966, "depreciation_amortisation": 286334, "ebitda": 3335300, "interest_expense": 5187, "interest_income": null, "other_non_operating": null, "pretax_income": 3043779, "tax_provision": null, "effective_tax_rate": null, "net_income": 3043779, "net_income_continuing_ops": 3043779, "net_income_to_common": 3043779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407311, "short_term_investments": null, "net_receivables": 7467243, "inventory": 0, "other_current_assets": null, "total_current_assets": 19492864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425537, "total_assets": 21918401, "short_term_debt": null, "accounts_payable": 388126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6763706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6763706, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74407738, "total_equity": 15154695, "shares_outstanding": 106104, "operating_cash_flow": -4519037, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2625599, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1873479, "free_cash_flow": -4518597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3048966", "ebitda": "3335300", "netIncome": "3043779", "grossProfit": "5456369", "depreciation": "None", "totalRevenue": "31840588", "costOfRevenue": "26384219", "interestIncome": "595", "incomeBeforeTax": "3043779", "interestExpense": "5187", "operatingIncome": "3048966", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4592", "nonInterestIncome": "None", "operatingExpenses": "2407403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26384219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286334", "sellingGeneralAndAdministrative": "1790542", "netIncomeFromContinuingOperations": "3043779" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "21918401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74407738", "totalLiabilities": "6763706", "otherCurrentAssets": "11618310", "totalCurrentAssets": "19492864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7467243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425537", "currentAccountsPayable": "388126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15154695", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5178380", "totalCurrentLiabilities": "6763706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "407311", "commonStockSharesOutstanding": "106104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3043779", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "433870", "operatingCashflow": "-4519037", "capitalExpenditures": "440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1873479", "cashflowFromInvestment": "2625599", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 79874727, "cost_of_revenue": 78410244, "gross_profit": 1464483, "ebit": -55390139, "ebitda": -54653269, "pretax_income": -55382660, "tax_provision": 621, "net_income": -73492431, "net_income_to_common": -73492431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520916, "total_current_assets": 6466573, "total_assets": 16256277, "short_term_debt": 2611097, "long_term_debt": null, "total_debt": 2611097, "total_liabilities": 3930385, "total_equity": 12325892, "shares_outstanding": 28026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4957411, "capital_expenditure": 1008, "free_cash_flow": -4956403, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103754, "ticker_id": 6774, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55390139", "ebitda": "-54653269", "netIncome": "-73492431", "grossProfit": "1464483", "depreciation": "None", "totalRevenue": "79874727", "costOfRevenue": "78410244", "interestIncome": "21", "incomeBeforeTax": "-55382660", "interestExpense": "0", "operatingIncome": "-55354637", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "621", "reportedCurrency": "USD", "netInterestIncome": "21", "nonInterestIncome": "None", "operatingExpenses": "56847143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78410244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736870", "sellingGeneralAndAdministrative": "55744194", "netIncomeFromContinuingOperations": "-55383281" }, "balance": { "goodwill": "None", "inventory": "444551", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "16256277", "longTermDebt": "None", "shortTermDebt": "2611097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77451517", "totalLiabilities": "3930385", "otherCurrentAssets": "2182463", "totalCurrentAssets": "6466573", "currentLongTermDebt": "2611097", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789704", "currentAccountsPayable": "670965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611097", "totalShareholderEquity": "12325892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648111", "totalCurrentLiabilities": "3930385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "520916", "commonStockSharesOutstanding": "28026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73492431", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "438849", "operatingCashflow": "-4957411", "capitalExpenditures": "1008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2220098", "cashflowFromInvestment": "-9443746", "stockBasedCompensation": "53245233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79874727, "cost_of_revenue": 78410244, "gross_profit": 1464483, "research_and_development": null, "selling_general_admin": 55744194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55390139, "depreciation_amortisation": 736870, "ebitda": -54653269, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -55382660, "tax_provision": 621, "effective_tax_rate": null, "net_income": -73492431, "net_income_continuing_ops": -55383281, "net_income_to_common": -73492431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520916, "short_term_investments": null, "net_receivables": 3318643, "inventory": 444551, "other_current_assets": null, "total_current_assets": 6466573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9789704, "total_assets": 16256277, "short_term_debt": 2611097, "accounts_payable": 670965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3930385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3930385, "total_debt": 2611097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77451517, "total_equity": 12325892, "shares_outstanding": 28026, "operating_cash_flow": -4957411, "stock_based_compensation": 53245233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9443746, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2220098, "free_cash_flow": -4956403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55390139", "ebitda": "-54653269", "netIncome": "-73492431", "grossProfit": "1464483", "depreciation": "None", "totalRevenue": "79874727", "costOfRevenue": "78410244", "interestIncome": "21", "incomeBeforeTax": "-55382660", "interestExpense": "0", "operatingIncome": "-55354637", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "621", "reportedCurrency": "USD", "netInterestIncome": "21", "nonInterestIncome": "None", "operatingExpenses": "56847143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78410244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736870", "sellingGeneralAndAdministrative": "55744194", "netIncomeFromContinuingOperations": "-55383281" }, "balance": { "goodwill": "None", "inventory": "444551", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "16256277", "longTermDebt": "None", "shortTermDebt": "2611097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77451517", "totalLiabilities": "3930385", "otherCurrentAssets": "2182463", "totalCurrentAssets": "6466573", "currentLongTermDebt": "2611097", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789704", "currentAccountsPayable": "670965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611097", "totalShareholderEquity": "12325892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648111", "totalCurrentLiabilities": "3930385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "520916", "commonStockSharesOutstanding": "28026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73492431", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "438849", "operatingCashflow": "-4957411", "capitalExpenditures": "1008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2220098", "cashflowFromInvestment": "-9443746", "stockBasedCompensation": "53245233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 54040948, "cost_of_revenue": 53193237, "gross_profit": 847711, "ebit": -7361836, "ebitda": -6589362, "pretax_income": -7346874, "tax_provision": 5495, "net_income": -37215483, "net_income_to_common": -37215483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12914914, "total_current_assets": 24226497, "total_assets": 38094422, "short_term_debt": 1648224, "long_term_debt": null, "total_debt": 1648224, "total_liabilities": 7222081, "total_equity": 30872341, "shares_outstanding": 7539, "goodwill_and_intangibles": 380091 }, "cash_flow": { "operating_cash_flow": -7775819, "capital_expenditure": 3324900, "free_cash_flow": -4450919, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103759, "ticker_id": 6774, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7361836", "ebitda": "-6589362", "netIncome": "-37215483", "grossProfit": "847711", "depreciation": "None", "totalRevenue": "54040948", "costOfRevenue": "53193237", "interestIncome": "4", "incomeBeforeTax": "-7346874", "interestExpense": "58726", "operatingIncome": "-7364342", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5495", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "8194585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53193237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772474", "sellingGeneralAndAdministrative": "6836607", "netIncomeFromContinuingOperations": "-7352369" }, "balance": { "goodwill": "None", "inventory": "1163896", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "38094422", "longTermDebt": "None", "shortTermDebt": "1648224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "380091", "reportedCurrency": "USD", "retainedEarnings": "-3959086", "totalLiabilities": "7222081", "otherCurrentAssets": "1983685", "totalCurrentAssets": "24226497", "currentLongTermDebt": "1648224", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13867925", "currentAccountsPayable": "297033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648224", "totalShareholderEquity": "30872341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1959494", "totalCurrentLiabilities": "7222081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12914914", "commonStockSharesOutstanding": "7539", "intangibleAssetsExcludingGoodwill": "380091", "cashAndCashEquivalentsAtCarryingValue": "12914914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37215483", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "547593", "operatingCashflow": "-7775819", "capitalExpenditures": "3324900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6958971", "cashflowFromInvestment": "-3279171", "stockBasedCompensation": "4407853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54040948, "cost_of_revenue": 53193237, "gross_profit": 847711, "research_and_development": null, "selling_general_admin": 6836607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7361836, "depreciation_amortisation": 772474, "ebitda": -6589362, "interest_expense": 58726, "interest_income": null, "other_non_operating": null, "pretax_income": -7346874, "tax_provision": 5495, "effective_tax_rate": null, "net_income": -37215483, "net_income_continuing_ops": -7352369, "net_income_to_common": -37215483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12914914, "short_term_investments": null, "net_receivables": 8164000, "inventory": 1163896, "other_current_assets": null, "total_current_assets": 24226497, "net_ppe": null, "goodwill": null, "intangible_assets": 380091, "goodwill_and_intangibles": 380091, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13867925, "total_assets": 38094422, "short_term_debt": 1648224, "accounts_payable": 297033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7222081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7222081, "total_debt": 1648224, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3959086, "total_equity": 30872341, "shares_outstanding": 7539, "operating_cash_flow": -7775819, "stock_based_compensation": 4407853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3324900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3279171, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6958971, "free_cash_flow": -4450919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7361836", "ebitda": "-6589362", "netIncome": "-37215483", "grossProfit": "847711", "depreciation": "None", "totalRevenue": "54040948", "costOfRevenue": "53193237", "interestIncome": "4", "incomeBeforeTax": "-7346874", "interestExpense": "58726", "operatingIncome": "-7364342", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5495", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "8194585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53193237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772474", "sellingGeneralAndAdministrative": "6836607", "netIncomeFromContinuingOperations": "-7352369" }, "balance": { "goodwill": "None", "inventory": "1163896", "commonStock": "590", "currentDebt": "None", "investments": "None", "totalAssets": "38094422", "longTermDebt": "None", "shortTermDebt": "1648224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "380091", "reportedCurrency": "USD", "retainedEarnings": "-3959086", "totalLiabilities": "7222081", "otherCurrentAssets": "1983685", "totalCurrentAssets": "24226497", "currentLongTermDebt": "1648224", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13867925", "currentAccountsPayable": "297033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648224", "totalShareholderEquity": "30872341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1959494", "totalCurrentLiabilities": "7222081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12914914", "commonStockSharesOutstanding": "7539", "intangibleAssetsExcludingGoodwill": "380091", "cashAndCashEquivalentsAtCarryingValue": "12914914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37215483", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "547593", "operatingCashflow": "-7775819", "capitalExpenditures": "3324900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6958971", "cashflowFromInvestment": "-3279171", "stockBasedCompensation": "4407853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 1335374, "cost_of_revenue": 1168808, "gross_profit": 166566, "ebit": -995293, "ebitda": -210183, "pretax_income": -995293, "tax_provision": -1556824, "net_income": -5667417, "net_income_to_common": -5667417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16621290, "total_current_assets": 31458400, "total_assets": 62475419, "short_term_debt": 2281770, "long_term_debt": null, "total_debt": 2281770, "total_liabilities": 7943757, "total_equity": 54531662, "shares_outstanding": 4521, "goodwill_and_intangibles": 604970 }, "cash_flow": { "operating_cash_flow": -6520790, "capital_expenditure": 24198, "free_cash_flow": -6496592, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103764, "ticker_id": 6774, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-995293", "ebitda": "-210183", "netIncome": "-5667417", "grossProfit": "166566", "depreciation": "None", "totalRevenue": "1335374", "costOfRevenue": "1168808", "interestIncome": "199", "incomeBeforeTax": "-995293", "interestExpense": "65666", "operatingIncome": "-995293", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1556824", "reportedCurrency": "USD", "netInterestIncome": "199", "nonInterestIncome": "None", "operatingExpenses": "1161859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785110", "sellingGeneralAndAdministrative": "1164981", "netIncomeFromContinuingOperations": "-995293" }, "balance": { "goodwill": "None", "inventory": "1854998", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "62475419", "longTermDebt": "None", "shortTermDebt": "2281770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "604970", "reportedCurrency": "USD", "retainedEarnings": "40406391", "totalLiabilities": "7943757", "otherCurrentAssets": "1424317", "totalCurrentAssets": "31458400", "currentLongTermDebt": "2281770", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11557795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31017019", "currentAccountsPayable": "276719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2281770", "totalShareholderEquity": "54531662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1965453", "totalCurrentLiabilities": "7943757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16621290", "commonStockSharesOutstanding": "4521", "intangibleAssetsExcludingGoodwill": "604970", "cashAndCashEquivalentsAtCarryingValue": "16621290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5667417", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-267472", "operatingCashflow": "-6520790", "capitalExpenditures": "24198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846854", "cashflowFromInvestment": "607474", "stockBasedCompensation": "700250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335374, "cost_of_revenue": 1168808, "gross_profit": 166566, "research_and_development": null, "selling_general_admin": 1164981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -995293, "depreciation_amortisation": 785110, "ebitda": -210183, "interest_expense": 65666, "interest_income": null, "other_non_operating": null, "pretax_income": -995293, "tax_provision": -1556824, "effective_tax_rate": null, "net_income": -5667417, "net_income_continuing_ops": -995293, "net_income_to_common": -5667417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16621290, "short_term_investments": null, "net_receivables": 11557795, "inventory": 1854998, "other_current_assets": null, "total_current_assets": 31458400, "net_ppe": null, "goodwill": null, "intangible_assets": 604970, "goodwill_and_intangibles": 604970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31017019, "total_assets": 62475419, "short_term_debt": 2281770, "accounts_payable": 276719, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7943757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7943757, "total_debt": 2281770, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40406391, "total_equity": 54531662, "shares_outstanding": 4521, "operating_cash_flow": -6520790, "stock_based_compensation": 700250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24198, "acquisitions": null, "other_investing": null, "investing_cash_flow": 607474, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 846854, "free_cash_flow": -6496592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-995293", "ebitda": "-210183", "netIncome": "-5667417", "grossProfit": "166566", "depreciation": "None", "totalRevenue": "1335374", "costOfRevenue": "1168808", "interestIncome": "199", "incomeBeforeTax": "-995293", "interestExpense": "65666", "operatingIncome": "-995293", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1556824", "reportedCurrency": "USD", "netInterestIncome": "199", "nonInterestIncome": "None", "operatingExpenses": "1161859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785110", "sellingGeneralAndAdministrative": "1164981", "netIncomeFromContinuingOperations": "-995293" }, "balance": { "goodwill": "None", "inventory": "1854998", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "62475419", "longTermDebt": "None", "shortTermDebt": "2281770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "604970", "reportedCurrency": "USD", "retainedEarnings": "40406391", "totalLiabilities": "7943757", "otherCurrentAssets": "1424317", "totalCurrentAssets": "31458400", "currentLongTermDebt": "2281770", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11557795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31017019", "currentAccountsPayable": "276719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2281770", "totalShareholderEquity": "54531662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1965453", "totalCurrentLiabilities": "7943757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16621290", "commonStockSharesOutstanding": "4521", "intangibleAssetsExcludingGoodwill": "604970", "cashAndCashEquivalentsAtCarryingValue": "16621290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5667417", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-267472", "operatingCashflow": "-6520790", "capitalExpenditures": "24198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846854", "cashflowFromInvestment": "607474", "stockBasedCompensation": "700250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 16465562, "cost_of_revenue": 11385780, "gross_profit": 5079782, "ebit": 405388, "ebitda": 1090642, "pretax_income": 338185, "tax_provision": 442590, "net_income": -104405, "net_income_to_common": -104405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20620478, "total_current_assets": 32734120, "total_assets": 61088780, "short_term_debt": 1635249, "long_term_debt": null, "total_debt": 1635249, "total_liabilities": 6644394, "total_equity": 54444386, "shares_outstanding": 4196, "goodwill_and_intangibles": 579900 }, "cash_flow": { "operating_cash_flow": -558804, "capital_expenditure": 563469, "free_cash_flow": 4665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103769, "ticker_id": 6774, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405388", "ebitda": "1090642", "netIncome": "-104405", "grossProfit": "5079782", "depreciation": "None", "totalRevenue": "16465562", "costOfRevenue": "11385780", "interestIncome": "None", "incomeBeforeTax": "338185", "interestExpense": "67203", "operatingIncome": "405388", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "442590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5345655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11385780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685254", "sellingGeneralAndAdministrative": "2793005", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1442260", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "61088780", "longTermDebt": "None", "shortTermDebt": "1635249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "579900", "reportedCurrency": "None", "retainedEarnings": "46073808", "totalLiabilities": "6644394", "otherCurrentAssets": "116911", "totalCurrentAssets": "32734120", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10554471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28354660", "currentAccountsPayable": "63550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635249", "totalShareholderEquity": "54444386", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1943743", "totalCurrentLiabilities": "6644394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20620478", "commonStockSharesOutstanding": "4196", "intangibleAssetsExcludingGoodwill": "579900", "cashAndCashEquivalentsAtCarryingValue": "20620478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-219210", "operatingCashflow": "-558804", "capitalExpenditures": "563469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57089", "cashflowFromInvestment": "332513", "stockBasedCompensation": "1199250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16465562, "cost_of_revenue": 11385780, "gross_profit": 5079782, "research_and_development": null, "selling_general_admin": 2793005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405388, "depreciation_amortisation": 685254, "ebitda": 1090642, "interest_expense": 67203, "interest_income": null, "other_non_operating": null, "pretax_income": 338185, "tax_provision": 442590, "effective_tax_rate": null, "net_income": -104405, "net_income_continuing_ops": null, "net_income_to_common": -104405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20620478, "short_term_investments": null, "net_receivables": 10554471, "inventory": 1442260, "other_current_assets": null, "total_current_assets": 32734120, "net_ppe": null, "goodwill": null, "intangible_assets": 579900, "goodwill_and_intangibles": 579900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28354660, "total_assets": 61088780, "short_term_debt": 1635249, "accounts_payable": 63550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6644394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6644394, "total_debt": 1635249, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46073808, "total_equity": 54444386, "shares_outstanding": 4196, "operating_cash_flow": -558804, "stock_based_compensation": 1199250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563469, "acquisitions": null, "other_investing": null, "investing_cash_flow": 332513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57089, "free_cash_flow": 4665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405388", "ebitda": "1090642", "netIncome": "-104405", "grossProfit": "5079782", "depreciation": "None", "totalRevenue": "16465562", "costOfRevenue": "11385780", "interestIncome": "None", "incomeBeforeTax": "338185", "interestExpense": "67203", "operatingIncome": "405388", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "442590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5345655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11385780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685254", "sellingGeneralAndAdministrative": "2793005", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1442260", "commonStock": "259", "currentDebt": "None", "investments": "None", "totalAssets": "61088780", "longTermDebt": "None", "shortTermDebt": "1635249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "579900", "reportedCurrency": "None", "retainedEarnings": "46073808", "totalLiabilities": "6644394", "otherCurrentAssets": "116911", "totalCurrentAssets": "32734120", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10554471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28354660", "currentAccountsPayable": "63550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635249", "totalShareholderEquity": "54444386", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1943743", "totalCurrentLiabilities": "6644394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20620478", "commonStockSharesOutstanding": "4196", "intangibleAssetsExcludingGoodwill": "579900", "cashAndCashEquivalentsAtCarryingValue": "20620478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-219210", "operatingCashflow": "-558804", "capitalExpenditures": "563469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57089", "cashflowFromInvestment": "332513", "stockBasedCompensation": "1199250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 18535116, "cost_of_revenue": 22113996, "gross_profit": -3578881, "ebit": -23300684, "ebitda": -21764414, "pretax_income": -23390717, "tax_provision": -5422119, "net_income": -17968598, "net_income_to_common": -17968598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21026103, "total_current_assets": 31328131, "total_assets": 61166006, "short_term_debt": 1538397, "long_term_debt": null, "total_debt": 1538397, "total_liabilities": 6864685, "total_equity": 54301321, "shares_outstanding": 3717, "goodwill_and_intangibles": 603503 }, "cash_flow": { "operating_cash_flow": -3703353, "capital_expenditure": 18761, "free_cash_flow": -3684592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103774, "ticker_id": 6774, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23300684", "ebitda": "-21764414", "netIncome": "-17968598", "grossProfit": "-3578881", "depreciation": "None", "totalRevenue": "18535116", "costOfRevenue": "22113996", "interestIncome": "None", "incomeBeforeTax": "-23390717", "interestExpense": "104574", "operatingIncome": "-23294273", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5422119", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20857748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22113996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536270", "sellingGeneralAndAdministrative": "3713633", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1245800", "commonStock": "227", "currentDebt": "None", "investments": "None", "totalAssets": "61166006", "longTermDebt": "None", "shortTermDebt": "1538397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "603503", "reportedCurrency": "None", "retainedEarnings": "46178213", "totalLiabilities": "6864685", "otherCurrentAssets": "852856", "totalCurrentAssets": "31328131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8203372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29837875", "currentAccountsPayable": "42063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538397", "totalShareholderEquity": "54301321", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1993299", "totalCurrentLiabilities": "6864685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21026103", "commonStockSharesOutstanding": "3717", "intangibleAssetsExcludingGoodwill": "603503", "cashAndCashEquivalentsAtCarryingValue": "21026103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17968598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "294204", "operatingCashflow": "-3703353", "capitalExpenditures": "18761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256870", "cashflowFromInvestment": "52932", "stockBasedCompensation": "1314420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18535116, "cost_of_revenue": 22113996, "gross_profit": -3578881, "research_and_development": null, "selling_general_admin": 3713633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23300684, "depreciation_amortisation": 1536270, "ebitda": -21764414, "interest_expense": 104574, "interest_income": null, "other_non_operating": null, "pretax_income": -23390717, "tax_provision": -5422119, "effective_tax_rate": null, "net_income": -17968598, "net_income_continuing_ops": null, "net_income_to_common": -17968598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21026103, "short_term_investments": null, "net_receivables": 8203372, "inventory": 1245800, "other_current_assets": null, "total_current_assets": 31328131, "net_ppe": null, "goodwill": null, "intangible_assets": 603503, "goodwill_and_intangibles": 603503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29837875, "total_assets": 61166006, "short_term_debt": 1538397, "accounts_payable": 42063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6864685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6864685, "total_debt": 1538397, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46178213, "total_equity": 54301321, "shares_outstanding": 3717, "operating_cash_flow": -3703353, "stock_based_compensation": 1314420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18761, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256870, "free_cash_flow": -3684592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23300684", "ebitda": "-21764414", "netIncome": "-17968598", "grossProfit": "-3578881", "depreciation": "None", "totalRevenue": "18535116", "costOfRevenue": "22113996", "interestIncome": "None", "incomeBeforeTax": "-23390717", "interestExpense": "104574", "operatingIncome": "-23294273", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5422119", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20857748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22113996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536270", "sellingGeneralAndAdministrative": "3713633", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1245800", "commonStock": "227", "currentDebt": "None", "investments": "None", "totalAssets": "61166006", "longTermDebt": "None", "shortTermDebt": "1538397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "603503", "reportedCurrency": "None", "retainedEarnings": "46178213", "totalLiabilities": "6864685", "otherCurrentAssets": "852856", "totalCurrentAssets": "31328131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8203372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29837875", "currentAccountsPayable": "42063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538397", "totalShareholderEquity": "54301321", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1993299", "totalCurrentLiabilities": "6864685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21026103", "commonStockSharesOutstanding": "3717", "intangibleAssetsExcludingGoodwill": "603503", "cashAndCashEquivalentsAtCarryingValue": "21026103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17968598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "294204", "operatingCashflow": "-3703353", "capitalExpenditures": "18761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256870", "cashflowFromInvestment": "52932", "stockBasedCompensation": "1314420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700727, "total_current_assets": 24724485, "total_assets": 42964683, "short_term_debt": 3697433, "long_term_debt": null, "total_debt": 3697433, "total_liabilities": 18530980, "total_equity": 24433748, "shares_outstanding": 1646262, "goodwill_and_intangibles": 16334777 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103740, "ticker_id": 6774, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "42964683", "longTermDebt": "None", "shortTermDebt": "3697433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16334777", "reportedCurrency": "USD", "retainedEarnings": "-82334728", "totalLiabilities": "18530980", "otherCurrentAssets": "23859070", "totalCurrentAssets": "24724485", "currentLongTermDebt": "3692979", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18240198", "currentAccountsPayable": "4427737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3697433", "totalShareholderEquity": "24433748", "capitalLeaseObligations": "4454", "otherCurrentLiabilities": "9374690", "totalCurrentLiabilities": "18530980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "700727", "commonStockSharesOutstanding": "1646262", "intangibleAssetsExcludingGoodwill": "16334777", "cashAndCashEquivalentsAtCarryingValue": "700727", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 700727, "short_term_investments": null, "net_receivables": 164688, "inventory": null, "other_current_assets": null, "total_current_assets": 24724485, "net_ppe": null, "goodwill": null, "intangible_assets": 16334777, "goodwill_and_intangibles": 16334777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18240198, "total_assets": 42964683, "short_term_debt": 3697433, "accounts_payable": 4427737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18530980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18530980, "total_debt": 3697433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82334728, "total_equity": 24433748, "shares_outstanding": 1646262, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "42964683", "longTermDebt": "None", "shortTermDebt": "3697433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16334777", "reportedCurrency": "USD", "retainedEarnings": "-82334728", "totalLiabilities": "18530980", "otherCurrentAssets": "23859070", "totalCurrentAssets": "24724485", "currentLongTermDebt": "3692979", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18240198", "currentAccountsPayable": "4427737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3697433", "totalShareholderEquity": "24433748", "capitalLeaseObligations": "4454", "otherCurrentLiabilities": "9374690", "totalCurrentLiabilities": "18530980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "700727", "commonStockSharesOutstanding": "1646262", "intangibleAssetsExcludingGoodwill": "16334777", "cashAndCashEquivalentsAtCarryingValue": "700727", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225489, "total_current_assets": 15758073, "total_assets": 31517579, "short_term_debt": 3634550, "long_term_debt": null, "total_debt": 3634550, "total_liabilities": 7553853, "total_equity": 23963766, "shares_outstanding": 302733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103742, "ticker_id": 6774, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "524", "currentDebt": "None", "investments": "None", "totalAssets": "31517579", "longTermDebt": "None", "shortTermDebt": "3634550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69615782", "totalLiabilities": "7553853", "otherCurrentAssets": "None", "totalCurrentAssets": "15758073", "currentLongTermDebt": "3626973", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15532584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15759506", "currentAccountsPayable": "1850572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3635191", "totalShareholderEquity": "23963766", "capitalLeaseObligations": "8218", "otherCurrentLiabilities": "1330561", "totalCurrentLiabilities": "7553212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641", "cashAndShortTermInvestments": "225489", "commonStockSharesOutstanding": "302733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225489", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225489, "short_term_investments": null, "net_receivables": 15532584, "inventory": null, "other_current_assets": null, "total_current_assets": 15758073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15759506, "total_assets": 31517579, "short_term_debt": 3634550, "accounts_payable": 1850572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7553212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641, "total_liabilities": 7553853, "total_debt": 3634550, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69615782, "total_equity": 23963766, "shares_outstanding": 302733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "524", "currentDebt": "None", "investments": "None", "totalAssets": "31517579", "longTermDebt": "None", "shortTermDebt": "3634550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69615782", "totalLiabilities": "7553853", "otherCurrentAssets": "None", "totalCurrentAssets": "15758073", "currentLongTermDebt": "3626973", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15532584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15759506", "currentAccountsPayable": "1850572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3635191", "totalShareholderEquity": "23963766", "capitalLeaseObligations": "8218", "otherCurrentLiabilities": "1330561", "totalCurrentLiabilities": "7553212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641", "cashAndShortTermInvestments": "225489", "commonStockSharesOutstanding": "302733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225489", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 10828428, "cost_of_revenue": 8827134, "gross_profit": 2001294, "ebit": 519652, "ebitda": 1303686, "pretax_income": 460707, "tax_provision": 372113, "net_income": 88608, "net_income_to_common": 88608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184456, "total_current_assets": 11614520, "total_assets": 29687714, "short_term_debt": 1651470, "long_term_debt": null, "total_debt": 1651470, "total_liabilities": 8785205, "total_equity": 20902536, "shares_outstanding": 369719, "goodwill_and_intangibles": 15933010 }, "cash_flow": { "operating_cash_flow": -1378770, "capital_expenditure": 154747, "free_cash_flow": -1224023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103743, "ticker_id": 6774, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519652", "ebitda": "1303686", "netIncome": "88608", "grossProfit": "2001294", "depreciation": "None", "totalRevenue": "10828428", "costOfRevenue": "8827134", "interestIncome": "None", "incomeBeforeTax": "460707", "interestExpense": "5602", "operatingIncome": "466588", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "372113", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1534706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784034", "sellingGeneralAndAdministrative": "138430", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899", "currentDebt": "None", "investments": "None", "totalAssets": "29687714", "longTermDebt": "None", "shortTermDebt": "1651470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933010", "reportedCurrency": "USD", "retainedEarnings": "-71333904", "totalLiabilities": "8785205", "otherCurrentAssets": "10323846", "totalCurrentAssets": "11614520", "currentLongTermDebt": "1643993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18073194", "currentAccountsPayable": "416987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655933", "totalShareholderEquity": "20902536", "capitalLeaseObligations": "11940", "otherCurrentLiabilities": "5978619", "totalCurrentLiabilities": "8780742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4463", "cashAndShortTermInvestments": "1184456", "commonStockSharesOutstanding": "369719", "intangibleAssetsExcludingGoodwill": "15933010", "cashAndCashEquivalentsAtCarryingValue": "1184456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1378770", "capitalExpenditures": "154747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1593214", "cashflowFromInvestment": "-50831", "stockBasedCompensation": "73500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10828428, "cost_of_revenue": 8827134, "gross_profit": 2001294, "research_and_development": null, "selling_general_admin": 138430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519652, "depreciation_amortisation": 784034, "ebitda": 1303686, "interest_expense": 5602, "interest_income": null, "other_non_operating": null, "pretax_income": 460707, "tax_provision": 372113, "effective_tax_rate": null, "net_income": 88608, "net_income_continuing_ops": null, "net_income_to_common": 88608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184456, "short_term_investments": null, "net_receivables": 106218, "inventory": null, "other_current_assets": null, "total_current_assets": 11614520, "net_ppe": null, "goodwill": null, "intangible_assets": 15933010, "goodwill_and_intangibles": 15933010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18073194, "total_assets": 29687714, "short_term_debt": 1651470, "accounts_payable": 416987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8780742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4463, "total_liabilities": 8785205, "total_debt": 1651470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71333904, "total_equity": 20902536, "shares_outstanding": 369719, "operating_cash_flow": -1378770, "stock_based_compensation": 73500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1593214, "free_cash_flow": -1224023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519652", "ebitda": "1303686", "netIncome": "88608", "grossProfit": "2001294", "depreciation": "None", "totalRevenue": "10828428", "costOfRevenue": "8827134", "interestIncome": "None", "incomeBeforeTax": "460707", "interestExpense": "5602", "operatingIncome": "466588", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "372113", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1534706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784034", "sellingGeneralAndAdministrative": "138430", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899", "currentDebt": "None", "investments": "None", "totalAssets": "29687714", "longTermDebt": "None", "shortTermDebt": "1651470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933010", "reportedCurrency": "USD", "retainedEarnings": "-71333904", "totalLiabilities": "8785205", "otherCurrentAssets": "10323846", "totalCurrentAssets": "11614520", "currentLongTermDebt": "1643993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18073194", "currentAccountsPayable": "416987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655933", "totalShareholderEquity": "20902536", "capitalLeaseObligations": "11940", "otherCurrentLiabilities": "5978619", "totalCurrentLiabilities": "8780742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4463", "cashAndShortTermInvestments": "1184456", "commonStockSharesOutstanding": "369719", "intangibleAssetsExcludingGoodwill": "15933010", "cashAndCashEquivalentsAtCarryingValue": "1184456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1378770", "capitalExpenditures": "154747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1593214", "cashflowFromInvestment": "-50831", "stockBasedCompensation": "73500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 10828428, "cost_of_revenue": 8827134, "gross_profit": 2001294, "ebit": 519652, "ebitda": 1303686, "pretax_income": 460707, "tax_provision": 372113, "net_income": 88608, "net_income_to_common": 88608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184456, "total_current_assets": 11614520, "total_assets": 29687714, "short_term_debt": 5434885, "long_term_debt": null, "total_debt": 5434885, "total_liabilities": 8785206, "total_equity": 20902535, "shares_outstanding": 369719, "goodwill_and_intangibles": 15933010 }, "cash_flow": { "operating_cash_flow": -1378770, "capital_expenditure": 154747, "free_cash_flow": -1224023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103745, "ticker_id": 6774, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519652", "ebitda": "1303686", "netIncome": "88608", "grossProfit": "2001294", "depreciation": "None", "totalRevenue": "10828428", "costOfRevenue": "8827134", "interestIncome": "None", "incomeBeforeTax": "460707", "interestExpense": "5602", "operatingIncome": "466588", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "372113", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1534706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784034", "sellingGeneralAndAdministrative": "138430", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899", "currentDebt": "None", "investments": "None", "totalAssets": "29687714", "longTermDebt": "None", "shortTermDebt": "5434885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15933010", "reportedCurrency": "None", "retainedEarnings": "-71333904", "totalLiabilities": "8785206", "otherCurrentAssets": "10429962", "totalCurrentAssets": "11614520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18073194", "currentAccountsPayable": "416987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5439348", "totalShareholderEquity": "20902535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2928870", "totalCurrentLiabilities": "8780742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4464", "cashAndShortTermInvestments": "1184456", "commonStockSharesOutstanding": "369719", "intangibleAssetsExcludingGoodwill": "15933010", "cashAndCashEquivalentsAtCarryingValue": "1184456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1378770", "capitalExpenditures": "154747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1593214", "cashflowFromInvestment": "-50831", "stockBasedCompensation": "73500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10828428, "cost_of_revenue": 8827134, "gross_profit": 2001294, "research_and_development": null, "selling_general_admin": 138430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519652, "depreciation_amortisation": 784034, "ebitda": 1303686, "interest_expense": 5602, "interest_income": null, "other_non_operating": null, "pretax_income": 460707, "tax_provision": 372113, "effective_tax_rate": null, "net_income": 88608, "net_income_continuing_ops": null, "net_income_to_common": 88608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184456, "short_term_investments": null, "net_receivables": 102, "inventory": null, "other_current_assets": null, "total_current_assets": 11614520, "net_ppe": null, "goodwill": null, "intangible_assets": 15933010, "goodwill_and_intangibles": 15933010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18073194, "total_assets": 29687714, "short_term_debt": 5434885, "accounts_payable": 416987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8780742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4464, "total_liabilities": 8785206, "total_debt": 5434885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71333904, "total_equity": 20902535, "shares_outstanding": 369719, "operating_cash_flow": -1378770, "stock_based_compensation": 73500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1593214, "free_cash_flow": -1224023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519652", "ebitda": "1303686", "netIncome": "88608", "grossProfit": "2001294", "depreciation": "None", "totalRevenue": "10828428", "costOfRevenue": "8827134", "interestIncome": "None", "incomeBeforeTax": "460707", "interestExpense": "5602", "operatingIncome": "466588", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "372113", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1534706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8827134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784034", "sellingGeneralAndAdministrative": "138430", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899", "currentDebt": "None", "investments": "None", "totalAssets": "29687714", "longTermDebt": "None", "shortTermDebt": "5434885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15933010", "reportedCurrency": "None", "retainedEarnings": "-71333904", "totalLiabilities": "8785206", "otherCurrentAssets": "10429962", "totalCurrentAssets": "11614520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18073194", "currentAccountsPayable": "416987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5439348", "totalShareholderEquity": "20902535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2928870", "totalCurrentLiabilities": "8780742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4464", "cashAndShortTermInvestments": "1184456", "commonStockSharesOutstanding": "369719", "intangibleAssetsExcludingGoodwill": "15933010", "cashAndCashEquivalentsAtCarryingValue": "1184456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1378770", "capitalExpenditures": "154747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1593214", "cashflowFromInvestment": "-50831", "stockBasedCompensation": "73500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 14091716, "cost_of_revenue": 11915632, "gross_profit": 2176084, "ebit": 1449376, "ebitda": 1705491, "pretax_income": 1448309, "tax_provision": null, "net_income": 1448309, "net_income_to_common": 1448309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877051, "total_current_assets": 4881095, "total_assets": 25937026, "short_term_debt": 619221, "long_term_debt": null, "total_debt": 619221, "total_liabilities": 8209289, "total_equity": 17727737, "shares_outstanding": 106103, "goodwill_and_intangibles": 18600374 }, "cash_flow": { "operating_cash_flow": 5233083, "capital_expenditure": 43608, "free_cash_flow": 5276691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103746, "ticker_id": 6774, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449376", "ebitda": "1705491", "netIncome": "1448309", "grossProfit": "2176084", "depreciation": "None", "totalRevenue": "14091716", "costOfRevenue": "11915632", "interestIncome": "None", "incomeBeforeTax": "1448309", "interestExpense": "1067", "operatingIncome": "1449376", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "726708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11915632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256115", "sellingGeneralAndAdministrative": "769728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "25937026", "longTermDebt": "None", "shortTermDebt": "619221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18600374", "reportedCurrency": "USD", "retainedEarnings": "-71511120", "totalLiabilities": "8209289", "otherCurrentAssets": "None", "totalCurrentAssets": "4881095", "currentLongTermDebt": "619221", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4004044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21055931", "currentAccountsPayable": "2614195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619221", "totalShareholderEquity": "17727737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4632754", "totalCurrentLiabilities": "8209289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "877051", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "18600374", "cashAndCashEquivalentsAtCarryingValue": "877051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5233083", "capitalExpenditures": "43608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "976801", "cashflowFromInvestment": "-5954730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14091716, "cost_of_revenue": 11915632, "gross_profit": 2176084, "research_and_development": null, "selling_general_admin": 769728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449376, "depreciation_amortisation": 256115, "ebitda": 1705491, "interest_expense": 1067, "interest_income": null, "other_non_operating": null, "pretax_income": 1448309, "tax_provision": null, "effective_tax_rate": null, "net_income": 1448309, "net_income_continuing_ops": null, "net_income_to_common": 1448309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877051, "short_term_investments": null, "net_receivables": 4004044, "inventory": null, "other_current_assets": null, "total_current_assets": 4881095, "net_ppe": null, "goodwill": null, "intangible_assets": 18600374, "goodwill_and_intangibles": 18600374, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21055931, "total_assets": 25937026, "short_term_debt": 619221, "accounts_payable": 2614195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8209289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8209289, "total_debt": 619221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71511120, "total_equity": 17727737, "shares_outstanding": 106103, "operating_cash_flow": 5233083, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43608, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5954730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 976801, "free_cash_flow": 5276691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449376", "ebitda": "1705491", "netIncome": "1448309", "grossProfit": "2176084", "depreciation": "None", "totalRevenue": "14091716", "costOfRevenue": "11915632", "interestIncome": "None", "incomeBeforeTax": "1448309", "interestExpense": "1067", "operatingIncome": "1449376", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "726708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11915632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256115", "sellingGeneralAndAdministrative": "769728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "25937026", "longTermDebt": "None", "shortTermDebt": "619221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18600374", "reportedCurrency": "USD", "retainedEarnings": "-71511120", "totalLiabilities": "8209289", "otherCurrentAssets": "None", "totalCurrentAssets": "4881095", "currentLongTermDebt": "619221", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4004044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21055931", "currentAccountsPayable": "2614195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619221", "totalShareholderEquity": "17727737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4632754", "totalCurrentLiabilities": "8209289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "877051", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "18600374", "cashAndCashEquivalentsAtCarryingValue": "877051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5233083", "capitalExpenditures": "43608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "976801", "cashflowFromInvestment": "-5954730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 14091716, "cost_of_revenue": 11915632, "gross_profit": 2176084, "ebit": 1449376, "ebitda": 1705491, "pretax_income": 1448309, "tax_provision": null, "net_income": 1448309, "net_income_to_common": 1448309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877051, "total_current_assets": 4881095, "total_assets": 25937026, "short_term_debt": 5251975, "long_term_debt": null, "total_debt": 5251975, "total_liabilities": 8209289, "total_equity": 17727737, "shares_outstanding": 106103, "goodwill_and_intangibles": 18600374 }, "cash_flow": { "operating_cash_flow": 5233083, "capital_expenditure": 43608, "free_cash_flow": 5276691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103747, "ticker_id": 6774, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449376", "ebitda": "1705491", "netIncome": "1448309", "grossProfit": "2176084", "depreciation": "None", "totalRevenue": "14091716", "costOfRevenue": "11915632", "interestIncome": "None", "incomeBeforeTax": "1448309", "interestExpense": "1067", "operatingIncome": "1449376", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "726708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11915632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256115", "sellingGeneralAndAdministrative": "769728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "25937026", "longTermDebt": "None", "shortTermDebt": "5251975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18600374", "reportedCurrency": "None", "retainedEarnings": "-71511120", "totalLiabilities": "8209289", "otherCurrentAssets": "2990670", "totalCurrentAssets": "4881095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1013374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21055931", "currentAccountsPayable": "2614195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5251975", "totalShareholderEquity": "17727737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343119", "totalCurrentLiabilities": "8209289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "877051", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "18600374", "cashAndCashEquivalentsAtCarryingValue": "877051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5233083", "capitalExpenditures": "43608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "976801", "cashflowFromInvestment": "-5954730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14091716, "cost_of_revenue": 11915632, "gross_profit": 2176084, "research_and_development": null, "selling_general_admin": 769728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449376, "depreciation_amortisation": 256115, "ebitda": 1705491, "interest_expense": 1067, "interest_income": null, "other_non_operating": null, "pretax_income": 1448309, "tax_provision": null, "effective_tax_rate": null, "net_income": 1448309, "net_income_continuing_ops": null, "net_income_to_common": 1448309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877051, "short_term_investments": null, "net_receivables": 1013374, "inventory": null, "other_current_assets": null, "total_current_assets": 4881095, "net_ppe": null, "goodwill": null, "intangible_assets": 18600374, "goodwill_and_intangibles": 18600374, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21055931, "total_assets": 25937026, "short_term_debt": 5251975, "accounts_payable": 2614195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8209289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8209289, "total_debt": 5251975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71511120, "total_equity": 17727737, "shares_outstanding": 106103, "operating_cash_flow": 5233083, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43608, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5954730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 976801, "free_cash_flow": 5276691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449376", "ebitda": "1705491", "netIncome": "1448309", "grossProfit": "2176084", "depreciation": "None", "totalRevenue": "14091716", "costOfRevenue": "11915632", "interestIncome": "None", "incomeBeforeTax": "1448309", "interestExpense": "1067", "operatingIncome": "1449376", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "726708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11915632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256115", "sellingGeneralAndAdministrative": "769728", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "25937026", "longTermDebt": "None", "shortTermDebt": "5251975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18600374", "reportedCurrency": "None", "retainedEarnings": "-71511120", "totalLiabilities": "8209289", "otherCurrentAssets": "2990670", "totalCurrentAssets": "4881095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1013374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21055931", "currentAccountsPayable": "2614195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5251975", "totalShareholderEquity": "17727737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343119", "totalCurrentLiabilities": "8209289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "877051", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "18600374", "cashAndCashEquivalentsAtCarryingValue": "877051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5233083", "capitalExpenditures": "43608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "976801", "cashflowFromInvestment": "-5954730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 5153720, "cost_of_revenue": 4041439, "gross_profit": 1112281, "ebit": 500962, "ebitda": 570766, "pretax_income": 327190, "tax_provision": null, "net_income": 327190, "net_income_to_common": 327190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407311, "total_current_assets": 19492864, "total_assets": 21918401, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6763706, "total_equity": 15154695, "shares_outstanding": 106103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450229, "capital_expenditure": 220, "free_cash_flow": -450009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103748, "ticker_id": 6774, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500962", "ebitda": "570766", "netIncome": "327190", "grossProfit": "1112281", "depreciation": "None", "totalRevenue": "5153720", "costOfRevenue": "4041439", "interestIncome": "None", "incomeBeforeTax": "327190", "interestExpense": "2296", "operatingIncome": "329783", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "782498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4041439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69804", "sellingGeneralAndAdministrative": "576069", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "21918401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74407738", "totalLiabilities": "6763706", "otherCurrentAssets": "11618310", "totalCurrentAssets": "19492864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7467243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425537", "currentAccountsPayable": "388126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15154695", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5178380", "totalCurrentLiabilities": "6763706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "407311", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "2879174", "operatingCashflow": "-450229", "capitalExpenditures": "220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670440", "cashflowFromInvestment": "-187216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153720, "cost_of_revenue": 4041439, "gross_profit": 1112281, "research_and_development": null, "selling_general_admin": 576069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500962, "depreciation_amortisation": 69804, "ebitda": 570766, "interest_expense": 2296, "interest_income": null, "other_non_operating": null, "pretax_income": 327190, "tax_provision": null, "effective_tax_rate": null, "net_income": 327190, "net_income_continuing_ops": null, "net_income_to_common": 327190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407311, "short_term_investments": null, "net_receivables": 7467243, "inventory": 0, "other_current_assets": null, "total_current_assets": 19492864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425537, "total_assets": 21918401, "short_term_debt": null, "accounts_payable": 388126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6763706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6763706, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74407738, "total_equity": 15154695, "shares_outstanding": 106103, "operating_cash_flow": -450229, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670440, "free_cash_flow": -450009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500962", "ebitda": "570766", "netIncome": "327190", "grossProfit": "1112281", "depreciation": "None", "totalRevenue": "5153720", "costOfRevenue": "4041439", "interestIncome": "None", "incomeBeforeTax": "327190", "interestExpense": "2296", "operatingIncome": "329783", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "782498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4041439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69804", "sellingGeneralAndAdministrative": "576069", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "21918401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74407738", "totalLiabilities": "6763706", "otherCurrentAssets": "11618310", "totalCurrentAssets": "19492864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7467243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425537", "currentAccountsPayable": "388126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15154695", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5178380", "totalCurrentLiabilities": "6763706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "407311", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "2879174", "operatingCashflow": "-450229", "capitalExpenditures": "220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670440", "cashflowFromInvestment": "-187216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 5153720, "cost_of_revenue": 4041439, "gross_profit": 1112281, "ebit": 500962, "ebitda": 570766, "pretax_income": 327190, "tax_provision": null, "net_income": 327190, "net_income_to_common": 327190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407311, "total_current_assets": 19492864, "total_assets": 21918401, "short_term_debt": 3330518, "long_term_debt": null, "total_debt": 3330518, "total_liabilities": 6763706, "total_equity": 15154695, "shares_outstanding": 106103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450229, "capital_expenditure": 220, "free_cash_flow": -450009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103750, "ticker_id": 6774, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500962", "ebitda": "570766", "netIncome": "327190", "grossProfit": "1112281", "depreciation": "None", "totalRevenue": "5153720", "costOfRevenue": "4041439", "interestIncome": "None", "incomeBeforeTax": "327190", "interestExpense": "2296", "operatingIncome": "329783", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "782498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4041439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69804", "sellingGeneralAndAdministrative": "576069", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "21918401", "longTermDebt": "None", "shortTermDebt": "3330518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74407738", "totalLiabilities": "6763706", "otherCurrentAssets": "18682733", "totalCurrentAssets": "19492864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425537", "currentAccountsPayable": "388126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3330518", "totalShareholderEquity": "15154695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3045062", "totalCurrentLiabilities": "6763706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "407311", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "2879174", "operatingCashflow": "-450229", "capitalExpenditures": "220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670440", "cashflowFromInvestment": "-187216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153720, "cost_of_revenue": 4041439, "gross_profit": 1112281, "research_and_development": null, "selling_general_admin": 576069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500962, "depreciation_amortisation": 69804, "ebitda": 570766, "interest_expense": 2296, "interest_income": null, "other_non_operating": null, "pretax_income": 327190, "tax_provision": null, "effective_tax_rate": null, "net_income": 327190, "net_income_continuing_ops": null, "net_income_to_common": 327190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407311, "short_term_investments": null, "net_receivables": 402820, "inventory": null, "other_current_assets": null, "total_current_assets": 19492864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425537, "total_assets": 21918401, "short_term_debt": 3330518, "accounts_payable": 388126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6763706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6763706, "total_debt": 3330518, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74407738, "total_equity": 15154695, "shares_outstanding": 106103, "operating_cash_flow": -450229, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670440, "free_cash_flow": -450009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500962", "ebitda": "570766", "netIncome": "327190", "grossProfit": "1112281", "depreciation": "None", "totalRevenue": "5153720", "costOfRevenue": "4041439", "interestIncome": "None", "incomeBeforeTax": "327190", "interestExpense": "2296", "operatingIncome": "329783", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "782498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4041439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69804", "sellingGeneralAndAdministrative": "576069", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "21918401", "longTermDebt": "None", "shortTermDebt": "3330518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74407738", "totalLiabilities": "6763706", "otherCurrentAssets": "18682733", "totalCurrentAssets": "19492864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425537", "currentAccountsPayable": "388126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3330518", "totalShareholderEquity": "15154695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3045062", "totalCurrentLiabilities": "6763706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "407311", "commonStockSharesOutstanding": "106103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "2879174", "operatingCashflow": "-450229", "capitalExpenditures": "220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670440", "cashflowFromInvestment": "-187216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 10766574, "cost_of_revenue": 9147172, "gross_profit": 1619402, "ebit": 1194700, "ebitda": 1268063, "pretax_income": 1194700, "tax_provision": null, "net_income": 1194700, "net_income_to_common": 1194700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432770, "total_current_assets": 12096710, "total_assets": 18604509, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4383179, "total_equity": 14221330, "shares_outstanding": 106106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1809290, "capital_expenditure": 0, "free_cash_flow": -1809290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103751, "ticker_id": 6774, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194700", "ebitda": "1268063", "netIncome": "1194700", "grossProfit": "1619402", "depreciation": "None", "totalRevenue": "10766574", "costOfRevenue": "9147172", "interestIncome": "None", "incomeBeforeTax": "1194700", "interestExpense": "None", "operatingIncome": "1194700", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9147172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73363", "sellingGeneralAndAdministrative": "421717", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5497729", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "18604509", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75062118", "totalLiabilities": "4383179", "otherCurrentAssets": "None", "totalCurrentAssets": "12096710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6166211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507799", "currentAccountsPayable": "1307722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14221330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075457", "totalCurrentLiabilities": "4383179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "432770", "commonStockSharesOutstanding": "106106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1194700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-2662239", "operatingCashflow": "-1809290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266300", "cashflowFromInvestment": "1500016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10766574, "cost_of_revenue": 9147172, "gross_profit": 1619402, "research_and_development": null, "selling_general_admin": 421717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194700, "depreciation_amortisation": 73363, "ebitda": 1268063, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1194700, "tax_provision": null, "effective_tax_rate": null, "net_income": 1194700, "net_income_continuing_ops": null, "net_income_to_common": 1194700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432770, "short_term_investments": null, "net_receivables": 6166211, "inventory": 5497729, "other_current_assets": null, "total_current_assets": 12096710, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6507799, "total_assets": 18604509, "short_term_debt": null, "accounts_payable": 1307722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4383179, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75062118, "total_equity": 14221330, "shares_outstanding": 106106, "operating_cash_flow": -1809290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266300, "free_cash_flow": -1809290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194700", "ebitda": "1268063", "netIncome": "1194700", "grossProfit": "1619402", "depreciation": "None", "totalRevenue": "10766574", "costOfRevenue": "9147172", "interestIncome": "None", "incomeBeforeTax": "1194700", "interestExpense": "None", "operatingIncome": "1194700", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9147172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73363", "sellingGeneralAndAdministrative": "421717", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5497729", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "18604509", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75062118", "totalLiabilities": "4383179", "otherCurrentAssets": "None", "totalCurrentAssets": "12096710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6166211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507799", "currentAccountsPayable": "1307722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14221330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075457", "totalCurrentLiabilities": "4383179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "432770", "commonStockSharesOutstanding": "106106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1194700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-2662239", "operatingCashflow": "-1809290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266300", "cashflowFromInvestment": "1500016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": 10766574, "cost_of_revenue": 9147172, "gross_profit": 1619402, "ebit": 1194700, "ebitda": 1268063, "pretax_income": 1194700, "tax_provision": null, "net_income": 1194700, "net_income_to_common": 1194700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432770, "total_current_assets": 12096710, "total_assets": 18604509, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4383179, "total_equity": 14221330, "shares_outstanding": 106106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1809290, "capital_expenditure": 0, "free_cash_flow": -1809290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103752, "ticker_id": 6774, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194700", "ebitda": "1268063", "netIncome": "1194700", "grossProfit": "1619402", "depreciation": "None", "totalRevenue": "10766574", "costOfRevenue": "9147172", "interestIncome": "None", "incomeBeforeTax": "1194700", "interestExpense": "None", "operatingIncome": "1194700", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9147172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73363", "sellingGeneralAndAdministrative": "421717", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5497729", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "18604509", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75062118", "totalLiabilities": "4383179", "otherCurrentAssets": "4790578", "totalCurrentAssets": "12096710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1375633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507799", "currentAccountsPayable": "1307722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14221330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075457", "totalCurrentLiabilities": "4383179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "432770", "commonStockSharesOutstanding": "106106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1194700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-2662239", "operatingCashflow": "-1809290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266300", "cashflowFromInvestment": "1500016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10766574, "cost_of_revenue": 9147172, "gross_profit": 1619402, "research_and_development": null, "selling_general_admin": 421717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194700, "depreciation_amortisation": 73363, "ebitda": 1268063, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1194700, "tax_provision": null, "effective_tax_rate": null, "net_income": 1194700, "net_income_continuing_ops": null, "net_income_to_common": 1194700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432770, "short_term_investments": null, "net_receivables": 1375633, "inventory": 5497729, "other_current_assets": null, "total_current_assets": 12096710, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6507799, "total_assets": 18604509, "short_term_debt": null, "accounts_payable": 1307722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4383179, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75062118, "total_equity": 14221330, "shares_outstanding": 106106, "operating_cash_flow": -1809290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266300, "free_cash_flow": -1809290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194700", "ebitda": "1268063", "netIncome": "1194700", "grossProfit": "1619402", "depreciation": "None", "totalRevenue": "10766574", "costOfRevenue": "9147172", "interestIncome": "None", "incomeBeforeTax": "1194700", "interestExpense": "None", "operatingIncome": "1194700", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9147172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73363", "sellingGeneralAndAdministrative": "421717", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5497729", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "18604509", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75062118", "totalLiabilities": "4383179", "otherCurrentAssets": "4790578", "totalCurrentAssets": "12096710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1375633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507799", "currentAccountsPayable": "1307722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14221330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3075457", "totalCurrentLiabilities": "4383179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "432770", "commonStockSharesOutstanding": "106106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1194700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-2662239", "operatingCashflow": "-1809290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266300", "cashflowFromInvestment": "1500016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520916, "total_current_assets": 6466573, "total_assets": 16256277, "short_term_debt": 2611097, "long_term_debt": null, "total_debt": 2611097, "total_liabilities": 3930385, "total_equity": 12325892, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103753, "ticker_id": 6774, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "444551", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "16256277", "longTermDebt": "None", "shortTermDebt": "2611097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77451517", "totalLiabilities": "3930385", "otherCurrentAssets": "2182463", "totalCurrentAssets": "6466573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789704", "currentAccountsPayable": "670965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611097", "totalShareholderEquity": "12325892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648111", "totalCurrentLiabilities": "3930385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "520916", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520916", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520916, "short_term_investments": null, "net_receivables": 3318643, "inventory": 444551, "other_current_assets": null, "total_current_assets": 6466573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9789704, "total_assets": 16256277, "short_term_debt": 2611097, "accounts_payable": 670965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3930385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3930385, "total_debt": 2611097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77451517, "total_equity": 12325892, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "444551", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "16256277", "longTermDebt": "None", "shortTermDebt": "2611097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77451517", "totalLiabilities": "3930385", "otherCurrentAssets": "2182463", "totalCurrentAssets": "6466573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789704", "currentAccountsPayable": "670965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611097", "totalShareholderEquity": "12325892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648111", "totalCurrentLiabilities": "3930385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "520916", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520916", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520916, "total_current_assets": 6466573, "total_assets": 16256277, "short_term_debt": 2611097, "long_term_debt": null, "total_debt": 2611097, "total_liabilities": 3930385, "total_equity": 12325892, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103755, "ticker_id": 6774, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:23.460386+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "444551", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "16256277", "longTermDebt": "None", "shortTermDebt": "2611097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77451517", "totalLiabilities": "3930385", "otherCurrentAssets": "5501106", "totalCurrentAssets": "6466573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789704", "currentAccountsPayable": "670965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611097", "totalShareholderEquity": "12325892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648323", "totalCurrentLiabilities": "3930385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "520916", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520916", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520916, "short_term_investments": null, "net_receivables": null, "inventory": 444551, "other_current_assets": null, "total_current_assets": 6466573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9789704, "total_assets": 16256277, "short_term_debt": 2611097, "accounts_payable": 670965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3930385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3930385, "total_debt": 2611097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77451517, "total_equity": 12325892, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "444551", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "16256277", "longTermDebt": "None", "shortTermDebt": "2611097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77451517", "totalLiabilities": "3930385", "otherCurrentAssets": "5501106", "totalCurrentAssets": "6466573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789704", "currentAccountsPayable": "670965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2611097", "totalShareholderEquity": "12325892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648323", "totalCurrentLiabilities": "3930385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "520916", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520916", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }