{ "ticker": { "uuid": "57ac8354-642e-4aa5-afb7-813ef9236833", "symbol": "FNLC", "name": "First Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/57ac8354-642e-4aa5-afb7-813ef9236833/", "api_url": "https://sharemaestro.com/factors/api/tickers/57ac8354-642e-4aa5-afb7-813ef9236833/" }, "latest_snapshot": { "ticker": { "uuid": "57ac8354-642e-4aa5-afb7-813ef9236833", "symbol": "FNLC", "name": "First Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/57ac8354-642e-4aa5-afb7-813ef9236833/", "api_url": "https://sharemaestro.com/factors/api/tickers/57ac8354-642e-4aa5-afb7-813ef9236833/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.78, "quality": 0.68, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 34.98, "market_cap": 394426014.84, "pe_ratio": 10.4326, "earnings_yield": 0.0717, "ebitda_to_ev": 0.0736, "shareholder_yield": 0.041, "roe": 0.1291, "piotroski_f_score": 6, "momentum_12_1": 0.4259, "volatility_252d": 0.267 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.4326, "ev_ebitda": 13.5822, "earnings_yield": 0.0717, "fcf_yield": 0.0709, "shareholder_yield": 0.041 }, "quality": { "roe": 0.1291, "roic": 0.0715, "gross_margin": 0.6027, "fcf_margin": 0.2717, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1258, "eps_growth_1y": 0.2605, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4203, "momentum_12_1": 0.4259, "relative_strength": 0.2041 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.68, "momentum_percentile": 0.82, "growth_composite": 86, "yield_composite": 20, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.48, "os": 0.94, "value": 0.87, "quality": 0.8, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.1545, "earnings_yield": 0.0789, "shareholder_yield": 0.0483, "roe": 0.1266, "momentum_12_1": 0.2548 }, { "week_end_date": "2026-06-14", "price": 30.41, "os": 0.94, "value": 0.87, "quality": 0.84, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 9.4432, "earnings_yield": 0.0773, "shareholder_yield": 0.0468, "roe": 0.1266, "momentum_12_1": 0.2319 }, { "week_end_date": "2026-06-21", "price": 30.04, "os": 0.94, "value": 0.87, "quality": 0.81, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 9.3295, "earnings_yield": 0.0779, "shareholder_yield": 0.0474, "roe": 0.1266, "momentum_12_1": 0.2671 }, { "week_end_date": "2026-06-28", "price": 35.12, "os": 0.92, "value": 0.82, "quality": 0.82, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 10.9049, "earnings_yield": 0.0701, "shareholder_yield": 0.0405, "roe": 0.1266, "momentum_12_1": 0.2132 }, { "week_end_date": "2026-07-05", "price": 34.65, "os": 0.93, "value": 0.83, "quality": 0.8, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.7606, "earnings_yield": 0.0708, "shareholder_yield": 0.0411, "roe": 0.1266, "momentum_12_1": 0.1518 }, { "week_end_date": "2026-07-12", "price": 33.45, "os": 0.95, "value": 0.84, "quality": 0.81, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.3876, "earnings_yield": 0.0725, "shareholder_yield": 0.0428, "roe": 0.1266, "momentum_12_1": 0.2271 }, { "week_end_date": "2026-07-19", "price": 34.51, "os": 0.93, "value": 0.83, "quality": 0.83, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.7168, "earnings_yield": 0.071, "shareholder_yield": 0.0415, "roe": 0.1266, "momentum_12_1": 0.171 }, { "week_end_date": "2026-07-26", "price": 34.98, "os": 0.91, "value": 0.78, "quality": 0.68, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 10.4326, "earnings_yield": 0.0717, "shareholder_yield": 0.041, "roe": 0.1291, "momentum_12_1": 0.4259 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 44147000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 44147000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 44147000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 44147000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 44147000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 44147000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177611000, "cost_of_revenue": 84744000, "gross_profit": 92867000, "ebit": 41939000, "ebitda": 41939000, "pretax_income": 41939000, "tax_provision": 7545000, "net_income": 34394000, "net_income_to_common": 34394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 37814000, "capital_expenditure": 3220000, "free_cash_flow": 41034000, "dividends_paid": 16347000, "share_repurchases": -282000, "shares_issued": 916000, "net_debt_issued": 500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165425000, "cost_of_revenue": 85685000, "gross_profit": 79740000, "ebit": 32584000, "ebitda": 34793000, "pretax_income": 32584000, "tax_provision": 5539000, "net_income": 27045000, "net_income_to_common": 27045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49736000, "total_current_assets": 338392000, "total_assets": 3157010000, "short_term_debt": 51278000, "long_term_debt": 95000000, "total_debt": 146278000, "total_liabilities": 2904517000, "total_equity": 252493000, "shares_outstanding": 11139000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 26047000, "capital_expenditure": 1475000, "free_cash_flow": 27522000, "dividends_paid": 15803000, "share_repurchases": -212000, "shares_issued": 867000, "net_debt_issued": 95000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20921000, "cost_of_revenue": null, "gross_profit": 20921000, "ebit": 11511000, "ebitda": 11511000, "pretax_income": 11511000, "tax_provision": 1951000, "net_income": 9560000, "net_income_to_common": 9560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29759000, "total_current_assets": 325897000, "total_assets": 3216097000, "short_term_debt": 214069000, "long_term_debt": null, "total_debt": 214069000, "total_liabilities": 2923137000, "total_equity": 292960000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39139000, "cost_of_revenue": 18450000, "gross_profit": 20689000, "ebit": 6453000, "ebitda": 6460000, "pretax_income": 10904000, "tax_provision": 1911000, "net_income": 8993000, "net_income_to_common": 8993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23607000, "total_current_assets": 42854000, "total_assets": 3200763000, "short_term_debt": 100296000, "long_term_debt": 95500000, "total_debt": 195796000, "total_liabilities": 2913979000, "total_equity": 286784000, "shares_outstanding": 11241250, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 22773000, "capital_expenditure": 526000, "free_cash_flow": 23299000, "dividends_paid": 4038000, "share_repurchases": -278000, "shares_issued": 236000, "net_debt_issued": 7975000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45466000, "cost_of_revenue": 19893000, "gross_profit": 25573000, "ebit": 12442000, "ebitda": 13006000, "pretax_income": 12442000, "tax_provision": 2270000, "net_income": 10172000, "net_income_to_common": 10172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 15366000, "capital_expenditure": 1434000, "free_cash_flow": 16800000, "dividends_paid": 4153000, "share_repurchases": 2000, "shares_issued": 236000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45466000, "cost_of_revenue": 19893000, "gross_profit": 25573000, "ebit": 12442000, "ebitda": 13006000, "pretax_income": 12442000, "tax_provision": 2270000, "net_income": 10172000, "net_income_to_common": 10172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 15366000, "capital_expenditure": 1434000, "free_cash_flow": 16800000, "dividends_paid": 4153000, "share_repurchases": 2000, "shares_issued": 236000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45466000, "cost_of_revenue": 19893000, "gross_profit": 25573000, "ebit": 12442000, "ebitda": 13006000, "pretax_income": 12442000, "tax_provision": 2270000, "net_income": 10172000, "net_income_to_common": 10172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 15366000, "capital_expenditure": 1434000, "free_cash_flow": 16800000, "dividends_paid": 4153000, "share_repurchases": 2000, "shares_issued": 236000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45466000, "cost_of_revenue": 19893000, "gross_profit": 25573000, "ebit": 12442000, "ebitda": 13006000, "pretax_income": 12442000, "tax_provision": 2270000, "net_income": 10172000, "net_income_to_common": 10172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31903000, "total_current_assets": 310568000, "total_assets": 3166303000, "short_term_debt": 92321000, "long_term_debt": 95500000, "total_debt": 187821000, "total_liabilities": 2883160000, "total_equity": 283143000, "shares_outstanding": 11212000, "goodwill_and_intangibles": 30646000 }, "cash_flow": { "operating_cash_flow": 15366000, "capital_expenditure": 1434000, "free_cash_flow": 16800000, "dividends_paid": 4153000, "share_repurchases": 2000, "shares_issued": 236000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }