{ "ticker": { "uuid": "57a7976b-f02a-4759-8ec8-aa0658cefffa", "symbol": "CMSINFO", "name": "CMS Info Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/57a7976b-f02a-4759-8ec8-aa0658cefffa/", "api_url": "https://sharemaestro.com/factors/api/tickers/57a7976b-f02a-4759-8ec8-aa0658cefffa/" }, "ticker_metadata": { "id": 13243, "uuid": "57a7976b-f02a-4759-8ec8-aa0658cefffa", "symbol": "CMSINFO", "name": "CMS Info Systems Limited", "asset_type": "equity", "market_cap": 50132127744, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "CMS Info Systems Limited, together with its subsidiaries, provides cash management and managed services in India. It operates in three segments: Cash Management Services, Managed Services, and Cards. The company offers cash management services comprising ATM cash management services, such as cash processing, cassette management, ATM replenishment, cash evacuation for banknote accepting/recycling, day-end reporting, and reconciliation; retail cash management services, including cash pickup and deposit logistics, Cash-X electronic, and retail cash vault solutions; and other related services, as well as cash-in-transit services for banks. It also provides managed services, such as banking automation services comprising ATM manufacturing and maintenance, currency recyclers, and self-service kiosks; brown label ATM deployment and managed services for banks; software solutions, including ATM multi-vendor software and automated ATM security software solutions; and remote monitoring technology solutions. In addition, the company provides card personalization software, card fulfillment services, and trading in card services. CMS Info Systems Limited was incorporated in 2008 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57a7976b-f02a-4759-8ec8-aa0658cefffa", "symbol": "CMSINFO", "name": "CMS Info Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/57a7976b-f02a-4759-8ec8-aa0658cefffa/", "api_url": "https://sharemaestro.com/factors/api/tickers/57a7976b-f02a-4759-8ec8-aa0658cefffa/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.81, "quality": 0.76, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 305.8, "market_cap": 50346158062.15, "pe_ratio": 15.368, "earnings_yield": 0.0651, "ebitda_to_ev": 0.1283, "shareholder_yield": 0.0283, "roe": 0.1347, "piotroski_f_score": 4, "momentum_12_1": -0.3974, "volatility_252d": 0.2574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.970460+00:00", "batch_id": "" }, "size": { "price_close": 305.8, "market_cap": 50346158062.1495, "market_cap_usd": 50346158062.1495, "enterprise_value": 51437428062.1495, "shares_outstanding": 164637541, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.368, "pb_ratio": 2.0699, "ptbv_ratio": 2.0699, "ps_ratio": 2.0158, "pcf_ratio": 12.9228, "pfcf_ratio": -255.889, "ev_ebitda": 7.7924, "ev_ebit": 12.2877, "ev_sales": 2.0595, "ev_fcf": -261.4355, "earnings_yield": 0.0651, "fcf_yield": -0.0038, "price_to_sales": 2.0158, "price_to_book": 2.0699, "price_to_cashflow": 12.9228, "ebitda_to_ev": 0.1283, "sales_yield": 0.4856 }, "yield": { "dividend_yield": 0.0294, "buyback_yield": -0.001, "shareholder_yield": 0.0283, "debt_paydown_yield": 0.0054, "total_yield": 0.0337 }, "quality": { "gross_margin": 0.9127, "operating_margin": 0.1676, "net_margin": 0.1312, "ebitda_margin": 0.2643, "fcf_margin": -0.0079, "roe": 0.1347, "roa": 0.1012, "roic": 0.1235, "roc_greenblatt": null, "asset_turnover": 0.7713, "cash_conversion": -0.0601, "accruals_ratio": -0.0191, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1963, "revenue_stability_5y": 0.1128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.704, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1653, "debt_to_assets": 0.0684, "interest_coverage": 21.4638, "current_ratio": 2.56, "quick_ratio": 2.56, "net_debt": 1091270000, "local_beta": 0.964, "volatility_252d": 0.2574, "volatility_60d": 0.5389, "max_drawdown_12m": -0.4873, "risk_adjusted_momentum": -1.5441 }, "growth": { "revenue_growth_1y": 0.0258, "revenue_growth_3y_cagr": 0.0911, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1868, "eps_growth_3y_cagr": 0.0069, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0599, "book_value_growth_1y": 0.0714, "revenue_growth": 0.0258, "earnings_growth": -0.1868 }, "momentum": { "price_return_1m": 0.0559, "price_return_3m": 0.0165, "price_return_6m": -0.1164, "price_return_9m": -0.2635, "price_return_12m": -0.3637, "price_return_12m_ex1m": -0.3974, "momentum_6m": -0.1164, "momentum_12m": -0.3637, "momentum_12_1": -0.3974, "distance_from_52w_high": -0.4212, "distance_from_52w_low": 0.129, "relative_strength": -0.256 }, "raw_ttm": { "revenue_ttm": 24976290000, "gross_profit_ttm": 22796350000, "ebit_ttm": 4186090000, "ebitda_ttm": 6600940000, "net_income_ttm": 3276030000, "eps_diluted_ttm": 19.8984, "operating_cash_flow_ttm": 3895930000, "capital_expenditure_ttm": -4092680000, "fcf_ttm": -196750000, "dividends_paid_ttm": -1479580000, "share_repurchases_ttm": null, "shares_issued_ttm": 52390000, "interest_expense_ttm": 195030000, "cash_and_equivalents": 1122550000, "total_current_assets": 15664870000, "total_current_liabilities": 6119070000, "net_ppe": null, "total_assets": 32381660000, "total_debt": 2213820000, "total_equity": 24323410000, "net_working_capital": 9083360000, "book_value_per_share": 147.7391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.7391 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 47, "rank_pcf": 33, "rank_ev_ebitda": 15, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 61, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 4, "rank_fcf_margin": 60, "rank_piotroski": 70, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 88 }, "composites": { "value_composite": 19, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 89, "yield_composite": 4, "svqf_composite": 18, "vc1_composite": 19, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7846, "os_score": 0.79, "value_percentile": 0.81, "quality_percentile": 0.76, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5687, "ticker_id": 13243, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.970460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.8, "market_cap": 50346158062.1495, "market_cap_usd": 50346158062.1495, "enterprise_value": 51437428062.1495, "shares_outstanding": 164637541, "fx_rate_to_usd": null, "pe_ratio": 15.36803938, "pb_ratio": 2.0698643, "ptbv_ratio": 2.0698643, "ps_ratio": 2.01575807, "pcf_ratio": 12.92275736, "pfcf_ratio": -255.88898634, "ev_ebitda": 7.79243987, "ev_ebit": 12.28770238, "ev_sales": 2.05945031, "ev_fcf": -261.43546664, "earnings_yield": 0.06507011, "fcf_yield": -0.00382504, "dividend_yield": 0.02938814, "buyback_yield": -0.0010406, "shareholder_yield": 0.02834755, "debt_paydown_yield": 0.00539187, "total_yield": 0.03373942, "gross_margin": 0.91271962, "operating_margin": 0.16760255, "net_margin": 0.1311656, "ebitda_margin": 0.26428825, "fcf_margin": -0.00787747, "roe": 0.1346863, "roa": 0.1011693, "roic": 0.12353362, "roc_greenblatt": null, "asset_turnover": 0.77130975, "cash_conversion": -0.06005745, "accruals_ratio": -0.01914355, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.16532039, "debt_to_assets": 0.06836648, "interest_coverage": 21.46382608, "current_ratio": 2.5600083, "quick_ratio": 2.5600083, "net_debt": 1091270000, "revenue_growth_1y": 0.02584004, "revenue_growth_3y_cagr": 0.09110532, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18677904, "eps_growth_3y_cagr": 0.00685649, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05994985, "book_value_growth_1y": 0.07138765, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.196313, "revenue_stability_5y": 0.112825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05593916, "price_return_3m": 0.01645332, "price_return_6m": -0.11643181, "price_return_9m": -0.26348217, "price_return_12m": -0.36368507, "price_return_12m_ex1m": -0.39739433, "distance_from_52w_high": -0.42117915, "distance_from_52w_low": 0.12903814, "relative_strength": -0.25600533, "local_beta": 0.964, "volatility_252d": 0.257371, "volatility_60d": 0.538856, "max_drawdown_12m": -0.48733277, "revenue_ttm": 24976290000, "gross_profit_ttm": 22796350000, "ebit_ttm": 4186090000, "ebitda_ttm": 6600940000, "net_income_ttm": 3276030000, "eps_diluted_ttm": 19.89843859, "operating_cash_flow_ttm": 3895930000, "capital_expenditure_ttm": -4092680000, "fcf_ttm": -196750000, "dividends_paid_ttm": -1479580000, "share_repurchases_ttm": null, "shares_issued_ttm": 52390000, "interest_expense_ttm": 195030000, "cash_and_equivalents": 1122550000, "total_current_assets": 15664870000, "total_current_liabilities": 6119070000, "net_ppe": null, "total_assets": 32381660000, "total_debt": 2213820000, "total_equity": 24323410000, "net_working_capital": 9083360000, "book_value_per_share": 147.73914778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.73914778, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 24, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 47, "rank_pcf": 33, "rank_ev_ebitda": 15, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 61, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 4, "rank_fcf_margin": 60, "rank_piotroski": 70, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 88, "value_composite": 19, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 89, "yield_composite": 4, "svqf_composite": 18, "vc1_composite": 19, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 305.8, "os": 0.79, "value": 0.81, "quality": 0.76, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.368, "earnings_yield": 0.0651, "shareholder_yield": 0.0283, "roe": 0.1347, "momentum_12_1": -0.3974, "complete_fields": { "id": 5687, "ticker_id": 13243, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.970460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.8, "market_cap": 50346158062.1495, "market_cap_usd": 50346158062.1495, "enterprise_value": 51437428062.1495, "shares_outstanding": 164637541, "fx_rate_to_usd": null, "pe_ratio": 15.36803938, "pb_ratio": 2.0698643, "ptbv_ratio": 2.0698643, "ps_ratio": 2.01575807, "pcf_ratio": 12.92275736, "pfcf_ratio": -255.88898634, "ev_ebitda": 7.79243987, "ev_ebit": 12.28770238, "ev_sales": 2.05945031, "ev_fcf": -261.43546664, "earnings_yield": 0.06507011, "fcf_yield": -0.00382504, "dividend_yield": 0.02938814, "buyback_yield": -0.0010406, "shareholder_yield": 0.02834755, "debt_paydown_yield": 0.00539187, "total_yield": 0.03373942, "gross_margin": 0.91271962, "operating_margin": 0.16760255, "net_margin": 0.1311656, "ebitda_margin": 0.26428825, "fcf_margin": -0.00787747, "roe": 0.1346863, "roa": 0.1011693, "roic": 0.12353362, "roc_greenblatt": null, "asset_turnover": 0.77130975, "cash_conversion": -0.06005745, "accruals_ratio": -0.01914355, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.16532039, "debt_to_assets": 0.06836648, "interest_coverage": 21.46382608, "current_ratio": 2.5600083, "quick_ratio": 2.5600083, "net_debt": 1091270000, "revenue_growth_1y": 0.02584004, "revenue_growth_3y_cagr": 0.09110532, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.18677904, "eps_growth_3y_cagr": 0.00685649, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05994985, "book_value_growth_1y": 0.07138765, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.196313, "revenue_stability_5y": 0.112825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05593916, "price_return_3m": 0.01645332, "price_return_6m": -0.11643181, "price_return_9m": -0.26348217, "price_return_12m": -0.36368507, "price_return_12m_ex1m": -0.39739433, "distance_from_52w_high": -0.42117915, "distance_from_52w_low": 0.12903814, "relative_strength": -0.25600533, "local_beta": 0.964, "volatility_252d": 0.257371, "volatility_60d": 0.538856, "max_drawdown_12m": -0.48733277, "revenue_ttm": 24976290000, "gross_profit_ttm": 22796350000, "ebit_ttm": 4186090000, "ebitda_ttm": 6600940000, "net_income_ttm": 3276030000, "eps_diluted_ttm": 19.89843859, "operating_cash_flow_ttm": 3895930000, "capital_expenditure_ttm": -4092680000, "fcf_ttm": -196750000, "dividends_paid_ttm": -1479580000, "share_repurchases_ttm": null, "shares_issued_ttm": 52390000, "interest_expense_ttm": 195030000, "cash_and_equivalents": 1122550000, "total_current_assets": 15664870000, "total_current_liabilities": 6119070000, "net_ppe": null, "total_assets": 32381660000, "total_debt": 2213820000, "total_equity": 24323410000, "net_working_capital": 9083360000, "book_value_per_share": 147.73914778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.73914778, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 24, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 47, "rank_pcf": 33, "rank_ev_ebitda": 15, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 61, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 4, "rank_fcf_margin": 60, "rank_piotroski": 70, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 88, "value_composite": 19, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 89, "yield_composite": 4, "svqf_composite": 18, "vc1_composite": 19, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 24871820000, "cost_of_revenue": 2073810000, "gross_profit": 22798010000, "ebit": 3884670000, "ebitda": 6325400000, "pretax_income": null, "tax_provision": null, "net_income": 3033920000, "net_income_to_common": 3033920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122550000, "total_current_assets": 15664870000, "total_assets": 32381660000, "short_term_debt": 660110000, "long_term_debt": 1553710000, "total_debt": 2213820000, "total_liabilities": null, "total_equity": 24323410000, "shares_outstanding": 164637541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3895930000, "capital_expenditure": -4092680000, "free_cash_flow": -196750000, "dividends_paid": -1479580000, "share_repurchases": null, "shares_issued": 52390000, "net_debt_issued": -271460000 }, "complete_fields": { "id": 364022, "ticker_id": 13243, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6325400000", "netIncome": "3033920000", "grossProfit": "22798010000", "totalRevenue": "24871820000", "costOfRevenue": "2073810000", "interestExpense": "194790000", "operatingIncome": "3884670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2076570000" }, "balance": { "totalDebt": "2213820000", "totalAssets": "32381660000", "longTermDebt": "1553710000", "shortTermDebt": "660110000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "164637541", "totalCurrentAssets": "15664870000", "totalShareholderEquity": "24323410000", "totalCurrentLiabilities": "6119070000", "cashAndShortTermInvestments": "1122550000" }, "cashflow": { "freeCashFlow": "-196750000", "dividendsPaid": "-1479580000", "issuanceOfDebt": null, "issuanceOfStock": "52390000", "repaymentOfDebt": "-271460000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3895930000", "repurchaseOfStock": null, "capitalExpenditures": "-4092680000" } }, "revenue": 24871820000, "cost_of_revenue": 2073810000, "gross_profit": 22798010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3884670000, "depreciation_amortisation": 2076570000, "ebitda": 6325400000, "interest_expense": 194790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3033920000, "net_income_continuing_ops": null, "net_income_to_common": 3033920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15664870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32381660000, "short_term_debt": 660110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6119070000, "long_term_debt": 1553710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2213820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24323410000, "shares_outstanding": 164637541, "operating_cash_flow": 3895930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4092680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1479580000, "share_repurchases": null, "shares_issued": 52390000, "net_debt_issued": -271460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6325400000", "netIncome": "3033920000", "grossProfit": "22798010000", "totalRevenue": "24871820000", "costOfRevenue": "2073810000", "interestExpense": "194790000", "operatingIncome": "3884670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2076570000" }, "balance": { "totalDebt": "2213820000", "totalAssets": "32381660000", "longTermDebt": "1553710000", "shortTermDebt": "660110000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "164637541", "totalCurrentAssets": "15664870000", "totalShareholderEquity": "24323410000", "totalCurrentLiabilities": "6119070000", "cashAndShortTermInvestments": "1122550000" }, "cashflow": { "freeCashFlow": "-196750000", "dividendsPaid": "-1479580000", "issuanceOfDebt": null, "issuanceOfStock": "52390000", "repaymentOfDebt": "-271460000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3895930000", "repurchaseOfStock": null, "capitalExpenditures": "-4092680000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 24245320000, "cost_of_revenue": 2389440000, "gross_profit": 21855880000, "ebit": 4653540000, "ebitda": 6774930000, "pretax_income": null, "tax_provision": null, "net_income": 3724570000, "net_income_to_common": 3724570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308520000, "total_current_assets": 18090300000, "total_assets": 31199240000, "short_term_debt": 574800000, "long_term_debt": 1320540000, "total_debt": 1895340000, "total_liabilities": null, "total_equity": 22665140000, "shares_outstanding": 164365041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4825280000, "capital_expenditure": -1543370000, "free_cash_flow": 3281910000, "dividends_paid": -1063160000, "share_repurchases": null, "shares_issued": 243100000, "net_debt_issued": null }, "complete_fields": { "id": 364026, "ticker_id": 13243, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6774930000", "netIncome": "3724570000", "grossProfit": "21855880000", "totalRevenue": "24245320000", "costOfRevenue": "2389440000", "interestExpense": "181970000", "operatingIncome": "4653540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1614320000" }, "balance": { "totalDebt": "1895340000", "totalAssets": "31199240000", "longTermDebt": "1320540000", "shortTermDebt": "574800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "164365041", "totalCurrentAssets": "18090300000", "totalShareholderEquity": "22665140000", "totalCurrentLiabilities": "6900700000", "cashAndShortTermInvestments": "2308520000" }, "cashflow": { "freeCashFlow": "3281910000", "dividendsPaid": "-1063160000", "issuanceOfDebt": null, "issuanceOfStock": "243100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4825280000", "repurchaseOfStock": null, "capitalExpenditures": "-1543370000" } }, "revenue": 24245320000, "cost_of_revenue": 2389440000, "gross_profit": 21855880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4653540000, "depreciation_amortisation": 1614320000, "ebitda": 6774930000, "interest_expense": 181970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3724570000, "net_income_continuing_ops": null, "net_income_to_common": 3724570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2308520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18090300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31199240000, "short_term_debt": 574800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6900700000, "long_term_debt": 1320540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1895340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22665140000, "shares_outstanding": 164365041, "operating_cash_flow": 4825280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1543370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1063160000, "share_repurchases": null, "shares_issued": 243100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3281910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6774930000", "netIncome": "3724570000", "grossProfit": "21855880000", "totalRevenue": "24245320000", "costOfRevenue": "2389440000", "interestExpense": "181970000", "operatingIncome": "4653540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1614320000" }, "balance": { "totalDebt": "1895340000", "totalAssets": "31199240000", "longTermDebt": "1320540000", "shortTermDebt": "574800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "164365041", "totalCurrentAssets": "18090300000", "totalShareholderEquity": "22665140000", "totalCurrentLiabilities": "6900700000", "cashAndShortTermInvestments": "2308520000" }, "cashflow": { "freeCashFlow": "3281910000", "dividendsPaid": "-1063160000", "issuanceOfDebt": null, "issuanceOfStock": "243100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4825280000", "repurchaseOfStock": null, "capitalExpenditures": "-1543370000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 22646770000, "cost_of_revenue": 2831310000, "gross_profit": 19815460000, "ebit": 5503430000, "ebitda": 6334930000, "pretax_income": null, "tax_provision": null, "net_income": 3471410000, "net_income_to_common": 3471410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590080000, "total_current_assets": 16181260000, "total_assets": 26585240000, "short_term_debt": 527420000, "long_term_debt": 1281140000, "total_debt": 1808560000, "total_liabilities": null, "total_equity": 19467590000, "shares_outstanding": 162762291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4398930000, "capital_expenditure": -1083760000, "free_cash_flow": 3315170000, "dividends_paid": -1135150000, "share_repurchases": null, "shares_issued": 1154100000, "net_debt_issued": null }, "complete_fields": { "id": 364029, "ticker_id": 13243, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6334930000", "netIncome": "3471410000", "grossProfit": "19815460000", "totalRevenue": "22646770000", "costOfRevenue": "2831310000", "interestExpense": "162100000", "operatingIncome": "5503430000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1502240000" }, "balance": { "totalDebt": "1808560000", "totalAssets": "26585240000", "longTermDebt": "1281140000", "shortTermDebt": "527420000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162762291", "totalCurrentAssets": "16181260000", "totalShareholderEquity": "19467590000", "totalCurrentLiabilities": "5515700000", "cashAndShortTermInvestments": "1590080000" }, "cashflow": { "freeCashFlow": "3315170000", "dividendsPaid": "-1135150000", "issuanceOfDebt": null, "issuanceOfStock": "1154100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4398930000", "repurchaseOfStock": null, "capitalExpenditures": "-1083760000" } }, "revenue": 22646770000, "cost_of_revenue": 2831310000, "gross_profit": 19815460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5503430000, "depreciation_amortisation": 1502240000, "ebitda": 6334930000, "interest_expense": 162100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3471410000, "net_income_continuing_ops": null, "net_income_to_common": 3471410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16181260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26585240000, "short_term_debt": 527420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5515700000, "long_term_debt": 1281140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1808560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19467590000, "shares_outstanding": 162762291, "operating_cash_flow": 4398930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1083760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1135150000, "share_repurchases": null, "shares_issued": 1154100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3315170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6334930000", "netIncome": "3471410000", "grossProfit": "19815460000", "totalRevenue": "22646770000", "costOfRevenue": "2831310000", "interestExpense": "162100000", "operatingIncome": "5503430000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1502240000" }, "balance": { "totalDebt": "1808560000", "totalAssets": "26585240000", "longTermDebt": "1281140000", "shortTermDebt": "527420000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162762291", "totalCurrentAssets": "16181260000", "totalShareholderEquity": "19467590000", "totalCurrentLiabilities": "5515700000", "cashAndShortTermInvestments": "1590080000" }, "cashflow": { "freeCashFlow": "3315170000", "dividendsPaid": "-1135150000", "issuanceOfDebt": null, "issuanceOfStock": "1154100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4398930000", "repurchaseOfStock": null, "capitalExpenditures": "-1083760000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 19147300000, "cost_of_revenue": 1614740000, "gross_profit": 17532560000, "ebit": 5114150000, "ebitda": 5524500000, "pretax_income": null, "tax_provision": null, "net_income": 2972360000, "net_income_to_common": 2972360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963140000, "total_current_assets": 10782200000, "total_assets": 21012260000, "short_term_debt": 505330000, "long_term_debt": 1528030000, "total_debt": 2033360000, "total_liabilities": null, "total_equity": 15624550000, "shares_outstanding": 154400078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4067630000, "capital_expenditure": -1933180000, "free_cash_flow": 2134450000, "dividends_paid": -154060000, "share_repurchases": null, "shares_issued": 157460000, "net_debt_issued": null }, "complete_fields": { "id": 364030, "ticker_id": 13243, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5524500000", "netIncome": "2972360000", "grossProfit": "17532560000", "totalRevenue": "19147300000", "costOfRevenue": "1614740000", "interestExpense": "196150000", "operatingIncome": "5114150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1318180000" }, "balance": { "totalDebt": "2033360000", "totalAssets": "21012260000", "longTermDebt": "1528030000", "shortTermDebt": "505330000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "154400078", "totalCurrentAssets": "10782200000", "totalShareholderEquity": "15624550000", "totalCurrentLiabilities": "3642420000", "cashAndShortTermInvestments": "963140000" }, "cashflow": { "freeCashFlow": "2134450000", "dividendsPaid": "-154060000", "issuanceOfDebt": null, "issuanceOfStock": "157460000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4067630000", "repurchaseOfStock": null, "capitalExpenditures": "-1933180000" } }, "revenue": 19147300000, "cost_of_revenue": 1614740000, "gross_profit": 17532560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5114150000, "depreciation_amortisation": 1318180000, "ebitda": 5524500000, "interest_expense": 196150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2972360000, "net_income_continuing_ops": null, "net_income_to_common": 2972360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10782200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21012260000, "short_term_debt": 505330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3642420000, "long_term_debt": 1528030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2033360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15624550000, "shares_outstanding": 154400078, "operating_cash_flow": 4067630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1933180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -154060000, "share_repurchases": null, "shares_issued": 157460000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2134450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5524500000", "netIncome": "2972360000", "grossProfit": "17532560000", "totalRevenue": "19147300000", "costOfRevenue": "1614740000", "interestExpense": "196150000", "operatingIncome": "5114150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1318180000" }, "balance": { "totalDebt": "2033360000", "totalAssets": "21012260000", "longTermDebt": "1528030000", "shortTermDebt": "505330000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "154400078", "totalCurrentAssets": "10782200000", "totalShareholderEquity": "15624550000", "totalCurrentLiabilities": "3642420000", "cashAndShortTermInvestments": "963140000" }, "cashflow": { "freeCashFlow": "2134450000", "dividendsPaid": "-154060000", "issuanceOfDebt": null, "issuanceOfStock": "157460000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4067630000", "repurchaseOfStock": null, "capitalExpenditures": "-1933180000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364031, "ticker_id": 13243, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 6329340000, "cost_of_revenue": 470120000, "gross_profit": 5859220000, "ebit": 1018720000, "ebitda": 1728260000, "pretax_income": null, "tax_provision": null, "net_income": 790600000, "net_income_to_common": 790600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122550000, "total_current_assets": 15664870000, "total_assets": 32381660000, "short_term_debt": 660110000, "long_term_debt": 1553710000, "total_debt": 2213820000, "total_liabilities": null, "total_equity": 24323410000, "shares_outstanding": 164637541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364021, "ticker_id": 13243, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1728260000", "netIncome": "790600000", "grossProfit": "5859220000", "totalRevenue": "6329340000", "costOfRevenue": "470120000", "interestExpense": "63190000", "operatingIncome": "1018720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593240000" }, "balance": { "totalDebt": "2213820000", "totalAssets": "32381660000", "longTermDebt": "1553710000", "shortTermDebt": "660110000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "164637541", "totalCurrentAssets": "15664870000", "totalShareholderEquity": "24323410000", "totalCurrentLiabilities": "6119070000", "cashAndShortTermInvestments": "1122550000" } }, "revenue": 6329340000, "cost_of_revenue": 470120000, "gross_profit": 5859220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1018720000, "depreciation_amortisation": 593240000, "ebitda": 1728260000, "interest_expense": 63190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 790600000, "net_income_continuing_ops": null, "net_income_to_common": 790600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15664870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32381660000, "short_term_debt": 660110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6119070000, "long_term_debt": 1553710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2213820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24323410000, "shares_outstanding": 164637541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1728260000", "netIncome": "790600000", "grossProfit": "5859220000", "totalRevenue": "6329340000", "costOfRevenue": "470120000", "interestExpense": "63190000", "operatingIncome": "1018720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593240000" }, "balance": { "totalDebt": "2213820000", "totalAssets": "32381660000", "longTermDebt": "1553710000", "shortTermDebt": "660110000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "164637541", "totalCurrentAssets": "15664870000", "totalShareholderEquity": "24323410000", "totalCurrentLiabilities": "6119070000", "cashAndShortTermInvestments": "1122550000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 6182220000, "cost_of_revenue": 547400000, "gross_profit": 5634820000, "ebit": 840040000, "ebitda": 1371340000, "pretax_income": null, "tax_provision": null, "net_income": 574030000, "net_income_to_common": 574030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364023, "ticker_id": 13243, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1371340000", "netIncome": "574030000", "grossProfit": "5634820000", "totalRevenue": "6182220000", "costOfRevenue": "547400000", "interestExpense": "44990000", "operatingIncome": "840040000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "556070000" } }, "revenue": 6182220000, "cost_of_revenue": 547400000, "gross_profit": 5634820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840040000, "depreciation_amortisation": 556070000, "ebitda": 1371340000, "interest_expense": 44990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574030000, "net_income_continuing_ops": null, "net_income_to_common": 574030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1371340000", "netIncome": "574030000", "grossProfit": "5634820000", "totalRevenue": "6182220000", "costOfRevenue": "547400000", "interestExpense": "44990000", "operatingIncome": "840040000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "556070000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 6274050000, "cost_of_revenue": 561760000, "gross_profit": 5712290000, "ebit": 1133620000, "ebitda": 1742400000, "pretax_income": null, "tax_provision": null, "net_income": 935790000, "net_income_to_common": 935790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364024, "ticker_id": 13243, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1742400000", "netIncome": "935790000", "grossProfit": "5712290000", "totalRevenue": "6274050000", "costOfRevenue": "561760000", "interestExpense": "41220000", "operatingIncome": "1133620000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "445230000" } }, "revenue": 6274050000, "cost_of_revenue": 561760000, "gross_profit": 5712290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133620000, "depreciation_amortisation": 445230000, "ebitda": 1742400000, "interest_expense": 41220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 935790000, "net_income_continuing_ops": null, "net_income_to_common": 935790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1742400000", "netIncome": "935790000", "grossProfit": "5712290000", "totalRevenue": "6274050000", "costOfRevenue": "561760000", "interestExpense": "41220000", "operatingIncome": "1133620000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "445230000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 6190680000, "cost_of_revenue": 600660000, "gross_profit": 5590020000, "ebit": 1193710000, "ebitda": 1758940000, "pretax_income": null, "tax_provision": null, "net_income": 975610000, "net_income_to_common": 975610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308520000, "total_current_assets": 18090300000, "total_assets": 31199240000, "short_term_debt": 574800000, "long_term_debt": 1320540000, "total_debt": 1895340000, "total_liabilities": null, "total_equity": 22665140000, "shares_outstanding": 164365041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364025, "ticker_id": 13243, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1758940000", "netIncome": "975610000", "grossProfit": "5590020000", "totalRevenue": "6190680000", "costOfRevenue": "600660000", "interestExpense": "45630000", "operatingIncome": "1193710000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427120000" }, "balance": { "totalDebt": "1895340000", "totalAssets": "31199240000", "longTermDebt": "1320540000", "shortTermDebt": "574800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "164365041", "totalCurrentAssets": "18090300000", "totalShareholderEquity": "22665140000", "totalCurrentLiabilities": "6900700000", "cashAndShortTermInvestments": "2308520000" } }, "revenue": 6190680000, "cost_of_revenue": 600660000, "gross_profit": 5590020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193710000, "depreciation_amortisation": 427120000, "ebitda": 1758940000, "interest_expense": 45630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 975610000, "net_income_continuing_ops": null, "net_income_to_common": 975610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2308520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18090300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31199240000, "short_term_debt": 574800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6900700000, "long_term_debt": 1320540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1895340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22665140000, "shares_outstanding": 164365041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1758940000", "netIncome": "975610000", "grossProfit": "5590020000", "totalRevenue": "6190680000", "costOfRevenue": "600660000", "interestExpense": "45630000", "operatingIncome": "1193710000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427120000" }, "balance": { "totalDebt": "1895340000", "totalAssets": "31199240000", "longTermDebt": "1320540000", "shortTermDebt": "574800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "164365041", "totalCurrentAssets": "18090300000", "totalShareholderEquity": "22665140000", "totalCurrentLiabilities": "6900700000", "cashAndShortTermInvestments": "2308520000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": 5814940000, "cost_of_revenue": 308740000, "gross_profit": 5506200000, "ebit": 1184270000, "ebitda": 1711810000, "pretax_income": null, "tax_provision": null, "net_income": 931930000, "net_income_to_common": 931930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364027, "ticker_id": 13243, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1711810000", "netIncome": "931930000", "grossProfit": "5506200000", "totalRevenue": "5814940000", "costOfRevenue": "308740000", "interestExpense": "47180000", "operatingIncome": "1184270000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410440000" } }, "revenue": 5814940000, "cost_of_revenue": 308740000, "gross_profit": 5506200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1184270000, "depreciation_amortisation": 410440000, "ebitda": 1711810000, "interest_expense": 47180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 931930000, "net_income_continuing_ops": null, "net_income_to_common": 931930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1711810000", "netIncome": "931930000", "grossProfit": "5506200000", "totalRevenue": "5814940000", "costOfRevenue": "308740000", "interestExpense": "47180000", "operatingIncome": "1184270000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410440000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870920000, "total_current_assets": 18143840000, "total_assets": 28620930000, "short_term_debt": 551070000, "long_term_debt": 1311790000, "total_debt": 1862860000, "total_liabilities": null, "total_equity": 21021100000, "shares_outstanding": 163183136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364028, "ticker_id": 13243, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:49.140909+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1862860000", "totalAssets": "28620930000", "longTermDebt": "1311790000", "shortTermDebt": "551070000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "163183136", "totalCurrentAssets": "18143840000", "totalShareholderEquity": "21021100000", "totalCurrentLiabilities": "5967010000", "cashAndShortTermInvestments": "870920000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18143840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28620930000, "short_term_debt": 551070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5967010000, "long_term_debt": 1311790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1862860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21021100000, "shares_outstanding": 163183136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1862860000", "totalAssets": "28620930000", "longTermDebt": "1311790000", "shortTermDebt": "551070000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "163183136", "totalCurrentAssets": "18143840000", "totalShareholderEquity": "21021100000", "totalCurrentLiabilities": "5967010000", "cashAndShortTermInvestments": "870920000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }