{ "ticker": { "uuid": "5755f2d2-4e55-475c-96a8-ee62f141c57d", "symbol": "CSIQ", "name": "Canadian Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/5755f2d2-4e55-475c-96a8-ee62f141c57d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5755f2d2-4e55-475c-96a8-ee62f141c57d/" }, "latest_snapshot": { "ticker": { "uuid": "5755f2d2-4e55-475c-96a8-ee62f141c57d", "symbol": "CSIQ", "name": "Canadian Solar Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/5755f2d2-4e55-475c-96a8-ee62f141c57d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5755f2d2-4e55-475c-96a8-ee62f141c57d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.71, "quality": 0.05, "momentum": 0.33, "coverage": 0.879, "confidence": 0.842, "delta": 19 }, "headline_factors": { "price": 13.35, "market_cap": 906421599.15, "pe_ratio": null, "earnings_yield": 0.0175, "ebitda_to_ev": 0.0343, "shareholder_yield": 0, "roe": -0.0361, "piotroski_f_score": 1, "momentum_12_1": 0.2071, "volatility_252d": 0.9857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 29.1769, "earnings_yield": 0.0175, "fcf_yield": 0.1156, "shareholder_yield": 0 }, "quality": { "roe": -0.0361, "roic": 0.0125, "gross_margin": 0.2112, "fcf_margin": 0.1845, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.0656, "eps_growth_1y": null, "fcf_growth_1y": 0.0627 }, "momentum": { "price_return_12m": 0.0471, "momentum_12_1": 0.2071, "relative_strength": -0.1692 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.05, "momentum_percentile": 0.33, "growth_composite": 82, "yield_composite": 81, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.16, "os": 0.67, "value": 0.69, "quality": 0.05, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.017, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.7847 }, { "week_end_date": "2026-06-14", "price": 16.73, "os": 0.64, "value": 0.7, "quality": 0.05, "momentum": 0.77, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0171, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.6196 }, { "week_end_date": "2026-06-21", "price": 16.27, "os": 0.69, "value": 0.7, "quality": 0.05, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0171, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.8861 }, { "week_end_date": "2026-06-28", "price": 15.39, "os": 0.63, "value": 0.71, "quality": 0.05, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.6761 }, { "week_end_date": "2026-07-05", "price": 14.46, "os": 0.61, "value": 0.71, "quality": 0.05, "momentum": 0.69, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0174, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.3706 }, { "week_end_date": "2026-07-12", "price": 15.02, "os": 0.64, "value": 0.7, "quality": 0.05, "momentum": 0.77, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.3163 }, { "week_end_date": "2026-07-19", "price": 14.95, "os": 0.61, "value": 0.7, "quality": 0.04, "momentum": 0.72, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.3282 }, { "week_end_date": "2026-07-26", "price": 13.35, "os": 0.42, "value": 0.71, "quality": 0.05, "momentum": 0.33, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0175, "shareholder_yield": 0, "roe": -0.0361, "momentum_12_1": 0.2071 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5595107000, "cost_of_revenue": 4568881000, "gross_profit": 1026226000, "ebit": 37427000, "ebitda": 592480000, "pretax_income": -169614000, "tax_provision": 14149000, "net_income": -104126000, "net_income_to_common": -104126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67368537, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -252741000, "capital_expenditure": 1391446000, "free_cash_flow": 1138705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1205057000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5993409000, "cost_of_revenue": 4994090000, "gross_profit": 999319000, "ebit": 55166000, "ebitda": 556609000, "pretax_income": -94438000, "tax_provision": -16576000, "net_income": 36051000, "net_income_to_common": 36051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2252874000, "total_current_assets": 5522701000, "total_assets": 13511550000, "short_term_debt": 3007480000, "long_term_debt": 2878085000, "total_debt": 5910996000, "total_liabilities": 9361747000, "total_equity": 2815500000, "shares_outstanding": 66939000, "goodwill_and_intangibles": 31026000 }, "cash_flow": { "operating_cash_flow": -885324000, "capital_expenditure": 1870411000, "free_cash_flow": 985087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 482244000, "net_debt_issued": 1657637000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077878000, "cost_of_revenue": 807058000, "gross_profit": 270820000, "ebit": 72866000, "ebitda": 61055000, "pretax_income": 3430000, "tax_provision": 16938000, "net_income": -32093000, "net_income_to_common": -32093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441110000, "total_current_assets": 6462768000, "total_assets": 15534548000, "short_term_debt": 3510839000, "long_term_debt": 3956876000, "total_debt": 7806378000, "total_liabilities": 11237853000, "total_equity": 2829820000, "shares_outstanding": 67817714, "goodwill_and_intangibles": 31282000 }, "cash_flow": { "operating_cash_flow": -208658000, "capital_expenditure": 193263000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1217209000, "cost_of_revenue": 1092808000, "gross_profit": 124401000, "ebit": -64061000, "ebitda": -70068000, "pretax_income": -134979000, "tax_provision": -4178000, "net_income": -86338000, "net_income_to_common": -86338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67712693, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -66850508, "capital_expenditure": 329138332, "free_cash_flow": 262287824, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1217209000, "cost_of_revenue": 1092808000, "gross_profit": 124401000, "ebit": -64061000, "ebitda": -70068000, "pretax_income": -134979000, "tax_provision": -4178000, "net_income": -86338000, "net_income_to_common": -86338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67712693, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -66850508, "capital_expenditure": 329138332, "free_cash_flow": 262287824, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1217209000, "cost_of_revenue": 1092808000, "gross_profit": 124401000, "ebit": -64061000, "ebitda": -70068000, "pretax_income": -134979000, "tax_provision": -4178000, "net_income": -86338000, "net_income_to_common": -86338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67712693, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -66850508, "capital_expenditure": 329138332, "free_cash_flow": 262287824, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1217209000, "cost_of_revenue": 1092808000, "gross_profit": 124401000, "ebit": -64061000, "ebitda": -70068000, "pretax_income": -134979000, "tax_provision": -4178000, "net_income": -86338000, "net_income_to_common": -86338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67712693, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -66850508, "capital_expenditure": 329138332, "free_cash_flow": 262287824, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1217209000, "cost_of_revenue": 1092808000, "gross_profit": 124401000, "ebit": -64061000, "ebitda": -70068000, "pretax_income": -134979000, "tax_provision": -4178000, "net_income": -86338000, "net_income_to_common": -86338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912123000, "total_current_assets": 5429597000, "total_assets": 15171729000, "short_term_debt": 3508521000, "long_term_debt": 3816545000, "total_debt": 7679574000, "total_liabilities": 10902101000, "total_equity": 2807971000, "shares_outstanding": 67712693, "goodwill_and_intangibles": 31981000 }, "cash_flow": { "operating_cash_flow": -66850508, "capital_expenditure": 329138332, "free_cash_flow": 262287824, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }