{ "ticker": { "uuid": "57b36846-e84d-4cdf-8a15-65e4e22e60f7", "symbol": "IMCR", "name": "Immunocore Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/57b36846-e84d-4cdf-8a15-65e4e22e60f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/57b36846-e84d-4cdf-8a15-65e4e22e60f7/" }, "ticker_metadata": { "id": 6598, "uuid": "57b36846-e84d-4cdf-8a15-65e4e22e60f7", "symbol": "IMCR", "name": "Immunocore Holdings Ltd", "asset_type": "equity", "market_cap": 1473576000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Immunocore Holdings Limited, an advanced stage biotechnology company, develops immunotherapies for the treatment of cancer, infectious and autoimmune diseases. The company is headquartered in Abingdon, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57b36846-e84d-4cdf-8a15-65e4e22e60f7", "symbol": "IMCR", "name": "Immunocore Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/57b36846-e84d-4cdf-8a15-65e4e22e60f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/57b36846-e84d-4cdf-8a15-65e4e22e60f7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.27, "quality": 0.14, "momentum": 0.11, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 28.29, "market_cap": 1497525124.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0478, "piotroski_f_score": 5, "momentum_12_1": -0.2059, "volatility_252d": 0.3464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.821781+00:00", "batch_id": "" }, "size": { "price_close": 28.29, "market_cap": 1497525124.23, "market_cap_usd": 1497525124.23, "enterprise_value": 1440506124.23, "shares_outstanding": 52934787, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.804, "ptbv_ratio": 3.804, "ps_ratio": 3.882, "pcf_ratio": null, "pfcf_ratio": -78.4912, "ev_ebitda": null, "ev_ebit": -276.1738, "ev_sales": 3.7342, "ev_fcf": -75.5026, "earnings_yield": null, "fcf_yield": -0.0132, "price_to_sales": 3.882, "price_to_book": 3.804, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2678 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9881, "operating_margin": -0.0135, "net_margin": -0.0488, "ebitda_margin": -0.0054, "fcf_margin": -0.0495, "roe": -0.0478, "roa": -0.0176, "roic": -0.0116, "roc_greenblatt": null, "asset_turnover": 0.3598, "cash_conversion": 1.0137, "accruals_ratio": 0.0057, "sbc_to_revenue": 0.0895, "piotroski_f_score": 5, "altman_z_score": 1.4544, "earnings_stability_5y": 2.7651, "revenue_stability_5y": 0.8212, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3555, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7233, "net_debt_to_ebitda": 27.4994, "debt_to_assets": 0.369, "interest_coverage": -0.4541, "current_ratio": 4.1806, "quick_ratio": 4.1462, "net_debt": -57019000, "local_beta": 0.0005, "volatility_252d": 0.3464, "volatility_60d": 0.6553, "max_drawdown_12m": -0.2899, "risk_adjusted_momentum": -0.5945 }, "growth": { "revenue_growth_1y": 0.1564, "revenue_growth_3y_cagr": 0.273, "revenue_growth_5y_cagr": 0.5811, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5281, "book_value_growth_1y": 0.0489, "revenue_growth": 0.1564, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0436, "price_return_3m": -0.1412, "price_return_6m": -0.2705, "price_return_9m": -0.2395, "price_return_12m": -0.2405, "price_return_12m_ex1m": -0.2059, "momentum_6m": -0.2705, "momentum_12m": -0.2405, "momentum_12_1": -0.2059, "distance_from_52w_high": -0.2838, "distance_from_52w_low": 0.0086, "relative_strength": -0.3985 }, "raw_ttm": { "revenue_ttm": 385761365, "gross_profit_ttm": 381153138, "ebit_ttm": -5215941, "ebitda_ttm": -2073463, "net_income_ttm": -18821097, "eps_diluted_ttm": -0.3556, "operating_cash_flow_ttm": -24898912, "capital_expenditure_ttm": 5820018, "fcf_ttm": -19078894, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11486915, "cash_and_equivalents": 452675000, "total_current_assets": 1003807000, "total_current_liabilities": 240113000, "net_ppe": null, "total_assets": 1072095000, "total_debt": 395656000, "total_equity": 393673000, "net_working_capital": 313015000, "book_value_per_share": 7.4369, "retained_earnings": -818304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.4369 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 2, "rank_fcf_margin": 89, "rank_piotroski": 51, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84 }, "composites": { "value_composite": 73, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 76, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1944, "os_score": 0.04, "value_percentile": 0.27, "quality_percentile": 0.14, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1508, "ticker_id": 6598, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.821781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.29, "market_cap": 1497525124.23, "market_cap_usd": 1497525124.23, "enterprise_value": 1440506124.23, "shares_outstanding": 52934787, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.8039823, "ptbv_ratio": 3.8039823, "ps_ratio": 3.88199872, "pcf_ratio": null, "pfcf_ratio": -78.49119159, "ev_ebitda": null, "ev_ebit": -276.17377655, "ev_sales": 3.73418972, "ev_fcf": -75.50260116, "earnings_yield": null, "fcf_yield": -0.01324458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9880542, "operating_margin": -0.01352116, "net_margin": -0.04878948, "ebitda_margin": -0.00537499, "fcf_margin": -0.04945776, "roe": -0.04780896, "roa": -0.01755544, "roic": -0.01162011, "roc_greenblatt": null, "asset_turnover": 0.35982013, "cash_conversion": 1.01369724, "accruals_ratio": 0.0056691, "sbc_to_revenue": 0.08946204, "debt_to_equity": 1.72331351, "net_debt_to_ebitda": 27.49940558, "debt_to_assets": 0.36904938, "interest_coverage": -0.45407675, "current_ratio": 4.18056082, "quick_ratio": 4.1461895, "net_debt": -57019000, "revenue_growth_1y": 0.15642487, "revenue_growth_3y_cagr": 0.27303227, "revenue_growth_5y_cagr": 0.58111709, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.52809475, "book_value_growth_1y": 0.04888269, "piotroski_f_score": 5, "altman_z_score": 1.45440384, "earnings_stability_5y": 2.765122, "revenue_stability_5y": 0.821173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04361055, "price_return_3m": -0.14116576, "price_return_6m": -0.27050026, "price_return_9m": -0.23951613, "price_return_12m": -0.24053691, "price_return_12m_ex1m": -0.20590604, "distance_from_52w_high": -0.28379747, "distance_from_52w_low": 0.00855615, "relative_strength": -0.39847796, "local_beta": 0.0005, "volatility_252d": 0.346372, "volatility_60d": 0.655299, "max_drawdown_12m": -0.28987342, "revenue_ttm": 385761365, "gross_profit_ttm": 381153138, "ebit_ttm": -5215941, "ebitda_ttm": -2073463, "net_income_ttm": -18821097, "eps_diluted_ttm": -0.35555252, "operating_cash_flow_ttm": -24898912, "capital_expenditure_ttm": 5820018, "fcf_ttm": -19078894, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11486915, "cash_and_equivalents": 452675000, "total_current_assets": 1003807000, "total_current_liabilities": 240113000, "net_ppe": null, "total_assets": 1072095000, "total_debt": 395656000, "total_equity": 393673000, "net_working_capital": 313015000, "book_value_per_share": 7.43694312, "retained_earnings": -818304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.43694312, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 2, "rank_fcf_margin": 89, "rank_piotroski": 51, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 73, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 76, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.29, "os": 0.04, "value": 0.27, "quality": 0.14, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0478, "momentum_12_1": -0.2059, "complete_fields": { "id": 1508, "ticker_id": 6598, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.821781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.29, "market_cap": 1497525124.23, "market_cap_usd": 1497525124.23, "enterprise_value": 1440506124.23, "shares_outstanding": 52934787, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.8039823, "ptbv_ratio": 3.8039823, "ps_ratio": 3.88199872, "pcf_ratio": null, "pfcf_ratio": -78.49119159, "ev_ebitda": null, "ev_ebit": -276.17377655, "ev_sales": 3.73418972, "ev_fcf": -75.50260116, "earnings_yield": null, "fcf_yield": -0.01324458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9880542, "operating_margin": -0.01352116, "net_margin": -0.04878948, "ebitda_margin": -0.00537499, "fcf_margin": -0.04945776, "roe": -0.04780896, "roa": -0.01755544, "roic": -0.01162011, "roc_greenblatt": null, "asset_turnover": 0.35982013, "cash_conversion": 1.01369724, "accruals_ratio": 0.0056691, "sbc_to_revenue": 0.08946204, "debt_to_equity": 1.72331351, "net_debt_to_ebitda": 27.49940558, "debt_to_assets": 0.36904938, "interest_coverage": -0.45407675, "current_ratio": 4.18056082, "quick_ratio": 4.1461895, "net_debt": -57019000, "revenue_growth_1y": 0.15642487, "revenue_growth_3y_cagr": 0.27303227, "revenue_growth_5y_cagr": 0.58111709, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.52809475, "book_value_growth_1y": 0.04888269, "piotroski_f_score": 5, "altman_z_score": 1.45440384, "earnings_stability_5y": 2.765122, "revenue_stability_5y": 0.821173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04361055, "price_return_3m": -0.14116576, "price_return_6m": -0.27050026, "price_return_9m": -0.23951613, "price_return_12m": -0.24053691, "price_return_12m_ex1m": -0.20590604, "distance_from_52w_high": -0.28379747, "distance_from_52w_low": 0.00855615, "relative_strength": -0.39847796, "local_beta": 0.0005, "volatility_252d": 0.346372, "volatility_60d": 0.655299, "max_drawdown_12m": -0.28987342, "revenue_ttm": 385761365, "gross_profit_ttm": 381153138, "ebit_ttm": -5215941, "ebitda_ttm": -2073463, "net_income_ttm": -18821097, "eps_diluted_ttm": -0.35555252, "operating_cash_flow_ttm": -24898912, "capital_expenditure_ttm": 5820018, "fcf_ttm": -19078894, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11486915, "cash_and_equivalents": 452675000, "total_current_assets": 1003807000, "total_current_liabilities": 240113000, "net_ppe": null, "total_assets": 1072095000, "total_debt": 395656000, "total_equity": 393673000, "net_working_capital": 313015000, "book_value_per_share": 7.43694312, "retained_earnings": -818304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.43694312, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 61, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 2, "rank_fcf_margin": 89, "rank_piotroski": 51, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 73, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 25, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 76, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 297569634, "cost_of_revenue": 6213748, "gross_profit": 291355885, "ebit": -2042381, "ebitda": 387177, "pretax_income": -14208381, "tax_provision": 12210281, "net_income": -26418662, "net_income_to_common": -26418662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467709000, "total_current_assets": 996742000, "total_assets": 1067269000, "short_term_debt": 2006000, "long_term_debt": 393125000, "total_debt": 395131000, "total_liabilities": 686236000, "total_equity": 381033000, "shares_outstanding": 50345666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7968595, "capital_expenditure": 3228498, "free_cash_flow": -4740097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95364, "ticker_id": 6598, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2042381", "ebitda": "387177", "netIncome": "-26418662", "grossProfit": "291355885", "depreciation": "None", "totalRevenue": "297569634", "costOfRevenue": "6213748", "interestIncome": "16476000", "incomeBeforeTax": "-14208381", "interestExpense": "12166000", "operatingIncome": "-33737839", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12210281", "reportedCurrency": "USD", "netInterestIncome": "4310000", "nonInterestIncome": "None", "operatingExpenses": "325093724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204473490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6213748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2429558", "sellingGeneralAndAdministrative": "165413000", "netIncomeFromContinuingOperations": "-35514000" }, "balance": { "goodwill": "None", "inventory": "6742000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "1067269000", "longTermDebt": "393125000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831275000", "totalLiabilities": "686236000", "otherCurrentAssets": "51870000", "totalCurrentAssets": "996742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "396444000", "currentNetReceivables": "73977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70527000", "currentAccountsPayable": "24364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43562000", "totalShareholderEquity": "381033000", "capitalLeaseObligations": "43562000", "otherCurrentLiabilities": "219744000", "totalCurrentLiabilities": "246697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439539000", "cashAndShortTermInvestments": "467709000", "commonStockSharesOutstanding": "50345666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26418662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7968595", "capitalExpenditures": "3228498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9202716", "cashflowFromInvestment": "-12155233", "stockBasedCompensation": "37698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2429558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297569634, "cost_of_revenue": 6213748, "gross_profit": 291355885, "research_and_development": 204473490, "selling_general_admin": 165413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2042381, "depreciation_amortisation": 2429558, "ebitda": 387177, "interest_expense": 12166000, "interest_income": null, "other_non_operating": null, "pretax_income": -14208381, "tax_provision": 12210281, "effective_tax_rate": null, "net_income": -26418662, "net_income_continuing_ops": -35514000, "net_income_to_common": -26418662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467709000, "short_term_investments": 396444000, "net_receivables": 73977000, "inventory": 6742000, "other_current_assets": null, "total_current_assets": 996742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70527000, "total_assets": 1067269000, "short_term_debt": 2006000, "accounts_payable": 24364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246697000, "long_term_debt": 393125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439539000, "total_liabilities": 686236000, "total_debt": 395131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831275000, "total_equity": 381033000, "shares_outstanding": 50345666, "operating_cash_flow": -7968595, "stock_based_compensation": 37698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3228498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12155233, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9202716, "free_cash_flow": -4740097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2042381", "ebitda": "387177", "netIncome": "-26418662", "grossProfit": "291355885", "depreciation": "None", "totalRevenue": "297569634", "costOfRevenue": "6213748", "interestIncome": "16476000", "incomeBeforeTax": "-14208381", "interestExpense": "12166000", "operatingIncome": "-33737839", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12210281", "reportedCurrency": "USD", "netInterestIncome": "4310000", "nonInterestIncome": "None", "operatingExpenses": "325093724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204473490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6213748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2429558", "sellingGeneralAndAdministrative": "165413000", "netIncomeFromContinuingOperations": "-35514000" }, "balance": { "goodwill": "None", "inventory": "6742000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "1067269000", "longTermDebt": "393125000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831275000", "totalLiabilities": "686236000", "otherCurrentAssets": "51870000", "totalCurrentAssets": "996742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "396444000", "currentNetReceivables": "73977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70527000", "currentAccountsPayable": "24364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43562000", "totalShareholderEquity": "381033000", "capitalLeaseObligations": "43562000", "otherCurrentLiabilities": "219744000", "totalCurrentLiabilities": "246697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439539000", "cashAndShortTermInvestments": "467709000", "commonStockSharesOutstanding": "50345666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26418662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7968595", "capitalExpenditures": "3228498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9202716", "cashflowFromInvestment": "-12155233", "stockBasedCompensation": "37698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2429558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 247983620, "cost_of_revenue": 5544020, "gross_profit": 242439599, "ebit": -41861963, "ebitda": -38504060, "pretax_income": -42319227, "tax_provision": -1478938, "net_income": -40805230, "net_income_to_common": -40805230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455731000, "total_current_assets": 929864000, "total_assets": 1009506000, "short_term_debt": 1547000, "long_term_debt": 391013000, "total_debt": 392560000, "total_liabilities": 648790000, "total_equity": 360716000, "shares_outstanding": 49991000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26061000, "capital_expenditure": 5173000, "free_cash_flow": 31234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95369, "ticker_id": 6598, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41861963", "ebitda": "-38504060", "netIncome": "-40805230", "grossProfit": "242439599", "depreciation": "None", "totalRevenue": "247983620", "costOfRevenue": "5544020", "interestIncome": "25618000", "incomeBeforeTax": "-42319227", "interestExpense": "18844000", "operatingIncome": "-56280019", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1478938", "reportedCurrency": "USD", "netInterestIncome": "6774000", "nonInterestIncome": "None", "operatingExpenses": "298767972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177440889", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5544020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3357903", "sellingGeneralAndAdministrative": "155781000", "netIncomeFromContinuingOperations": "-51087000" }, "balance": { "goodwill": "None", "inventory": "5446000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1009506000", "longTermDebt": "391013000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795761000", "totalLiabilities": "648790000", "otherCurrentAssets": "20946000", "totalCurrentAssets": "929864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364645000", "currentNetReceivables": "83096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79642000", "currentAccountsPayable": "25100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432722000", "totalShareholderEquity": "360716000", "capitalLeaseObligations": "41709000", "otherCurrentLiabilities": "185534000", "totalCurrentLiabilities": "212181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436609000", "cashAndShortTermInvestments": "455731000", "commonStockSharesOutstanding": "49991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26061000", "capitalExpenditures": "5173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343881000", "cashflowFromInvestment": "-355129000", "stockBasedCompensation": "34190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247983620, "cost_of_revenue": 5544020, "gross_profit": 242439599, "research_and_development": 177440889, "selling_general_admin": 155781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41861963, "depreciation_amortisation": 3357903, "ebitda": -38504060, "interest_expense": 18844000, "interest_income": null, "other_non_operating": null, "pretax_income": -42319227, "tax_provision": -1478938, "effective_tax_rate": null, "net_income": -40805230, "net_income_continuing_ops": -51087000, "net_income_to_common": -40805230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455731000, "short_term_investments": 364645000, "net_receivables": 83096000, "inventory": 5446000, "other_current_assets": null, "total_current_assets": 929864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79642000, "total_assets": 1009506000, "short_term_debt": 1547000, "accounts_payable": 25100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212181000, "long_term_debt": 391013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436609000, "total_liabilities": 648790000, "total_debt": 392560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795761000, "total_equity": 360716000, "shares_outstanding": 49991000, "operating_cash_flow": 26061000, "stock_based_compensation": 34190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343881000, "free_cash_flow": 31234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41861963", "ebitda": "-38504060", "netIncome": "-40805230", "grossProfit": "242439599", "depreciation": "None", "totalRevenue": "247983620", "costOfRevenue": "5544020", "interestIncome": "25618000", "incomeBeforeTax": "-42319227", "interestExpense": "18844000", "operatingIncome": "-56280019", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1478938", "reportedCurrency": "USD", "netInterestIncome": "6774000", "nonInterestIncome": "None", "operatingExpenses": "298767972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177440889", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5544020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3357903", "sellingGeneralAndAdministrative": "155781000", "netIncomeFromContinuingOperations": "-51087000" }, "balance": { "goodwill": "None", "inventory": "5446000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1009506000", "longTermDebt": "391013000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795761000", "totalLiabilities": "648790000", "otherCurrentAssets": "20946000", "totalCurrentAssets": "929864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364645000", "currentNetReceivables": "83096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79642000", "currentAccountsPayable": "25100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432722000", "totalShareholderEquity": "360716000", "capitalLeaseObligations": "41709000", "otherCurrentLiabilities": "185534000", "totalCurrentLiabilities": "212181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436609000", "cashAndShortTermInvestments": "455731000", "commonStockSharesOutstanding": "49991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26061000", "capitalExpenditures": "5173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343881000", "cashflowFromInvestment": "-355129000", "stockBasedCompensation": "34190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 197385916, "cost_of_revenue": 820634, "gross_profit": 196565282, "ebit": -44106922, "ebitda": -40870283, "pretax_income": -48185562, "tax_provision": -4433958, "net_income": -43751604, "net_income_to_common": -43751604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442626000, "total_current_assets": 528820000, "total_assets": 597001000, "short_term_debt": 1388000, "long_term_debt": 48011000, "total_debt": 49399000, "total_liabilities": 228158000, "total_equity": 368843000, "shares_outstanding": 48888975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2326581, "capital_expenditure": 4293097, "free_cash_flow": 6619678, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95374, "ticker_id": 6598, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44106922", "ebitda": "-40870283", "netIncome": "-43751604", "grossProfit": "196565282", "depreciation": "None", "totalRevenue": "197385916", "costOfRevenue": "820634", "interestIncome": "12478000", "incomeBeforeTax": "-48185562", "interestExpense": "4078639", "operatingIncome": "-47203491", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4433958", "reportedCurrency": "GBP", "netInterestIncome": "4484000", "nonInterestIncome": "None", "operatingExpenses": "243768774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129422036", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3236639", "sellingGeneralAndAdministrative": "154852000", "netIncomeFromContinuingOperations": "-54073000" }, "balance": { "goodwill": "None", "inventory": "4501000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "597001000", "longTermDebt": "48011000", "shortTermDebt": "1388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744674000", "totalLiabilities": "228158000", "otherCurrentAssets": "9711000", "totalCurrentAssets": "528820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "61435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68181000", "currentAccountsPayable": "17798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84032000", "totalShareholderEquity": "368843000", "capitalLeaseObligations": "36021000", "otherCurrentLiabilities": "114320000", "totalCurrentLiabilities": "139021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89137000", "cashAndShortTermInvestments": "442626000", "commonStockSharesOutstanding": "48888975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34320070", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "29041000", "operatingCashflow": "2326581", "capitalExpenditures": "4293097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27179854", "cashflowFromInvestment": "-4293097", "stockBasedCompensation": "25694482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3236639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197385916, "cost_of_revenue": 820634, "gross_profit": 196565282, "research_and_development": 129422036, "selling_general_admin": 154852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44106922, "depreciation_amortisation": 3236639, "ebitda": -40870283, "interest_expense": 4078639, "interest_income": null, "other_non_operating": null, "pretax_income": -48185562, "tax_provision": -4433958, "effective_tax_rate": null, "net_income": -43751604, "net_income_continuing_ops": -54073000, "net_income_to_common": -43751604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442626000, "short_term_investments": 0, "net_receivables": 61435000, "inventory": 4501000, "other_current_assets": null, "total_current_assets": 528820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68181000, "total_assets": 597001000, "short_term_debt": 1388000, "accounts_payable": 17798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139021000, "long_term_debt": 48011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89137000, "total_liabilities": 228158000, "total_debt": 49399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744674000, "total_equity": 368843000, "shares_outstanding": 48888975, "operating_cash_flow": 2326581, "stock_based_compensation": 25694482, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4293097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4293097, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27179854, "free_cash_flow": 6619678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44106922", "ebitda": "-40870283", "netIncome": "-43751604", "grossProfit": "196565282", "depreciation": "None", "totalRevenue": "197385916", "costOfRevenue": "820634", "interestIncome": "12478000", "incomeBeforeTax": "-48185562", "interestExpense": "4078639", "operatingIncome": "-47203491", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4433958", "reportedCurrency": "GBP", "netInterestIncome": "4484000", "nonInterestIncome": "None", "operatingExpenses": "243768774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129422036", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3236639", "sellingGeneralAndAdministrative": "154852000", "netIncomeFromContinuingOperations": "-54073000" }, "balance": { "goodwill": "None", "inventory": "4501000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "597001000", "longTermDebt": "48011000", "shortTermDebt": "1388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744674000", "totalLiabilities": "228158000", "otherCurrentAssets": "9711000", "totalCurrentAssets": "528820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "61435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68181000", "currentAccountsPayable": "17798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84032000", "totalShareholderEquity": "368843000", "capitalLeaseObligations": "36021000", "otherCurrentLiabilities": "114320000", "totalCurrentLiabilities": "139021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89137000", "cashAndShortTermInvestments": "442626000", "commonStockSharesOutstanding": "48888975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34320070", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "29041000", "operatingCashflow": "2326581", "capitalExpenditures": "4293097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27179854", "cashflowFromInvestment": "-4293097", "stockBasedCompensation": "25694482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3236639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 144234906, "cost_of_revenue": 5294208, "gross_profit": 138940698, "ebit": -42768101, "ebitda": -38354882, "pretax_income": -33819235, "tax_provision": 9645385, "net_income": -43464620, "net_income_to_common": -43464620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402472000, "total_current_assets": 473977000, "total_assets": 526762000, "short_term_debt": 1882000, "long_term_debt": 39500000, "total_debt": 41382000, "total_liabilities": 187859000, "total_equity": 338903000, "shares_outstanding": 45714923, "goodwill_and_intangibles": 410000 }, "cash_flow": { "operating_cash_flow": -49209000, "capital_expenditure": 2203000, "free_cash_flow": -47006000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95379, "ticker_id": 6598, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42768101", "ebitda": "-38354882", "netIncome": "-43464620", "grossProfit": "138940698", "depreciation": "None", "totalRevenue": "144234906", "costOfRevenue": "5294208", "interestIncome": "3154000", "incomeBeforeTax": "-33819235", "interestExpense": "5409000", "operatingIncome": "-42773891", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9645385", "reportedCurrency": "GBP", "netInterestIncome": "-4538000", "nonInterestIncome": "None", "operatingExpenses": "181714589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84311089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5294208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4413219", "sellingGeneralAndAdministrative": "93723000", "netIncomeFromContinuingOperations": "-41224000" }, "balance": { "goodwill": "409590", "inventory": "692000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "526762000", "longTermDebt": "39500000", "shortTermDebt": "1882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "410", "reportedCurrency": "GBP", "retainedEarnings": "-689387000", "totalLiabilities": "187859000", "otherCurrentAssets": "13730000", "totalCurrentAssets": "473977000", "currentLongTermDebt": "None", "longTermInvestments": "137000", "shortTermInvestments": "None", "currentNetReceivables": "57083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52785000", "currentAccountsPayable": "14450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31645000", "shortLongTermDebtTotal": "81449000", "totalShareholderEquity": "338903000", "capitalLeaseObligations": "29803000", "otherCurrentLiabilities": "75625000", "totalCurrentLiabilities": "100835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87024000", "cashAndShortTermInvestments": "402472000", "commonStockSharesOutstanding": "45714923", "intangibleAssetsExcludingGoodwill": "410", "cashAndCashEquivalentsAtCarryingValue": "402472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52543000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-4913000", "operatingCashflow": "-49209000", "capitalExpenditures": "2203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145442000", "cashflowFromInvestment": "-2197000", "stockBasedCompensation": "32888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144234906, "cost_of_revenue": 5294208, "gross_profit": 138940698, "research_and_development": 84311089, "selling_general_admin": 93723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42768101, "depreciation_amortisation": 4413219, "ebitda": -38354882, "interest_expense": 5409000, "interest_income": null, "other_non_operating": null, "pretax_income": -33819235, "tax_provision": 9645385, "effective_tax_rate": null, "net_income": -43464620, "net_income_continuing_ops": -41224000, "net_income_to_common": -43464620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402472000, "short_term_investments": null, "net_receivables": 57083000, "inventory": 692000, "other_current_assets": null, "total_current_assets": 473977000, "net_ppe": null, "goodwill": 409590, "intangible_assets": 410, "goodwill_and_intangibles": 410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52785000, "total_assets": 526762000, "short_term_debt": 1882000, "accounts_payable": 14450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100835000, "long_term_debt": 39500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87024000, "total_liabilities": 187859000, "total_debt": 41382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -689387000, "total_equity": 338903000, "shares_outstanding": 45714923, "operating_cash_flow": -49209000, "stock_based_compensation": 32888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2197000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145442000, "free_cash_flow": -47006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42768101", "ebitda": "-38354882", "netIncome": "-43464620", "grossProfit": "138940698", "depreciation": "None", "totalRevenue": "144234906", "costOfRevenue": "5294208", "interestIncome": "3154000", "incomeBeforeTax": "-33819235", "interestExpense": "5409000", "operatingIncome": "-42773891", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9645385", "reportedCurrency": "GBP", "netInterestIncome": "-4538000", "nonInterestIncome": "None", "operatingExpenses": "181714589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84311089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5294208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4413219", "sellingGeneralAndAdministrative": "93723000", "netIncomeFromContinuingOperations": "-41224000" }, "balance": { "goodwill": "409590", "inventory": "692000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "526762000", "longTermDebt": "39500000", "shortTermDebt": "1882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "410", "reportedCurrency": "GBP", "retainedEarnings": "-689387000", "totalLiabilities": "187859000", "otherCurrentAssets": "13730000", "totalCurrentAssets": "473977000", "currentLongTermDebt": "None", "longTermInvestments": "137000", "shortTermInvestments": "None", "currentNetReceivables": "57083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52785000", "currentAccountsPayable": "14450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31645000", "shortLongTermDebtTotal": "81449000", "totalShareholderEquity": "338903000", "capitalLeaseObligations": "29803000", "otherCurrentLiabilities": "75625000", "totalCurrentLiabilities": "100835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87024000", "cashAndShortTermInvestments": "402472000", "commonStockSharesOutstanding": "45714923", "intangibleAssetsExcludingGoodwill": "410", "cashAndCashEquivalentsAtCarryingValue": "402472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52543000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-4913000", "operatingCashflow": "-49209000", "capitalExpenditures": "2203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145442000", "cashflowFromInvestment": "-2197000", "stockBasedCompensation": "32888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 27044713, "cost_of_revenue": 74130388, "gross_profit": 27044713, "ebit": -129208854, "ebitda": -123581828, "pretax_income": -133339985, "tax_provision": 111191.4, "net_income": -133451177, "net_income_to_common": -133451177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321059734, "total_current_assets": 354584716, "total_assets": 407283990, "short_term_debt": 1693794, "long_term_debt": 37226000, "total_debt": 38919794, "total_liabilities": 175757821, "total_equity": 231526169, "shares_outstanding": 43862850, "goodwill_and_intangibles": 24840000 }, "cash_flow": { "operating_cash_flow": -143106000, "capital_expenditure": 1386000, "free_cash_flow": -141720000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95384, "ticker_id": 6598, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129208854", "ebitda": "-123581828", "netIncome": "-133451177", "grossProfit": "27044713", "depreciation": "None", "totalRevenue": "27044713", "costOfRevenue": "74130388", "interestIncome": "47000", "incomeBeforeTax": "-133339985", "interestExpense": "5573000", "operatingIncome": "-129417153", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111191.40", "reportedCurrency": "GBP", "netInterestIncome": "-5766000", "nonInterestIncome": "None", "operatingExpenses": "156461866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74311436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74130388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5627026", "sellingGeneralAndAdministrative": "119306556", "netIncomeFromContinuingOperations": "-131523000" }, "balance": { "goodwill": "None", "inventory": "-7691000", "commonStock": "118768", "currentDebt": "None", "investments": "None", "totalAssets": "407283990", "longTermDebt": "37226000", "shortTermDebt": "1693794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24840000", "reportedCurrency": "GBP", "retainedEarnings": "-649704429", "totalLiabilities": "175757821", "otherCurrentAssets": "1", "totalCurrentAssets": "354584716", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "33524981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52699273", "currentAccountsPayable": "10120927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31537000", "shortLongTermDebtTotal": "86155424", "totalShareholderEquity": "231526169", "capitalLeaseObligations": "26610000", "otherCurrentLiabilities": "37039436", "totalCurrentLiabilities": "82570788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93187032", "cashAndShortTermInvestments": "321059734", "commonStockSharesOutstanding": "43862850", "intangibleAssetsExcludingGoodwill": "24840000", "cashAndCashEquivalentsAtCarryingValue": "321059734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180029000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-1474000", "operatingCashflow": "-143106000", "capitalExpenditures": "1386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288185000", "cashflowFromInvestment": "-1280000", "stockBasedCompensation": "48894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27044713, "cost_of_revenue": 74130388, "gross_profit": 27044713, "research_and_development": 74311436, "selling_general_admin": 119306556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129208854, "depreciation_amortisation": 5627026, "ebitda": -123581828, "interest_expense": 5573000, "interest_income": null, "other_non_operating": null, "pretax_income": -133339985, "tax_provision": 111191.4, "effective_tax_rate": null, "net_income": -133451177, "net_income_continuing_ops": -131523000, "net_income_to_common": -133451177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321059734, "short_term_investments": null, "net_receivables": 33524981, "inventory": -7691000, "other_current_assets": null, "total_current_assets": 354584716, "net_ppe": null, "goodwill": null, "intangible_assets": 24840000, "goodwill_and_intangibles": 24840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52699273, "total_assets": 407283990, "short_term_debt": 1693794, "accounts_payable": 10120927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82570788, "long_term_debt": 37226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93187032, "total_liabilities": 175757821, "total_debt": 38919794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649704429, "total_equity": 231526169, "shares_outstanding": 43862850, "operating_cash_flow": -143106000, "stock_based_compensation": 48894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288185000, "free_cash_flow": -141720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129208854", "ebitda": "-123581828", "netIncome": "-133451177", "grossProfit": "27044713", "depreciation": "None", "totalRevenue": "27044713", "costOfRevenue": "74130388", "interestIncome": "47000", "incomeBeforeTax": "-133339985", "interestExpense": "5573000", "operatingIncome": "-129417153", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111191.40", "reportedCurrency": "GBP", "netInterestIncome": "-5766000", "nonInterestIncome": "None", "operatingExpenses": "156461866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74311436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74130388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5627026", "sellingGeneralAndAdministrative": "119306556", "netIncomeFromContinuingOperations": "-131523000" }, "balance": { "goodwill": "None", "inventory": "-7691000", "commonStock": "118768", "currentDebt": "None", "investments": "None", "totalAssets": "407283990", "longTermDebt": "37226000", "shortTermDebt": "1693794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24840000", "reportedCurrency": "GBP", "retainedEarnings": "-649704429", "totalLiabilities": "175757821", "otherCurrentAssets": "1", "totalCurrentAssets": "354584716", "currentLongTermDebt": "None", "longTermInvestments": "165000", "shortTermInvestments": "None", "currentNetReceivables": "33524981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52699273", "currentAccountsPayable": "10120927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31537000", "shortLongTermDebtTotal": "86155424", "totalShareholderEquity": "231526169", "capitalLeaseObligations": "26610000", "otherCurrentLiabilities": "37039436", "totalCurrentLiabilities": "82570788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93187032", "cashAndShortTermInvestments": "321059734", "commonStockSharesOutstanding": "43862850", "intangibleAssetsExcludingGoodwill": "24840000", "cashAndCashEquivalentsAtCarryingValue": "321059734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180029000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-1474000", "operatingCashflow": "-143106000", "capitalExpenditures": "1386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288185000", "cashflowFromInvestment": "-1280000", "stockBasedCompensation": "48894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 30114000, "cost_of_revenue": 74809000, "gross_profit": -44695000, "ebit": -88829000, "ebitda": -82383000, "pretax_income": -87360000, "tax_provision": -13267000, "net_income": -74093000, "net_income_to_common": -74093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176780189, "total_current_assets": 152931000, "total_assets": 197194000, "short_term_debt": 12623337, "long_term_debt": 36654000, "total_debt": 49277337, "total_liabilities": 141848000, "total_equity": 55346000, "shares_outstanding": 31782885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60574000, "capital_expenditure": 3074000, "free_cash_flow": -57500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95389, "ticker_id": 6598, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88829000", "ebitda": "-82383000", "netIncome": "-74093000", "grossProfit": "-44695000", "depreciation": "None", "totalRevenue": "30114000", "costOfRevenue": "74809000", "interestIncome": "706000", "incomeBeforeTax": "-87360000", "interestExpense": "3109000", "operatingIncome": "-86193000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13267000", "reportedCurrency": "GBP", "netInterestIncome": "-2403000", "nonInterestIncome": "None", "operatingExpenses": "41498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6446000", "sellingGeneralAndAdministrative": "45740000", "netIncomeFromContinuingOperations": "-74093000" }, "balance": { "goodwill": "None", "inventory": "-6507000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "197194000", "longTermDebt": "36654000", "shortTermDebt": "12623337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-349869000", "totalLiabilities": "141848000", "otherCurrentAssets": "-19393189", "totalCurrentAssets": "152931000", "currentLongTermDebt": "None", "longTermInvestments": "973000", "shortTermInvestments": "None", "currentNetReceivables": "2051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44263000", "currentAccountsPayable": "7881216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36847000", "shortLongTermDebtTotal": "74467337", "totalShareholderEquity": "55346000", "capitalLeaseObligations": "27233000", "otherCurrentLiabilities": "6755447", "totalCurrentLiabilities": "54998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86850000", "cashAndShortTermInvestments": "176780189", "commonStockSharesOutstanding": "31782885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176780189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74093000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-60574000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115941000", "cashflowFromInvestment": "467000", "stockBasedCompensation": "8162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30114000, "cost_of_revenue": 74809000, "gross_profit": -44695000, "research_and_development": 74809000, "selling_general_admin": 45740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88829000, "depreciation_amortisation": 6446000, "ebitda": -82383000, "interest_expense": 3109000, "interest_income": null, "other_non_operating": null, "pretax_income": -87360000, "tax_provision": -13267000, "effective_tax_rate": null, "net_income": -74093000, "net_income_continuing_ops": -74093000, "net_income_to_common": -74093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176780189, "short_term_investments": null, "net_receivables": 2051000, "inventory": -6507000, "other_current_assets": null, "total_current_assets": 152931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44263000, "total_assets": 197194000, "short_term_debt": 12623337, "accounts_payable": 7881216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54998000, "long_term_debt": 36654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86850000, "total_liabilities": 141848000, "total_debt": 49277337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349869000, "total_equity": 55346000, "shares_outstanding": 31782885, "operating_cash_flow": -60574000, "stock_based_compensation": 8162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 467000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115941000, "free_cash_flow": -57500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88829000", "ebitda": "-82383000", "netIncome": "-74093000", "grossProfit": "-44695000", "depreciation": "None", "totalRevenue": "30114000", "costOfRevenue": "74809000", "interestIncome": "706000", "incomeBeforeTax": "-87360000", "interestExpense": "3109000", "operatingIncome": "-86193000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13267000", "reportedCurrency": "GBP", "netInterestIncome": "-2403000", "nonInterestIncome": "None", "operatingExpenses": "41498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6446000", "sellingGeneralAndAdministrative": "45740000", "netIncomeFromContinuingOperations": "-74093000" }, "balance": { "goodwill": "None", "inventory": "-6507000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "197194000", "longTermDebt": "36654000", "shortTermDebt": "12623337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-349869000", "totalLiabilities": "141848000", "otherCurrentAssets": "-19393189", "totalCurrentAssets": "152931000", "currentLongTermDebt": "None", "longTermInvestments": "973000", "shortTermInvestments": "None", "currentNetReceivables": "2051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44263000", "currentAccountsPayable": "7881216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36847000", "shortLongTermDebtTotal": "74467337", "totalShareholderEquity": "55346000", "capitalLeaseObligations": "27233000", "otherCurrentLiabilities": "6755447", "totalCurrentLiabilities": "54998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86850000", "cashAndShortTermInvestments": "176780189", "commonStockSharesOutstanding": "31782885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176780189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74093000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-60574000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115941000", "cashflowFromInvestment": "467000", "stockBasedCompensation": "8162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 25669000, "cost_of_revenue": 99991000, "gross_profit": -74322000, "ebit": -118320000, "ebitda": -111561000, "pretax_income": -81673000, "tax_provision": 22258000, "net_income": -103931000, "net_income_to_common": -103931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97986458, "total_current_assets": 164641254, "total_assets": 245938512, "short_term_debt": 27962823, "long_term_debt": null, "total_debt": 27962823, "total_liabilities": 226370630, "total_equity": 19567882, "shares_outstanding": 27306935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101376000, "capital_expenditure": 4276000, "free_cash_flow": -97100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95394, "ticker_id": 6598, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118320000", "ebitda": "-111561000", "netIncome": "-103931000", "grossProfit": "-74322000", "depreciation": "None", "totalRevenue": "25669000", "costOfRevenue": "99991000", "interestIncome": "1395000", "incomeBeforeTax": "-81673000", "interestExpense": "3796000", "operatingIncome": "-118320000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22258000", "reportedCurrency": "GBP", "netInterestIncome": "-2403000", "nonInterestIncome": "None", "operatingExpenses": "43998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6759000", "sellingGeneralAndAdministrative": "44183000", "netIncomeFromContinuingOperations": "-103931000" }, "balance": { "goodwill": "None", "inventory": "-4473000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "245938512", "longTermDebt": "None", "shortTermDebt": "27962823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-369745673", "totalLiabilities": "226370630", "otherCurrentAssets": "352383", "totalCurrentAssets": "164641254", "currentLongTermDebt": "19157000", "longTermInvestments": "591000", "shortTermInvestments": "None", "currentNetReceivables": "66302412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81297258", "currentAccountsPayable": "20836992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54880000", "shortLongTermDebtTotal": "78699423", "totalShareholderEquity": "19567882", "capitalLeaseObligations": "40250000", "otherCurrentLiabilities": "25278879", "totalCurrentLiabilities": "111958596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114412033", "cashAndShortTermInvestments": "97986458", "commonStockSharesOutstanding": "27306935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97986458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-101376000", "capitalExpenditures": "4276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55127000", "cashflowFromInvestment": "-4137000", "stockBasedCompensation": "3056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25669000, "cost_of_revenue": 99991000, "gross_profit": -74322000, "research_and_development": 99991000, "selling_general_admin": 44183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118320000, "depreciation_amortisation": 6759000, "ebitda": -111561000, "interest_expense": 3796000, "interest_income": null, "other_non_operating": null, "pretax_income": -81673000, "tax_provision": 22258000, "effective_tax_rate": null, "net_income": -103931000, "net_income_continuing_ops": -103931000, "net_income_to_common": -103931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97986458, "short_term_investments": null, "net_receivables": 66302412, "inventory": -4473000, "other_current_assets": null, "total_current_assets": 164641254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81297258, "total_assets": 245938512, "short_term_debt": 27962823, "accounts_payable": 20836992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111958596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114412033, "total_liabilities": 226370630, "total_debt": 27962823, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369745673, "total_equity": 19567882, "shares_outstanding": 27306935, "operating_cash_flow": -101376000, "stock_based_compensation": 3056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55127000, "free_cash_flow": -97100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118320000", "ebitda": "-111561000", "netIncome": "-103931000", "grossProfit": "-74322000", "depreciation": "None", "totalRevenue": "25669000", "costOfRevenue": "99991000", "interestIncome": "1395000", "incomeBeforeTax": "-81673000", "interestExpense": "3796000", "operatingIncome": "-118320000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22258000", "reportedCurrency": "GBP", "netInterestIncome": "-2403000", "nonInterestIncome": "None", "operatingExpenses": "43998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6759000", "sellingGeneralAndAdministrative": "44183000", "netIncomeFromContinuingOperations": "-103931000" }, "balance": { "goodwill": "None", "inventory": "-4473000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "245938512", "longTermDebt": "None", "shortTermDebt": "27962823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-369745673", "totalLiabilities": "226370630", "otherCurrentAssets": "352383", "totalCurrentAssets": "164641254", "currentLongTermDebt": "19157000", "longTermInvestments": "591000", "shortTermInvestments": "None", "currentNetReceivables": "66302412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81297258", "currentAccountsPayable": "20836992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54880000", "shortLongTermDebtTotal": "78699423", "totalShareholderEquity": "19567882", "capitalLeaseObligations": "40250000", "otherCurrentLiabilities": "25278879", "totalCurrentLiabilities": "111958596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114412033", "cashAndShortTermInvestments": "97986458", "commonStockSharesOutstanding": "27306935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97986458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-101376000", "capitalExpenditures": "4276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55127000", "cashflowFromInvestment": "-4137000", "stockBasedCompensation": "3056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 23654000, "cost_of_revenue": null, "gross_profit": 23654000, "ebit": -93455000, "ebitda": -86748000, "pretax_income": -88178000, "tax_provision": -16548000, "net_income": -71630000, "net_income_to_common": -71630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124385000, "total_current_assets": 171181000, "total_assets": 195777000, "short_term_debt": null, "long_term_debt": 18878000, "total_debt": 18878000, "total_liabilities": 139195000, "total_equity": 56582000, "shares_outstanding": 27306935, "goodwill_and_intangibles": 318000 }, "cash_flow": { "operating_cash_flow": -16626000, "capital_expenditure": 3537000, "free_cash_flow": -13089000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95398, "ticker_id": 6598, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93455000", "ebitda": "-86748000", "netIncome": "-71630000", "grossProfit": "23654000", "depreciation": "None", "totalRevenue": "23654000", "costOfRevenue": "None", "interestIncome": "822000", "incomeBeforeTax": "-88178000", "interestExpense": "842000", "operatingIncome": "-93455000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-16548000", "reportedCurrency": "GBP", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "117731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6707000", "sellingGeneralAndAdministrative": "34156000", "netIncomeFromContinuingOperations": "-71630000" }, "balance": { "goodwill": "None", "inventory": "-7566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "195777000", "longTermDebt": "18878000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "318000", "reportedCurrency": "GBP", "retainedEarnings": "-175175000", "totalLiabilities": "139195000", "otherCurrentAssets": "49988000", "totalCurrentAssets": "171181000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24596000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20874000", "shortLongTermDebtTotal": "18878000", "totalShareholderEquity": "56582000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42384000", "totalCurrentLiabilities": "49607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89588000", "cashAndShortTermInvestments": "124385000", "commonStockSharesOutstanding": "27306935", "intangibleAssetsExcludingGoodwill": "318000", "cashAndCashEquivalentsAtCarryingValue": "124385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71630000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-16626000", "capitalExpenditures": "3537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "58014000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23654000, "cost_of_revenue": null, "gross_profit": 23654000, "research_and_development": 83575000, "selling_general_admin": 34156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93455000, "depreciation_amortisation": 6707000, "ebitda": -86748000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": -88178000, "tax_provision": -16548000, "effective_tax_rate": null, "net_income": -71630000, "net_income_continuing_ops": -71630000, "net_income_to_common": -71630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124385000, "short_term_investments": null, "net_receivables": 4374000, "inventory": -7566000, "other_current_assets": null, "total_current_assets": 171181000, "net_ppe": null, "goodwill": null, "intangible_assets": 318000, "goodwill_and_intangibles": 318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24596000, "total_assets": 195777000, "short_term_debt": null, "accounts_payable": 6444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49607000, "long_term_debt": 18878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89588000, "total_liabilities": 139195000, "total_debt": 18878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175175000, "total_equity": 56582000, "shares_outstanding": 27306935, "operating_cash_flow": -16626000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000, "free_cash_flow": -13089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93455000", "ebitda": "-86748000", "netIncome": "-71630000", "grossProfit": "23654000", "depreciation": "None", "totalRevenue": "23654000", "costOfRevenue": "None", "interestIncome": "822000", "incomeBeforeTax": "-88178000", "interestExpense": "842000", "operatingIncome": "-93455000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-16548000", "reportedCurrency": "GBP", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "117731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6707000", "sellingGeneralAndAdministrative": "34156000", "netIncomeFromContinuingOperations": "-71630000" }, "balance": { "goodwill": "None", "inventory": "-7566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "195777000", "longTermDebt": "18878000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "318000", "reportedCurrency": "GBP", "retainedEarnings": "-175175000", "totalLiabilities": "139195000", "otherCurrentAssets": "49988000", "totalCurrentAssets": "171181000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24596000", "currentAccountsPayable": "6444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20874000", "shortLongTermDebtTotal": "18878000", "totalShareholderEquity": "56582000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42384000", "totalCurrentLiabilities": "49607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89588000", "cashAndShortTermInvestments": "124385000", "commonStockSharesOutstanding": "27306935", "intangibleAssetsExcludingGoodwill": "318000", "cashAndCashEquivalentsAtCarryingValue": "124385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71630000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-16626000", "capitalExpenditures": "3537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "58014000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 106677000, "cost_of_revenue": 434000, "gross_profit": 106243000, "ebit": 7267798, "ebitda": 8214209, "pretax_income": 13272000, "tax_provision": 300495, "net_income": 12971000, "net_income_to_common": 12971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452675000, "total_current_assets": 1003807000, "total_assets": 1072095000, "short_term_debt": 1996000, "long_term_debt": 393660000, "total_debt": 395656000, "total_liabilities": 678422000, "total_equity": 393673000, "shares_outstanding": 52934787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13751912, "capital_expenditure": 1778018, "free_cash_flow": -11973894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95362, "ticker_id": 6598, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7267798", "ebitda": "8214209", "netIncome": "12971000", "grossProfit": "106243000", "depreciation": "None", "totalRevenue": "106677000", "costOfRevenue": "434000", "interestIncome": "3418000", "incomeBeforeTax": "13272000", "interestExpense": "2309878", "operatingIncome": "7280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "300495", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "98963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946411", "sellingGeneralAndAdministrative": "37850000", "netIncomeFromContinuingOperations": "12971000" }, "balance": { "goodwill": "None", "inventory": "8253000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1072095000", "longTermDebt": "393660000", "shortTermDebt": "1996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-818304000", "totalLiabilities": "678422000", "otherCurrentAssets": "69590000", "totalCurrentAssets": "1003807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392221000", "currentNetReceivables": "81068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68288000", "currentAccountsPayable": "30157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42023000", "totalShareholderEquity": "393673000", "capitalLeaseObligations": "42023000", "otherCurrentLiabilities": "207388000", "totalCurrentLiabilities": "240113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438309000", "cashAndShortTermInvestments": "452675000", "commonStockSharesOutstanding": "52934787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12949260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13751912", "capitalExpenditures": "1778018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654900", "cashflowFromInvestment": "4211928", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106677000, "cost_of_revenue": 434000, "gross_profit": 106243000, "research_and_development": 61113000, "selling_general_admin": 37850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7267798, "depreciation_amortisation": 946411, "ebitda": 8214209, "interest_expense": 2309878, "interest_income": null, "other_non_operating": null, "pretax_income": 13272000, "tax_provision": 300495, "effective_tax_rate": null, "net_income": 12971000, "net_income_continuing_ops": 12971000, "net_income_to_common": 12971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452675000, "short_term_investments": 392221000, "net_receivables": 81068000, "inventory": 8253000, "other_current_assets": null, "total_current_assets": 1003807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68288000, "total_assets": 1072095000, "short_term_debt": 1996000, "accounts_payable": 30157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240113000, "long_term_debt": 393660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438309000, "total_liabilities": 678422000, "total_debt": 395656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -818304000, "total_equity": 393673000, "shares_outstanding": 52934787, "operating_cash_flow": -13751912, "stock_based_compensation": 6302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1778018, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4211928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654900, "free_cash_flow": -11973894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7267798", "ebitda": "8214209", "netIncome": "12971000", "grossProfit": "106243000", "depreciation": "None", "totalRevenue": "106677000", "costOfRevenue": "434000", "interestIncome": "3418000", "incomeBeforeTax": "13272000", "interestExpense": "2309878", "operatingIncome": "7280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "300495", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "98963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946411", "sellingGeneralAndAdministrative": "37850000", "netIncomeFromContinuingOperations": "12971000" }, "balance": { "goodwill": "None", "inventory": "8253000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1072095000", "longTermDebt": "393660000", "shortTermDebt": "1996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-818304000", "totalLiabilities": "678422000", "otherCurrentAssets": "69590000", "totalCurrentAssets": "1003807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392221000", "currentNetReceivables": "81068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68288000", "currentAccountsPayable": "30157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42023000", "totalShareholderEquity": "393673000", "capitalLeaseObligations": "42023000", "otherCurrentLiabilities": "207388000", "totalCurrentLiabilities": "240113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438309000", "cashAndShortTermInvestments": "452675000", "commonStockSharesOutstanding": "52934787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12949260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13751912", "capitalExpenditures": "1778018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654900", "cashflowFromInvestment": "4211928", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 77427365, "cost_of_revenue": 2621226, "gross_profit": 74806138, "ebit": -8651739, "ebitda": -8033672, "pretax_income": -11704739, "tax_provision": 10572357, "net_income": -22277097, "net_income_to_common": -22277097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467709000, "total_current_assets": 996742000, "total_assets": 1067269000, "short_term_debt": 2006000, "long_term_debt": 393125000, "total_debt": 395131000, "total_liabilities": 686236000, "total_equity": 381033000, "shares_outstanding": 50345666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32655000, "capital_expenditure": 2880000, "free_cash_flow": -29775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95363, "ticker_id": 6598, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8651739", "ebitda": "-8033672", "netIncome": "-22277097", "grossProfit": "74806138", "depreciation": "None", "totalRevenue": "77427365", "costOfRevenue": "2621226", "interestIncome": "3906000", "incomeBeforeTax": "-11704739", "interestExpense": "3053000", "operatingIncome": "-14592758", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10572357", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "89398897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58413276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618067", "sellingGeneralAndAdministrative": "42645000", "netIncomeFromContinuingOperations": "-30060000" }, "balance": { "goodwill": "None", "inventory": "6742000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "1067269000", "longTermDebt": "393125000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831275000", "totalLiabilities": "686236000", "otherCurrentAssets": "51870000", "totalCurrentAssets": "996742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "396444000", "currentNetReceivables": "73977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70527000", "currentAccountsPayable": "24364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43562000", "totalShareholderEquity": "381033000", "capitalLeaseObligations": "43562000", "otherCurrentLiabilities": "219744000", "totalCurrentLiabilities": "246697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439539000", "cashAndShortTermInvestments": "467709000", "commonStockSharesOutstanding": "50345666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32655000", "capitalExpenditures": "2880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4284000", "cashflowFromInvestment": "-880000", "stockBasedCompensation": "8339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77427365, "cost_of_revenue": 2621226, "gross_profit": 74806138, "research_and_development": 58413276, "selling_general_admin": 42645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8651739, "depreciation_amortisation": 618067, "ebitda": -8033672, "interest_expense": 3053000, "interest_income": null, "other_non_operating": null, "pretax_income": -11704739, "tax_provision": 10572357, "effective_tax_rate": null, "net_income": -22277097, "net_income_continuing_ops": -30060000, "net_income_to_common": -22277097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467709000, "short_term_investments": 396444000, "net_receivables": 73977000, "inventory": 6742000, "other_current_assets": null, "total_current_assets": 996742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70527000, "total_assets": 1067269000, "short_term_debt": 2006000, "accounts_payable": 24364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246697000, "long_term_debt": 393125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439539000, "total_liabilities": 686236000, "total_debt": 395131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831275000, "total_equity": 381033000, "shares_outstanding": 50345666, "operating_cash_flow": -32655000, "stock_based_compensation": 8339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4284000, "free_cash_flow": -29775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8651739", "ebitda": "-8033672", "netIncome": "-22277097", "grossProfit": "74806138", "depreciation": "None", "totalRevenue": "77427365", "costOfRevenue": "2621226", "interestIncome": "3906000", "incomeBeforeTax": "-11704739", "interestExpense": "3053000", "operatingIncome": "-14592758", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10572357", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "89398897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58413276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618067", "sellingGeneralAndAdministrative": "42645000", "netIncomeFromContinuingOperations": "-30060000" }, "balance": { "goodwill": "None", "inventory": "6742000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "1067269000", "longTermDebt": "393125000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-831275000", "totalLiabilities": "686236000", "otherCurrentAssets": "51870000", "totalCurrentAssets": "996742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "396444000", "currentNetReceivables": "73977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70527000", "currentAccountsPayable": "24364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43562000", "totalShareholderEquity": "381033000", "capitalLeaseObligations": "43562000", "otherCurrentLiabilities": "219744000", "totalCurrentLiabilities": "246697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439539000", "cashAndShortTermInvestments": "467709000", "commonStockSharesOutstanding": "50345666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32655000", "capitalExpenditures": "2880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4284000", "cashflowFromInvestment": "-880000", "stockBasedCompensation": "8339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 103693000, "cost_of_revenue": 513000, "gross_profit": 103180000, "ebit": 3347000, "ebitda": 4145000, "pretax_income": 304000, "tax_provision": -481000, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498413000, "total_current_assets": 1022848000, "total_assets": 1102500000, "short_term_debt": 1878000, "long_term_debt": 392587000, "total_debt": 394465000, "total_liabilities": 705936000, "total_equity": 396564000, "shares_outstanding": 50403717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4456000, "capital_expenditure": 748000, "free_cash_flow": -3708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95365, "ticker_id": 6598, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3347000", "ebitda": "4145000", "netIncome": "785000", "grossProfit": "103180000", "depreciation": "None", "totalRevenue": "103693000", "costOfRevenue": "513000", "interestIncome": "4123000", "incomeBeforeTax": "304000", "interestExpense": "3043000", "operatingIncome": "-7171000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-481000", "reportedCurrency": "USD", "netInterestIncome": "1080000", "nonInterestIncome": "None", "operatingExpenses": "110351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "39779000", "netIncomeFromContinuingOperations": "-177000" }, "balance": { "goodwill": "None", "inventory": "5655000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1102500000", "longTermDebt": "392587000", "shortTermDebt": "1878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801215000", "totalLiabilities": "705936000", "otherCurrentAssets": "48960000", "totalCurrentAssets": "1022848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "393940000", "currentNetReceivables": "75880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79652000", "currentAccountsPayable": "22956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43275000", "totalShareholderEquity": "396564000", "capitalLeaseObligations": "43275000", "otherCurrentLiabilities": "144937000", "totalCurrentLiabilities": "170353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535583000", "cashAndShortTermInvestments": "498413000", "commonStockSharesOutstanding": "50403717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4456000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1866000", "cashflowFromInvestment": "5252000", "stockBasedCompensation": "9837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103693000, "cost_of_revenue": 513000, "gross_profit": 103180000, "research_and_development": 70572000, "selling_general_admin": 39779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3347000, "depreciation_amortisation": 798000, "ebitda": 4145000, "interest_expense": 3043000, "interest_income": null, "other_non_operating": null, "pretax_income": 304000, "tax_provision": -481000, "effective_tax_rate": null, "net_income": 785000, "net_income_continuing_ops": -177000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498413000, "short_term_investments": 393940000, "net_receivables": 75880000, "inventory": 5655000, "other_current_assets": null, "total_current_assets": 1022848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79652000, "total_assets": 1102500000, "short_term_debt": 1878000, "accounts_payable": 22956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170353000, "long_term_debt": 392587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535583000, "total_liabilities": 705936000, "total_debt": 394465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801215000, "total_equity": 396564000, "shares_outstanding": 50403717, "operating_cash_flow": -4456000, "stock_based_compensation": 9837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1866000, "free_cash_flow": -3708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3347000", "ebitda": "4145000", "netIncome": "785000", "grossProfit": "103180000", "depreciation": "None", "totalRevenue": "103693000", "costOfRevenue": "513000", "interestIncome": "4123000", "incomeBeforeTax": "304000", "interestExpense": "3043000", "operatingIncome": "-7171000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-481000", "reportedCurrency": "USD", "netInterestIncome": "1080000", "nonInterestIncome": "None", "operatingExpenses": "110351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "39779000", "netIncomeFromContinuingOperations": "-177000" }, "balance": { "goodwill": "None", "inventory": "5655000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1102500000", "longTermDebt": "392587000", "shortTermDebt": "1878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801215000", "totalLiabilities": "705936000", "otherCurrentAssets": "48960000", "totalCurrentAssets": "1022848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "393940000", "currentNetReceivables": "75880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79652000", "currentAccountsPayable": "22956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43275000", "totalShareholderEquity": "396564000", "capitalLeaseObligations": "43275000", "otherCurrentLiabilities": "144937000", "totalCurrentLiabilities": "170353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535583000", "cashAndShortTermInvestments": "498413000", "commonStockSharesOutstanding": "50403717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4456000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1866000", "cashflowFromInvestment": "5252000", "stockBasedCompensation": "9837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 97964000, "cost_of_revenue": 1040000, "gross_profit": 96924000, "ebit": -7179000, "ebitda": -6399000, "pretax_income": -9694000, "tax_provision": 606000, "net_income": -10300000, "net_income_to_common": -10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487933000, "total_current_assets": 1002298000, "total_assets": 1082387000, "short_term_debt": 1843000, "long_term_debt": 392060000, "total_debt": 393903000, "total_liabilities": 693906000, "total_equity": 388481000, "shares_outstanding": 50294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25964000, "capital_expenditure": 414000, "free_cash_flow": 26378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95366, "ticker_id": 6598, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7179000", "ebitda": "-6399000", "netIncome": "-10300000", "grossProfit": "96924000", "depreciation": "None", "totalRevenue": "97964000", "costOfRevenue": "1040000", "interestIncome": "4271000", "incomeBeforeTax": "-9694000", "interestExpense": "3081037", "operatingIncome": "-14875000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "606000", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "111799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000", "sellingGeneralAndAdministrative": "42791000", "netIncomeFromContinuingOperations": "-10300000" }, "balance": { "goodwill": "None", "inventory": "5456000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1082387000", "longTermDebt": "392060000", "shortTermDebt": "1843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801038000", "totalLiabilities": "693906000", "otherCurrentAssets": "44270000", "totalCurrentAssets": "1002298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394878000", "currentNetReceivables": "69761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80089000", "currentAccountsPayable": "23856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436464000", "totalShareholderEquity": "388481000", "capitalLeaseObligations": "44404000", "otherCurrentLiabilities": "143785000", "totalCurrentLiabilities": "170078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523828000", "cashAndShortTermInvestments": "487933000", "commonStockSharesOutstanding": "50294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25964000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3670000", "cashflowFromInvestment": "-30414000", "stockBasedCompensation": "10033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97964000, "cost_of_revenue": 1040000, "gross_profit": 96924000, "research_and_development": 69008000, "selling_general_admin": 42791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7179000, "depreciation_amortisation": 780000, "ebitda": -6399000, "interest_expense": 3081037, "interest_income": null, "other_non_operating": null, "pretax_income": -9694000, "tax_provision": 606000, "effective_tax_rate": null, "net_income": -10300000, "net_income_continuing_ops": -10300000, "net_income_to_common": -10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487933000, "short_term_investments": 394878000, "net_receivables": 69761000, "inventory": 5456000, "other_current_assets": null, "total_current_assets": 1002298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80089000, "total_assets": 1082387000, "short_term_debt": 1843000, "accounts_payable": 23856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170078000, "long_term_debt": 392060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523828000, "total_liabilities": 693906000, "total_debt": 393903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801038000, "total_equity": 388481000, "shares_outstanding": 50294000, "operating_cash_flow": 25964000, "stock_based_compensation": 10033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3670000, "free_cash_flow": 26378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7179000", "ebitda": "-6399000", "netIncome": "-10300000", "grossProfit": "96924000", "depreciation": "None", "totalRevenue": "97964000", "costOfRevenue": "1040000", "interestIncome": "4271000", "incomeBeforeTax": "-9694000", "interestExpense": "3081037", "operatingIncome": "-14875000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "606000", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "111799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000", "sellingGeneralAndAdministrative": "42791000", "netIncomeFromContinuingOperations": "-10300000" }, "balance": { "goodwill": "None", "inventory": "5456000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1082387000", "longTermDebt": "392060000", "shortTermDebt": "1843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801038000", "totalLiabilities": "693906000", "otherCurrentAssets": "44270000", "totalCurrentAssets": "1002298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394878000", "currentNetReceivables": "69761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80089000", "currentAccountsPayable": "23856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436464000", "totalShareholderEquity": "388481000", "capitalLeaseObligations": "44404000", "otherCurrentLiabilities": "143785000", "totalCurrentLiabilities": "170078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523828000", "cashAndShortTermInvestments": "487933000", "commonStockSharesOutstanding": "50294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25964000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3670000", "cashflowFromInvestment": "-30414000", "stockBasedCompensation": "10033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 93881000, "cost_of_revenue": 831000, "gross_profit": 93050000, "ebit": 9109000, "ebitda": 9963000, "pretax_income": 6084000, "tax_provision": 1061000, "net_income": 5023000, "net_income_to_common": 5023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476845000, "total_current_assets": 948625000, "total_assets": 1028008000, "short_term_debt": 1717000, "long_term_debt": 391530000, "total_debt": 393247000, "total_liabilities": 649529000, "total_equity": 378479000, "shares_outstanding": 51949798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435000, "capital_expenditure": 298000, "free_cash_flow": 733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95367, "ticker_id": 6598, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9109000", "ebitda": "9963000", "netIncome": "5023000", "grossProfit": "93050000", "depreciation": "None", "totalRevenue": "93881000", "costOfRevenue": "831000", "interestIncome": "4176000", "incomeBeforeTax": "6084000", "interestExpense": "3025000", "operatingIncome": "-3616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "1151000", "nonInterestIncome": "None", "operatingExpenses": "96666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "40198000", "netIncomeFromContinuingOperations": "5023000" }, "balance": { "goodwill": "None", "inventory": "6804000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1028008000", "longTermDebt": "391530000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790738000", "totalLiabilities": "649529000", "otherCurrentAssets": "41697000", "totalCurrentAssets": "948625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360185000", "currentNetReceivables": "63094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79383000", "currentAccountsPayable": "29105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433995000", "totalShareholderEquity": "378479000", "capitalLeaseObligations": "42465000", "otherCurrentLiabilities": "118341000", "totalCurrentLiabilities": "149163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500366000", "cashAndShortTermInvestments": "476845000", "commonStockSharesOutstanding": "51949798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2551000", "cashflowFromInvestment": "9702000", "stockBasedCompensation": "9489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93881000, "cost_of_revenue": 831000, "gross_profit": 93050000, "research_and_development": 56468000, "selling_general_admin": 40198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9109000, "depreciation_amortisation": 854000, "ebitda": 9963000, "interest_expense": 3025000, "interest_income": null, "other_non_operating": null, "pretax_income": 6084000, "tax_provision": 1061000, "effective_tax_rate": null, "net_income": 5023000, "net_income_continuing_ops": 5023000, "net_income_to_common": 5023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476845000, "short_term_investments": 360185000, "net_receivables": 63094000, "inventory": 6804000, "other_current_assets": null, "total_current_assets": 948625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79383000, "total_assets": 1028008000, "short_term_debt": 1717000, "accounts_payable": 29105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149163000, "long_term_debt": 391530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500366000, "total_liabilities": 649529000, "total_debt": 393247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -790738000, "total_equity": 378479000, "shares_outstanding": 51949798, "operating_cash_flow": 435000, "stock_based_compensation": 9489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2551000, "free_cash_flow": 733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9109000", "ebitda": "9963000", "netIncome": "5023000", "grossProfit": "93050000", "depreciation": "None", "totalRevenue": "93881000", "costOfRevenue": "831000", "interestIncome": "4176000", "incomeBeforeTax": "6084000", "interestExpense": "3025000", "operatingIncome": "-3616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "1151000", "nonInterestIncome": "None", "operatingExpenses": "96666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "40198000", "netIncomeFromContinuingOperations": "5023000" }, "balance": { "goodwill": "None", "inventory": "6804000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1028008000", "longTermDebt": "391530000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790738000", "totalLiabilities": "649529000", "otherCurrentAssets": "41697000", "totalCurrentAssets": "948625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "360185000", "currentNetReceivables": "63094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79383000", "currentAccountsPayable": "29105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433995000", "totalShareholderEquity": "378479000", "capitalLeaseObligations": "42465000", "otherCurrentLiabilities": "118341000", "totalCurrentLiabilities": "149163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500366000", "cashAndShortTermInvestments": "476845000", "commonStockSharesOutstanding": "51949798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2551000", "cashflowFromInvestment": "9702000", "stockBasedCompensation": "9489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 84052000, "cost_of_revenue": 330000, "gross_profit": 83722000, "ebit": -16440000, "ebitda": -15274000, "pretax_income": -24821000, "tax_provision": -1050000, "net_income": -23771000, "net_income_to_common": -23771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455731000, "total_current_assets": 929864000, "total_assets": 1009506000, "short_term_debt": 1547000, "long_term_debt": 391013000, "total_debt": 392560000, "total_liabilities": 648790000, "total_equity": 360716000, "shares_outstanding": 49991000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13951000, "capital_expenditure": 3584000, "free_cash_flow": -10367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95368, "ticker_id": 6598, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16440000", "ebitda": "-15274000", "netIncome": "-23771000", "grossProfit": "83722000", "depreciation": "None", "totalRevenue": "84052000", "costOfRevenue": "330000", "interestIncome": "5173000", "incomeBeforeTax": "-24821000", "interestExpense": "6973000", "operatingIncome": "-19452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1050000", "reportedCurrency": "USD", "netInterestIncome": "-1865000", "nonInterestIncome": "None", "operatingExpenses": "103174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "49498000", "netIncomeFromContinuingOperations": "-23771000" }, "balance": { "goodwill": "None", "inventory": "5446000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1009506000", "longTermDebt": "391013000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795761000", "totalLiabilities": "648790000", "otherCurrentAssets": "20946000", "totalCurrentAssets": "929864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364645000", "currentNetReceivables": "83096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79642000", "currentAccountsPayable": "25100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432722000", "totalShareholderEquity": "360716000", "capitalLeaseObligations": "41709000", "otherCurrentLiabilities": "185534000", "totalCurrentLiabilities": "212181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436609000", "cashAndShortTermInvestments": "455731000", "commonStockSharesOutstanding": "49991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23550591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13951000", "capitalExpenditures": "3584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51511000", "cashflowFromInvestment": "-3540000", "stockBasedCompensation": "8667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84052000, "cost_of_revenue": 330000, "gross_profit": 83722000, "research_and_development": 60850000, "selling_general_admin": 49498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16440000, "depreciation_amortisation": 1166000, "ebitda": -15274000, "interest_expense": 6973000, "interest_income": null, "other_non_operating": null, "pretax_income": -24821000, "tax_provision": -1050000, "effective_tax_rate": null, "net_income": -23771000, "net_income_continuing_ops": -23771000, "net_income_to_common": -23771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455731000, "short_term_investments": 364645000, "net_receivables": 83096000, "inventory": 5446000, "other_current_assets": null, "total_current_assets": 929864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79642000, "total_assets": 1009506000, "short_term_debt": 1547000, "accounts_payable": 25100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212181000, "long_term_debt": 391013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436609000, "total_liabilities": 648790000, "total_debt": 392560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795761000, "total_equity": 360716000, "shares_outstanding": 49991000, "operating_cash_flow": -13951000, "stock_based_compensation": 8667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51511000, "free_cash_flow": -10367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16440000", "ebitda": "-15274000", "netIncome": "-23771000", "grossProfit": "83722000", "depreciation": "None", "totalRevenue": "84052000", "costOfRevenue": "330000", "interestIncome": "5173000", "incomeBeforeTax": "-24821000", "interestExpense": "6973000", "operatingIncome": "-19452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1050000", "reportedCurrency": "USD", "netInterestIncome": "-1865000", "nonInterestIncome": "None", "operatingExpenses": "103174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "49498000", "netIncomeFromContinuingOperations": "-23771000" }, "balance": { "goodwill": "None", "inventory": "5446000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1009506000", "longTermDebt": "391013000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795761000", "totalLiabilities": "648790000", "otherCurrentAssets": "20946000", "totalCurrentAssets": "929864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364645000", "currentNetReceivables": "83096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79642000", "currentAccountsPayable": "25100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432722000", "totalShareholderEquity": "360716000", "capitalLeaseObligations": "41709000", "otherCurrentLiabilities": "185534000", "totalCurrentLiabilities": "212181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436609000", "cashAndShortTermInvestments": "455731000", "commonStockSharesOutstanding": "49991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23550591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13951000", "capitalExpenditures": "3584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51511000", "cashflowFromInvestment": "-3540000", "stockBasedCompensation": "8667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 80248000, "cost_of_revenue": 448000, "gross_profit": 79800000, "ebit": 9872000, "ebitda": 10907000, "pretax_income": 6093000, "tax_provision": -2643000, "net_income": 8736000, "net_income_to_common": 8736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537767000, "total_current_assets": 1005905000, "total_assets": 1084638000, "short_term_debt": 49304000, "long_term_debt": 390488000, "total_debt": 439792000, "total_liabilities": 706811000, "total_equity": 377827000, "shares_outstanding": 52808434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21127000, "capital_expenditure": 828000, "free_cash_flow": 21955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95370, "ticker_id": 6598, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9872000", "ebitda": "10907000", "netIncome": "8736000", "grossProfit": "79800000", "depreciation": "None", "totalRevenue": "80248000", "costOfRevenue": "448000", "interestIncome": "5960000", "incomeBeforeTax": "6093000", "interestExpense": "3779000", "operatingIncome": "-8502000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2643000", "reportedCurrency": "USD", "netInterestIncome": "1670000", "nonInterestIncome": "None", "operatingExpenses": "88302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "23911000", "netIncomeFromContinuingOperations": "8736000" }, "balance": { "goodwill": "None", "inventory": "4518000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1084638000", "longTermDebt": "390488000", "shortTermDebt": "49304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-771990000", "totalLiabilities": "706811000", "otherCurrentAssets": "36446000", "totalCurrentAssets": "1005905000", "currentLongTermDebt": "48207000", "longTermInvestments": "None", "shortTermInvestments": "363515000", "currentNetReceivables": "63659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78733000", "currentAccountsPayable": "19721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481063000", "totalShareholderEquity": "377827000", "capitalLeaseObligations": "42368000", "otherCurrentLiabilities": "196262000", "totalCurrentLiabilities": "266249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440562000", "cashAndShortTermInvestments": "537767000", "commonStockSharesOutstanding": "52808434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21127000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "-828000", "stockBasedCompensation": "6559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80248000, "cost_of_revenue": 448000, "gross_profit": 79800000, "research_and_development": 52770000, "selling_general_admin": 23911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9872000, "depreciation_amortisation": 1035000, "ebitda": 10907000, "interest_expense": 3779000, "interest_income": null, "other_non_operating": null, "pretax_income": 6093000, "tax_provision": -2643000, "effective_tax_rate": null, "net_income": 8736000, "net_income_continuing_ops": 8736000, "net_income_to_common": 8736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537767000, "short_term_investments": 363515000, "net_receivables": 63659000, "inventory": 4518000, "other_current_assets": null, "total_current_assets": 1005905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78733000, "total_assets": 1084638000, "short_term_debt": 49304000, "accounts_payable": 19721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266249000, "long_term_debt": 390488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440562000, "total_liabilities": 706811000, "total_debt": 439792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -771990000, "total_equity": 377827000, "shares_outstanding": 52808434, "operating_cash_flow": 21127000, "stock_based_compensation": 6559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198000, "free_cash_flow": 21955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9872000", "ebitda": "10907000", "netIncome": "8736000", "grossProfit": "79800000", "depreciation": "None", "totalRevenue": "80248000", "costOfRevenue": "448000", "interestIncome": "5960000", "incomeBeforeTax": "6093000", "interestExpense": "3779000", "operatingIncome": "-8502000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2643000", "reportedCurrency": "USD", "netInterestIncome": "1670000", "nonInterestIncome": "None", "operatingExpenses": "88302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "23911000", "netIncomeFromContinuingOperations": "8736000" }, "balance": { "goodwill": "None", "inventory": "4518000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1084638000", "longTermDebt": "390488000", "shortTermDebt": "49304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-771990000", "totalLiabilities": "706811000", "otherCurrentAssets": "36446000", "totalCurrentAssets": "1005905000", "currentLongTermDebt": "48207000", "longTermInvestments": "None", "shortTermInvestments": "363515000", "currentNetReceivables": "63659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78733000", "currentAccountsPayable": "19721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481063000", "totalShareholderEquity": "377827000", "capitalLeaseObligations": "42368000", "otherCurrentLiabilities": "196262000", "totalCurrentLiabilities": "266249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440562000", "cashAndShortTermInvestments": "537767000", "commonStockSharesOutstanding": "52808434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21127000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "-828000", "stockBasedCompensation": "6559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 75400000, "cost_of_revenue": 1707000, "gross_profit": 73693000, "ebit": -6366000, "ebitda": -5374000, "pretax_income": -10130000, "tax_provision": 1486000, "net_income": -11616000, "net_income_to_common": -11616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504985000, "total_current_assets": 956859000, "total_assets": 1023365000, "short_term_debt": 1387000, "long_term_debt": 438121000, "total_debt": 439508000, "total_liabilities": 664228000, "total_equity": 359137000, "shares_outstanding": 50014086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23475298, "capital_expenditure": 331488, "free_cash_flow": 23806786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95371, "ticker_id": 6598, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6366000", "ebitda": "-5374000", "netIncome": "-11616000", "grossProfit": "73693000", "depreciation": "None", "totalRevenue": "75400000", "costOfRevenue": "1707000", "interestIncome": "6239000", "incomeBeforeTax": "-10130000", "interestExpense": "3764000", "operatingIncome": "-16017000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1486000", "reportedCurrency": "USD", "netInterestIncome": "1962000", "nonInterestIncome": "None", "operatingExpenses": "89710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "25587000", "netIncomeFromContinuingOperations": "-11616000" }, "balance": { "goodwill": "None", "inventory": "3462000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1023365000", "longTermDebt": "438121000", "shortTermDebt": "1387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-780726000", "totalLiabilities": "664228000", "otherCurrentAssets": "33555000", "totalCurrentAssets": "956859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354612000", "currentNetReceivables": "60245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66506000", "currentAccountsPayable": "19947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472953000", "totalShareholderEquity": "359137000", "capitalLeaseObligations": "34832000", "otherCurrentLiabilities": "162770000", "totalCurrentLiabilities": "185096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479132000", "cashAndShortTermInvestments": "504985000", "commonStockSharesOutstanding": "50014086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11629022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23475298", "capitalExpenditures": "331488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468032", "cashflowFromInvestment": "-350441164", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75400000, "cost_of_revenue": 1707000, "gross_profit": 73693000, "research_and_development": 51072000, "selling_general_admin": 25587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6366000, "depreciation_amortisation": 992000, "ebitda": -5374000, "interest_expense": 3764000, "interest_income": null, "other_non_operating": null, "pretax_income": -10130000, "tax_provision": 1486000, "effective_tax_rate": null, "net_income": -11616000, "net_income_continuing_ops": -11616000, "net_income_to_common": -11616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504985000, "short_term_investments": 354612000, "net_receivables": 60245000, "inventory": 3462000, "other_current_assets": null, "total_current_assets": 956859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66506000, "total_assets": 1023365000, "short_term_debt": 1387000, "accounts_payable": 19947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185096000, "long_term_debt": 438121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479132000, "total_liabilities": 664228000, "total_debt": 439508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780726000, "total_equity": 359137000, "shares_outstanding": 50014086, "operating_cash_flow": 23475298, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350441164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468032, "free_cash_flow": 23806786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6366000", "ebitda": "-5374000", "netIncome": "-11616000", "grossProfit": "73693000", "depreciation": "None", "totalRevenue": "75400000", "costOfRevenue": "1707000", "interestIncome": "6239000", "incomeBeforeTax": "-10130000", "interestExpense": "3764000", "operatingIncome": "-16017000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1486000", "reportedCurrency": "USD", "netInterestIncome": "1962000", "nonInterestIncome": "None", "operatingExpenses": "89710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "25587000", "netIncomeFromContinuingOperations": "-11616000" }, "balance": { "goodwill": "None", "inventory": "3462000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1023365000", "longTermDebt": "438121000", "shortTermDebt": "1387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-780726000", "totalLiabilities": "664228000", "otherCurrentAssets": "33555000", "totalCurrentAssets": "956859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354612000", "currentNetReceivables": "60245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66506000", "currentAccountsPayable": "19947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472953000", "totalShareholderEquity": "359137000", "capitalLeaseObligations": "34832000", "otherCurrentLiabilities": "162770000", "totalCurrentLiabilities": "185096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479132000", "cashAndShortTermInvestments": "504985000", "commonStockSharesOutstanding": "50014086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11629022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23475298", "capitalExpenditures": "331488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468032", "cashflowFromInvestment": "-350441164", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 70502000, "cost_of_revenue": 246000, "gross_profit": 70256000, "ebit": -20840000, "ebitda": -19829000, "pretax_income": -24079000, "tax_provision": 357000, "net_income": -24436000, "net_income_to_common": -24436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832821000, "total_current_assets": 926038000, "total_assets": 993987000, "short_term_debt": 1243000, "long_term_debt": 437544000, "total_debt": 438787000, "total_liabilities": 634453000, "total_equity": 359534000, "shares_outstanding": 49877218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4587000, "capital_expenditure": 430000, "free_cash_flow": -4157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95372, "ticker_id": 6598, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20840000", "ebitda": "-19829000", "netIncome": "-24436000", "grossProfit": "70256000", "depreciation": "None", "totalRevenue": "70502000", "costOfRevenue": "246000", "interestIncome": "8246000", "incomeBeforeTax": "-24079000", "interestExpense": "3239000", "operatingIncome": "-26490000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "357000", "reportedCurrency": "GBP", "netInterestIncome": "5007000", "nonInterestIncome": "None", "operatingExpenses": "96746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "39287000", "netIncomeFromContinuingOperations": "-24436000" }, "balance": { "goodwill": "None", "inventory": "4167000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "993987000", "longTermDebt": "437544000", "shortTermDebt": "1243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-769110000", "totalLiabilities": "634453000", "otherCurrentAssets": "31296000", "totalCurrentAssets": "926038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67949000", "currentAccountsPayable": "15501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472773000", "totalShareholderEquity": "359534000", "capitalLeaseObligations": "35229000", "otherCurrentLiabilities": "132775000", "totalCurrentLiabilities": "155293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479160000", "cashAndShortTermInvestments": "832821000", "commonStockSharesOutstanding": "49877218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "832821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4587000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396012000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "8964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70502000, "cost_of_revenue": 246000, "gross_profit": 70256000, "research_and_development": 57459000, "selling_general_admin": 39287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20840000, "depreciation_amortisation": 1011000, "ebitda": -19829000, "interest_expense": 3239000, "interest_income": null, "other_non_operating": null, "pretax_income": -24079000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": -24436000, "net_income_continuing_ops": -24436000, "net_income_to_common": -24436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832821000, "short_term_investments": null, "net_receivables": 57754000, "inventory": 4167000, "other_current_assets": null, "total_current_assets": 926038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67949000, "total_assets": 993987000, "short_term_debt": 1243000, "accounts_payable": 15501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155293000, "long_term_debt": 437544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479160000, "total_liabilities": 634453000, "total_debt": 438787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -769110000, "total_equity": 359534000, "shares_outstanding": 49877218, "operating_cash_flow": -4587000, "stock_based_compensation": 8964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396012000, "free_cash_flow": -4157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20840000", "ebitda": "-19829000", "netIncome": "-24436000", "grossProfit": "70256000", "depreciation": "None", "totalRevenue": "70502000", "costOfRevenue": "246000", "interestIncome": "8246000", "incomeBeforeTax": "-24079000", "interestExpense": "3239000", "operatingIncome": "-26490000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "357000", "reportedCurrency": "GBP", "netInterestIncome": "5007000", "nonInterestIncome": "None", "operatingExpenses": "96746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "39287000", "netIncomeFromContinuingOperations": "-24436000" }, "balance": { "goodwill": "None", "inventory": "4167000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "993987000", "longTermDebt": "437544000", "shortTermDebt": "1243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-769110000", "totalLiabilities": "634453000", "otherCurrentAssets": "31296000", "totalCurrentAssets": "926038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67949000", "currentAccountsPayable": "15501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472773000", "totalShareholderEquity": "359534000", "capitalLeaseObligations": "35229000", "otherCurrentLiabilities": "132775000", "totalCurrentLiabilities": "155293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479160000", "cashAndShortTermInvestments": "832821000", "commonStockSharesOutstanding": "49877218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "832821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4587000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396012000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "8964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 56005996, "cost_of_revenue": 159647, "gross_profit": 55846348, "ebit": -24665672, "ebitda": -19423531, "pretax_income": -20467628, "tax_provision": -4718386, "net_income": -15749241, "net_income_to_common": -15749241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442626000, "total_current_assets": 528820000, "total_assets": 597001000, "short_term_debt": 1388000, "long_term_debt": 48011000, "total_debt": 49399000, "total_liabilities": 228158000, "total_equity": 368843000, "shares_outstanding": 48888975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13391873, "capital_expenditure": 562693, "free_cash_flow": -12829180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95373, "ticker_id": 6598, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24665672", "ebitda": "-19423531", "netIncome": "-15749241", "grossProfit": "55846348", "depreciation": "None", "totalRevenue": "56005996", "costOfRevenue": "159647", "interestIncome": "7937000", "incomeBeforeTax": "-20467628", "interestExpense": "1035882", "operatingIncome": "-13611559", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4718386", "reportedCurrency": "GBP", "netInterestIncome": "7600000", "nonInterestIncome": "None", "operatingExpenses": "69457907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36371728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "46999000", "netIncomeFromContinuingOperations": "-26417000" }, "balance": { "goodwill": "None", "inventory": "4501000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "597001000", "longTermDebt": "48011000", "shortTermDebt": "1388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-744674000", "totalLiabilities": "228158000", "otherCurrentAssets": "9711000", "totalCurrentAssets": "528820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "61435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68181000", "currentAccountsPayable": "17798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84032000", "totalShareholderEquity": "368843000", "capitalLeaseObligations": "36021000", "otherCurrentLiabilities": "119835000", "totalCurrentLiabilities": "139021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89137000", "cashAndShortTermInvestments": "442626000", "commonStockSharesOutstanding": "48888975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15749241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-13391873", "capitalExpenditures": "562693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6109827", "cashflowFromInvestment": "606276", "stockBasedCompensation": "15293153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56005996, "cost_of_revenue": 159647, "gross_profit": 55846348, "research_and_development": 36371728, "selling_general_admin": 46999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24665672, "depreciation_amortisation": 121000, "ebitda": -19423531, "interest_expense": 1035882, "interest_income": null, "other_non_operating": null, "pretax_income": -20467628, "tax_provision": -4718386, "effective_tax_rate": null, "net_income": -15749241, "net_income_continuing_ops": -26417000, "net_income_to_common": -15749241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442626000, "short_term_investments": 0, "net_receivables": 61435000, "inventory": 4501000, "other_current_assets": null, "total_current_assets": 528820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68181000, "total_assets": 597001000, "short_term_debt": 1388000, "accounts_payable": 17798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139021000, "long_term_debt": 48011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89137000, "total_liabilities": 228158000, "total_debt": 49399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744674000, "total_equity": 368843000, "shares_outstanding": 48888975, "operating_cash_flow": -13391873, "stock_based_compensation": 15293153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562693, "acquisitions": null, "other_investing": null, "investing_cash_flow": 606276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6109827, "free_cash_flow": -12829180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24665672", "ebitda": "-19423531", "netIncome": "-15749241", "grossProfit": "55846348", "depreciation": "None", "totalRevenue": "56005996", "costOfRevenue": "159647", "interestIncome": "7937000", "incomeBeforeTax": "-20467628", "interestExpense": "1035882", "operatingIncome": "-13611559", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4718386", "reportedCurrency": "GBP", "netInterestIncome": "7600000", "nonInterestIncome": "None", "operatingExpenses": "69457907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36371728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "46999000", "netIncomeFromContinuingOperations": "-26417000" }, "balance": { "goodwill": "None", "inventory": "4501000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "597001000", "longTermDebt": "48011000", "shortTermDebt": "1388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-744674000", "totalLiabilities": "228158000", "otherCurrentAssets": "9711000", "totalCurrentAssets": "528820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "61435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68181000", "currentAccountsPayable": "17798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84032000", "totalShareholderEquity": "368843000", "capitalLeaseObligations": "36021000", "otherCurrentLiabilities": "119835000", "totalCurrentLiabilities": "139021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89137000", "cashAndShortTermInvestments": "442626000", "commonStockSharesOutstanding": "48888975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "442626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15749241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-13391873", "capitalExpenditures": "562693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6109827", "cashflowFromInvestment": "606276", "stockBasedCompensation": "15293153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 53559124, "cost_of_revenue": 1651877, "gross_profit": 51907247, "ebit": -10399132.5, "ebitda": -8976104.5, "pretax_income": 1830796, "tax_provision": -149792, "net_income": 1980589, "net_income_to_common": 1980589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363877771, "total_current_assets": 415603792, "total_assets": 464020516, "short_term_debt": 2290912, "long_term_debt": 38484000, "total_debt": 40774912, "total_liabilities": 172539380, "total_equity": 291481135, "shares_outstanding": 54158967, "goodwill_and_intangibles": 1588662 }, "cash_flow": { "operating_cash_flow": 7803314, "capital_expenditure": 599698, "free_cash_flow": 8403012, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95375, "ticker_id": 6598, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10399132.50", "ebitda": "-8976104.50", "netIncome": "1980589", "grossProfit": "51907247", "depreciation": "None", "totalRevenue": "53559124", "costOfRevenue": "1651877", "interestIncome": "4091000", "incomeBeforeTax": "1830796", "interestExpense": "1085848", "operatingIncome": "-10399132", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-149792", "reportedCurrency": "GBP", "netInterestIncome": "2459000", "nonInterestIncome": "None", "operatingExpenses": "62306380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32953300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1651877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423028", "sellingGeneralAndAdministrative": "23369000", "netIncomeFromContinuingOperations": "1904000" }, "balance": { "goodwill": "None", "inventory": "1856605", "commonStock": "98978", "currentDebt": "None", "investments": "None", "totalAssets": "464020516", "longTermDebt": "38484000", "shortTermDebt": "2290912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1588662", "reportedCurrency": "GBP", "retainedEarnings": "-290061437", "totalLiabilities": "172539380", "otherCurrentAssets": "-155426", "totalCurrentAssets": "415603792", "currentLongTermDebt": "1024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50024842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48416723", "currentAccountsPayable": "11227507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33857000", "shortLongTermDebtTotal": "70407056", "totalShareholderEquity": "291481135", "capitalLeaseObligations": "30914000", "otherCurrentLiabilities": "80913538", "totalCurrentLiabilities": "97587288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74952092", "cashAndShortTermInvestments": "363877771", "commonStockSharesOutstanding": "54158967", "intangibleAssetsExcludingGoodwill": "1588662", "cashAndCashEquivalentsAtCarryingValue": "363877771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1980538", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "7803314", "capitalExpenditures": "599698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8367937", "cashflowFromInvestment": "-1813917", "stockBasedCompensation": "8199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53559124, "cost_of_revenue": 1651877, "gross_profit": 51907247, "research_and_development": 32953300, "selling_general_admin": 23369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10399132.5, "depreciation_amortisation": 1423028, "ebitda": -8976104.5, "interest_expense": 1085848, "interest_income": null, "other_non_operating": null, "pretax_income": 1830796, "tax_provision": -149792, "effective_tax_rate": null, "net_income": 1980589, "net_income_continuing_ops": 1904000, "net_income_to_common": 1980589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363877771, "short_term_investments": null, "net_receivables": 50024842, "inventory": 1856605, "other_current_assets": null, "total_current_assets": 415603792, "net_ppe": null, "goodwill": null, "intangible_assets": 1588662, "goodwill_and_intangibles": 1588662, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48416723, "total_assets": 464020516, "short_term_debt": 2290912, "accounts_payable": 11227507, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97587288, "long_term_debt": 38484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74952092, "total_liabilities": 172539380, "total_debt": 40774912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290061437, "total_equity": 291481135, "shares_outstanding": 54158967, "operating_cash_flow": 7803314, "stock_based_compensation": 8199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1813917, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8367937, "free_cash_flow": 8403012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10399132.50", "ebitda": "-8976104.50", "netIncome": "1980589", "grossProfit": "51907247", "depreciation": "None", "totalRevenue": "53559124", "costOfRevenue": "1651877", "interestIncome": "4091000", "incomeBeforeTax": "1830796", "interestExpense": "1085848", "operatingIncome": "-10399132", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-149792", "reportedCurrency": "GBP", "netInterestIncome": "2459000", "nonInterestIncome": "None", "operatingExpenses": "62306380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32953300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1651877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423028", "sellingGeneralAndAdministrative": "23369000", "netIncomeFromContinuingOperations": "1904000" }, "balance": { "goodwill": "None", "inventory": "1856605", "commonStock": "98978", "currentDebt": "None", "investments": "None", "totalAssets": "464020516", "longTermDebt": "38484000", "shortTermDebt": "2290912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1588662", "reportedCurrency": "GBP", "retainedEarnings": "-290061437", "totalLiabilities": "172539380", "otherCurrentAssets": "-155426", "totalCurrentAssets": "415603792", "currentLongTermDebt": "1024000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50024842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48416723", "currentAccountsPayable": "11227507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33857000", "shortLongTermDebtTotal": "70407056", "totalShareholderEquity": "291481135", "capitalLeaseObligations": "30914000", "otherCurrentLiabilities": "80913538", "totalCurrentLiabilities": "97587288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74952092", "cashAndShortTermInvestments": "363877771", "commonStockSharesOutstanding": "54158967", "intangibleAssetsExcludingGoodwill": "1588662", "cashAndCashEquivalentsAtCarryingValue": "363877771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1980538", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "7803314", "capitalExpenditures": "599698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8367937", "cashflowFromInvestment": "-1813917", "stockBasedCompensation": "8199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "income_statement": { "revenue": 47174566, "cost_of_revenue": 273146, "gross_profit": 46901419, "ebit": -12275001, "ebitda": -11462668, "pretax_income": -13280749, "tax_provision": 150783, "net_income": -13431532, "net_income_to_common": -13431532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343592099, "total_current_assets": 396498745, "total_assets": 441969314, "short_term_debt": 2513150, "long_term_debt": 37116000, "total_debt": 39629150, "total_liabilities": 163682004, "total_equity": 278287309, "shares_outstanding": 48694047, "goodwill_and_intangibles": 411497 }, "cash_flow": { "operating_cash_flow": 12916, "capital_expenditure": 1101736, "free_cash_flow": 1114652, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95376, "ticker_id": 6598, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:16.947744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12275001", "ebitda": "-11462668", "netIncome": "-13431532", "grossProfit": "46901419", "depreciation": "None", "totalRevenue": "47174566", "costOfRevenue": "273146", "interestIncome": "3412000", "incomeBeforeTax": "-13280749", "interestExpense": "1005746", "operatingIncome": "-10860326", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "150783", "reportedCurrency": "GBP", "netInterestIncome": "1847000", "nonInterestIncome": "None", "operatingExpenses": "57761745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30123451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812333", "sellingGeneralAndAdministrative": "16365091", "netIncomeFromContinuingOperations": "-14077000" }, "balance": { "goodwill": "None", "inventory": "1897910", "commonStock": "98357", "currentDebt": "None", "investments": "None", "totalAssets": "441969314", "longTermDebt": "37116000", "shortTermDebt": "2513150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "411497", "reportedCurrency": "GBP", "retainedEarnings": "-293094225", "totalLiabilities": "163682004", "otherCurrentAssets": "31820781", "totalCurrentAssets": "396498745", "currentLongTermDebt": "991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51008734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45470568", "currentAccountsPayable": "14043134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32558000", "shortLongTermDebtTotal": "67435548", "totalShareholderEquity": "278287309", "capitalLeaseObligations": "29083000", "otherCurrentLiabilities": "72046337", "totalCurrentLiabilities": "92624266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71057737", "cashAndShortTermInvestments": "343592099", "commonStockSharesOutstanding": "48694047", "intangibleAssetsExcludingGoodwill": "411497", "cashAndCashEquivalentsAtCarryingValue": "343592099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13474720", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "12916", "capitalExpenditures": "1101736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9183885", "cashflowFromInvestment": "-1101736", "stockBasedCompensation": "6829290", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47174566, "cost_of_revenue": 273146, "gross_profit": 46901419, "research_and_development": 30123451, "selling_general_admin": 16365091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12275001, "depreciation_amortisation": 812333, "ebitda": -11462668, "interest_expense": 1005746, "interest_income": null, "other_non_operating": null, "pretax_income": -13280749, "tax_provision": 150783, "effective_tax_rate": null, "net_income": -13431532, "net_income_continuing_ops": -14077000, "net_income_to_common": -13431532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343592099, "short_term_investments": null, "net_receivables": 51008734, "inventory": 1897910, "other_current_assets": null, "total_current_assets": 396498745, "net_ppe": null, "goodwill": null, "intangible_assets": 411497, "goodwill_and_intangibles": 411497, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45470568, "total_assets": 441969314, "short_term_debt": 2513150, "accounts_payable": 14043134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92624266, "long_term_debt": 37116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71057737, "total_liabilities": 163682004, "total_debt": 39629150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293094225, "total_equity": 278287309, "shares_outstanding": 48694047, "operating_cash_flow": 12916, "stock_based_compensation": 6829290, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101736, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101736, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9183885, "free_cash_flow": 1114652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12275001", "ebitda": "-11462668", "netIncome": "-13431532", "grossProfit": "46901419", "depreciation": "None", "totalRevenue": "47174566", "costOfRevenue": "273146", "interestIncome": "3412000", "incomeBeforeTax": "-13280749", "interestExpense": "1005746", "operatingIncome": "-10860326", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "150783", "reportedCurrency": "GBP", "netInterestIncome": "1847000", "nonInterestIncome": "None", "operatingExpenses": "57761745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30123451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812333", "sellingGeneralAndAdministrative": "16365091", "netIncomeFromContinuingOperations": "-14077000" }, "balance": { "goodwill": "None", "inventory": "1897910", "commonStock": "98357", "currentDebt": "None", "investments": "None", "totalAssets": "441969314", "longTermDebt": "37116000", "shortTermDebt": "2513150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "411497", "reportedCurrency": "GBP", "retainedEarnings": "-293094225", "totalLiabilities": "163682004", "otherCurrentAssets": "31820781", "totalCurrentAssets": "396498745", "currentLongTermDebt": "991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51008734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45470568", "currentAccountsPayable": "14043134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32558000", "shortLongTermDebtTotal": "67435548", "totalShareholderEquity": "278287309", "capitalLeaseObligations": "29083000", "otherCurrentLiabilities": "72046337", "totalCurrentLiabilities": "92624266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71057737", "cashAndShortTermInvestments": "343592099", "commonStockSharesOutstanding": "48694047", "intangibleAssetsExcludingGoodwill": "411497", "cashAndCashEquivalentsAtCarryingValue": "343592099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13474720", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "12916", "capitalExpenditures": "1101736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9183885", "cashflowFromInvestment": "-1101736", "stockBasedCompensation": "6829290", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }