{ "ticker": { "uuid": "5764da4f-62af-455c-8876-18109f5d82d0", "symbol": "GTC", "name": "Getech Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5764da4f-62af-455c-8876-18109f5d82d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/5764da4f-62af-455c-8876-18109f5d82d0/" }, "ticker_metadata": { "id": 28572, "uuid": "5764da4f-62af-455c-8876-18109f5d82d0", "symbol": "GTC", "name": "Getech Group plc", "asset_type": "equity", "market_cap": 3201961, "stock_exchange_id": 19, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Getech Group plc, together with its subsidiaries, engages in locating the subsurface resources essential in United Kingdom, the United States, Australia, rest of Americas, rest of Europe, the United Arab Emirates, Africa, and Asia. The company offers ArcGIS for renewables platform that supports wind and solar projects to operate using information, streamline operations, transform data; ArcGIS Pipeline Referencing, manages volumes of pipeline data and track the status and health of pipeline assets; and emergency response, exploration risk management, production optimization, and site analysis and planning solutions. It also provides Exploration Analyst, used by energy and mining companies to help identify new locations of petroleum, minerals, carbon storage, and geothermal resources; Unconventionals Analyst, manages onshore shale oil and gas projects and investments; Data Assistant, used by energy resource organisations to integrate geoscience data with Esri's market-leading GIS technology; Globe, it helps understand earth's geological evolution to predict the location of its natural resources; Heat Seeker, it finds locations for geothermal projects; Maptium provides access to Getech's valuable geophysical, geological, and commercial data; and Windfarm Analyst for offshore wind planning and design. In addition, the company offers carbon sequestration, G&M, G&M and GIS training, geothermal, GIS, minerals exploration, remote sensing, and seismic interpretation training services; basin evolution, crustal structure, depositional systems, GIS and mapping, palaeo climate, plate modelling, play based exploration, and unconventional developments capabilities; and content products, including gravity data, magnetic data, depth to basement, temperature-depth maps, search for G and M data, search by country name, regional reports, and regional exploration packages. Getech Group plc was founded in 1986 and is based in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5764da4f-62af-455c-8876-18109f5d82d0", "symbol": "GTC", "name": "Getech Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5764da4f-62af-455c-8876-18109f5d82d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/5764da4f-62af-455c-8876-18109f5d82d0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.63, "value": 0.69, "quality": 0.14, "momentum": 0.68, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 2.15, "market_cap": 327819906.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0006, "shareholder_yield": 0, "roe": -0.1709, "piotroski_f_score": 5, "momentum_12_1": -0.05, "volatility_252d": 0.5331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.157704+00:00", "batch_id": "" }, "size": { "price_close": 2.15, "market_cap": 327819906.25, "market_cap_usd": 327819906.25, "enterprise_value": 327938906.25, "shares_outstanding": 152474375, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 87.3953, "ptbv_ratio": 87.3953, "ps_ratio": 65.5116, "pcf_ratio": null, "pfcf_ratio": -319.5126, "ev_ebitda": 1539.6193, "ev_ebit": -1123.0784, "ev_sales": 65.5354, "ev_fcf": -319.6286, "earnings_yield": null, "fcf_yield": -0.0031, "price_to_sales": 65.5116, "price_to_book": 87.3953, "price_to_cashflow": null, "ebitda_to_ev": 0.0006, "sales_yield": 0.0153 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0008, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.52, "operating_margin": -0.0584, "net_margin": -0.1281, "ebitda_margin": 0.0426, "fcf_margin": -0.205, "roe": -0.1709, "roa": -0.0934, "roic": -0.0566, "roc_greenblatt": null, "asset_turnover": 0.729, "cash_conversion": 1.6006, "accruals_ratio": -0.0731, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1022, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3791, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5587, "debt_to_assets": 0.0431, "interest_coverage": -13.2727, "current_ratio": 0.8213, "quick_ratio": 0.8213, "net_debt": 119000, "local_beta": -0.0372, "volatility_252d": 0.5331, "volatility_60d": 1.2401, "max_drawdown_12m": -0.2174, "risk_adjusted_momentum": -0.0938 }, "growth": { "revenue_growth_1y": 0.0734, "revenue_growth_3y_cagr": -0.0044, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1391, "revenue_growth": 0.0734, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1316, "price_return_3m": 0.1026, "price_return_6m": 0.075, "price_return_9m": 0.2286, "price_return_12m": 0.075, "price_return_12m_ex1m": -0.05, "momentum_6m": 0.075, "momentum_12m": 0.075, "momentum_12_1": -0.05, "distance_from_52w_high": -0.0652, "distance_from_52w_low": 0.2647, "relative_strength": -0.0981 }, "raw_ttm": { "revenue_ttm": 5004000, "gross_profit_ttm": 2602000, "ebit_ttm": -292000, "ebitda_ttm": 213000, "net_income_ttm": -641000, "eps_diluted_ttm": -0.0042, "operating_cash_flow_ttm": -139000, "capital_expenditure_ttm": -887000, "fcf_ttm": -1026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 22000, "cash_and_equivalents": 177000, "total_current_assets": 2348000, "total_current_liabilities": 2859000, "net_ppe": null, "total_assets": 6864000, "total_debt": 296000, "total_equity": 3751000, "net_working_capital": -550000, "book_value_per_share": 0.0246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0246 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 73, "rank_shareholder_yield": 71, "rank_total_yield": 27, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 39, "rank_fcf_margin": 87, "rank_piotroski": 53, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 43 }, "composites": { "value_composite": 31, "quality_composite": 86, "momentum_composite": 32, "growth_composite": 31, "yield_composite": 71, "svqf_composite": 43, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.3108, "os_score": 0.63, "value_percentile": 0.69, "quality_percentile": 0.14, "momentum_percentile": 0.68, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8701, "ticker_id": 28572, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.157704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.15, "market_cap": 327819906.25, "market_cap_usd": 327819906.25, "enterprise_value": 327938906.25, "shares_outstanding": 152474375, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 87.39533624, "ptbv_ratio": 87.39533624, "ps_ratio": 65.51157199, "pcf_ratio": null, "pfcf_ratio": -319.51257919, "ev_ebitda": 1539.61927817, "ev_ebit": -1123.07844606, "ev_sales": 65.53535297, "ev_fcf": -319.6285636, "earnings_yield": null, "fcf_yield": -0.00312863, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00083888, "total_yield": 0.00083888, "gross_margin": 0.51998401, "operating_margin": -0.05835332, "net_margin": -0.12809752, "ebitda_margin": 0.04256595, "fcf_margin": -0.20503597, "roe": -0.17088776, "roa": -0.09338578, "roic": -0.05658915, "roc_greenblatt": null, "asset_turnover": 0.72902098, "cash_conversion": 1.60062402, "accruals_ratio": -0.0731352, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55868545, "debt_to_assets": 0.04312354, "interest_coverage": -13.27272727, "current_ratio": 0.82126618, "quick_ratio": 0.82126618, "net_debt": 119000, "revenue_growth_1y": 0.07335907, "revenue_growth_3y_cagr": -0.00435822, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13906141, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.102163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13157895, "price_return_3m": 0.1025641, "price_return_6m": 0.075, "price_return_9m": 0.22857143, "price_return_12m": 0.075, "price_return_12m_ex1m": -0.05, "distance_from_52w_high": -0.06521739, "distance_from_52w_low": 0.26470588, "relative_strength": -0.09814058, "local_beta": -0.0372, "volatility_252d": 0.533135, "volatility_60d": 1.240107, "max_drawdown_12m": -0.2173913, "revenue_ttm": 5004000, "gross_profit_ttm": 2602000, "ebit_ttm": -292000, "ebitda_ttm": 213000, "net_income_ttm": -641000, "eps_diluted_ttm": -0.00420399, "operating_cash_flow_ttm": -139000, "capital_expenditure_ttm": -887000, "fcf_ttm": -1026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 22000, "cash_and_equivalents": 177000, "total_current_assets": 2348000, "total_current_liabilities": 2859000, "net_ppe": null, "total_assets": 6864000, "total_debt": 296000, "total_equity": 3751000, "net_working_capital": -550000, "book_value_per_share": 0.02460086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02460086, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 73, "rank_shareholder_yield": 71, "rank_total_yield": 27, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 39, "rank_fcf_margin": 87, "rank_piotroski": 53, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 43, "value_composite": 31, "quality_composite": 86, "momentum_composite": 32, "growth_composite": 31, "yield_composite": 71, "svqf_composite": 43, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.15, "os": 0.63, "value": 0.69, "quality": 0.14, "momentum": 0.68, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1709, "momentum_12_1": -0.05, "complete_fields": { "id": 8701, "ticker_id": 28572, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.157704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.15, "market_cap": 327819906.25, "market_cap_usd": 327819906.25, "enterprise_value": 327938906.25, "shares_outstanding": 152474375, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 87.39533624, "ptbv_ratio": 87.39533624, "ps_ratio": 65.51157199, "pcf_ratio": null, "pfcf_ratio": -319.51257919, "ev_ebitda": 1539.61927817, "ev_ebit": -1123.07844606, "ev_sales": 65.53535297, "ev_fcf": -319.6285636, "earnings_yield": null, "fcf_yield": -0.00312863, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00083888, "total_yield": 0.00083888, "gross_margin": 0.51998401, "operating_margin": -0.05835332, "net_margin": -0.12809752, "ebitda_margin": 0.04256595, "fcf_margin": -0.20503597, "roe": -0.17088776, "roa": -0.09338578, "roic": -0.05658915, "roc_greenblatt": null, "asset_turnover": 0.72902098, "cash_conversion": 1.60062402, "accruals_ratio": -0.0731352, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55868545, "debt_to_assets": 0.04312354, "interest_coverage": -13.27272727, "current_ratio": 0.82126618, "quick_ratio": 0.82126618, "net_debt": 119000, "revenue_growth_1y": 0.07335907, "revenue_growth_3y_cagr": -0.00435822, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13906141, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.102163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13157895, "price_return_3m": 0.1025641, "price_return_6m": 0.075, "price_return_9m": 0.22857143, "price_return_12m": 0.075, "price_return_12m_ex1m": -0.05, "distance_from_52w_high": -0.06521739, "distance_from_52w_low": 0.26470588, "relative_strength": -0.09814058, "local_beta": -0.0372, "volatility_252d": 0.533135, "volatility_60d": 1.240107, "max_drawdown_12m": -0.2173913, "revenue_ttm": 5004000, "gross_profit_ttm": 2602000, "ebit_ttm": -292000, "ebitda_ttm": 213000, "net_income_ttm": -641000, "eps_diluted_ttm": -0.00420399, "operating_cash_flow_ttm": -139000, "capital_expenditure_ttm": -887000, "fcf_ttm": -1026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 22000, "cash_and_equivalents": 177000, "total_current_assets": 2348000, "total_current_liabilities": 2859000, "net_ppe": null, "total_assets": 6864000, "total_debt": 296000, "total_equity": 3751000, "net_working_capital": -550000, "book_value_per_share": 0.02460086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02460086, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 73, "rank_shareholder_yield": 71, "rank_total_yield": 27, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 39, "rank_fcf_margin": 87, "rank_piotroski": 53, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 43, "value_composite": 31, "quality_composite": 86, "momentum_composite": 32, "growth_composite": 31, "yield_composite": 71, "svqf_composite": 43, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": 5004000, "cost_of_revenue": 2402000, "gross_profit": 2602000, "ebit": -292000, "ebitda": 213000, "pretax_income": null, "tax_provision": null, "net_income": -641000, "net_income_to_common": -641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 2348000, "total_assets": 6864000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 296000, "total_liabilities": null, "total_equity": 3751000, "shares_outstanding": 152474375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -139000, "capital_expenditure": -887000, "free_cash_flow": -1026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -275000 }, "complete_fields": { "id": 394342, "ticker_id": 28572, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213000", "netIncome": "-641000", "grossProfit": "2602000", "totalRevenue": "5004000", "costOfRevenue": "2402000", "interestExpense": "22000", "operatingIncome": "-292000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "807000" }, "balance": { "totalDebt": "296000", "totalAssets": "6864000", "longTermDebt": null, "shortTermDebt": "138000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "152474375", "totalCurrentAssets": "2348000", "totalShareholderEquity": "3751000", "totalCurrentLiabilities": "2859000", "cashAndShortTermInvestments": "177000" }, "cashflow": { "freeCashFlow": "-1026000", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "0", "repaymentOfDebt": "-425000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-139000", "repurchaseOfStock": null, "capitalExpenditures": "-887000" } }, "revenue": 5004000, "cost_of_revenue": 2402000, "gross_profit": 2602000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292000, "depreciation_amortisation": 807000, "ebitda": 213000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -641000, "net_income_continuing_ops": null, "net_income_to_common": -641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6864000, "short_term_debt": 138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3751000, "shares_outstanding": 152474375, "operating_cash_flow": -139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -275000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213000", "netIncome": "-641000", "grossProfit": "2602000", "totalRevenue": "5004000", "costOfRevenue": "2402000", "interestExpense": "22000", "operatingIncome": "-292000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "807000" }, "balance": { "totalDebt": "296000", "totalAssets": "6864000", "longTermDebt": null, "shortTermDebt": "138000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "152474375", "totalCurrentAssets": "2348000", "totalShareholderEquity": "3751000", "totalCurrentLiabilities": "2859000", "cashAndShortTermInvestments": "177000" }, "cashflow": { "freeCashFlow": "-1026000", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "0", "repaymentOfDebt": "-425000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-139000", "repurchaseOfStock": null, "capitalExpenditures": "-887000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": 4662000, "cost_of_revenue": 3016000, "gross_profit": 1646000, "ebit": -1378000, "ebitda": -697000, "pretax_income": null, "tax_provision": null, "net_income": -1578000, "net_income_to_common": -1578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000, "total_current_assets": 3163000, "total_assets": 7399000, "short_term_debt": 413000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": null, "total_equity": 4358000, "shares_outstanding": 152513819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -479000, "capital_expenditure": -771000, "free_cash_flow": -1250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1700000, "net_debt_issued": -176000 }, "complete_fields": { "id": 394345, "ticker_id": 28572, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-697000", "netIncome": "-1578000", "grossProfit": "1646000", "totalRevenue": "4662000", "costOfRevenue": "3016000", "interestExpense": "65000", "operatingIncome": "-1378000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "817000" }, "balance": { "totalDebt": "427000", "totalAssets": "7399000", "longTermDebt": null, "shortTermDebt": "413000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "152513819", "totalCurrentAssets": "3163000", "totalShareholderEquity": "4358000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "898000" }, "cashflow": { "freeCashFlow": "-1250000", "dividendsPaid": null, "issuanceOfDebt": "390000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-566000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-479000", "repurchaseOfStock": null, "capitalExpenditures": "-771000" } }, "revenue": 4662000, "cost_of_revenue": 3016000, "gross_profit": 1646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1378000, "depreciation_amortisation": 817000, "ebitda": -697000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1578000, "net_income_continuing_ops": null, "net_income_to_common": -1578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7399000, "short_term_debt": 413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4358000, "shares_outstanding": 152513819, "operating_cash_flow": -479000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1700000, "net_debt_issued": -176000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-697000", "netIncome": "-1578000", "grossProfit": "1646000", "totalRevenue": "4662000", "costOfRevenue": "3016000", "interestExpense": "65000", "operatingIncome": "-1378000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "817000" }, "balance": { "totalDebt": "427000", "totalAssets": "7399000", "longTermDebt": null, "shortTermDebt": "413000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "152513819", "totalCurrentAssets": "3163000", "totalShareholderEquity": "4358000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "898000" }, "cashflow": { "freeCashFlow": "-1250000", "dividendsPaid": null, "issuanceOfDebt": "390000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-566000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-479000", "repurchaseOfStock": null, "capitalExpenditures": "-771000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": 4023000, "cost_of_revenue": 3034000, "gross_profit": 989000, "ebit": -2917000, "ebitda": -4115000, "pretax_income": null, "tax_provision": null, "net_income": -5149000, "net_income_to_common": -5149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385000, "total_current_assets": 3285000, "total_assets": 7379000, "short_term_debt": 589000, "long_term_debt": 0, "total_debt": 621000, "total_liabilities": null, "total_equity": 4394000, "shares_outstanding": 67474375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2838000, "capital_expenditure": -908000, "free_cash_flow": -3746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -91000 }, "complete_fields": { "id": 394346, "ticker_id": 28572, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4115000", "netIncome": "-5149000", "grossProfit": "989000", "totalRevenue": "4023000", "costOfRevenue": "3034000", "interestExpense": "55000", "operatingIncome": "-2917000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "931000" }, "balance": { "totalDebt": "621000", "totalAssets": "7379000", "longTermDebt": "0", "shortTermDebt": "589000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "67474375", "totalCurrentAssets": "3285000", "totalShareholderEquity": "4394000", "totalCurrentLiabilities": "2985000", "cashAndShortTermInvestments": "385000" }, "cashflow": { "freeCashFlow": "-3746000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000", "repaymentOfDebt": "-91000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2838000", "repurchaseOfStock": null, "capitalExpenditures": "-908000" } }, "revenue": 4023000, "cost_of_revenue": 3034000, "gross_profit": 989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2917000, "depreciation_amortisation": 931000, "ebitda": -4115000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5149000, "net_income_continuing_ops": null, "net_income_to_common": -5149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7379000, "short_term_debt": 589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2985000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4394000, "shares_outstanding": 67474375, "operating_cash_flow": -2838000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -91000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4115000", "netIncome": "-5149000", "grossProfit": "989000", "totalRevenue": "4023000", "costOfRevenue": "3034000", "interestExpense": "55000", "operatingIncome": "-2917000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "931000" }, "balance": { "totalDebt": "621000", "totalAssets": "7379000", "longTermDebt": "0", "shortTermDebt": "589000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "67474375", "totalCurrentAssets": "3285000", "totalShareholderEquity": "4394000", "totalCurrentLiabilities": "2985000", "cashAndShortTermInvestments": "385000" }, "cashflow": { "freeCashFlow": "-3746000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000", "repaymentOfDebt": "-91000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2838000", "repurchaseOfStock": null, "capitalExpenditures": "-908000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": 5070000, "cost_of_revenue": 3681000, "gross_profit": 1389000, "ebit": -3185000, "ebitda": -1915000, "pretax_income": null, "tax_provision": null, "net_income": -2828000, "net_income_to_common": -2828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4322000, "total_current_assets": 5842000, "total_assets": 12437000, "short_term_debt": 110000, "long_term_debt": 570000, "total_debt": 847000, "total_liabilities": null, "total_equity": 9380000, "shares_outstanding": 67296225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -468000, "capital_expenditure": -858000, "free_cash_flow": -1326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -89000 }, "complete_fields": { "id": 394347, "ticker_id": 28572, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1915000", "netIncome": "-2828000", "grossProfit": "1389000", "totalRevenue": "5070000", "costOfRevenue": "3681000", "interestExpense": "45000", "operatingIncome": "-3185000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137000" }, "balance": { "totalDebt": "847000", "totalAssets": "12437000", "longTermDebt": "570000", "shortTermDebt": "110000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "67296225", "totalCurrentAssets": "5842000", "totalShareholderEquity": "9380000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4322000" }, "cashflow": { "freeCashFlow": "-1326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": "-89000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-468000", "repurchaseOfStock": null, "capitalExpenditures": "-858000" } }, "revenue": 5070000, "cost_of_revenue": 3681000, "gross_profit": 1389000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3185000, "depreciation_amortisation": 1137000, "ebitda": -1915000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2828000, "net_income_continuing_ops": null, "net_income_to_common": -2828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12437000, "short_term_debt": 110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9380000, "shares_outstanding": 67296225, "operating_cash_flow": -468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -89000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1915000", "netIncome": "-2828000", "grossProfit": "1389000", "totalRevenue": "5070000", "costOfRevenue": "3681000", "interestExpense": "45000", "operatingIncome": "-3185000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137000" }, "balance": { "totalDebt": "847000", "totalAssets": "12437000", "longTermDebt": "570000", "shortTermDebt": "110000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "67296225", "totalCurrentAssets": "5842000", "totalShareholderEquity": "9380000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4322000" }, "cashflow": { "freeCashFlow": "-1326000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": "-89000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-468000", "repurchaseOfStock": null, "capitalExpenditures": "-858000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 659000, "total_debt": 659000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394348, "ticker_id": 28572, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "659000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "659000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 2348000, "total_assets": 6864000, "short_term_debt": 138000, "long_term_debt": 121000, "total_debt": 296000, "total_liabilities": null, "total_equity": 3751000, "shares_outstanding": 152474375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394341, "ticker_id": 28572, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "296000", "totalAssets": "6864000", "longTermDebt": "121000", "shortTermDebt": "138000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "152474375", "totalCurrentAssets": "2348000", "totalShareholderEquity": "3751000", "totalCurrentLiabilities": "2859000", "cashAndShortTermInvestments": "177000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6864000, "short_term_debt": 138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2859000, "long_term_debt": 121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3751000, "shares_outstanding": 152474375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "296000", "totalAssets": "6864000", "longTermDebt": "121000", "shortTermDebt": "138000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "152474375", "totalCurrentAssets": "2348000", "totalShareholderEquity": "3751000", "totalCurrentLiabilities": "2859000", "cashAndShortTermInvestments": "177000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 1595000, "total_assets": 6056000, "short_term_debt": 0, "long_term_debt": 150000, "total_debt": 180000, "total_liabilities": null, "total_equity": 3578000, "shares_outstanding": 152474375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394343, "ticker_id": 28572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "180000", "totalAssets": "6056000", "longTermDebt": "150000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "152474375", "totalCurrentAssets": "1595000", "totalShareholderEquity": "3578000", "totalCurrentLiabilities": "2318000", "cashAndShortTermInvestments": "419000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6056000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3578000, "shares_outstanding": 152474375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "180000", "totalAssets": "6056000", "longTermDebt": "150000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "152474375", "totalCurrentAssets": "1595000", "totalShareholderEquity": "3578000", "totalCurrentLiabilities": "2318000", "cashAndShortTermInvestments": "419000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000, "total_current_assets": 3163000, "total_assets": 7399000, "short_term_debt": 413000, "long_term_debt": 0, "total_debt": 427000, "total_liabilities": null, "total_equity": 4358000, "shares_outstanding": 152513819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394344, "ticker_id": 28572, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:54:23.835349+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "427000", "totalAssets": "7399000", "longTermDebt": "0", "shortTermDebt": "413000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "152513819", "totalCurrentAssets": "3163000", "totalShareholderEquity": "4358000", "totalCurrentLiabilities": "3041000", "cashAndShortTermInvestments": "898000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7399000, "short_term_debt": 413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3041000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4358000, "shares_outstanding": 152513819, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "427000", "totalAssets": "7399000", "longTermDebt": "0", "shortTermDebt": "413000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "152513819", "totalCurrentAssets": "3163000", "totalShareholderEquity": "4358000", "totalCurrentLiabilities": "3041000", "cashAndShortTermInvestments": "898000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }